For the three month period ended September 30, 2019, the Company recorded a tax expense of $554,000, compared to a tax expense of $142,000 for the same period in fiscal 2018. For the fiscal year ended September 30, 2019, the Company recorded an income tax expense of $1.9 million as compared to an income tax expense of $3.7 million for fiscal 2018. The reduction in income tax expense in fiscal 2019, primarily reflected the benefit throughout fiscal 2019 associated with the fully implemented decrease in the federal statutory income tax rate, effective January 1, 2018, reducing the Company’s statutory tax rate to 21%. The $3.7 million tax expense for the fiscal year ended September 30, 2018 included a one-time charge of $1.8 million related to a re-evaluation of the Company’s deferred tax assets due to the tax legislation enacted in December 2017 that reduced the statutory federal income tax rate from 35% to 21%. However, since the Company has a September 30 fiscal year, the decrease in the income tax rate was not fully phased in until October 1, 2018.
At September 30, 2019, the Company had total assets of $1.3 billion, as compared to $1.1 billion at September 30, 2018, an increase of $208.0 million or 19.2%. At September 30, 2019, the investment portfolio had increased by $215.5 million to $581.5 million as compared to $366.0 million at September 30, 2018 primarily as a result of the purchase of U.S. government agency issued mortgage-backed securities. Net loans receivable decreased slightly by $17.4 million to $585.5 million at September 30, 2019 from $602.9 million at September 30, 2018 as competition for quality loans remained intense. Commercial and Construction loan balances increased in the aggregate $102.2 million, or 36.5%, during the year from an aggregate of $279.7 million at September 30, 2018 to an aggregate of $381.9 million at September 30, 2019. Concurrently, the balance of one-to-four family residential loans decreased by $56.1 million, or 17.3%, from $324. 9 million at the end of fiscal year 2018 to $268.8 million at the end of fiscal year 2019 due to the intentional run-off of the portfolio.
Total liabilities increased by $196.7 million to $1.1 billion at September 30, 2019 from $952.8 million at September 30, 2018. At September 30, 2019, the Company had FHLB advances outstanding of $376.9 million as compared to $154.7 million at September 30, 2018. The increase in the level of borrowings was primarily due to the match funding of purchases of investment securities in order to lock in the yield with minimal interest rate risk as part of the Company’s asset/liability management. All of the borrowings had maturities of less than six years. Total deposits decreased $38.8 million, as the Company sought to decrease its holdings in higher costing wholesale certificates of deposit in favor of lower costing FHLB advances.
Total stockholders’ equity increased by $11.2 million to $139.6 million at September 30, 2019 from $128.4 million at September 30, 2018. The increase was primarily due to net income of $9.5 million combined with a $9.3 million increase in the unrealized appreciation in the fair market value of available for sale securities and interest rate swaps due to decreased market rates of interest. These increases were partially offset by dividend payments of $5.8 million, including $4.0 million related to the special $0.45 per share dividend paid in June 2019, and net treasury stock repurchases, net of equity benefit plan activity, of $2.0 million.
Asset Quality:
At September 30, 2019, the Company’s non-performing assets totaled $14.3 million or 1.1% of total assets as compared to $14.4 million or 1.3% of total assets at September 30, 2018. Non-performing assets at September 30, 2019 included five construction loans aggregating $8.8 million, 22 single-family residential loans aggregating $3.7 million, and five commercial real estate loans aggregating $1.5 million. Non-performing assets at September 30, 2019 also included real estate owned consisting of one single-family residential property with an aggregate carrying value of $348,000. At September 30, 2019, the Company had nine loans aggregating $6.0 million that were classified as troubled debt restructurings (“TDRs”), four of which are included in non-performing assets. Five of the TDRs aggregating $628,000 were performing as of September 30, 2019 in accordance with their restructured terms and were accruing interest. One TDR is on non-accrual and consists of a $432,000 loan secured by a single-family property. The three remaining TDRs totaling $4.9 million are also classified as non-accrual and are part of a borrowing relationship totaling $10.6 million (after taking into account the previously disclosed $1.9 million write-down recognized during fiscal 2017 related to this borrowing relationship). The primary project of the borrower (the development of a 169-unit townhouse project in Bristol Borough, Pennsylvania) is the subject of litigation between the Bank and the borrower. As previously disclosed, subsequent to the commencement of the litigation, the borrower filed for bankruptcy under Chapter 11 (Reorganization) of the federal bankruptcy code in September 2017. The Bank has moved the underlying litigation noted above with the borrower and the Bank from state court to the federal bankruptcy court in which the bankruptcy proceeding is being heard. The state litigation is stayed pending the resolution of the bankruptcy proceedings.
