Segment Information | Segment Information The Company currently operates two business segments, “Property and Casualty” and “Accident and Health.” The “Corporate and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. The Company evaluates segment profits attributable to the performance of activities within the segment separately from the results of the Company’s investment portfolio. Other operating expenses allocated to the segments are called “General and administrative expenses” which are allocated on an actual basis except corporate salaries and benefits where management’s judgment is applied. In determining total assets by segment, the Company identifies those assets that are attributable to a particular segment such as premiums, deferred acquisition costs, reinsurance recoverable, prepaid reinsurance premiums, intangible assets and goodwill, while the remaining assets are allocated to Corporate and Other. The Property and Casualty segment, which includes the Reciprocal Exchanges and the management companies, reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other services as service and fee income. The effects of these transactions between the Company and the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. However, the management fee income is reported in net income attributable to NGHC and included in the basic and diluted earnings per share. The following tables summarize the results of operations of the operating segments: Three Months Ended June 30, 2019 Property and Casualty Accident and Health Corporate and Other Total Underwriting revenues: Gross premium written $ 1,142,236 $ 171,672 $ — $ 1,313,908 Ceded premiums (299,545 ) (18,965 ) — (318,510 ) Net premium written 842,691 152,707 — 995,398 Change in unearned premium 21,911 13,342 — 35,253 Net earned premium 864,602 166,049 — 1,030,651 Ceding commission income 56,264 3,928 — 60,192 Service and fee income 95,971 52,937 — 148,908 Total underwriting revenues 1,016,837 222,914 — 1,239,751 Underwriting expenses: Loss and loss adjustment expense 629,211 86,324 — 715,535 Acquisition costs and other underwriting expenses 146,125 48,001 — 194,126 General and administrative expenses 186,475 61,292 — 247,767 Total underwriting expenses 961,811 195,617 — 1,157,428 Underwriting income 55,026 27,297 — 82,323 Net investment income — — 35,131 35,131 Net loss on investments — — (5,230 ) (5,230 ) Interest expense — — (12,925 ) (12,925 ) Provision for income taxes — — (22,241 ) (22,241 ) Net (income) loss attributable to non-controlling interest — — 818 818 Net income attributable to NGHC $ 55,026 $ 27,297 $ (4,447 ) $ 77,876 Three Months Ended June 30, 2018 Property Accident Corporate Total Underwriting revenues: Gross premium written $ 1,183,613 $ 156,836 $ — $ 1,340,449 Ceded premiums (432,896 ) (17,578 ) — (450,474 ) Net premium written 750,717 139,258 — 889,975 Change in unearned premium 36,020 16,911 — 52,931 Net earned premium 786,737 156,169 — 942,906 Ceding commission income 55,146 262 — 55,408 Service and fee income 87,560 42,941 — 130,501 Total underwriting revenues 929,443 199,372 — 1,128,815 Underwriting expenses: Loss and loss adjustment expense 581,894 88,434 — 670,328 Acquisition costs and other underwriting expenses 133,743 48,117 — 181,860 General and administrative expenses 177,297 47,132 — 224,429 Total underwriting expenses 892,934 183,683 — 1,076,617 Underwriting income 36,509 15,689 — 52,198 Net investment income — — 25,995 25,995 Net loss on investments — — (19,704 ) (19,704 ) Interest expense — — (15,038 ) (15,038 ) Provision for income taxes — — (6,541 ) (6,541 ) Net (income) loss attributable to non-controlling interest — — 7,638 7,638 Net income attributable to NGHC $ 36,509 $ 15,689 $ (7,650 ) $ 44,548 Six Months Ended June 30, 2019 Property and Casualty Accident and Health Corporate and Other Total Underwriting revenues: Gross premium written $ 2,393,470 $ 430,216 $ — $ 2,823,686 Ceded premiums (586,296 ) (77,328 ) — (663,624 ) Net premium written 1,807,174 352,888 — 2,160,062 Change in unearned premium (139,995 ) (25,259 ) — (165,254 ) Net earned premium 1,667,179 327,629 — 1,994,808 Ceding commission income 123,207 6,519 — 129,726 Service and fee income 200,466 113,949 — 314,415 Total underwriting revenues 1,990,852 448,097 — 2,438,949 Underwriting expenses: Loss and loss adjustment expense 1,196,271 171,073 — 1,367,344 Acquisition costs and other underwriting expenses 300,195 105,849 — 406,044 General and administrative expenses 375,931 119,930 — 495,861 Total underwriting expenses 1,872,397 396,852 — 2,269,249 Underwriting income 118,455 51,245 — 169,700 Net investment income — — 68,576 68,576 Net loss on investments — — (5,208 ) (5,208 ) Interest expense — — (25,924 ) (25,924 ) Provision for income taxes — — (44,747 ) (44,747 ) Net (income) loss attributable to non-controlling interest — — 7,237 7,237 Net income attributable to NGHC $ 118,455 $ 51,245 $ (66 ) $ 169,634 Six Months Ended June 30, 2018 Property Accident Corporate Total Underwriting revenues: Gross premium written $ 2,382,967 $ 390,612 $ — $ 2,773,579 Ceded premiums (748,960 ) (28,001 ) — (776,961 ) Net premium written 1,634,007 362,611 — 1,996,618 Change in unearned premium (95,608 ) (52,566 ) — (148,174 ) Net earned premium 1,538,399 310,045 — 1,848,444 Ceding commission income 99,356 520 — 99,876 Service and fee income 184,495 88,128 — 272,623 Total underwriting revenues 1,822,250 398,693 — 2,220,943 Underwriting expenses: Loss and loss adjustment expense 1,124,782 179,712 — 1,304,494 Acquisition costs and other underwriting expenses 258,845 91,725 — 350,570 General and administrative expenses 357,694 97,740 — 455,434 Total underwriting expenses 1,741,321 369,177 — 2,110,498 Underwriting income 80,929 29,516 — 110,445 Net investment income — — 51,006 51,006 Net loss on investments — — (19,586 ) (19,586 ) Interest expense — — (26,192 ) (26,192 ) Provision for income taxes — — (22,743 ) (22,743 ) Net (income) loss attributable to non-controlling interest — — 19,826 19,826 Net income attributable to NGHC $ 80,929 $ 29,516 $ 2,311 $ 112,756 The following tables summarize the financial position of the operating segments: June 30, 2019 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,336,158 $ 196,232 $ 390 $ 1,532,780 Deferred acquisition costs 238,227 32,157 — 270,384 Reinsurance recoverable 1,402,613 40,627 — 1,443,240 Prepaid reinsurance premiums 585,249 24,121 — 609,370 Intangible assets, net and Goodwill 439,158 113,272 — 552,430 Prepaid and other assets 23,041 16,294 60 39,395 Corporate and other assets — — 5,219,057 5,219,057 Total assets $ 4,024,446 $ 422,703 $ 5,219,507 $ 9,666,656 December 31, 2018 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,245,530 $ 153,896 $ 386 $ 1,399,812 Deferred acquisition costs 226,188 25,220 — 251,408 Reinsurance recoverable 1,585,008 26,730 — 1,611,738 Prepaid reinsurance premiums 665,660 14 — 665,674 Intangible assets, net and Goodwill 443,163 116,957 — 560,120 Prepaid and other assets 20,941 22,472 111,545 154,958 Corporate and other assets — — 4,795,570 4,795,570 