Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited)
September 30, 2024
| | Shares/ Principal | | Fair Value |
Common Stocks - 71.8% | | | | |
Aerospace & Defense - 2.5% | | | | |
General Dynamics Corp. | | 7,255 | | $2,192,461 |
RTX Corp. | | 21,525 | | 2,607,969 |
| | | | 4,800,430 |
Air Freight & Logistics - 0.9% | | | | |
United Parcel Service, Inc., Class B | | 12,590 | | 1,716,521 |
Banks - 1.5% | | | | |
JPMorgan Chase & Co. | | 13,225 | | 2,788,624 |
Beverages - 1.3% | | | | |
PepsiCo, Inc. | | 14,775 | | 2,512,489 |
Biotechnology - 1.1% | | | | |
AbbVie, Inc. | | 10,200 | | 2,014,296 |
Building Products - 2.4% | | | | |
Carlisle Cos., Inc. | | 4,840 | | 2,176,790 |
Johnson Controls International PLC | | 30,100 | | 2,336,061 |
| | | | 4,512,851 |
Capital Markets - 3.0% | | | | |
Charles Schwab Corp. (The) | | 22,400 | | 1,451,744 |
Morgan Stanley | | 15,100 | | 1,574,024 |
Nasdaq, Inc. | | 35,625 | | 2,600,981 |
| | | | 5,626,749 |
Chemicals - 5.2% | | | | |
Air Products and Chemicals, Inc. | | 6,125 | | 1,823,657 |
Ecolab, Inc. | | 8,540 | | 2,180,518 |
Linde PLC | | 9,775 | | 4,661,307 |
Sherwin-Williams Co. (The) | | 3,070 | | 1,171,727 |
| | | | 9,837,209 |
Commercial Services & Supplies - 1.3% | | | | |
Cintas Corp. | | 12,345 | | 2,541,589 |
Consumer Discretionary Services - 0.0%† | | | | |
24 Hour Fitness Worldwide, Inc. * | | 671 | | 7 |
Consumer Staples Distribution & Retail - 2.7% | | | | |
Casey's General Stores, Inc. | | 1,675 | | 629,314 |
Target Corp. | | 10,350 | | 1,613,151 |
Walmart, Inc. | | 36,075 | | 2,913,056 |
| | | | 5,155,521 |
Electric Utilities - 0.7% | | | | |
NextEra Energy, Inc. | | 16,400 | | 1,386,292 |
Electrical Equipment - 1.1% | | | | |
nVent Electric PLC | | 29,500 | | 2,072,670 |
Financial Services - 2.0% | | | | |
Visa, Inc., Class A | | 13,675 | | 3,759,941 |
Food Products - 1.8% | | | | |
McCormick & Co., Inc. | | 15,800 | | 1,300,340 |
Mondelez International, Inc., Class A | | 28,025 | | 2,064,602 |
| | | | 3,364,942 |
Ground Transportation - 0.6% | | | | |
JB Hunt Transport Services, Inc. | | 6,150 | | 1,059,830 |
Health Care Equipment & Supplies - 5.4% | | | | |
Abbott Laboratories | | 21,749 | | 2,479,603 |
| | Shares/ Principal | | Fair Value |
| | | | |
Health Care Equipment & Supplies (continued) | | | | |
Becton Dickinson & Co. | | 10,565 | | $2,547,221 |
STERIS PLC | | 3,700 | | 897,398 |
Stryker Corp. | | 12,225 | | 4,416,404 |
| | | | 10,340,626 |
Health Care Providers & Services - 2.3% | | | | |
UnitedHealth Group, Inc. | | 7,360 | | 4,303,245 |
Hotels, Restaurants & Leisure - 1.5% | | | | |
McDonald's Corp. | | 9,175 | | 2,793,879 |
Household Products - 2.2% | | | | |
Colgate-Palmolive Co. | | 14,150 | | 1,468,911 |
Procter & Gamble Co. (The) | | 15,900 | | 2,753,880 |
| | | | 4,222,791 |
Industrial Conglomerates - 1.4% | | | | |
Honeywell International, Inc. | | 12,785 | | 2,642,787 |
Insurance - 0.8% | | | | |
Erie Indemnity Co., Class A | | 2,880 | | 1,554,682 |
IT Services - 1.9% | | | | |
Accenture PLC, Class A | | 10,325 | | 3,649,681 |
Life Sciences Tools & Services - 1.9% | | | | |
Danaher Corp. | | 6,190 | | 1,720,944 |
West Pharmaceutical Services, Inc. | | 6,260 | | 1,879,001 |
| | | | 3,599,945 |
Machinery - 1.5% | | | | |
Donaldson Co., Inc. | | 11,830 | | 871,871 |
Dover Corp. | | 9,875 | | 1,893,432 |
| | | | 2,765,303 |
Oil, Gas & Consumable Fuels - 2.1% | | | | |
Chevron Corp. | | 10,550 | | 1,553,699 |
EOG Resources, Inc. | | 9,900 | | 1,217,007 |
Exxon Mobil Corp. | | 10,410 | | 1,220,260 |
| | | | 3,990,966 |
Pharmaceuticals - 1.2% | | | | |
Johnson & Johnson | | 13,560 | | 2,197,534 |
Semiconductors & Semiconductor Equipment - 5.6% | | | | |