The Company recorded a provision for loan losses of $100,000 for the three months and fiscal year ended September 30, 2019, respectively, compared to provisions for loan losses of $125,000 and $810,000, respectively, for the same periods in fiscal 2018 primarily due to the slight decrease in the size of the loan portfolio and to a lesser degree, the recoveries received on previous charged-off loans, partially offset by the shift in the loan portfolio’s composition. During the three months and fiscal year ending September 30, 2019, the Company recorded two charge offs amounting to $38,000. Recoveries of $2,000 were recognized during the quarter ended September 30, 2019 while recoveries of $166,000 were recognized for the fiscal year ended September 30, 2019. During the three months ended September 30, 2018, the Company recorded recoveries of $2,000 and no charge-offs. During the fiscal year ended September 30, 2018, the Company recorded charge offs of $137,000 and recoveries of $28,000.
The allowance for loan losses totaled $5.4 million, or 0.9% of total loans and 38.7% of total non-performing loans (which includes loans acquired from Polonia Bancorp, Inc. as of January 1, 2017 at their fair value) at September 30, 2019 as compared to $5.2 million, or 0.9% of total loans and 38.6% of total non-performing loans at September 30, 2018. The Company believes that the allowance for loan losses at September 30, 2019 was sufficient to cover all inherent and known losses associated with the loan portfolio at such date.
About Prudential Bancorp, Inc.:
Prudential Bancorp, Inc. is the holding company for Prudential Bank. Prudential Bank is a Pennsylvania-chartered, FDIC-insured savings bank that was originally organized in 1886. The Bank conducts business from its headquarters and main office in Philadelphia, Pennsylvania as well as nine additional full-service financial centers, seven of which are in Philadelphia, one in Drexel Hill, Delaware County, and one in Huntingdon Valley, Montgomery County, Pennsylvania.
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, expectations or predictions of future financial or business performance or conditions relating to the Company and its operations. These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Company’s control). The words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.
In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission (“SEC”) and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of the Company’s loan, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.
The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company to reflect events or circumstances occurring after the date of this press release.
For a complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review the Company’s filings with the SEC, including the “Risk Factors” section in its most recent Annual Report on Form 10-K for the year ended September 30, 2018, as supplemented by its quarterly or other reports filed subsequently with the SEC.
| | SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA | |
| | (Unaudited) | |
| | At September 30, | | | At September 30, | |
| | | | | | |
| | (Dollars in Thousands) | |
Selected Consolidated Financial and Other Data (Unaudited): | | | | | | |
Total assets | | $ | 1,289,434 | | | $ | 1,081,170 | |
Cash and cash equivalents | | | 47,968 | | | | 48,171 | |
Investment and mortgage-backed securities: | | | | | | | | |
Held-to-maturity | | | 68,635 | | | | 59,852 | |
Available-for-sale | | | 512,822 | | | | 306,187 | |
Loans receivable, net Goodwill and intangible assets | | | 585,456 6,550 | | | | 602,932 6,673 | |
Deposits | | | 745,444 | | | | 784,258 | |
FHLB advances | | | 376,904 | | | | 154,683 | |
Non-performing loans | | | 13,936 | | | | 13,389 | |
Non-performing assets | | | 14,284 | | | | 14,415 | |
Stockholders’ equity | | | 139,611 | | | | 128,409 | |
Full-service offices | | | 10 | | | | 10 | |
| | At or For the Three Months Ended | | | At or For the Fiscal Year Ended September 30, | |
| | | | | | | | | | | | |
| | (Dollars in Thousands, Except Per Share Amounts) | |
Selected Operating Data: | | | | | | | | | | | | |
Total interest income | | $ | 11,631 | | | $ | 9,528 | | | $ | 44,040 | | | $ | 34,851 | |
