|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 1 of 17 | |
|
Calamos Convertible Equity Alternative ETF
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
PRINCIPAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Convertible Bonds (80.6%) |
| | | | Communication Services (3.4%) | | | | |
| 160,000 | | | Liberty Media Corp.*^ | | | | |
| | | | 2.375%, 09/30/53 | | $ | 200,376 | |
| 31,000 | | | Live Nation Entertainment, Inc. | | | | |
| | | | 2.000%, 02/15/25 | | | 35,184 | |
| 21,000 | | | Sphere Entertainment Company* | | | | |
| | | | 3.500%, 12/01/28 | | | 29,230 | |
| 52,000 | | | Zillow Group, Inc. | | | | |
| | | | 1.375%, 09/01/26 | | | 71,058 | |
| | | | | | | 335,848 | |
| | | | Consumer Discretionary (11.6%) | | | | |
| 109,000 | | | Booking Holdings, Inc. | | | | |
| | | | 0.750%, 05/01/25 | | | 271,280 | |
| 36,000 | | | Burlington Stores, Inc. | | | | |
| | | | 1.250%, 12/15/27 | | | 48,680 | |
| 144,000 | | | Carnival Corp. | | | | |
| | | | 5.750%, 12/01/27 | | | 263,644 | |
| 72,000 | | | Cinemark Holdings, Inc. | | | | |
| | | | 4.500%, 08/15/25 | | | 151,915 | |
| 40,000 | | | JetBlue Airways Corp.* | | | | |
| | | | 2.500%, 09/01/29 | | | 45,545 | |
| 24,000 | | | Patrick Industries, Inc. | | | | |
| | | | 1.750%, 12/01/28 | | | 33,217 | |
| 36,000 | | | Peloton Interactive, Inc.* | | | | |
| | | | 5.500%, 12/01/29 | | | 75,558 | |
| 45,000 | | | Royal Caribbean Cruises, Ltd. | | | | |
| | | | 6.000%, 08/15/25 | | | 187,005 | |
| 47,000 | | | Stride, Inc. | | | | |
| | | | 1.125%, 09/01/27 | | | 85,722 | |
| | | | | | | 1,162,566 | |
| | | | Consumer Staples (1.8%) | | | | |
| 50,000 | | | Freshpet, Inc. | | | | |
| | | | 3.000%, 04/01/28 | | | 101,017 | |
| 70,000 | | | Post Holdings, Inc.^ | | | | |
| | | | 2.500%, 08/15/27 | | | 80,177 | |
| | | | | | | 181,194 | |
| | | | Energy (2.0%) | | | | |
| 54,000 | | | CNX Resources Corp. | | | | |
| | | | 2.250%, 05/01/26 | | | 143,613 | |
| 35,000 | | | Peabody Energy Corp. | | | | |
| | | | 3.250%, 03/01/28 | | | 52,211 | |
| | | | | | | 195,824 | |
| | | | Financials (3.6%) | | | | |
| 60,000 | | | Core Scientific, Inc.* | | | | |
| | | | 3.000%, 09/01/29 | | | 89,626 | |
| 51,000 | | | HAT Holdings I, LLC / HAT Holdings II, LLC* | | | | |
| | | | 3.750%, 08/15/28 | | | 70,824 | |
| 107,000 | | | SoFi Technologies, Inc.* | | | | |
| | | | 1.250%, 03/15/29 | | | 146,572 | |
| 45,000 | | | Upstart Holdings, Inc.* | | | | |
| | | | 2.000%, 10/01/29 | | | 58,375 | |
| | | | | | | 365,397 | |
| | | | Health Care (4.5%) | | | | |
| 71,000 | | | Insmed, Inc. | | | | |
| | | | 0.750%, 06/01/28 | | | 150,890 | |
| 61,000 | | | Integer Holdings Corp.^ | | | | |
| | | | 2.125%, 02/15/28 | | | 92,810 | |
| 72,000 | | | Lantheus Holdings, Inc. | | | | |
| | | | 2.625%, 12/15/27 | | | 111,722 | |
| 31,000 | | | Mirum Pharmaceuticals, Inc. | | | | |
| | | | 4.000%, 05/01/29 | | | 45,220 | |
| 43,000 | | | TransMedics Group, Inc.^ | | | | |
| | | | 1.500%, 06/01/28 | | | 50,856 | |
| | | | | | | 451,498 | |
| | | | Industrials (6.4%) | | | | |
| 96,000 | | | Axon Enterprise, Inc. | | | | |
| | | | 0.500%, 12/15/27 | | | 181,915 | |
| 73,000 | | | Fluor Corp. | | | | |
| | | | 1.125%, 08/15/29 | | | 95,730 | |
| 41,000 | | | Granite Construction, Inc. | | | | |
| | | | 3.750%, 05/15/28 | | | 77,971 | |
| 73,000 | | | Middleby Corp. | | | | |
| | | | 1.000%, 09/01/25 | | | 80,372 | |
| 45,000 | | | Rocket Lab USA, Inc.* | | | | |
| | | | 4.250%, 02/01/29 | | | 102,974 | |
| 74,000 | | | Tetra Tech, Inc. | | | | |
| | | | 2.250%, 08/15/28 | | | 99,893 | |
| | | | | | | 638,855 | |
| | | | Information Technology (35.5%) | | | | |
| 136,000 | | | Akamai Technologies, Inc.^ | | | | |
| | | | 0.125%, 05/01/25 | | | 151,840 | |
| 89,000 | | | Datadog, Inc. | | | | |
| | | | 0.125%, 06/15/25 | | | 123,678 | |
| 43,000 | | | Guidewire Software, Inc. | | | | |
| | | | 1.250%, 03/15/25 | | | 70,166 | |
| 51,000 | | | HubSpot, Inc. | | | | |
| | | | 0.375%, 06/01/25 | | | 100,233 | |
| 39,000 | | | Impinj, Inc. | | | | |
| | | | 1.125%, 05/15/27 | | | 69,511 | |
| 36,000 | | | Insight Enterprises, Inc. | | | | |
| | | | 0.750%, 02/15/25 | | | 92,329 | |
| 57,000 | | | Interdigital, Inc. | | | | |
| | | | 3.500%, 06/01/27 | | | 111,535 | |
| 52,000 | | | MACOM Technology Solutions Holdings, Inc. | | | | |
| | | | 0.250%, 03/15/26 | | | 73,848 | |
| | | | MicroStrategy, Inc. | | | | |
| 135,000 | | | 0.625%, 09/15/28* | | | 217,779 | |
| 105,000 | | | 0.625%, 03/15/30* | | | 193,006 | |
| 142,000 | | | 0.000%, 02/15/27 | | | 257,455 | |
| 106,000 | | | 2.250%, 06/15/32* | | | 156,265 | |
| 127,000 | | | MongoDB, Inc. | | | | |
| | | | 0.250%, 01/15/26 | | | 169,941 | |
| 54,000 | | | NCL Corp., Ltd. | | | | |
| | | | 5.375%, 08/01/25 | | | 77,413 | |
| 107,000 | | | ON Semiconductor Corp. | | | | |
| | | | 0.000%, 05/01/27 | | | 153,054 | |
| 88,000 | | | Palo Alto Networks, Inc. | | | | |
| | | | 0.375%, 06/01/25 | | | 318,492 | |
| 100,000 | | | Parsons Corp.* | | | | |
| | | | 2.625%, 03/01/29 | | | 129,627 | |
| 53,000 | | | Progress Software Corp. | | | | |
| | | | 1.000%, 04/15/26 | | | 63,502 | |
| 197,000 | | | Seagate HDD Cayman | | | | |
| | | | 3.500%, 06/01/28 | | | 263,779 | |