Analog Devices, Inc. | | 15,445 | | 3,554,976 |
Broadcom, Inc. | | 19,325 | | 3,333,562 |
Texas Instruments, Inc. | | 17,825 | | 3,682,110 |
| | | | 10,570,648 |
Software - 9.8% | | | | |
Microsoft Corp. | | 27,200 | | 11,704,160 |
Oracle Corp. | | 10,750 | | 1,831,800 |
Roper Technologies, Inc. | | 8,950 | | 4,980,138 |
| | | | 18,516,098 |
Specialty Retail - 2.6% | | | | |
Lowe's Cos., Inc. | | 9,700 | | 2,627,245 |
Ross Stores, Inc. | | 16,020 | | 2,411,170 |
| | | | 5,038,415 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
| | | | |
Technology Hardware, Storage & Peripherals - 1.7% | | | | |
Apple, Inc. | | 13,975 | | $3,256,175 |
Textiles, Apparel & Luxury Goods - 0.5% | | | | |
NIKE, Inc., Class B | | 11,550 | | 1,021,020 |
Trading Companies & Distributors - 1.3% | | | | |
WW Grainger, Inc. | | 2,350 | | 2,441,204 |
Total Common Stocks | | | | |
(Cost - $57,062,449) | | | | 136,054,960 |
Corporate Bonds and Notes - 10.2% | | | | |
Advertising - 0.1% | | | | |
Clear Channel Outdoor Holdings, Inc., 7.88%, 4/1/30(a) | | $100,000 | | 104,571 |
Aerospace & Defense - 0.2% | | | | |
Boeing Co. (The) | | | | |
5.15%, 5/1/30 | | 150,000 | | 150,266 |
3.65%, 3/1/47 | | 100,000 | | 69,758 |
Howmet Aerospace, Inc., 4.85%, 10/15/31 | | 50,000 | | 50,964 |
Transdigm, Inc., 6.00%, 1/15/33(a) | | 100,000 | | 101,402 |
| | | | 372,390 |
Agriculture - 0.1% | | | | |
Philip Morris International, Inc., 5.38%, 2/15/33 | | 200,000 | | 208,988 |
Airlines - 0.1% | | | | |
Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.50%, 10/20/25(a) | | 125,000 | | 124,256 |
United Airlines 2020-1 Class B Pass-Through Trust, 4.88%, 1/15/26 | | 22,600 | | 22,366 |
| | | | 146,622 |
Apparel - 0.1% | | | | |
Tapestry, Inc., 7.05%, 11/27/25 | | 150,000 | | 152,962 |
Auto Manufacturers - 0.0%† | | | | |
Hyundai Capital America, 5.35%, 3/19/29(a) | | 50,000 | | 51,479 |
Banks - 2.5% | | | | |
ABN AMRO Bank NV, 6.34%, (US 1 Year CMT T-Note + 1.65%), 9/18/27(a),(b) | | 200,000 | | 207,021 |
Banco Santander SA, 2.75%, 12/3/30 | | 200,000 | | 176,448 |
Bank of America Corp. | | | | |
3.50%, 4/19/26 | | 300,000 | | 297,044 |
2.59%, (SOFR + 2.15%), 4/29/31(b) | | 100,000 | | 90,644 |
1.92%, (SOFR + 1.37%), 10/24/31(b) | | 200,000 | | 172,167 |
5.47%, (SOFR + 1.65%), 1/23/35(b) | | 150,000 | | 157,396 |
BNP Paribas SA, 2.82%, (3 Month TermSOFR + 1.37%), 11/19/25(a),(b) | | 200,000 | | 199,234 |
BPCE SA, 2.05%, (SOFR + 1.09%), 10/19/27(a),(b) | | 250,000 | | 237,026 |
| | Shares/ Principal | | Fair Value |
| | | | |
Banks (continued) | | | | |
Citigroup, Inc. | | | | |
2.57%, (SOFR + 2.11%), 6/3/31(b) | | 100,000 | | $89,827 |
3.06%, (SOFR + 1.35%), 1/25/33(b) | | 200,000 | | 178,522 |
Danske Bank A/S, 5.71%, (US 1 Year CMT T-Note + 1.40%), 3/1/30(a),(b) | | 200,000 | | 208,358 |
Deutsche Bank AG/New York NY, 5.37%, 9/9/27 | | 150,000 | | 154,322 |
Goldman Sachs Group, Inc. (The) | | | | |
1.95%, (SOFR + 0.91%), 10/21/27(b) | | 50,000 | | 47,663 |
1.99%, (SOFR + 1.09%), 1/27/32(b) | | 300,000 | | 256,423 |
2.38%, (SOFR + 1.25%), 7/21/32(b) | | 200,000 | | 173,304 |
JPMorgan Chase & Co. | | | | |
4.49%, (3 Month Term SOFR + 3.79%), 3/24/31(b) | | 400,000 | | 401,707 |
5.34%, (SOFR + 1.62%), 1/23/35(b) | | 50,000 | | 52,211 |
Mizuho Financial Group, Inc., 5.78%, (US 1 Year CMT T-Note + 1.65%), 7/6/29(b) | | 200,000 | | 209,063 |
Morgan Stanley, 2.24%, (SOFR + 1.18%), 7/21/32(b) | | 500,000 | | 430,062 |
PNC Financial Services Group, Inc. (The), 5.30%, (SOFR + 1.34%), 1/21/28(b) | | 50,000 | | 51,156 |
Societe Generale SA, 1.79%, (US 1 Year CMT T-Note + 1.00%), 6/9/27(a),(b) | | 200,000 | | 189,985 |
Truist Financial Corp. | | | | |
7.16%, (SOFR + 2.45%), 10/30/29(b) | | 50,000 | | 54,763 |