Total interest expense | | | 5,434 | | | | 3,402 | | | | 19,289 | | | | 10,137 | |
Net interest income | | | 6,197 | | | | 6,126 | | | | 24,751 | | | | 24,714 | |
Provision for loan losses | | | 100 | | | | 125 | | | | 100 | | | | 810 | |
Net interest income after provision for loan losses | | | 6,097 | | | | 6,001 | | | | 24,651 | | | | 23,904 | |
Total non-interest income | | | 985 | | | | 533 | | | | 3,094 | | | | 2,500 | |
Total non-interest expense | | | 3,942 | | | | 3,956 | | | | 16,270 | | | | 15,639 | |
Income before income taxes | | | 3,140 | | | | 2,578 | | | | 11,475 | | | | 10,765 | |
Income tax expense | | | 554 | | | | 142 | | | | 1,945 | | | | 3,701 | |
Net income | | $ | 2,586 | | | $ | 2,436 | | | $ | 9,530 | | | $ | 7,064 | |
Basic earnings per share | | $ | 0.30 | | | $ | 0.27 | | | $ | 1.09 | | | $ | 0.80 | |
Diluted earnings per share | | $ | 0.29 | | | $ | 0.26 | | | $ | 1.07 | | | $ | 0.78 | |
Dividends paid per common share | | $ | 0.05 | | | $ | 0.40 | | | $ | 0.65 | | | $ | 0.70 | |
Tangible book value per share at end of period(1) | | $
| 14.97
| | | $
| 13.55
| | | $
| 14.97
| | | $
| 13.55
| |
Common stock outstanding (shares) | | $
| 8,889,447
| | | $
| 8,987,356
| | | $
| 8,889,447
| | | $
| 8,987,356
| |
| | | | | | | | | | | | | | | | |
Selected Operating Ratios(2): | | | | | | | | | | | | | | | | |
Average yield on interest- earning assets | | | 3.85 | % | | | 3.78 | % | | | 3.92 | % | | | 3.77 | % |
Average rate paid on interest-bearing liabilities | | | 1.99 | % | | | 1.50 | % | | | 1.91 | % | | | 1.23 | % |
Average interest rate spread (3) | | | 1.86 | % | | | 2.28 | % | | | 2.00 | % | | | 2.55 | % |
Net interest margin (3) | | | 2.05 | % | | | 2.43 | % | | | 2.20 | % | | | 2.68 | % |
Average interest-earning assets to average interest-bearing liabilities | | | 110.83 | % | | | 111.20 | % | | | 111.46 | % | | | 111.81 | % |
Net interest income after provision for loan losses to non-interest expense | | | 154.67 | % | | | 151.69 | % | | | 151.51 | % | | | 152.85 | % |
Total non-interest expense to total average assets | | | 1.26 | % | | | 1.51 | % | | | 1.38 | % | | | 1.60 | % |
Efficiency ratio(4) | | | 54.89 | % | | | 59.41 | % | | | 58.43 | % | | | 57.47 | % |
Return on average assets | | | 0.83 | % | | | 0.93 | % | | | 0.81 | % | | | 0.72 | % |
Return on average equity | | | 7.47 | % | | | 7.79 | % | | | 7.06 | % | | | 5.45 | % |
Average equity to average total assets | | | 11.08 | % | | | 11.94 | % | | | 11.47 | % | | | 13.28 | % |
| | At or for the Three Months Ended | | | At or for Fiscal Year Ended | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Asset Quality Ratios(5) | | | | | | | | | | | | |
Non-performing loans as a percentage of loans receivable, net(6) | | | 2.38 | % | | | 2.22 | % | | | 2.38 | % | | | 2.22 | % |
Non-performing assets as a percentage of total assets(6) | | | 1.11 | % | | | 1.33 | % | | | 1.11 | % | | | 1.33 | % |
Allowance for loan losses as a percentage of total loans | | | 0.91 | % | | | 0.85 | % | | | 0.91 | % | | | 0.85 | % |
Allowance for loan losses as a percentage of non-performing loans | | | 38.70 | % | | | 38.59 | % | | | 38.70 | % | | | 38.59 | % |
Net charge-offs/(recoveries) to average loans receivable | | | (0.07 | )% | | | 0.00 | % | | | (0.03 | )% | | | 0.02 | % |
| | | | | | | | | | | | | | | | |
Capital Ratios(7) | | | | | | | | | | | | | | | | |
Tier 1 leverage ratio | | | | | | | | | | | | | | | | |
Company | | | 10.89 | % | | | 12.51 | % | | | 10.89 | % | | | 12.51 | % |
Bank | | | 10.49 | % | | | 11.86 | % | | | 10.49 | % | | | 11.86 | % |
Tier 1 common risk-based capital ratio | | | | | | | | | | | | | | | | |
Company | | | 18.43 | % | | | 19.74 | % | | | 18.43 | % | | | 19.74 | % |
Bank | | | 18.10 | % | | | 18.73 | % | | | 18.10 | % | | | 18.73 | % |
Tier 1 risk-based capital ratio | | | | | | | | | | | | | | | | |
Company | | | 18.43 | % | | | 19.74 | % | | | 18.43 | % | | | 19.74 | % |
Bank | | | 18.10 | % | | | 18.73 | % | | | 18.10 | % | | | 18.73 | % |
Total risk-based capital ratio | | | | | | | | | | | | | | | | |
Company | | | 19.27 | % | | | 20.58 | % | | | 19.27 | % | | | 20.58 | % |
Bank | | | 18.94 | % | | | 19.56 | % | | | 18.94 | % | | | 19.56 | % |
(1) | Non-GAAP measure: see reconciliation below.