| 49,000 | | | Semtech Corp. | | | | |
| | | | 1.625%, 11/01/27 | | | 68,055 | |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 2 of 17 | |
|
Calamos Convertible Equity Alternative ETF
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
PRINCIPAL | | | | | | |
AMOUNT | | | | | VALUE | |
| 94,000 | | | Tyler Technologies, Inc. | | | | |
| | | | 0.250%, 03/15/26 | | $ | 119,287 | |
| 35,000 | | | Varonis Systems, Inc. | | | | |
| | | | 1.250%, 08/15/25 | | | 57,804 | |
| 37,000 | | | Vertex, Inc.* | | | | |
| | | | 0.750%, 05/01/29 | | | 48,802 | |
| 206,000 | | | Western Digital Corp.* | | | | |
| | | | 3.000%, 11/15/28 | | | 294,986 | |
| 137,000 | | | Zscaler, Inc. | | | | |
| | | | 0.125%, 07/01/25 | | | 173,046 | |
| | | | | | | 3,555,433 | |
| | | | Materials (1.3%) | | | | |
| 45,000 | | | United States Steel Corp. | | | | |
| | | | 5.000%, 11/01/26 | | | 131,824 | |
| | | | | | | 131,824 | |
| | | | Real Estate (1.9%) | | | | |
| 130,000 | | | Welltower OP, LLC* | | | | |
| | | | 2.750%, 05/15/28 | | | 186,750 | |
| | | | | | | 186,750 | |
| | | | Utilities (8.6%) | | | | |
| 176,000 | | | Evergy, Inc.* | | | | |
| | | | 4.500%, 12/15/27 | | | 190,398 | |
| 174,000 | | | NextEra Energy Capital Holdings, Inc.* | | | | |
| | | | 3.000%, 03/01/27 | | | 216,054 | |
| | | | Southern Company | | | | |
| 278,000 | | | 3.875%, 12/15/25 | | | 310,429 | |
| 137,000 | | | 4.500%, 06/15/27* | | | 149,596 | |
| | | | | | | 866,477 | |
| | | | TOTAL CONVERTIBLE BONDS (Cost $7,078,409) | | | 8,071,666 | |
NUMBER OF | | | | | | | |
SHARES | | | | | | VALUE | |
| | | | | | | |
Convertible Preferred Stocks (18.5%) |
| | | | Financials (4.8%) | | | | |
| 3,728 | | | Apollo Global Management, Inc. | | | | |
| | | | 6.750%, 07/31/26 | | | 284,707 | |
| 3,736 | | | Ares Management Corp. | | | | |
| | | | 6.750%, 10/01/27 | | | 201,371 | |
| | | | | | | 486,078 | |
| | | | Health Care (0.6%) | | | | |
| 991 | | | Brightspring Health Services, Inc. | | | | |
| | | | 6.750%, 02/01/27 | | | 55,427 | |
| | | | | | | | |
| | | | Industrials (3.3%) | | | | |
| 5,559 | | | Boeing Company^ | | | | |
| | | | 6.000%, 10/15/27 | | | 298,685 | |
| 584 | | | Chart Industries, Inc. | | | | |
| | | | 6.750%, 12/15/25 | | | 28,820 | |
| | | | | | | 327,505 | |
| | | | Information Technology (2.0%) | | | | |
| 3,551 | | | Hewlett Packard Enterprise Company^ | | | | |
| | | | 7.625%, 09/01/27 | | | 205,425 | |
| | | | | | | 205,425 | |
| | | | Materials (2.4%) | | | | |
| 5,352 | | | Albemarle Corp.^ | | | | |
| | | | 7.250%, 03/01/27 | | | 239,502 | |
| | | | | | | | |
| | | | Utilities (5.4%) | | | | |
| 2,270 | | | CenterPoint Energy, Inc. (Warner Media, LLC, Charter Communications Time, Inc.)#§** | | | | |
| | | | 3.369%, 09/15/29 | | | 88,412 | |
| | | | NextEra Energy, Inc. | | | | |
| 4,675 | | | 7.299%, 06/01/27 | | | 247,354 | |
| 4,556 | | | 6.926%, 09/01/25^ | | | 203,881 | |
| | | | | | | 539,647 | |
| | | | TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $1,777,213) | | | 1,853,584 | |
NUMBER OF | | | | | | | |
SHARES/ | | | | | | | |
PRINCIPAL AMOUNT | | | | | | VALUE | |
| | | | | | | |
INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (15.9%) |
1,595,942 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 4.871%†*** (Cost $1,595,942) | | | 1,595,942 | |
TOTAL INVESTMENTS (115.0%) (Cost $10,451,564) | | | 11,521,192 | |
PAYABLE UPON RETURN OF SECURITIES ON LOAN (-15.9%) | | | (1,595,942 | ) |
OTHER ASSETS, LESS LIABILITIES (0.9%) | | | 97,291 | |
NET ASSETS (100.0%) | | $ | 10,022,541 | |
NOTES TO SCHEDULE OF INVESTMENTS |
* | Securities issued and sold pursuant to a Rule 144A transaction are exempted from the registration requirement of the Securities Act of 1933, as amended. These securities may only be sold to qualified institutional buyers (“QIBs”), such as the Fund. Any resale of these securities must generally be effected through a sale that is registered under the Act or otherwise exempted from such registration requirements. |
^ | Security, or portion of security, is on loan. |
# | Non-income producing security. |
§ | Securities exchangeable or convertible into securities of one or more entities that are different than the issuer. Each entity is identified in the parenthetical. |
** | Step coupon security. Coupon changes periodically based upon a predetermined schedule. The rate shown is the rate in effect at October 31, 2024. |
† | Represents investment of cash collateral received from securities on loan as of October 31, 2024. |
*** | The rate disclosed is the 7 day net yield as of October 31, 2024. |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 3 of 17 | |
|
Calamos CEF Income & Arbitrage ETF
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF SHARES | | | | | VALUE | |
| | | | | | |
Closed-End Funds (99.4%) |
| | | | Allocation (18.0%) | | | | |
| 27,722 | | | Advent Convertible and Income Fund | | $ | 308,546 | |
| 47,990 | | | Bexil Investment Trust | | | 619,071 | |
| 17,366 | | | Brookfield Real Assets Income Fund, Inc. | | | 230,968 | |
| 12,342 | | | Eaton Vance Tax-Advantaged Dividend Income Fund | | | 296,701 | |
| 50,028 | | | John Hancock Premium Dividend Fund | | | 641,859 | |