5.44%, (SOFR + 1.62%), 1/24/30(b) | | 100,000 | | 103,443 |
US Bancorp, 5.73%, (SOFR + 1.43%), 10/21/26(b) | | 100,000 | | 101,235 |
Wells Fargo & Co. | | | | |
4.54%, (SOFR + 1.56%), 8/15/26(b) | | 100,000 | | 99,819 |
5.20%, (SOFR + 1.50%), 1/23/30(b) | | 100,000 | | 103,018 |
5.50%, (SOFR + 1.78%), 1/23/35(b) | | 250,000 | | 261,627 |
| | | | 4,703,488 |
Beverages - 0.0%† | | | | |
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc., 4.70%, 2/1/36 | | 100,000 | | 100,272 |
| | | | |
Biotechnology - 0.3% | | | | |
Amgen, Inc., 5.25%, 3/2/33 | | 100,000 | | 104,014 |
Biogen, Inc., 2.25%, 5/1/30 | | 100,000 | | 89,243 |
CSL Finance PLC, 4.25%, 4/27/32(a) | | 150,000 | | 147,514 |
Royalty Pharma PLC, 2.15%, 9/2/31 | | 300,000 | | 255,455 |
| | | | 596,226 |
Building Materials - 0.1% | | | | |
Miter Brands Acquisition Holdco, Inc. / MIWD Borrower LLC, 6.75%, 4/1/32(a) | | 100,000 | | 103,684 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
| | | | |
Building Materials (continued) | | | | |
Owens Corning, 5.70%, 6/15/34 | | $100,000 | | $106,057 |
| | | | 209,741 |
Chemicals - 0.1% | | | | |
Rain Carbon, Inc., 12.25%, 9/1/29(a) | | 100,000 | | 108,013 |
Commercial Services - 0.1% | | | | |
Ashtead Capital, Inc., 5.80%, 4/15/34(a) | | 200,000 | | 208,812 |
Computers - 0.1% | | | | |
Apple, Inc., 2.65%, 5/11/50 | | 100,000 | | 69,166 |
Hewlett Packard Enterprise Co., 4.85%, 10/15/31 | | 100,000 | | 99,686 |
McAfee Corp., 7.38%, 2/15/30(a) | | 100,000 | | 97,529 |
| | | | 266,381 |
Cosmetics & Personal Care - 0.1% | | | | |
Estee Lauder Cos., Inc. (The), 4.65%, 5/15/33 | | 150,000 | | 151,595 |
Diversified Financial Services - 0.2% | | | | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 3.40%, 10/29/33 | | 150,000 | | 132,572 |
Jefferson Capital Holdings LLC, 9.50%, 2/15/29(a) | | 100,000 | | 106,676 |
StoneX Group, Inc., 7.88%, 3/1/31(a) | | 100,000 | | 106,492 |
| | | | 345,740 |
Electric - 1.2% | | | | |
Comision Federal de Electricidad, 3.35%, 2/9/31(a) | | 200,000 | | 172,830 |
Constellation Energy Generation LLC, 6.13%, 1/15/34 | | 50,000 | | 54,834 |
Dominion Energy, Inc., 3.38%, 4/1/30 | | 100,000 | | 94,721 |
DTE Energy Co., 4.88%, 6/1/28 | | 150,000 | | 153,101 |
Duke Energy Carolinas LLC, 6.10%, 6/1/37 | | 100,000 | | 109,960 |
Duke Energy Corp., 3.75%, 9/1/46 | | 100,000 | | 79,060 |
Duke Energy Ohio, Inc., 5.25%, 4/1/33 | | 50,000 | | 52,150 |
EDP Finance BV, 1.71%, 1/24/28(a) | | 200,000 | | 183,958 |
Electricite de France SA, 5.70%, 5/23/28(a) | | 200,000 | | 208,127 |
Enel Finance International NV, 3.50%, 4/6/28(a) | | 200,000 | | 193,954 |
Exelon Corp., 4.05%, 4/15/30 | | 200,000 | | 196,767 |
Florida Power & Light Co., 4.63%, 5/15/30 | | 100,000 | | 102,510 |
NextEra Energy Capital Holdings, Inc., 6.05%, 3/1/25 | | 50,000 | | 50,210 |
Pacific Gas and Electric Co., 5.91%, (SOFR + 0.95%), 9/4/25(b) | | 200,000 | | 200,062 |
Southern Co. (The), 3.70%, 4/30/30 | | 50,000 | | 48,280 |
Vistra Operations Co. LLC, 4.30%, 7/15/29(a) | | 300,000 | | 294,105 |
| | Shares/ Principal | | Fair Value |
| | | | |
Electric (continued) | | | | |
Xcel Energy, Inc., 5.45%, 8/15/33 | | $150,000 | | $155,471 |
| | | | 2,350,100 |
Electrical Components & Equipments - 0.1% | | | | |
WESCO Distribution, Inc., 6.63%, 3/15/32(a) | | 100,000 | | 104,158 |
Electronics - 0.1% | | | | |
EquipmentShare.com, Inc., 9.00%, 5/15/28(a) | | 100,000 | | 104,445 |
Flex Ltd., 5.25%, 1/15/32 | | 100,000 | | 100,858 |
| | | | 205,303 |
Entertainment - 0.1% | | | | |
Caesars Entertainment, Inc., 4.63%, 10/15/29(a) | | 100,000 | | 95,110 |
SIX Flags Entertainment Corp. / SIX Flags Theme Parks, Inc., 6.63%, 5/1/32(a) | | 100,000 | | 103,575 |
| | | | 198,685 |