|
(2) | With the exception of end of period ratios, all ratios are based on average monthly balances during the indicated periods and are annualized where appropriate.
|
(3) | Average interest rate spread represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(4) | The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
|
(5) | Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
|
(6) | Non-performing assets generally consist of all loans on non-accrual, loans which are 90 days or more past due as to principal or interest, and real estate acquired through foreclosure or acceptance of a deed-in-lieu of foreclosure. Non-performing assets and non-performing loans also include loans classified as troubled debt restructurings due to being recently restructured and are initially placed on non-accrual in connection with such restructuring until such time that an adequate sustained payment period under the restructured terms has been established to justify returning the loan to accrual status, generally at least six months. It is the Company’s policy to cease accruing interest on all loans which are 90 days or more past due as to interest or principal.
|
(7) | The Company is not subject to the regulatory capital ratios imposed by Basel III on bank holding companies because the Company is deemed to be a small bank holding company. |
| Non-GAAP Measures Disclosures Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management believes that the supplemental non-GAAP information provided in this press release is utilized by market analysts and others to evaluate a company's financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures presented by other companies. |
The following table shows the reconciliation of net income and core net income (a non-GAAP measure which excludes the effects of the one-time write-down of the Company’s deferred tax assets as a result of the enactment of the Tax Reform Act in December 2017; management believes many investors desire to evaluate net income without regard to such expense): |
| | At or For the Three Months Ended September 30, | | | At or For the Fiscal Year Ended September 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
| | (Dollars in Thousands) | |
| | | | | | | | | | | | |
Income before income taxes | | $ | 3,140 | | | $ | 2,578 | | | $ | 11,475 | | | $ | 10,765 | |
Income tax expense | | | 554 | | | | 142 | | | | 1,945 | | | | 3,701 | |
Net income (GAAP) | | | 2,586 | | | | 2,436 | | | | 9,530 | | | | 7,064 | |
One time write-down of deferred tax asset | | | - | | | | - | | | | - | | | | 1,756 | |
Core net income | | $ | 2,586 | | | $ | 2,436 | | | $ | 9,530 | | | $ | 8,820 | |
The following table shows the reconciliation of the Company’s book value and tangible book value (a non-GAAP measure which excludes goodwill and the core deposit intangible resulting from the completion of the Polonia Bancorp, Inc. acquisition as of January 1, 2017 from total stockholders’ equity as calculated in accordance with GAAP).
| | As of September 30, 2019 | | | As of September 30, 2018 | |
(In Thousands, Except Per Share Amounts) | | | | | | | | | | | | |
| | Book Value | | | Tangible Book Value | | | Book Value | | | Tangible Book Value | |
Total stockholders’ equity | | $ | 139,611 | | | $ | 139,611 | | | $ | 128,409 | | | $ | 128,409 | |
Less intangible assets: | | | | | | | | | | | | | | | | |
Goodwill | | | -- | | | | 6,102 | | | | -- | | | | 6,102 | |
Core deposit intangible | | | -- | | | | 448 | | | | -- | | | | 571 | |
Total intangibles | | $ | -- | | | $ | 6,550 | | | $ | -- | | | $ | 6,673 | |
Adjusted stockholders’ equity | | $ | 139,611 | | | $ | 133,061 | | | $ | 128,409 | | | $ | 121,736 | |
Shares of common stock outstanding | | | 8,889,447 | | | | 8,889,447 | | | | 8,987,356 | | | | 8,987,356 | |
Adjusted book value per share | | $ | 15.71 | | | $ | 14.97 | | | $ | 14.29 | | | $ | 13.55 | |