| 21,472 | | | John Hancock Tax-Advantaged Dividend Income Fund | | | 494,071 | |
| 10,788 | | | Thornburg Income Builder Opportunities Trust | | | 185,122 | |
| | | | | | | 2,776,338 | |
| | | | International Equity (11.4%) | | | | |
| 51,524 | | | abrdn Total Dynamic Dividend Fund | | | 450,835 | |
| 17,750 | | | India Fund, Inc. | | | 312,400 | |
| 11,159 | | | Mexico Fund, Inc. | | | 156,338 | |
| 9,507 | | | Morgan Stanley China A Share Fund, Inc. | | | 121,024 | |
| 12,542 | | | Morgan Stanley India Investment Fund, Inc. | | | 347,664 | |
| 13,833 | | | Templeton Dragon Fund, Inc. | | | 122,560 | |
| 18,907 | | | Templeton Emerging Markets Fund | | | 244,657 | |
| | | | | | | 1,755,478 | |
| | | | Municipal Bond (1.4%) | | | | |
| 19,993 | | | Nuveen Municipal Credit Opportunities Fund | | | 221,922 | |
| | | | | | | | |
| | | | Nontraditional Equity (12.3%) |
| 16,131 | | | BlackRock Enhanced Capital and Income Fund, Inc. | | | 310,199 | |
| 48,160 | | | BlackRock Enhanced Equity Dividend Trust | | | 419,955 | |
| 49,906 | | | Eaton Vance Tax Managed Global Buy Write Opportunities Fund | | | 419,710 | |
| 53,665 | | | Eaton Vance Tax-Managed Global Diversified Equity Income Fund | | | 444,883 | |
| 20,882 | | | Nuveen Dow 30sm Dynamic Overwrite Fund | | | 305,921 | |
| | | | | | | 1,900,668 | |
| | | | Sector Equity (23.9%) | | | | |
| 22,092 | | | abrdn Healthcare Opportunities Fund | | | 462,165 | |
| 5,435 | | | BlackRock Health Sciences Trust | | | 217,019 | |
| 27,449 | | | BlackRock Resources & Commodities Strategy Trust | | | 255,825 | |
| 8,560 | | | Blackrock Science & Technology Trust | | | 305,250 | |
| 11,264 | | | ClearBridge Energy Midstream Opportunity Fund, Inc. | | | 478,945 | |
| 33,694 | | | Cohen & Steers Quality Income Realty Fund, Inc. | | | 454,195 | |
| 5,084 | | | John Hancock Financial Opportunities Fund | | | 173,619 | |
| 49,484 | | | Kayne Anderson Energy Infrastructure Fund | | | 568,571 | |
| 41,868 | | | Neuberger Berman Energy Infrastructure & Income Fund, Inc. | | | 346,667 | |
| 9,989 | | | SRH Total Return Fund, Inc. | | | 154,829 | |
| 5,210 | | | Tortoise Midstream Energy Fund, Inc. | | | 262,532 | |
| | | | | | | 3,679,617 | |
| | | | Taxable Bond (25.8%) | | | | |
| 9,334 | | | Aberdeen Asia-Pacific Income Fund, Inc. | | | 153,078 | |
| 49,432 | | | Allspring Multi-Sector Income Fund | | | 451,314 | |
| 22,851 | | | BlackRock Taxable Municipal Bond Trust | | | 379,784 | |
| 24,650 | | | DoubleLine Income Solutions Fund | | | 309,358 | |
| 20,231 | | | DoubleLine Opportunistic Credit Fund | | | 311,153 | |
| 17,865 | | | Eaton Vance Floating-Rate Income Trust | | | 234,210 | |
| 20,040 | | | Flaherty & Crumrine Preferred and Income Securities Fund | | | 319,438 | |
| 45,475 | | | Highland Opportunities and Income Fund | | | 257,843 | |
| 68,240 | | | Nuveen Credit Strategies Income Fund | | | 389,650 | |
| 12,010 | | | Nuveen Global High Income Fund | | | 154,569 | |
| 30,406 | | | Nuveen Preferred & Income Opportunities Fund | | | 244,464 | |
| 28,104 | | | Nuveen Taxable Municipal Income Fund | | | 457,533 | |
| 70,647 | | | Western Asset High Income Fund II, Inc. | | | 311,553 | |
| | | | | | | 3,973,947 | |
| | | | U.S. Equity (6.6%) | | | | |
| 76,934 | | | Liberty All-Star Growth Fund, Inc. | | | 427,753 | |
| 15,469 | | | Royce Micro-Cap Trust, Inc. | | | 144,171 | |
| 29,211 | | | Royce Small-Cap Trust, Inc. | | | 442,547 | |
| | | | | | | 1,014,471 | |
| | | | TOTAL CLOSED-END FUNDS (Cost $14,637,455) | | | 15,322,441 | |
TOTAL INVESTMENTS (99.4%) (Cost $14,637,455) | | | 15,322,441 | |
OTHER ASSETS, LESS LIABILITIES (0.6%) | | | 91,424 | |
NET ASSETS (100.0%) | | $ | 15,413,865 | |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 4 of 17 | |
|
Calamos Alternative Nasdaq® & Bond ETF
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
SHARES | | | | | VALUE | |
| | | | | | |
Exchange-Traded Funds (85.9%) |
| | | | Taxable Bond (85.9%) | | | | |
| 9,438 | | | Franklin Senior Loan ETF | | $ | 230,004 | |
| 867 | | | iShares Broad USD Investment Grade Corporate Bond ETF | | | 44,304 | |
| 1,700 | | | Janus Henderson AAA CLO ETF | | | 86,530 | |
| 1,246 | | | Schwab 1-5 Year Corporate Bond ETF | | | 30,515 | |
| 5,616 | | | Simplify MBS ETF | | | 281,081 | |
| 9,644 | | | SPDR Portfolio High Yield Bond ETF | | | 228,370 | |
| 3,553 | | | Vanguard Emerging Markets Government Bond ETF | | | 229,026 | |
| 172 | | | Vanguard Long-Term Corporate Bond ETF | | | 13,306 | |
| | | | | | | 1,143,136 | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $1,163,164) | | | 1,143,136 | |
NUMBER OF | | | | | | | |
CONTRACTS/ | | | | | | | |
NOTIONAL | | | | | | | |
AMOUNT | | | | | | VALUE | |
| | | | | | | |
Purchased Options (13.3%) #Ω |
| | | | Communication Services (2.2%) | | | | |
| 4 | | | Alphabet, Inc. | | | | |
| 68,444 | | | Expires 01/17/25, Strike $161.00 | | | 6,444 | |
| 1 | | | Meta Platforms, Inc. | | | | |
| 56,758 | | | Expires 03/21/25, Strike $540.00 | | | 7,130 | |
| 1 | | | Netflix, Inc. | | | | |
| 75,603 | | | Expires 09/26/25, Strike $820.00 | | | 8,012 | |
| 2 | | | T-Mobile U.S., Inc. | | | | |
| 446 | | | Expires 09/26/25, Strike $203.00 | | | 7,114 | |
| | | | | | | 28,700 | |
| | | | Consumer Discretionary (0.6%) | | | | |