Food - 0.2% | | | | |
JBS USA Holding LUX Sarl / JBS USA Food Co. / JBS LUX Co. Sarl, 3.63%, 1/15/32 | | 200,000 | | 182,892 |
Kroger Co. (The), 4.70%, 8/15/26 | | 100,000 | | 100,644 |
Mondelez International, Inc., 4.75%, 8/28/34 | | 150,000 | | 150,984 |
| | | | 434,520 |
Healthcare-Products - 0.1% | | | | |
Baxter International, Inc., 2.54%, 2/1/32 | | 200,000 | | 173,247 |
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31 | | 100,000 | | 89,012 |
| | | | 262,259 |
Healthcare-Services - 0.4% | | | | |
Centene Corp., 3.00%, 10/15/30 | | 100,000 | | 89,642 |
DaVita, Inc., 4.63%, 6/1/30(a) | | 100,000 | | 95,351 |
Elevance Health, Inc., 4.65%, 1/15/43 | | 100,000 | | 93,938 |
Icon Investments Six DAC, 6.00%, 5/8/34 | | 200,000 | | 212,505 |
IQVIA, Inc., 6.25%, 2/1/29 | | 100,000 | | 106,345 |
Kaiser Foundation Hospitals, 3.27%, 11/1/49 | | 140,000 | | 106,459 |
UnitedHealth Group, Inc., 5.15%, 7/15/34 | | 100,000 | | 104,237 |
| | | | 808,477 |
Insurance - 0.6% | | | | |
Acrisure LLC / Acrisure Finance, Inc., 7.50%, 11/6/30(a) | | 100,000 | | 102,911 |
AIA Group Ltd., 4.95%, 4/4/33(a) | | 200,000 | | 204,173 |
Arch Capital Group Ltd., 3.64%, 6/30/50 | | 50,000 | | 38,798 |
Arthur J Gallagher & Co., 3.05%, 3/9/52 | | 200,000 | | 132,453 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
| | | | |
Insurance (continued) | | | | |
Corebridge Financial, Inc., 6.05%, 9/15/33 | | $150,000 | | $159,857 |
F&G Annuities & Life, Inc., 6.50%, 6/4/29 | | 50,000 | | 51,477 |
Metropolitan Life Global Funding I, 4.30%, 8/25/29(a) | | 150,000 | | 150,399 |
RGA Global Funding, 5.50%, 1/11/31(a) | | 100,000 | | 104,474 |
Sammons Financial Group, Inc., 6.88%, 4/15/34(a) | | 100,000 | | 106,902 |
| | | | 1,051,444 |
Internet - 0.1% | | | | |
Meta Platforms, Inc., 4.95%, 5/15/33 | | 150,000 | | 157,313 |
NetFlix, Inc., 4.90%, 8/15/34 | | 100,000 | | 103,335 |
| | | | 260,648 |
Lodging - 0.0%† | | | | |
Marriott International, Inc./MD, 5.30%, 5/15/34 | | 50,000 | | 51,472 |
Machinery-Diversified - 0.1% | | | | |
Esab Corp., 6.25%, 4/15/29(a) | | 100,000 | | 102,714 |
Media - 0.3% | | | | |
Charter Communications Operating LLC / Charter Communications Operating Capital | | | | |
2.80%, 4/1/31 | | 200,000 | | 170,936 |
4.40%, 4/1/33 | | 100,000 | | 91,385 |
Comcast Corp., 4.80%, 5/15/33 | | 100,000 | | 101,885 |
Fox Corp., 3.50%, 4/8/30 | | 200,000 | | 190,324 |
Time Warner Cable LLC, 6.75%, 6/15/39 | | 100,000 | | 100,141 |
| | | | 654,671 |
Mining - 0.1% | | | | |
Constellium SE, 6.38%, 8/15/32(a) | | 100,000 | | 102,632 |
Miscellaneous Manufacturing - 0.1% | | | | |
Eaton Corp., 4.15%, 3/15/33 | | 100,000 | | 98,604 |
Hillenbrand, Inc., 6.25%, 2/15/29 | | 100,000 | | 101,758 |
| | | | 200,362 |
Multi-National - 0.2% | | | | |
African Export-Import Bank (The), 3.99%, 9/21/29(a) | | 200,000 | | 185,692 |
Banque Ouest Africaine de Developpement, 5.00%, 7/27/27(a) | | 200,000 | | 195,500 |
| | | | 381,192 |
Oil & Gas - 0.5% | | | | |
Aker BP ASA, 4.00%, 1/15/31(a) | | 200,000 | | 189,598 |
BP Capital Markets America, Inc., 4.89%, 9/11/33 | | 200,000 | | 203,263 |
Canadian Natural Resources Ltd., 2.95%, 7/15/30 | | 100,000 | | 91,366 |
Matador Resources Co., 6.50%, 4/15/32(a) | | 100,000 | | 99,845 |
| | Shares/ Principal | | Fair Value |
| | | | |
Oil & Gas (continued) | | | | |
Petroleos Mexicanos, 6.63%, 6/15/35 | | $80,000 | | $65,332 |
Sunoco LP, 7.25%, 5/1/32(a) | | 100,000 | | 106,004 |
Totalenergies Capital SA, 4.72%, 9/10/34 | | 100,000 | | 100,402 |
Vital Energy, Inc., 7.88%, 4/15/32(a) | | 100,000 | | 96,880 |
| | | | 952,690 |
Packaging & Containers - 0.0%† | | | | |
Amcor Flexibles North America, Inc., 2.63%, 6/19/30 | | 50,000 | | 44,941 |