Total assets $ 4,186,490 $ 345,289 $ 4,907,501 $ 9,439,280 The following tables show an analysis of the premiums by geographical location: Three Months Ended June 30, 2019 2018 NGHC Reciprocal Total NGHC Reciprocal Total Gross premium written - North America $ 1,178,927 $ 121,146 $ 1,300,073 $ 1,203,330 $ 117,981 $ 1,321,311 Gross premium written - Europe 13,835 — 13,835 19,138 — 19,138 Total $ 1,192,762 $ 121,146 $ 1,313,908 $ 1,222,468 $ 117,981 $ 1,340,449 Net premium written - North America $ 927,083 $ 56,220 $ 983,303 $ 803,989 $ 66,848 $ 870,837 Net premium written - Europe 12,095 — 12,095 19,138 — 19,138 Total $ 939,178 $ 56,220 $ 995,398 $ 823,127 $ 66,848 $ 889,975 Net earned premium - North America $ 959,837 $ 46,630 $ 1,006,467 $ 855,930 $ 51,803 $ 907,733 Net earned premium - Europe 24,184 — 24,184 35,173 — 35,173 Total $ 984,021 $ 46,630 $ 1,030,651 $ 891,103 $ 51,803 $ 942,906 Six Months Ended June 30, 2019 2018 NGHC Reciprocal Total NGHC Reciprocal Total Gross premium written - North America $ 2,473,721 $ 226,715 $ 2,700,436 $ 2,436,102 $ 215,670 $ 2,651,772 Gross premium written - Europe 123,250 — 123,250 121,807 — 121,807 Total $ 2,596,971 $ 226,715 $ 2,823,686 $ 2,557,909 $ 215,670 $ 2,773,579 Net premium written - North America $ 1,980,684 $ 105,175 $ 2,085,859 $ 1,757,385 $ 117,426 $ 1,874,811 Net premium written - Europe 74,203 — 74,203 121,807 — 121,807 Total $ 2,054,887 $ 105,175 $ 2,160,062 $ 1,879,192 $ 117,426 $ 1,996,618 Net earned premium - North America $ 1,852,954 $ 92,288 $ 1,945,242 $ 1,681,042 $ 97,858 $ 1,778,900 Net earned premium - Europe 49,566 — 49,566 69,544 — 69,544 Total $ 1,902,520 $ 92,288 $ 1,994,808 $ 1,750,586 $ 97,858 $ 1,848,444 The following tables summarize service and fee income by source within each operating segment: Three Months Ended June 30, 2019 2018 Property Accident Total Property Accident Total Commission revenue $ 19,650 $ 15,973 $ 35,623 $ 21,434 $ 15,792 $ 37,226 Finance and processing fees 32,145 886 33,031 29,812 1,033 30,845 Installment fees 25,148 — 25,148 23,785 — 23,785 Group health administrative fees — 24,548 24,548 — 19,806 19,806 Late payment fees 8,517 90 8,607 8,638 25 8,663 Other service and fee income 10,511 11,440 21,951 3,891 6,285 10,176 Total $ 95,971 $ 52,937 $ 148,908 $ 87,560 $ 42,941 $ 130,501 NGHC $ 94,455 $ 52,937 $ 147,392 $ 87,115 $ 42,941 $ 130,056 Reciprocal Exchanges 1,516 — 1,516 445 — 445 Total $ 95,971 $ 52,937 $ 148,908 $ 87,560 $ 42,941 $ 130,501 Six Months Ended June 30, 2019 2018 Property Accident Total Property Accident Total Commission revenue $ 46,860 $ 40,744 $ 87,604 $ 43,143 $ 33,316 $ 76,459 Finance and processing fees 64,581 2,910 67,491 61,872 2,288 64,160 Installment fees 49,318 — 49,318 45,087 — 45,087 Group health administrative fees — 48,053 48,053 — 39,097 39,097 Late payment fees 16,810 177 16,987 16,196 50 16,246 Other service and fee income 22,897 22,065 44,962 18,197 13,377 31,574 Total $ 200,466 $ 113,949 $ 314,415 $ 184,495 $ 88,128 $ 272,623 NGHC $ 197,580 $ 113,949 $ 311,529 $ 181,604 $ 88,128 $ 269,732 Reciprocal Exchanges 2,886 — 2,886 2,891 — 2,891 Total $ 200,466 $ 113,949 $ 314,415 $ 184,495 $ 88,128 $ 272,623 The following tables show an analysis of premiums and fee income by product line: Three Months Ended June 30, Six Months Ended June 30, Gross Premium Written 2019 2018 2019 2018 Property and Casualty Personal Auto $ 611,312 $ 632,225 $ 1,377,993 $ 1,356,870 Homeowners 190,037 190,706 342,079 330,959 RV/Packaged 61,314 59,999 113,165 109,463 Small Business Auto 