Debt - Summary of Secured Structured Financings (Details) (USD $) | 6 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ' | | ' |
Balance | 18,391,660 | [1] | 15,195,887 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 7,762,950 | [2] | 8,099,773 |
Restricted Cash | 103,287 | | 89,118 |
Secured Structured Financings | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 18,391,660 | | 15,195,887 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 37,995,544 | | 33,127,485 |
Collateral | 23,487,790 | | 19,133,315 |
Restricted Cash | 1,509,767 | | 1,280,881 |
Secured Structured Financings | 2010 Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 333,148 | | 632,251 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 3,671,749 | | 4,671,749 |
Collateral | 641,669 | | 1,143,435 |
Restricted Cash | 142,992 | | 205,190 |
Secured Structured Financings | 2010 Securitizations | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2016-10 | | '2016-10 |
Initial Weighted Average Interest Rate | 1.04% | | 1.04% |
Secured Structured Financings | 2010 Securitizations | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2017-11 | | '2017-11 |
Initial Weighted Average Interest Rate | 1.44% | | 1.44% |
Secured Structured Financings | 2011 Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 653,968 | | 1,218,208 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 4,693,289 | | 5,605,609 |
Collateral | 1,038,660 | | 1,634,220 |
Restricted Cash | 157,307 | | 195,854 |
Secured Structured Financings | 2011 Securitizations | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2015-10 | | '2015-10 |
Initial Weighted Average Interest Rate | 1.21% | | 1.21% |
Secured Structured Financings | 2011 Securitizations | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2017-09 | | '2017-09 |
Initial Weighted Average Interest Rate | 2.80% | | 2.80% |
Secured Structured Financings | 2012 Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 3,088,855 | | 4,061,127 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 8,023,840 | | 8,023,840 |
Collateral | 3,899,764 | | 5,013,135 |
Restricted Cash | 355,658 | | 383,677 |
Secured Structured Financings | 2012 Securitizations | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2017-11 | | '2017-11 |
Initial Weighted Average Interest Rate | 0.92% | | 0.92% |
Secured Structured Financings | 2012 Securitizations | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2018-12 | | '2018-12 |
Initial Weighted Average Interest Rate | 1.68% | | 1.68% |
Secured Structured Financings | 2013 Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 4,338,610 | | 5,503,580 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 6,689,700 | | 6,689,700 |
Collateral | 5,295,330 | | 6,465,840 |
Restricted Cash | 348,040 | | 351,160 |
Secured Structured Financings | 2013 Securitizations | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2019-01 | | '2019-01 |
Initial Weighted Average Interest Rate | 0.89% | | 0.89% |
Secured Structured Financings | 2013 Securitizations | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2021-01 | | '2021-01 |
Initial Weighted Average Interest Rate | 1.59% | | 1.59% |
Secured Structured Financings | 2014 Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 3,706,441 | | ' |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 4,100,000 | | ' |
Collateral | 4,385,840 | | ' |
Restricted Cash | 236,269 | | ' |
Secured Structured Financings | 2014 Securitizations | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2020-04 | | ' |
Initial Weighted Average Interest Rate | 1.63% | | ' |
Secured Structured Financings | 2014 Securitizations | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2020-08 | | ' |
Initial Weighted Average Interest Rate | 1.72% | | ' |
Secured Structured Financings | Public Securitizations | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 12,121,022 | | 11,415,166 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 27,178,578 | | 24,990,898 |
Collateral | 15,261,263 | | 14,256,630 |
Restricted Cash | 1,240,266 | | 1,135,881 |
Secured Structured Financings | 2010 Private Issuance | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 209,128 | | 219,704 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 516,000 | | 516,000 |
Initial Weighted Average Interest Rate | 1.29% | | 1.29% |
Collateral | 338,513 | | 378,434 |
Restricted Cash | 9,538 | | 8,435 |
Secured Structured Financings | 2010 Private Issuance | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2011-06 | | '2011-06 |
Secured Structured Financings | 2011 Private Issuances | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 1,222,065 | | 662,138 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 4,856,525 | | 4,856,525 |
Collateral | 1,652,724 | | 908,304 |
Restricted Cash | 56,942 | | 36,449 |
Secured Structured Financings | 2011 Private Issuances | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Initial Weighted Average Interest Rate | 1.46% | | 1.46% |
Secured Structured Financings | 2011 Private Issuances | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2018-12 | | '2018-12 |
Initial Weighted Average Interest Rate | 1.80% | | 1.80% |
Secured Structured Financings | 2012 Private Issuance | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 14,962 | | 30,526 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 70,308 | | 70,308 |
Initial Weighted Average Interest Rate | 1.07% | | 1.07% |
Collateral | 20,177 | | 35,378 |
Restricted Cash | 1,874 | | 3,016 |
Secured Structured Financings | 2012 Private Issuance | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2016-05 | | '2016-05 |
Secured Structured Financings | 2013 Private Issuance | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 2,411,661 | | 2,868,353 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 2,693,754 | | 2,693,754 |
Collateral | 3,249,917 | | 3,554,569 |
Restricted Cash | 89,031 | | 97,100 |
Secured Structured Financings | 2013 Private Issuance | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2018-09 | | '2018-09 |
Initial Weighted Average Interest Rate | 1.13% | | 1.13% |
Secured Structured Financings | 2013 Private Issuance | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2020-09 | | '2020-09 |
Initial Weighted Average Interest Rate | 1.38% | | 1.38% |
Secured Structured Financings | 2014 Private Issuance | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 2,412,822 | | ' |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 2,680,379 | | ' |
Collateral | 2,965,196 | | ' |
Restricted Cash | 112,116 | | ' |
Secured Structured Financings | 2014 Private Issuance | Minimum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2018-03 | | ' |
Initial Weighted Average Interest Rate | 1.09% | | ' |
Secured Structured Financings | 2014 Private Issuance | Maximum | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Original Estimated Maturity Dates | '2021-08 | | ' |
Initial Weighted Average Interest Rate | 1.85% | | ' |
Secured Structured Financings | Privately Issued Amortizing Notes | ' | | ' |
Debt Instrument [Line Items] | ' | | ' |
Balance | 6,270,638 | | 3,780,721 |
Notes payable — credit facilities, $3,300,000 and $3,650,000 to affiliates, respectively | 10,816,966 | | 8,136,587 |
Collateral | 8,226,527 | | 4,876,685 |
Restricted Cash | 269,501 | | 145,000 |
|
[1] | Notes payable — secured structured financings — The estimated fair value of notes payable related to secured structured financings is calculated based on market quotes for the Company’s publicly traded debt and estimated market rates currently available from recent transactions involving similar debt with similar credit risks, and is considered a Level 2 measurement. |
[2] | Notes payable — credit facilities — The carrying amount of notes payable related to revolving credit facilities is estimated to approximate fair value as of June 30, 2014 and December 31, 2013. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements. The fair value of notes payable is considered a Level 3 measurement. |