LOANS RECEIVABLE | 5. LOANS RECEIVABLE Loans receivable consist of the following: December 31, September 30, 2021 2021 (Dollars in Thousands) One-to-four family residential $ 190,269 $ 202,330 Multi-family residential 73,069 76,122 Commercial real estate 164,508 165,992 Construction and land development 195,751 205,413 Commercial business 63,531 57,236 Consumer 516 530 Total loans 687,644 707,623 Undisbursed portion of loans-in-process (94,524) (80,620) Deferred loan fees 20 (280) Allowance for loan losses (8,382) (8,517) Net loans $ 584,758 $ 618,206 The following table summarizes by loan segment the balance in the allowance for loan losses and the loans individually and collectively evaluated for impairment by loan segment at December 31, 2021: One- to four- Multi-family Commercial Construction and Commercial family residential residential real estate land development business Consumer Unallocated Total (Dollars in Thousands) Allowance for loan losses: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ $ — Collectively evaluated for impairment 1,656 1,053 2,300 1,648 925 16 784 8,382 Total ending allowance balance $ 1,656 $ 1,053 $ 2,300 $ 1,648 $ 925 $ 16 $ 784 $ 8,382 Loans: Individually evaluated for impairment $ 3,185 $ — $ 1,280 $ 3,593 $ — $ — $ 8,058 Collectively evaluated for impairment 187,084 73,069 163,228 192,158 63,531 516 679,586 Total loans $ 190,269 $ 73,069 $ 164,508 $ 195,751 $ 63,531 $ 516 $ 687,644 The following table summarizes by loan segment the balance in the allowance for loan losses and the loans individually and collectively evaluated for impairment by loan segment at September 30, 2021: One- to four- Multi-family Commercial Construction and Commercial family residential residential real estate land development business Consumer Unallocated Total (Dollars in Thousands) Allowance for loan losses: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,665 1,051 2,220 1,968 799 15 799 8,517 Total ending allowance balance $ 1,665 $ 1,051 $ 2,220 $ 1,968 $ 799 $ 15 $ 799 $ 8,517 Loans: Individually evaluated for impairment $ 3,006 $ — $ 1,280 $ 4,093 $ — $ — $ 8,379 Collectively evaluated for impairment 199,324 76,122 164,712 201,320 57,236 530 699,244 Total loans $ 202,330 $ 76,122 $ 165,992 $ 205,413 $ 57,236 $ 530 $ 707,623 The loan portfolio is segmented at a level that allows management to monitor both risk and performance. Management evaluates for potential impairment all construction loans, multi-family loans, commercial real estate loans, commercial business loans and all loans more than 90 days delinquent as to principal and/or interest. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect in full the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Once the determination is made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is generally measured by comparing the recorded investment in the loan to the fair value of the loan using one of the following three methods: (a) the present value of the expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs. Management primarily utilizes the fair value of collateral method as a practically expedient alternative. On collateral method evaluations, any portion of the loan deemed uncollectible is charged-off against the loan loss allowance. The following table presents impaired loans by class as of December 31, 2021, segregated by those for which a specific allowance was required and those for which no specific allowance was required. Impaired Loans with Impaired Loans with No Specific Specific Allowance Allowance Total Impaired Loans (Dollars in Thousands) Unpaid Recorded Related Recorded Recorded Principal Investment Allowance Investment Investment Balance One-to-four family residential $ — $ — $ 3,185 $ 3,185 $ 3,483 Commercial real estate — — 1,280 1,280 1,457 Construction and land development — — 3,593 3,593 3,840 Total $ — $ — $ 8,058 $ 8,058 $ 8,780 The following table presents impaired loans by class as of September 30, 2021, segregated by those for which a specific allowance was required and those for which no specific allowance was required. Impaired Loans with Impaired Loans with No Specific Specific Allowance Allowance Total Impaired Loans (Dollars in Thousands) Unpaid Recorded Related Recorded Recorded Principal Investment Allowance Investment Investment Balance One-to-four family residential $ — $ — $ 3,006 $ 3,006 $ 3,304 Commercial real estate — — 1,280 1,280 1,457 Construction and land development — — 4,093 4,093 4,340 Total $ — $ — $ 8,379 $ 8,379 $ 9,101 The following tables present the average recorded investment in impaired loans and related interest income recognized for the periods indicated: Three Months Ended December 31, 2021 Average Income Recorded Income Recognized Recognized on Investment on Accrual Basis Cash Basis (Dollars in Thousands) One-to-four family residential $ 3,096 $ 4 $ 5 Commercial real estate 1,280 — — Construction and land development 3,843 — — Total impaired loans $ 8,219 $ 4 $ 5 Three Months Ended