| 3 | | | Amazon.com, Inc. | | | | |
| 55,920 | | | Expires 03/21/25, Strike $199.00 | | | 3,577 | |
| 2 | | | Tesla, Inc. | | | | |
| 49,970 | | | Expires 01/17/25, Strike $249.00 | | | 5,035 | |
| | | | | | | 8,612 | |
| | | | Consumer Staples (1.2%) | | | | |
| 1 | | | Costco Wholesale Corp. | | | | |
| 87,418 | | | Expires 06/20/25, Strike $766.00 | | | 15,070 | |
| 1 | | | PepsiCo, Inc. | | | | |
| 16,608 | | | Expires 06/20/25, Strike $174.00 | | | 634 | |
| | | | | | | 15,704 | |
| | | | Information Technology (7.6%) | | | | |
| 1 | | | Adobe, Inc. | | | | |
| 47,808 | | | Expires 03/21/25, Strike $711.00 | | | 251 | |
| 2 | | | Advanced Micro Devices, Inc. | | | | |
| 28,814 | | | Expires 09/26/25, Strike $214.00 | | | 1,683 | |
| 6 | | | Apple, Inc. | | | | |
| 135,546 | | | Expires 09/26/25, Strike $232.00 | | | 14,127 | |
| 10 | | | Broadcom, Inc. | | | | |
| 169,770 | | | Expires 06/20/25, Strike $153.00 | | | 33,370 | |
| 4 | | | Cisco Systems, Inc. | | | | |
| 21,908 | | | Expires 01/17/25, Strike $50.00 | | | 2,325 | |
| 4 | | | Intel Corp. | | | | |
| 8,608 | | | Expires 03/21/25, Strike $51.00 | | | 35 | |
| 3 | | | Microsoft Corp. | | | | |
| 121,905 | | | Expires 06/20/25, Strike $460.00 | | | 4,713 | |
| 10 | | | NVIDIA Corp. | | | | |
| 132,760 | | | Expires 01/17/25, Strike $90.50 | | | 45,108 | |
| | | | | | | 101,612 | |
| | | | Other (1.7%) | | | | |
| | | | Direxion Nasdaq-100® Equal Weighted Index Shares | | | | |
| 9 | | | | | | | |
| 8,487 | | | Call, 01/17/25, Strike $88.00 | | | 3,910 | |
| 9 | | | | | | | |
| 8,487 | | | Call, 03/21/25, Strike $88.00 | | | 5,295 | |
| 9 | | | | | | | |
| 8,487 | | | Call, 06/20/25, Strike $88.00 | | | 6,847 | |
| 7 | | | | | | | |
| 6,601 | | | Call, 09/26/25, Strike $87.50 | | | 6,599 | |
| | | | | | | 22,651 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $191,471) | | | 177,279 | |
TOTAL INVESTMENTS (99.2%) (Cost $1,354,635) | | | 1,320,415 | |
OTHER ASSETS, LESS LIABILITIES (0.8%) | | | 10,165 | |
NET ASSETS (100.0%) | | $ | 1,330,580 | |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 5 of 17 | |
|
Calamos S&P 500® Structured Alt Protection ETFTM - May
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (108.1%) #Ω |
| | | | Long Call Option (106.4%) | | | | |
| 1,352 | | | SPDR® S&P 500® ETF Trust | | | | |
| 76,880,128 | | | Expires 04/30/25, Strike $0.65 | | $ | 76,597,230 | |
| | | | Long Put Option (1.7%) | | | | |
| 1,352 | | | SPDR® S&P 500® ETF Trust | | | | |
| 76,880,128 | | | Expires 04/30/25, Strike $502.13 | | | 1,230,804 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $72,892,853) | | | 77,828,034 | |
TOTAL INVESTMENTS (108.1%) (Cost $72,892,853) | | | 77,828,034 | |
LIABILITIES, LESS OTHER ASSETS (-8.1%) | | | (5,845,417 | ) |
NET ASSETS (100.0%) | | $ | 71,982,617 | |
WRITTEN OPTION (-8.4%) #Ω |
| | | | Short Call Option (-8.4%) | | | | |
| (1,352 | ) | | SPDR® S&P 500® ETF Trust | | | | |
| (76,880,128 | ) | | Expires 04/30/25, Strike $552.18 | | | | |
| | | | (Premium $2,743,581) | | | (6,028,804 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 6 of 17 | |
|
Calamos S&P 500® Structured Alt Protection ETFTM – July
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (103.8%) #Ω |
| | | | Long Call Option (100.5%) | | | | |
| 660 | | | SPDR® S&P 500® ETF Trust | | | | |
| 37,530,240 | | | Expires 06/30/25, Strike $0.76 | | $ | 37,205,520 | |
| | | | Long Put Option (3.3%) | | | | |
| 660 | | | SPDR® S&P 500® ETF Trust | | | | |
| 37,530,240 | | | Expires 06/30/25, Strike $544.27 | | | 1,217,040 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $37,321,207) | | | 38,422,560 | |
TOTAL INVESTMENTS (103.8%) (Cost $37,321,207) | | | 38,422,560 | |
LIABILITIES, LESS OTHER ASSETS (-3.8%) | | | (1,400,120 | ) |
NET ASSETS (100.0%) | | $ | 37,022,440 | |
WRITTEN OPTION (-3.8%) #Ω |
| | | | Short Call Option (-3.8%) | | | | |
| (660 | ) | | SPDR® S&P 500® ETF Trust | | | | |
| (37,530,240 | ) | | Expires 06/30/25, Strike $595.70 | | | | |
| | | | (Premium $1,153,955) | | | (1,423,620 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 7 of 17 | |
|
Calamos S&P 500® Structured Alt Protection ETFTM – August
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (104.0%) #Ω |
| | | | Long Call Option (100.1%) | | | | |
| 759 | | | SPDR® S&P 500® ETF Trust | | | | |
| 43,159,776 | | | Expires 07/31/25, Strike $0.77 | | $ | 42,944,795 | |
| | | | Long Put Option (3.9%) | | | | |
| 759 | | | SPDR® S&P 500® ETF Trust | | | | |
| 43,159,776 | | | Expires 07/31/25, Strike $550.87 | | | 1,676,331 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $42,934,045) | | | 44,621,126 | |
TOTAL INVESTMENTS (104.0%) (Cost $42,934,045) | | | 44,621,126 | |
LIABILITIES, LESS OTHER ASSETS (-4.0%) | | | (1,708,237 | ) |
NET ASSETS (100.0%) | | $ | 42,912,889 | |
WRITTEN OPTION (-4.1%) #Ω |
| | | | Short Call Option (-4.1%) | | | | |
| (759 | ) | | SPDR® S&P 500® ETF Trust | | | | |
| (43,159,776 | ) | | Expires 07/31/25, Strike $599.01 | | | | |
| | | | (Premium $1,078,715) | | | (1,759,099 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 8 of 17 | |
|
Calamos S&P 500® Structured Alt Protection ETFTM – September
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (103.6%) #Ω |