Pharmaceuticals - 0.3% | | | | |
AbbVie, Inc., 4.05%, 11/21/39 | | 100,000 | | 92,227 |
Bayer US Finance II LLC, 4.38%, 12/15/28(a) | | 100,000 | | 98,762 |
CVS Health Corp. | | | | |
5.30%, 6/1/33 | | 100,000 | | 102,104 |
4.78%, 3/25/38 | | 100,000 | | 94,314 |
Pfizer Investment Enterprises Pte Ltd., 4.75%, 5/19/33 | | 100,000 | | 101,975 |
| | | | 489,382 |
Pipelines - 0.5% | | | | |
Cheniere Energy, Inc., 5.65%, 4/15/34(a) | | 50,000 | | 51,738 |
Energy Transfer LP | | | | |
4.75%, 1/15/26 | | 100,000 | | 100,114 |
4.95%, 5/15/28 | | 100,000 | | 101,453 |
5.55%, 5/15/34 | | 100,000 | | 103,593 |
Enterprise Products Operating LLC, 3.13%, 7/31/29 | | 100,000 | | 95,430 |
MPLX LP, 5.50%, 6/1/34 | | 100,000 | | 102,665 |
Sabine Pass Liquefaction LLC, 5.00%, 3/15/27 | | 200,000 | | 202,554 |
TransCanada PipeLines Ltd., 4.25%, 5/15/28 | | 100,000 | | 99,628 |
Transcontinental Gas Pipe Line Co. LLC, 3.25%, 5/15/30 | | 100,000 | | 93,601 |
Williams Cos., Inc. (The), 3.50%, 11/15/30 | | 50,000 | | 47,238 |
| | | | 998,014 |
REITS - 0.4% | | | | |
Healthcare Realty Holdings LP, 2.00%, 3/15/31 | | 300,000 | | 250,443 |
MPT Operating Partnership LP / MPT Finance Corp., 3.50%, 3/15/31 | | 100,000 | | 73,064 |
Prologis Targeted US Logistics Fund LP, 5.25%, 4/1/29(a) | | 100,000 | | 102,938 |
RHP Hotel Properties LP / RHP Finance Corp., 6.50%, 4/1/32(a) | | 100,000 | | 103,356 |
Simon Property Group LP, 3.25%, 9/13/49 | | 200,000 | | 145,173 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
REITS (continued) | | | | |
VICI Properties LP / VICI Note Co., Inc., 4.50%, 9/1/26(a) | | $100,000 | | $99,561 |
| | | | 774,535 |
Retail - 0.1% | | | | |
FirstCash, Inc., 6.88%, 3/1/32(a) | | 100,000 | | 102,922 |
Target Corp., 2.95%, 1/15/52 | | 200,000 | | 141,555 |
| | | | 244,477 |
Software - 0.1% | | | | |
Fiserv, Inc., 2.65%, 6/1/30 | | 150,000 | | 136,579 |
Telecommunications - 0.4% | | | | |
AT&T, Inc., 2.55%, 12/1/33 | | 250,000 | | 210,489 |
Motorola Solutions, Inc., 2.75%, 5/24/31 | | 100,000 | | 89,378 |
T-Mobile USA, Inc. | | | | |
3.88%, 4/15/30 | | 200,000 | | 194,425 |
3.30%, 2/15/51 | | 100,000 | | 72,509 |
Verizon Communications, Inc., 2.36%, 3/15/32 | | 150,000 | | 129,034 |
| | | | 695,835 |
Transportation - 0.1% | | | | |
Union Pacific Corp., 3.20%, 5/20/41 | | 150,000 | | 121,392 |
Total Corporate Bonds and Notes | | | | |
(Cost - $19,640,254) | | | | 19,353,762 |
Agency Mortgage Backed Securities - 7.8% | | | | |
Federal Home Loan Mortgage Corporation - 3.5% | | | | |
Freddie Mac Pool | | | | |
2.00%, 3/1/51 | | 563,870 | | 468,285 |
2.50%, 10/1/51 | | 511,144 | | 442,368 |
3.00%, 2/1/52 | | 686,713 | | 618,612 |
2.00%, 3/1/52 | | 631,304 | | 520,996 |
2.00%, 4/1/52 | | 1,409,986 | | 1,163,597 |
2.50%, 5/1/52 | | 599,392 | | 517,949 |
4.00%, 8/1/52 | | 708,153 | | 679,745 |
4.50%, 8/1/52 | | 2,260,097 | | 2,223,024 |
| | | | 6,634,576 |
Federal National Mortgage Association - 3.8% | | | | |
Fannie Mae or Freddie Mac | | | | |
0.02%, 10/1/54(c) | | 1,160,000 | | 956,637 |
2.50%, 10/1/54(c) | | 1,270,000 | | 1,094,184 |
3.50%, 10/1/54(c) | | 550,000 | | 511,758 |
4.00%, 10/1/54(c) | | 530,000 | | 508,531 |
5.00%, 10/1/54(c) | | 1,190,000 | | 1,188,513 |
5.50%, 10/1/54(c) | | 1,740,000 | | 1,759,303 |
Fannie Mae Pool | | | | |
3.00%, 11/1/48 | | 210,917 | | 192,543 |
3.00%, 1/1/52 | | 489,111 | | 441,511 |
2.50%, 4/1/52 | | 208,646 | | 180,300 |
| | Shares/ Principal | | Fair Value |
Federal National Mortgage Association (continued) | | | | |
3.50%, 12/1/52 | | 496,554 | | $463,167 |
| | | | 7,296,447 |
Government National Mortgage Association - 0.5% | | | | |
Ginnie Mae, 5.00%, 10/20/54(c) | | 430,000 | | 430,537 |
Ginnie Mae II Pool | | | | |