December 31, 2020 Average Income Recorded Income Recognized Recognized on Investment on Accrual Basis Cash Basis (Dollars in Thousands) One-to-four family residential $ 3,091 $ 5 $ — Commercial real estate 1,373 — — Construction and land development 8,475 — — Total impaired loans $ 12,939 $ 5 $ — Federal regulations and our loan policy require that the Company utilize an internal asset classification system as a means of reporting problem and potential problem assets. The Company has incorporated an internal asset classification system, consistent with Federal banking regulations, as a part of its credit monitoring system. Management currently classifies problem and potential problem assets as “special mention”, “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the three aforementioned categories but possess weaknesses are required to be designated “special mention.” The following tables present the classes of the loan portfolio in which a formal risk weighting system is utilized summarized by the aggregate “Pass” and the criticized category of “special mention”, and the classified categories of “substandard”, “doubtful” and “loss” within the Company’s risk rating system as applied to the loan portfolio. The Company had no loans classified as “doubtful” or “loss” at either of the dates presented. December 31, 2021 Special Total Pass Mention Substandard Loans (Dollars in Thousands) One-to-four residential $ 185,552 $ 1,532 $ 3,185 $ 190,269 Multi-family residential 73,069 — — 73,069 Commercial real estate 161,189 2,039 1,280 164,508 Construction and land development 192,158 — 3,593 195,751 Commercial business 63,531 — — 63,531 Total $ 675,499 $ 3,571 $ 8,058 $ 687,128 September 30, 2021 Special Total Pass Mention Substandard Loans (Dollars in Thousands) One-to-four residential $ 197,920 $ 1,404 $ 3,006 $ 202,330 Multi-family residential 71,497 4,625 — 76,122 Commercial real estate 162,657 2,055 1,280 165,992 Construction and land development 201,320 — 4,093 205,413 Commercial business 57,236 — — 57,236 Total $ 690,630 $ 8,084 $ 8,379 $ 707,093 The Company evaluates the classification of consumer loans primarily on a pooled basis. If the Company becomes aware that adverse or distressed conditions exist that may affect a particular loan, the loan is downgraded following the above definitions of special mention, substandard, doubtful and loss. The following tables represent loans in which a formal risk rating system is not utilized, but loans are segregated between performing and non-performing based primarily on delinquency status. Non-performing loans that would be included in the table are those loans 90 days or more past due as to principal and/or interest that do not have a designated risk rating. December 31, 2021 Non- Total Performing Performing Loans (Dollars in Thousands) Consumer $ 516 $ — $ 516 Total $ 516 $ — $ 516 September 30, 2021 Non- Total Performing Performing Loans (Dollars in Thousands) Consumer $ 530 $ — $ 530 Total $ 530 $ — $ 530 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is due or overdue, as the case may be. The following tables present the loan categories of the loan portfolio summarized by the aging categories of performing loans, delinquent loans and nonaccrual loans: December 31, 2021 90 Days+ 30 ‑ 89 Days 90 Days + Total Total Non- Past Due Current Past Due Past Due Past Due Loans Accrual and Accruing (Dollars in Thousands) One-to-four family residential $ 186,910 $ 1,532 $ 1,827 $ 3,359 $ 190,269 $ 3,185 $ — Multi-family residential 73,069 — — — 73,069 — — Commercial real estate 162,579 649 1,280 1,929 164,508 1,280 — Construction and land development 192,158 — 3,593 3,593 195,751 3,593 — Commercial business 63,465 66 — 66 63,531 — — Consumer 468 48 — 48 516 — — Total Loans $ 678,649 $ 2,295 $ 6,700 $ 8,995 $ 687,644 $ 8,058 $ — September 30, 2021 90 Days+ 30 ‑ 89 Days 90 Days + Total Total Non- Past Due Current Past Due Past Due Past Due Loans Accrual and Accruing (Dollars in Thousands) One-to-four family residential $ 199,799 $ 487 $ 2,044 $ 2,531 $ 202,330 $ 3,006 $ — Multi-family residential 76,122 — — — 76,122 — — Commercial real estate 164,712 — 1,280 1,280 165,992 1,280 — Construction and land development 201,320 — 4,093 4,093 205,413 4,093 — Commercial business 57,236 — — — 57,236 — — Consumer 493 37 — 37 530 — — Total Loans $ 699,682 $ 524 $ 7,417 $ 7,941 $ 707,623 $ 8,379 $ — The allowance for loan losses is established through a provision for loan losses charged to expense. The Company maintains the allowance at a level believed to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses no less than quarterly in order to identify these inherent losses and to assess the overall collection probability for the loan portfolio in view of these inherent losses. For each primary type of loan, a loss factor is established reflecting an estimate of the known and inherent losses in such loan type contained in the portfolio using both a quantitative analysis as well as consideration of