| | | | Long Call Option (99.0%) | | | | |
| 484 | | | SPDR® S&P 500® ETF Trust | | | | |
| 27,522,176 | | | Expires 08/29/25, Strike $0.79 | | $ | 27,378,635 | |
| | | | Long Put Option (4.6%) | | | | |
| 484 | | | SPDR® S&P 500® ETF Trust | | | | |
| 27,522,176 | | | Expires 08/29/25, Strike $563.68 | | | 1,280,661 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $27,992,261) | | | 28,659,296 | |
TOTAL INVESTMENTS (103.6%) (Cost $27,992,261) | | | 28,659,296 | |
LIABILITIES, LESS OTHER ASSETS (-3.6%) | | | (1,003,390 | ) |
NET ASSETS (100.0%) | | $ | 27,655,906 | |
WRITTEN OPTION (-3.8%) #Ω |
| | | | Short Call Option (-3.8%) | | | | |
| (484 | ) | | SPDR® S&P 500® ETF Trust | | | | |
| (27,522,176 | ) | | Expires 08/29/25, Strike $606.01 | | | | |
| | | | (Premium $805,255) | | | (1,054,455 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 9 of 17 | |
|
Calamos S&P 500® Structured Alt Protection ETFTM – October
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (103.5%) #Ω |
| | | | Long Call Option (98.2%) | | | | |
| 462 | | | SPDR® S&P 500® ETF Trust | | | | |
| 26,271,168 | | | Expires 09/30/25, Strike $0.80 | | $ | 26,107,072 | |
| | | | Long Put Option (5.3%) | | | | |
| 462 | | | SPDR® S&P 500® ETF Trust | | | | |
| 26,271,168 | | | Expires 09/30/25, Strike $573.76 | | | 1,418,913 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $27,570,917) | | | 27,525,985 | |
TOTAL INVESTMENTS (103.5%) (Cost $27,570,917) | | | 27,525,985 | |
LIABILITIES, LESS OTHER ASSETS (-3.5%) | | | (923,673 | ) |
NET ASSETS (100.0%) | | $ | 26,602,312 | |
WRITTEN OPTION (-3.7%) #Ω |
| | | | Short Call Option (-3.7%) | | | | |
| (462 | ) | | SPDR® S&P 500® ETF Trust | | | | |
| (26,271,168 | ) | | Expires 09/30/25, Strike $612.03 | | | | |
| | | | (Premium $1,106,237) | | | (985,615 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 10 of 17 | |
|
Calamos Nasdaq-100® Structured Alt Protection ETFTM – June
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (106.1%) #Ω |
| | | | Long Call Option (102.7%) | | | | |
| 858 | | | Invesco QQQ Trust Series 1 | | | | |
| 41,514,330 | | | Expires 05/30/25, Strike $0.68 | | $ | 41,554,297 | |
| | | | Long Put Option (3.4%) | | | | |
| 858 | | | Invesco QQQ Trust Series 1 | | | | |
| 41,514,330 | | | Expires 05/30/25, Strike $450.76 | | | 1,377,367 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $42,407,300) | | | 42,931,664 | |
TOTAL INVESTMENTS (106.1%) (Cost $42,407,300) | | | 42,931,664 | |
LIABILITIES, LESS OTHER ASSETS (-6.1%) | | | (2,469,980 | ) |
NET ASSETS (100.0%) | | $ | 40,461,684 | |
WRITTEN OPTION (-6.6%) #Ω |
| | | | Short Call Option (-6.6%) | | | | |
| (858 | ) | | Invesco QQQ Trust Series 1 | | | | |
| (41,514,330 | ) | | Expires 05/30/25, Strike $497.00 | | | | |
| | | | (Premium $2,071,251) | | | (2,677,220 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 11 of 17 | |
|
Calamos Nasdaq-100® Structured Alt Protection ETFTM – September
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (106.1%) #Ω |
| | | | Long Call Option (100.4%) | | | | |
| 988 | | | Invesco QQQ Trust Series 1 | | | | |
| 47,804,380 | | | Expires 08/29/25, Strike $0.67 | | $ | 47,844,707 | |
| | | | Long Put Option (5.7%) | | | | |
| 988 | | | Invesco QQQ Trust Series 1 | | | | |
| 47,804,380 | | | Expires 08/29/25, Strike $476.27 | | | 2,727,656 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $49,438,532) | | | 50,572,363 | |
TOTAL INVESTMENTS (106.1%) (Cost $49,438,532) | | | 50,572,363 | |
LIABILITIES, LESS OTHER ASSETS (-6.1%) | | | (2,904,026 | ) |
NET ASSETS (100.0%) | | $ | 47,668,337 | |
WRITTEN OPTION (-6.3%) #Ω |
| | | | Short Call Option (-6.3%) | | | | |
| (988 | ) | | Invesco QQQ Trust Series 1 | | | | |
| (47,804,380 | ) | | Expires 08/29/25, Strike $516.04 | | | | |
| | | | (Premium $2,378,701) | | | (2,993,559 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 12 of 17 | |
|
Calamos Russell 2000® Structured Alt Protection ETFTM – July
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (107.0%) #Ω | |
| | | | Long Call Option (103.4%) | | | | |
| 2,610 | | | iShares Russell 2000 ETF | | | | |
| 56,835,360 | | | Expires 06/30/25, Strike $0.28 | | $ | 56,721,000 | |
| | | | Long Put Option (3.6%) | | | | |
| 2,610 | | | iShares Russell 2000 ETF | | | | |
| 56,835,360 | | | Expires 06/30/25, Strike $202.91 | | | 2,002,442 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $55,500,780) | | | 58,723,442 | |
TOTAL INVESTMENTS (107.0%) (Cost $55,500,780) | | | 58,723,442 | |
LIABILITIES, LESS OTHER ASSETS (-7.0%) | | | (3,840,467 | ) |
NET ASSETS (100.0%) | | $ | 54,882,975 | |
WRITTEN OPTION (-7.0%) #Ω |
| | | | Short Call Option (-7.0%) | | | | |
| (2,610 | ) | | iShares Russell 2000 ETF | | | | |
| (56,835,360 | ) | | Expires 06/30/25, Strike $225.65 | | | | |
| | | | (Premium $2,270,790) | | | (3,854,574 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 13 of 17 | |
|
Calamos Russell 2000® Structured Alt Protection ETFTM – October
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF | | | | | | |
CONTRACTS/ | | | | | | |
NOTIONAL | | | | | | |
AMOUNT | | | | | VALUE | |
| | | | | | |
Purchased Options (105.1%) #Ω |
| | | | Long Call Option (98.1%) | | | | |