2.00%, 7/20/52 | | 259,181 | | 219,733 |
2.50%, 7/20/52 | | 264,519 | | 232,980 |
| | | | 883,250 |
Total Agency Mortgage Backed Securities | | | | |
(Cost - $14,957,129) | | | | 14,814,273 |
U.S. Treasury Securities and Agency Bonds - 4.0% | | | | |
Federal Farm Credit Banks Funding Corp., 2.10%, 2/25/36 | | 140,000 | | 112,168 |
U.S. Treasury Bond | | | | |
1.13%, 5/15/40 | | $50,000 | | 32,992 |
1.13%, 8/15/40 | | 231,000 | | 151,170 |
1.75%, 8/15/41 | | 555,000 | | 393,075 |
3.88%, 2/15/43 | | 110,000 | | 106,004 |
2.50%, 5/15/46(d) | | 915,000 | | 688,752 |
2.25%, 8/15/46 | | 645,000 | | 461,150 |
2.75%, 8/15/47 | | 150,000 | | 116,900 |
2.75%, 11/15/47 | | 319,000 | | 248,035 |
3.13%, 5/15/48 | | 100,000 | | 82,941 |
3.00%, 8/15/48 | | 330,000 | | 267,261 |
2.88%, 5/15/49 | | 300,000 | | 236,473 |
1.25%, 5/15/50 | | 980,000 | | 523,534 |
2.38%, 5/15/51 | | 449,000 | | 316,317 |
1.88%, 11/15/51 | | 740,000 | | 460,188 |
3.63%, 5/15/53 | | 180,000 | | 163,575 |
U.S. Treasury Inflation Indexed Note, 0.63%, 1/15/26 | | 642,024 | | 629,679 |
U.S. Treasury Note | | | | |
1.88%, 2/28/27 | | 1,780,000 | | 1,709,009 |
3.25%, 6/30/27 | | 70,000 | | 69,390 |
3.13%, 8/31/27 | | 720,000 | | 710,803 |
4.63%, 4/30/29 | | 65,000 | | 67,834 |
4.50%, 5/31/29 | | 70,000 | | 72,753 |
Total U.S. Treasury Securities and Agency Bonds | | | | |
(Cost - $8,559,087) | | | | 7,620,003 |
Asset Backed and Commercial Backed Securities - 2.8% | | | | |
Antares CLO 2018-1 Ltd., 7.19%, (3 Month Term SOFR + 1.91%), 4/20/31 (a),(b) | | 250,000 | | 249,991 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
Asset Backed and Commercial Backed Securities (continued) | | | | |
Barings CLO 2018-4 Ltd., 6.45%, (3 Month Term SOFR + 1.15%), 10/15/30 (a),(b) | | $233,640 | | $233,807 |
Benchmark 2023-V3 Mortgage Trust, 6.36%, 7/15/56 (e) | | 20,000 | | 21,157 |
BRAVO Residential Funding Trust 2019-1, 3.50%, 3/25/58 (a) | | 2,424 | | 2,411 |
BRAVO Residential Funding Trust 2019-NQM2, 3.50%, 10/25/44 (a),(e) | | 40,739 | | 38,746 |
BX 2021-LBA3 Mortgage Trust, 6.11%, (1 Month Term SOFR + 1.01%), 10/15/36 (a),(b) | | 130,000 | | 128,126 |
BX Commercial Mortgage Trust 2021-VOLT, 6.16%, (1 Month Term SOFR + 1.06%), 9/15/36 (a),(b) | | 130,000 | | 128,783 |
BX Trust 2022-IND, 6.59%, (1 Month Term SOFR + 1.49%), 4/15/37 (a),(b) | | 159,155 | | 159,042 |
Carlyle Global Market Strategies CLO 2015-4 Ltd., 6.50%, (3 Month Term SOFR + 1.22%), 7/20/32 (a),(b) | | 250,000 | | 250,200 |
CFCRE Commercial Mortgage Trust 2016-C7, 3.84%, 12/10/54 | | 50,000 | | 48,878 |
CIFC Funding 2022-II Ltd., 6.60%, (3 Month Term SOFR + 1.32%), 4/19/35 (a),(b) | | 310,000 | | 310,324 |
CIFC Funding Ltd., 6.85%, (3 Month Term SOFR + 1.52%), 4/22/37 (a),(b) | | 300,000 | | 301,645 |
CIM Trust 2018-INV1, 4.00%, 8/25/48 (a),(e) | | 16,001 | | 15,108 |
CIM Trust 2019-INV1, 4.00%, 2/25/49 (a),(e) | | 8,693 | | 8,395 |
Citigroup Commercial Mortgage Trust, 2.45%, 7/10/49 | | 30,896 | | 30,597 |
COLT 2022-4 Mortgage Loan Trust, 4.30%, 3/25/67 (a),(e) | | 78,975 | | 78,126 |
CSAIL 2015-C3 Commercial Mortgage Trust, 3.72%, 8/15/48 | | 40,000 | | 39,365 |
Dryden 97 CLO Ltd., 6.58%, (3 Month Term SOFR + 1.30%), 4/20/35 (a),(b) | | 250,000 | | 250,187 |
Eleven Madison Trust 2015-11MD Mortgage Trust, 3.67%, 9/10/35 (a),(e) | | 250,000 | | 243,277 |
Ellington CLO III Ltd., 7.19%, (3 Month Term SOFR + 1.91%), 7/20/30 (a),(b) | | 87,374 | | 87,456 |
| | Shares/ Principal | | Fair Value |
Asset Backed and Commercial Backed Securities (continued) | | | | |
FirstKey Homes 2020-SFR2 Trust, 1.27%, 10/19/37 (a) | | $137,913 | | $133,397 |
Freddie Mac STACR REMIC Trust 2022-DNA3, 7.28%, (SOFR + 2.00%), 4/25/42 (a),(b) | | 56,394 | | 56,953 |