qualitative factors. The evaluation process includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the Company’s loans, the value of collateral securing the loans, the borrowers’ ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. For the three months ended December 31, 2021 and 2020, the analysis took into account the pandemic and its effects on the Company's business, especially with respect to commercial real estate, commercial business and construction and land development loans. Commercial real estate loans entail significant additional credit risks compared to owner-occupied one-to-four family residential mortgage loans, as they generally involve large loan balances concentrated with a single borrower or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties typically depends on the successful operation of the related real estate project and/or business operation of the borrower who is, in some cases, also the primary occupant, and thus may be subject to a greater extent to the effects of adverse conditions in the real estate market and in the economy in general. Commercial business loans typically involve a higher risk of default than residential loans of like duration since their repayment is generally dependent on the successful operation of the borrower’s business and the sufficiency of collateral, if any. Land acquisition, development and construction lending exposes the Company to greater credit risk than permanent mortgage financing. The repayment of land acquisition, development and construction loans depends upon the sale of the property to third parties and/or the availability of permanent financing upon completion of all improvements. These events may adversely affect the sale of the properties, potentially reducing both the borrowers’ ability to make required payments as well as reducing the value of the collateral property. Such lending is additionally subject to the risk that if the estimate of construction cost proves to be inaccurate, the Company potentially will be compelled to advance additional funds to allow completion of the project. In addition, if the estimate of value proves to be inaccurate, the Company may be confronted with a project, when completed, having less value than the loan amount. If the Company is forced to foreclose on a construction project prior to completion, there is no assurance that the Company would be able to recover the entire unpaid portion of the loan. The following tables summarize the primary segments of the allowance for loan losses. Activity in the allowance is presented for the three month periods ended December 31, 2021 and 2020: Three Months Ended December 31, 2021 One- to Multi- Construction Loans to four-family family Commercial and land Commercial financial residential residential real estate development business institutions Leases Consumer Unallocated Total (In Thousands) ALLL balance at September 30, 2021 $ 1,665 $ 1,051 $ 2,220 $ 1,968 $ 799 $ — $ — $ 15 $ 799 $ 8,517 Charge-offs — — (136) — — — — — — (136) Recoveries 1 — — — — — — — — 1 Provision (10) 2 216 (320) 126 — 1 (15) — ALLL balance at December 31, 2021 $ 1,656 $ 1,053 $ 2,300 $ 1,648 $ 925 $ — $ — $ 16 $ 784 $ 8,382 Three Months Ended December 31, 2020 One- to Multi- Construction Loans to four-family family Commercial and land Commercial financial residential residential real estate development business institutions Leases Consumer Unallocated Total (In Thousands) ALLL balance at September 30, 2020 $ 1,877 $ 460 $ 1,989 $ 2,888 $ 194 $ 89 $ 3 $ 6 $ 797 $ 8,303 Charge-offs — — — — — — — — — — Recoveries 1 — — — 14 — — — — 15 Provision 133 (3) (54) (60) 111 (89) — — (38) — ALLL balance at December 31, 2020 $ 2,011 $ 457 $ 1,935 $ 2,828 $ 319 $ — $ 3 $ 6 $ 759 $ 8,318 The Company recorded no provision for loan losses for the three months periods ended December 31, 2021 or 2020. During the quarter ended December 31, 2021, the Company recorded one charge off of $136,000 and recoveries of $1,000. During the quarter ended December 31, 2020, the Company recorded no charge offs and recoveries of $15,000. At December 31, 2021, the Company had three loans totaling $1.6 million that were classified as troubled debt restructurings (“TDRs”). All three TDRs are on non-accrual. Two of the TDRs consist of loans aggregating $898,000 secured by single-family residential properties and are performing in accordance with the restructured terms. The remaining TDR is a $705,000 commercial real estate loan classified as non-accrual and is part of a lending relationship totaling $5.5 million. The Company restructured one loan aggregating $516,000 as a TDR, during the three months ended December 31, 2021 The loan is on nonaccrual and will remain on nonaccrual until a sufficient payment history under the restructured terms is developed. The Company did not restructure any loans as a TDR during the three months ended December 31, 2020. No TDRs defaulted during the three month periods ending December 31, 2021 or 2020. |