| 1,204 | | | iShares Russell 2000 ETF | | | | |
| 26,218,304 | | | Expires 09/30/25, Strike $0.31 | | $ | 26,133,027 | |
| | | | Long Put Option (7.0%) | | | | |
| 1,204 | | | iShares Russell 2000 ETF | | | | |
| 26,218,304 | | | Expires 09/30/25, Strike $220.89 | | | 1,862,661 | |
| | | | TOTAL PURCHASED OPTIONS (Cost $27,934,284) | | | 27,995,688 | |
TOTAL INVESTMENTS (105.1%) (Cost $27,934,284) | | | 27,995,688 | |
LIABILITIES, LESS OTHER ASSETS (-5.1%) | | | (1,358,185 | ) |
NET ASSETS (100.0%) | | $ | 26,637,503 | |
WRITTEN OPTION (-5.3%) #Ω |
| | | | Short Call Option (-5.3%) | | | | |
| (1,204 | ) | | iShares Russell 2000 ETF | | | | |
| (26,218,304 | ) | | Expires 09/30/25, Strike $239.56 | | | | |
| | | | (Premium $1,422,820) | | | (1,409,930 | ) |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
Ω | FLexible EXchange® Options (see Note 1). |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 14 of 17 | |
|
Calamos Laddered S&P 500® Structured Alt Protection ETFTM
SCHEDULE OF INVESTMENTS OCTOBER 31, 2024 (UNAUDITED)
NUMBER OF SHARES | | | | | VALUE | |
| | | | | | |
Exchange-Traded Funds (100.0%) #† |
| | | | Other (100.0%) |
| 198,660 | | | Calamos S&P 500® Structured Alt Protection ETFTM - August | | $ | 4,924,801 | |
| 199,786 | | | Calamos S&P 500® Structured Alt Protection ETFTM - July | | | 4,942,446 | |
| 187,132 | | | Calamos S&P 500® Structured Alt Protection ETFTM - May | | | 4,943,747 | |
| 194,691 | | | Calamos S&P 500® Structured Alt Protection ETFTM - October | | | 4,914,001 | |
| 196,807 | | | Calamos S&P 500® Structured Alt Protection ETFTM - September | | | 4,930,035 | |
| | | | | | | 24,655,030 | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $24,517,133) | | | 24,655,030 | |
TOTAL INVESTMENTS (100.0%) (Cost $24,517,133) | | | 24,655,030 | |
OTHER ASSETS, LESS LIABILITIES (0.0%) | | | 5,577 | |
NET ASSETS (100.0%) | | $ | 24,660,607 | |
NOTES TO SCHEDULE OF INVESTMENTS |
# | Non-income producing security. |
† | Represents investments in affiliated funds. |
Amounts relating to investments in affiliated funds at October 31, 2024, and for the fiscal year-to-date period (August 1, 2024 to October 31, 2024) are as follows:
Affiliate | | Value, beginning of period | | | Purchases | | | Sales Proceeds | | | Dividend Income | | | Net Realized Gains/(Loss) | | | Net Increase/ Decrease in Unrealized Appreciation/ Depreciation | | | Value, end of period | |
Calamos S&P 500® Structured Alt Protection ETFTM - August | | $ | - | | | $ | 5,759,524 | | | $ | 883,456 | | | $ | - | | | $ | 13,015 | | | $ | 35,718 | | | $ | 4,924,801 | |
Calamos S&P 500® Structured Alt Protection ETFTM - July | | | - | | | | 5,774,251 | | | | 884,956 | | | | - | | | | 12,717 | | | | 40,434 | | | | 4,942,446 | |
Calamos S&P 500® Structured Alt Protection ETFTM - May | | | - | | | | 5,776,497 | | | | 882,976 | | | | - | | | | 8,563 | | | | 41,663 | | | | 4,943,747 | |
Calamos S&P 500® Structured Alt Protection ETFTM - October | | | - | | | | 5,833,076 | | | | 905,269 | | | | - | | | | (1,226 | ) | | | (12,580 | ) | | | 4,914,001 | |
Calamos S&P 500® Structured Alt Protection ETFTM - September | | | - | | | | 5,772,733 | | | | 887,142 | | | | - | | | | 11,782 | | | | 32,662 | | | | 4,930,035 | |
| | $ | - | | | $ | 28,916,081 | | | $ | 4,443,799 | | | $ | - | | | $ | 44,851 | | | $ | 137,897 | | | $ | 24,655,030 | |
See accompanying Notes to Schedule of Investments
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 15 of 17 | |
|
Notes to Schedule of Investments (Unaudited)
Note 1 – Organization and Significant Accounting Policies
Organization. Calamos ETF Trust (the “Trust”), a Delaware statutory trust organized on June 17, 2013, consists of fourteen series, including Convertible Equity Alternative ETF (commenced operations on October 4, 2023), CEF Income & Arbitrage ETF (commenced operations on January 16, 2024), Alternative Nasdaq & Bond ETF (commenced operations on February 13, 2024), S&P 500® Structured Alt Protection ETFTM - May (commenced operations on May 1, 2024), S&P 500® Structured Alt Protection ETFTM – July (commenced operation on July 1, 2024), S&P 500® Structured Alt Protection ETFTM – August (commenced operation on August 1, 2024), S&P 500® Structured Alt Protection ETFTM – September (commenced operation on September 3, 2024), S&P 500® Structured Alt Protection ETFTM – October (commenced operation on October 1, 2024), Nasdaq-100® Structured Alt Protection ETFTM – June (commenced operations on June 3, 2024), Nasdaq-100® Structured Alt Protection ETFTM – September (commenced operations on September 3, 2024), Russell 2000® Structured Alt Protection ETFTM – July (commenced operations on July 1, 2024), Russell 2000® Structured Alt Protection ETFTM – October (commenced operations on October 1, 2024), and Laddered S&P 500® Structured Alt Protection ETFTM (commenced operations on September 9, 2024), (each a "Fund" and collectively the "Funds"). The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act’), as an open-end management investment company. Prior to commencement of operations, each Fund has issued one share of beneficial interest at a purchase price of $25 to Calamos Investments, LLC, the parent of Calamos Advisors, LLC.