Freddie Mac Structured Agency Credit Risk Debt Notes, 10.54%, (SOFR + 5.26%), 11/25/28 (b) | | 69,743 | | 73,391 |
GS Mortgage Securities Trust 2016-Gs2, 3.05%, 5/10/49 | | 30,000 | | 29,203 |
Home Partners of America 2021-3 Trust, 2.65%, 1/17/41 (a) | | 72,844 | | 66,026 |
Home Partners of America Trust 2021-2, 2.30%, 12/17/26 (a) | | 201,787 | | 190,641 |
JP Morgan Mortgage Trust 2021-13, 2.50%, 4/25/52 (a),(e) | | 183,949 | | 164,836 |
JP Morgan Mortgage Trust 2021-14, 2.50%, 5/25/52 (a),(e) | | 137,769 | | 123,454 |
JP Morgan Mortgage Trust 2021-15, 2.50%, 6/25/52 (a),(e) | | 89,599 | | 80,289 |
JPMBB Commercial Mortgage Securities Trust 2015-C31, 3.80%, 8/15/48 | | 58,407 | | 57,707 |
JPMBB Commercial Mortgage Securities Trust 2016-C1, 3.58%, 3/17/49 | | 70,000 | | 68,871 |
Madsion Park Funding XXIX Ltd., 6.46%, (3 Month Term SOFR + 1.18%), 10/18/30 (a),(b) | | 232,989 | | 233,170 |
Mill City Mortgage Loan Trust 2018-4, 3.50%, 4/25/66 (a),(e) | | 63,796 | | 62,280 |
New Economy Assets Phase 1 Sponsor LLC, 1.91%, 10/20/61 (a) | | 260,000 | | 239,893 |
OBX 2021-J3 Trust, 2.50%, 10/25/51 (a),(e) | | 69,129 | | 61,946 |
OCP CLO 2014-6 Ltd., 6.44%, (3 Month Term SOFR + 1.15%), 10/17/30 (a),(b) | | 163,501 | | 163,581 |
Octagon Investment Partners 35 Ltd., 6.64%, (3 Month Term SOFR + 1.36%), 1/20/31 (a),(b) | | 500,000 | | 499,005 |
Provident Funding Mortgage Trust 2019-1, 3.00%, 12/25/49 (a),(e) | | 20,789 | | 17,863 |
Provident Funding Mortgage Trust 2021-J1, 2.50%, 10/25/51 (a),(e) | | 132,507 | | 117,718 |
PSMC 2021-3 Trust, 2.50%, 8/25/51 (a),(e) | | 237,648 | | 212,064 |
Towd Point Mortgage Trust 2017-3, 2.75%, 7/25/57 (a),(e) | | 5,001 | | 4,950 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
| | Shares/ Principal | | Fair Value |
Asset Backed and Commercial Backed Securities (continued) | | | | |
Wells Fargo Commercial Mortgage Trust 2015-C31, 3.70%, 11/15/48 | | $30,000 | | $29,620 |
Total Asset Backed and Commercial Backed Securities | | | | |
(Cost - $5,466,027) | | | | 5,312,479 |
Mutual Funds - 0.9% | | | | |
Debt Funds - 0.9% | | | | |
Franklin Floating Rate Daily Access Fund (Cost - $1,562,400) | | 207,411 | | 1,599,140 |
Municipal Bonds - 0.3% | | | | |
Golden State Tobacco Securitization Corp., 3.85%, 6/1/50 | | 225,000 | | 210,920 |
Greenville City School District, 3.54%, 1/1/51 | | 110,000 | | 89,981 |
San Bernardino Community College District | | | | |
2.69%, 8/1/41 | | 250,000 | | 191,085 |
2.86%, 8/1/49 | | 150,000 | | 105,022 |
Total Municipal Bonds | | | | |
(Cost - $727,244) | | | | 597,008 |
Sovereign Debts - 0.2% | | | | |
Panama Government International Bond, 3.75%, 4/17/26 (a) | | 70,000 | | 68,327 |
Peruvian Government International Bond, 2.78%, 1/23/31 | | 200,000 | | 178,033 |
Total Sovereign Debts | | | | |
(Cost - $279,335) | | | | 246,360 |
Preferred Stocks - 0.0%† | | | | |
Consumer Discretionary Services - 0.0%† | | | | |
24 Hour Fitness Worldwide, Inc., 0.00% (Cost - $2,145)* | | 1,589 | | 79 |
Short-Term Investments - 5.3% | | | | |
Money Market Funds - 5.3% | | | | |
Dreyfus Government Cash Management, 4.80%(f) | | 6,812,585 | | 6,812,585 |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.83%(f) | | 3,283,038 | | 3,283,038 |
Total Short-Term Investments | | | | |
(Cost - $10,095,623) | | | | 10,095,623 |
Total Investments - 103.3% | | | | |
(Cost - $118,351,693) | | | | $195,693,687 |
Other Assets Less Liabilities - Net (3.3)% | | | | (6,231,896) |
Total Net Assets - 100.0% | | | | $189,461,791 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
* | Non-income producing security. |
† | Represents less than 0.05%. |
(a) | 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of September 30, 2024, these securities amounted to $11,146,683 or 5.9% of net assets. |