83,829 84,986 169,707 171,230 Lender-placed Insurance 58,859 80,599 134,797 165,533 Other 15,739 17,117 29,014 33,242 Total Property and Casualty 1,021,090 1,065,632 2,166,755 2,167,297 Accident and Health Group 75,036 59,233 139,974 115,293 Individual 82,799 78,464 166,991 153,512 International 13,837 19,139 123,251 121,807 Total Accident and Health 171,672 156,836 430,216 390,612 Total NGHC $ 1,192,762 $ 1,222,468 $ 2,596,971 $ 2,557,909 Reciprocal Exchanges Personal Auto $ 43,984 $ 42,065 $ 80,846 $ 76,362 Homeowners 76,140 74,895 143,940 137,416 Other 1,022 1,021 1,929 1,892 Total Reciprocal Exchanges $ 121,146 $ 117,981 $ 226,715 $ 215,670 Total Gross Premium Written $ 1,313,908 $ 1,340,449 $ 2,823,686 $ 2,773,579 Three Months Ended June 30, Six Months Ended June 30, Net Premium Written 2019 2018 2019 2018 Property and Casualty Personal Auto $ 511,952 $ 485,724 $ 1,170,872 $ 1,039,721 Homeowners 108,404 50,304 193,649 142,900 RV/Packaged 58,167 59,118 109,764 108,307 Small Business Auto 65,420 63,432 139,606 128,159 Lender-placed Insurance 37,214 14,887 79,284 78,101 Other 5,314 10,404 8,824 19,393 Total Property and Casualty 786,471 683,869 1,701,999 1,516,581 Accident and Health Group 57,960 48,827 111,910 94,464 Individual 82,652 78,464 166,775 153,512 International 12,095 11,967 74,203 114,635 Total Accident and Health 152,707 139,258 352,888 362,611 Total NGHC $ 939,178 $ 823,127 $ 2,054,887 $ 1,879,192 Reciprocal Exchanges Personal Auto $ 18,661 $ 14,520 $ 34,306 $ 28,015 Homeowners 37,211 52,016 70,227 88,824 Other 348 312 642 587 Total Reciprocal Exchanges $ 56,220 $ 66,848 $ 105,175 $ 117,426 Total Net Premium Written $ 995,398 $ 889,975 $ 2,160,062 $ 1,996,618 Three Months Ended June 30, Six Months Ended June 30, Net Earned Premium 2019 2018 2019 2018 Property and Casualty Personal Auto $ 542,834 $ 486,438 $ 1,053,388 $ 940,654 Homeowners 102,008 79,658 186,066 161,853 RV/Packaged 49,411 48,993 99,716 94,682 Small Business Auto 60,059 60,104 127,692 118,666 Lender-placed Insurance 60,278 53,694 101,996 114,163 Other 3,382 6,047 6,033 10,523 Total Property and Casualty 817,972 734,934 1,574,891 1,440,541 Accident and Health Group 57,949 48,839 111,912 94,478 Individual 83,916 79,329 166,151 153,195 International 24,184 28,001 49,566 62,372 Total Accident and Health 166,049 156,169 327,629 310,045 NGHC Total $ 984,021 $ 891,103 $ 1,902,520 $ 1,750,586 Reciprocal Exchanges Personal Auto $ 16,093 $ 12,462 $ 31,954 $ 25,459 Homeowners 30,225 39,109 59,716 71,880 Other 312 232 618 519 Total Reciprocal Exchanges 46,630 51,803 92,288 97,858 Total Net Earned Premium $ 1,030,651 $ 942,906 $ 1,994,808 $ 1,848,444 Three Months Ended June 30, Six Months Ended June 30, Fee Income 2019 2018 2019 2018 Property and Casualty Service and Fee Income $ 94,455 $ 87,115 $ 197,580 $ 181,604 Ceding Commission Income 39,418 41,720 87,827 74,420 Total Property and Casualty 133,873 128,835 285,407 256,024 Accident and Health Service and Fee Income Group 32,862 24,756 63,236 49,570 Individual 1,242 2,164 3,378 3,461 Third Party Fee 18,833 16,021 47,335 35,097 Total Service and Fee Income 52,937 42,941 113,949 88,128 Ceding Commission Income 3,928 262 6,519 520 Total Accident and Health 56,865 43,203 120,468 88,648 NGHC Total $ 190,738 $ 172,038 $ 405,875 $ 344,672 Reciprocal Exchanges Service and Fee Income $ 1,516 $ 445 $ 2,886 $ 2,891 Ceding Commission Income 16,846 13,426 35,380 24,936 Total Reciprocal Exchanges $ 18,362 $ 13,871 $ 38,266 $ 27,827 Total Fee Income $ 209,100 $ 185,909 $ 444,141 $ 372,499 |