Each Fund is a non-diversified, actively managed exchange-traded fund (“ETF”). Convertible Equity Alternative ETF’s investment objective is total return through capital appreciation and current income. CEF Income & Arbitrage ETF's investment objective is high current income and long-term capital appreciation. Alternative Nasdaq® & Bond ETF’s investment objective is attractive risk-adjusted return through capital appreciation and current income. S&P 500® Structured Alt Protection ETFTM — May seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 9.81%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from May 1, 2024 through April 30, 2025. S&P 500 Structured Alt Protection ETFTM — July seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 9.45%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from July 1, 2024 through June 30, 2025. S&P 500® Structured Alt Protection ETFTM — August seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 8.74%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from August 1, 2024 through July 31, 2025. S&P 500® Structured Alt Protection ETFTM — September seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 7.50%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from September 1, 2024 through August 31, 2025. S&P 500® Structured Alt Protection ETFTM — October seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 6.67%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from October 1, 2024 through September 30, 2025. Nasdaq-100® Structured Alt Protection ETFTM - June seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM, Series 1 up to a cap of 10.20%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from June 1, 2024 through May 31, 2025. Nasdaq-100® Structured Alt Protection ETFTM — September seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM, Series 1 up to a cap of 8.35%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from September 1, 2024 through August 31, 2025. Russell 2000® Structured Alt Protection ETFTM — July seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares® Russell 2000® ETF up to a cap of 11.20%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from July 1, 2024 through June 30, 2025. Russell 2000® Structured Alt Protection ETFTM — October seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares® Russell2000® ETF up to a cap of 8.45%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from October 1, 2024 through September 30, 2025. Laddered S&P 500® Structured Alt Protection ETFTM seeks to provide investors with capital appreciation.
Calamos Advisors LLC (“Calamos Advisors”, or the "Adviser"), serves as the Funds' adviser.
Significant Accounting Policies. The Schedule of Investments has been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) and the Funds are each considered an investment company under U.S. GAAP and follow the accounting and reporting guidance applicable to investment companies. The following summarizes the significant accounting policies of the Funds:
Fund Valuation. The Funds' Board of Trustees ("Board" or "Trustees"), including a majority of the Trustees who are not "interested persons" of the Trust, have designated the Adviser to perform fair valuation determinations related to all Fund investments under the oversight of the Board. As "valuation designee" the Adviser has adopted procedures to guide the determination of the net asset value ("NAV") on any day on which the Funds' NAVs are determined. The valuation of the Funds' investments is in accordance with these procedures.
Fund securities that are traded on U.S. securities exchanges, except option securities, are valued at the official closing price, which is the last current reported sales price on its principal exchange at the time each Fund determines its NAV. Securities traded in the over-the-counter market and quoted on The NASDAQ Stock Market are valued at the NASDAQ Official Closing Price, as determined by NASDAQ, or lacking a NASDAQ Official Closing Price, the last current reported sale price on NASDAQ at the time a Fund determines its NAV. When a last sale or closing price is not available, equity securities, other than option securities, that are traded on a U.S. securities exchange and other equity securities traded in the over-the-counter market are valued at the mean between the most recent bid and asked quotations on its principal exchange in accordance with guidelines adopted by the Board. Each option security traded on a U.S. securities exchange is valued at the mid-point of the consolidated bid/ask quote for the option security, also in accordance with guidelines adopted by the Board. Each over-the-counter option that is not traded through the Options Clearing Corporation is valued either by an independent pricing agent approved by the Board or based on a quotation provided by the counterparty to such option under the ultimate supervision of the Board.
Trading on European and Far Eastern exchanges and over-the-counter markets is typically completed at various times before the close of business on each day on which the New York Stock Exchange (“NYSE”) is open. Securities and those that are principally traded in other foreign markets, are valued as of the last reported sale price at the time the respective Fund determines its NAV, or when reliable market prices or quotations are not readily available, at the mean between the most recent bid and asked quotations as of the close of the appropriate exchange or other designated time. Trading of foreign securities may not take place on every NYSE business day. In addition, trading may take place in various foreign markets on Saturdays or on other days when the NYSE is not open and on which the respective Fund's NAV is not calculated.
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 16 of 17 | |
|
FLexible EXchange® Options (“FLEX Options”) listed on an exchange will typically be valued at a model-based price at the official close of that exchange’s trading day. However, when a Fund’s option has a same-day market trade price, this same-day market trade price will be used for FLEX Option values instead of the exchange’s model-based price. If the pricing vendor is not available to provide a model price for that day, the value of a FLEX Option will be determined by the Valuation Designee (as defined in Rule 2a-5) in accordance with the Pricing and Valuation Policy and Fair Value Procedures.
If the valuation designee determines that the valuation of a security in accordance with the methods described above is not reflective of a fair value for such security, the security is valued at a fair value by the valuation designee.
Each Fund also may use fair value pricing, pursuant to guidelines adopted by the Adviser, if trading in the security is halted or if the value of a security it holds is materially affected by events occurring before the Funds' pricing time but after the close of the primary market or exchange on which the security is listed. Those procedures may utilize valuations furnished by pricing services approved by the Adviser, which may be based on market transactions for comparable securities and various relationships between securities that are generally recognized by institutional traders, a computerized matrix system, or appraisals derived from information concerning the securities or similar securities received from recognized dealers in those securities.
When fair value pricing of securities is employed, the prices of securities used by a Fund to calculate its NAV may differ from market quotations or official closing prices. There can be no assurance that a Fund could purchase or sell a portfolio security at the price used to calculate a Fund’s NAV.
Foreign Currency Translation. Values of investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using a rate quoted by a major bank or dealer in the particular currency market, as reported by a recognized quotation dissemination service.