(b) | Variable rate or fixed to variable rate security. The rate shown is the rate in effect at period end. |
(c) | When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions. |
(d) | A portion of this investment, valued at $228,478, is held as collateral for derivative investments. |
(e) | Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end. |
(f) | The rate shown is the annualized seven-day yield at period end. |
CLO | - | Collateralized Loan Obligation |
CMT | - | Treasury Constant Maturity Rate |
PLC | - | Public Limited Company |
REMIC | - | Real Estate Mortgage Investment Conduit |
SOFR | - | Secured Overnight Financing Rate |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
Futures Contracts | | | | | | |
| | Counterparty | | Number of Contracts | | Expiration Date | | | Notional Value | | Fair Value/Unrealized Appreciation (Depreciation) |
Short Futures Contracts | | | | | | | | | | | |
U.S. 10 Year Note Future | | J. P. Morgan Securities LLC | | 1 | | 12/19/2024 | | | $114,281 | | $(187) |
U.S. 10 Year Ultra Future | | J. P. Morgan Securities LLC | | 10 | | 12/19/2024 | | | 1,182,969 | | (1,451) |
U.S. Long Bond Future | | J. P. Morgan Securities LLC | | 6 | | 12/19/2024 | | | 745,125 | | 1,125 |
U.S. Ultra Bond Future | | J. P. Morgan Securities LLC | | 2 | | 12/19/2024 | | | 266,188 | | 4,508 |
| | | | | | | | | | | |
| | | | | | | | | | | 3,995 |
Long Futures Contracts | | | | | | | | | | | |
U.S. 2 Year Note Future | | J. P. Morgan Securities LLC | | 15 | | 12/31/2024 | | | 3,123,633 | | 2,070 |
TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS | | | | | $6,065 |
Interest Rate Swaps | | | |
Counterparty | | Payment Frequency | | Fund Receives | | Fund Pays | | Expiration Date | | Notional Amount | | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) |
Citibank NA | | At Maturity | | SOFR | | 1.924% | | 08/12/27 | | 500,000 | | | $21,548 | | $41 | | $21,507 |
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPS | | | $21,548 | | $41 | | $21,507 |
Credit Default Swaps | | | | |
Counterparty | | Reference Obligation/ Index | | Payment Frequency | | Buy/Sell Protection | | Fixed Rate Received | | Fixed Rate Paid | | Credit Rating* | | Expiration Date | | Notional Amount** | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation(Depreciation) |
Citibank NA | | Carnival Corp. | | Quarterly | | Buy | | 1.00% | | – | | B- | | 06/21/27 | | $75,000 | | $(195) | | $(7,388) | | $7,193 |
Citibank NA | | CDX.NA.HY.43 | | Quarterly | | Sell | | 5.00% | | – | | NR | | 12/20/29 | | 600,000 | | (44,700) | | (44,181) | | (519) |
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON CREDIT DEFAULT SWAPS | | | | | | $(44,895) | | $(51,569) | | $6,674 |
* | Credit ratings for the underlying securities in the credit default swaps are assigned based on the higher ratings of either Moody's or S&P. If both are unrated, then Fitch is used. |
** | The maximum potential amount the Portfolio may pay should a negative credit event take place as defined under the terms of the agreement. |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
September 30, 2024
Forward Foreign Currency Contracts | | | | | | |
Settlement Date | | Counterparty | | Currency Units to Receive | | | | In Exchange For | | | | Unrealized Appreciation (Depreciation) |
10/04/24 | | JP Morgan Chase Bank | | 17,000,000 | | JPY | | 115,247 | | USD | | $3,667 |
10/04/24 | | JP Morgan Chase Bank | | 117,040 | | USD | | 17,000,000 | | JPY | | (1,874) |
TOTAL NET UNREALIZED APPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS | | | | $1,793 |
JPY | - | Japanese Yen |
USD | - | United States Dollar |