Note 2 – Fair Value Measurements
Various inputs are used to determine the value of the Funds' investments. These inputs are categorized into three broad levels as follows:
| · | Level 1 – Prices are determined using inputs from unadjusted quoted prices from active markets (including securities actively traded on a securities exchange) for identical assets. |
| · | Level 2 – Prices are determined using significant observable market inputs other than unadjusted quoted prices, including quoted prices of similar securities, fair value adjustments to quoted foreign securities, interest rates, credit risk, prepayment speeds, and other relevant data. |
| · | Level 3 – Prices reflect unobservable market inputs (including the Funds' own judgments about assumptions market participants would use in determining fair value) when observable inputs are unavailable. |
Debt securities are valued based upon evaluated prices received from an independent pricing service or from a dealer or broker who makes markets in such securities. Pricing services utilize various observable market data and as such, debt securities are generally categorized as Level 2. The levels are not necessarily an indication of the risk or liquidity of the Fund's investments.
The following is a summary of the inputs used in valuing the Funds' holdings at fair value:
| | Calamos Convertible Equity Alternative ETF | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Convertible Bonds | | $ | — | | | $ | 8,071,666 | | | $ | — | | | $ | 8,071,666 | |
Convertible Preferred Stocks | | | 1,765,172 | | | | 88,412 | | | | — | | | | 1,853,584 | |
Investment of Cash Collateral For Securities Loaned | | | — | | | | 1,595,942 | | | | — | | | | 1,595,942 | |
Total | | $ | 1,765,172 | | | $ | 9,756,020 | | | $ | — | | | $ | 11,521,192 | |
| | Calamos CEF Income & Arbitrage ETF | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Closed-End Funds | | $ | 15,322,441 | | | $ | — | | | $ | — | | | $ | 15,322,441 | |
Total | | $ | 15,322,441 | | | $ | — | | | $ | — | | | $ | 15,322,441 | |
| | Calamos Alternative Nasdaq® & Bond ETF | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Exchange-Traded Funds | | $ | 1,143,136 | | | $ | — | | | $ | — | | | $ | 1,143,136 | |
Purchased Options | | | — | | | | 177,279 | | | | — | | | | 177,279 | |
Total | | $ | 1,143,136 | | | $ | 177,279 | | | $ | — | | | $ | 1,320,415 | |
Information Classification: Limited Access
|
| Date: 12/04/2024 05:48 AM | | | | Project: Form Type: | |
| Client: __ | | File: tm2430085d2_nportex.htm Type: Pg: 17 of 17 | |
|
| | Calamos S&P 500® Structured Alt Protection ETFTM - May | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 77,828,034 | | | $ | — | | | $ | 77,828,034 | |
Total | | $ | — | | | $ | 77,828,034 | | | $ | — | | | $ | 77,828,034 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 6,028,804 | | | $ | — | | | $ | 6,028,804 | |
Total | | $ | — | | | $ | 6,028,804 | | | $ | — | | | $ | 6,028,804 | |
| | Calamos S&P 500® Structured Alt Protection ETFTM – July | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 38,422,560 | | | $ | — | | | $ | 38,422,560 | |
Total | | $ | — | | | $ | 38,422,560 | | | $ | — | | | $ | 38,422,560 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 1,423,620 | | | $ | — | | | $ | 1,423,620 | |
Total | | $ | — | | | $ | 1,423,620 | | | $ | — | | | $ | 1,423,620 | |
| | Calamos S&P 500® Structured Alt Protection ETFTM – August | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 44,621,126 | | | $ | — | | | $ | 44,621,126 | |
Total | | $ | — | | | $ | 44,621,126 | | | $ | — | | | $ | 44,621,126 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 1,759,099 | | | $ | — | | | $ | 1,759,099 | |
Total | | $ | — | | | $ | 1,759,099 | | | $ | — | | | $ | 1,759,099 | |
| | Calamos S&P 500® Structured Alt Protection ETFTM – September | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 28,659,296 | | | $ | — | | | $ | 28,659,296 | |
Total | | $ | — | | | $ | 28,659,296 | | | $ | — | | | $ | 28,659,296 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 1,054,455 | | | $ | — | | | $ | 1,054,455 | |
Total | | $ | — | | | $ | 1,054,455 | | | $ | — | | | $ | 1,054,455 | |
| | Calamos S&P 500® Structured Alt Protection ETFTM – October | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 27,525,985 | | | $ | — | | | $ | 27,525,985 | |
Total | | $ | — | | | $ | 27,525,985 | | | $ | — | | | $ | 27,525,985 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 985,615 | | | $ | — | | | $ | 985,615 | |
Total | | $ | — | | | $ | 985,615 | | | $ | — | | | $ | 985,615 | |
| | Calamos Nasdaq-100® Structured Alt Protection ETFTM – June | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 42,931,664 | | | $ | — | | | $ | 42,931,664 | |
Total | | $ | — | | | $ | 42,931,664 | | | $ | — | | | $ | 42,931,664 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 2,677,220 | | | $ | — | | | $ | 2,677,220 | |
Total | | $ | — | | | $ | 2,677,220 | | | $ | — | | | $ | 2,677,220 | |
| | Calamos Nasdaq-100® Structured Alt Protection ETFTM – September | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 50,572,363 | | | $ | — | | | $ | 50,572,363 | |
Total | | $ | — | | | $ | 50,572,363 | | | $ | — | | | $ | 50,572,363 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 2,993,559 | | | $ | — | | | $ | 2,993,559 | |
Total | | $ | — | | | $ | 2,993,559 | | | $ | — | | | $ | 2,993,559 | |
| | Calamos Russell 2000® Structured Alt Protection ETFTM – July | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 58,723,442 | | | $ | — | | | $ | 58,723,442 | |
Total | | $ | — | | | $ | 58,723,442 | | | $ | — | | | $ | 58,723,442 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 3,854,574 | | | $ | — | | | $ | 3,854,574 | |
Total | | $ | — | | | $ | 3,854,574 | | | $ | — | | | $ | 3,854,574 | |
| | Calamos Russell 2000® Structured Alt Protection ETFTM – October | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Purchased Options | | $ | — | | | $ | 27,995,688 | | | $ | — | | | $ | 27,995,688 | |
Total | | $ | — | | | $ | 27,995,688 | | | $ | — | | | $ | 27,995,688 | |
Liabilities: | | | | | | | | | | | | | | | | |
Written Option | | $ | — | | | $ | 1,409,930 | | | $ | — | | | $ | 1,409,930 | |
Total | | $ | — | | | $ | 1,409,930 | | | $ | — | | | $ | 1,409,930 | |
| | Calamos Laddered S&P 500® Structured Alt Protection ETFTM | |
| | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | | | TOTAL | |
Assets: | | | | | | | | | | | | | | | | |
Exchange-Traded Funds | | $ | 24,655,030 | | | $ | — | | | $ | — | | | $ | 24,655,030 | |
Total | | $ | 24,655,030 | | | $ | — | | | $ | — | | | $ | 24,655,030 | |
Information Classification: Limited Access