Debt | Debt Total borrowings and other debt obligations as of December 31, 2019 and 2018 consists of: 2019 2018 Notes Payable — Facilities with Third Parties $ 5,399,931 $ 4,478,214 Notes Payable — Facilities with Santander and Related Subsidiaries (a) 5,652,325 3,503,293 Notes Payable — Secured Structured Financings 28,141,885 26,901,530 $ 39,194,141 $ 34,883,037 Notes Payable - Credit Facilities The following table presents information regarding the Company’s credit facilities as of December 31, 2019 and December 31, 2018: December 31, 2019 Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged Facilities with third parties: Warehouse line June 2021 $ 471,284 $ 500,000 3.32% $ 675,426 $ — Warehouse line March 2021 516,045 1,250,000 3.10% 734,640 1 Warehouse line (b) October 2021 1,098,443 5,000,000 4.43% 1,898,365 1,756 Warehouse line July 2021 500,000 500,000 3.64% 761,690 302 Warehouse line October 2021 896,077 2,100,000 3.44% 1,748,325 7 Repurchase facility (c) January 2020 273,655 273,655 3.80% 377,550 — Repurchase facility (c) March 2020 100,756 100,756 3.04% 151,710 — Repurchase facility (c) March 2020 47,851 47,851 3.15% 69,945 — Warehouse line November 2020 970,600 1,000,000 2.57% 1,353,305 — Warehouse line November 2020 471,320 500,000 2.69% 505,502 186 Warehouse line June 2021 53,900 600,000 7.02% 62,601 94 Total facilities with third parties 5,399,931 11,872,262 8,339,059 2,346 Facilities with Santander and related subsidiaries: Promissory Note December 2021 250,000 250,000 3.70% — — Promissory Note December 2022 250,000 250,000 3.95% — — Promissory Note December 2023 250,000 250,000 5.25% — — Promissory Note December 2022 250,000 250,000 5.00% — — Promissory Note March 2021 300,000 300,000 3.95% — — Promissory Note October 2020 400,000 400,000 3.10% — — Promissory Note November 2022 400,000 400,000 3.00% — — Promissory Note May 2020 500,000 500,000 3.49% — — Promissory Note June 2022 500,000 500,000 3.30% — — Promissory Note July 2024 500,000 500,000 3.90% — — Promissory Note (a) March 2022 650,000 650,000 4.20% — — Promissory Note August 2021 650,000 650,000 3.44% — — Promissory Note September 2023 750,000 750,000 3.27% — — Line of credit July 2021 — 500,000 3.86% — — Line of credit March 2022 — 3,000,000 4.96% — — Total facilities with Santander and related subsidiaries 5,650,000 9,150,000 — — Total revolving credit facilities $ 11,049,931 $ 21,022,262 $ 8,339,059 $ 2,346 (a) In 2017, the Company entered into an interest rate swap to hedge the interest rate risk on this fixed rate debt. This derivative was designated as fair value hedge at inception. This derivative was later terminated and the unamortized fair value hedge adjustment as of December 31, 2019 and 2018 wa s $2.3 million an d $3.2 million, respectively, the amortization of which will reduce interest expense over the remaining life of the fixed rate debt. (b) This line is held exclusively for financing of Chrysler Finance leases. (c) The repurchase facilities are collateralized by securitization notes payable retained by the Company. As the borrower, we are exposed to liquidity risk due to changes in the market value of the retained securities pledged. In some instances, we place or receive cash collateral with counterparties under collateral arrangements associated with our repurchase agreements. The maturity date for the repurchase facility trade that expire s in January 2020 was extended to April 2020. December 31, 2018 Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged Facilities with third parties: Warehouse line August 2019 $ 53,584 $ 500,000 8.34% $ 78,790 $ — Warehouse line Various 314,845 1,250,000 4.83% 458,390 — Warehouse line August 2020 2,154,243 4,400,000 3.79% 2,859,113 4,831 Warehouse line October 2020 242,377 2,050,000 5.94% 345,599 120 Repurchase facility April 2019 167,118 167,118 3.84% 235,540 — Repurchase facility March 2019 131,827 131,827 3.54% 166,308 — Warehouse line November 2020 1,000,000 1,000,000 3.32% 1,430,524 6 Warehouse line November 2020 317,020 500,000 3.53% 359,214 525 Warehouse line October 2019 97,200 350,000 4.35% 108,418 328 Total facilities with third parties 4,478,214 10,348,945 6,041,896 5,810 Facilities with Santander and related subsidiaries: Promissory Note December 2022 250,000 250,000 3.95% — — Promissory Note December 2021 250,000 250,000 3.70% — — Promissory Note December 2023 250,000 250,000 5.25% — — Promissory Note December 2022 250,000 250,000 5.00% — — Promissory Note March 2019 300,000 300,000 4.09% — — Promissory Note October 2020 400,000 400,000 3.10% — — Promissory Note May 2020 500,000 500,000 3.49% — — Promissory Note March 2022 650,000 650,000 4.20% — — Promissory Note August 2021 650,000 650,000 3.38% — — Line of credit July 2021 — 500,000 4.34% — — Line of credit March 2019 — 3,000,000 4.97% — — Total facilities with Santander and related subsidiaries 3,500,000 7,000,000 — — Total revolving credit facilities $ 7,978,214 $ 17,348,945 $ 6,041,896 $ 5,810 Notes Payable - Facilities with Third Parties The warehouse lines and repurchase facilities are fully collateralized by a designated portion of the Company’s retail installment contracts (Note 2), leased vehicles (Note 3), securitization notes payables and residuals retained by the Company. Facilities with Santander and Related Subsidiaries Lines of Credit SHUSA provides the Company wi th $3,500,000 of committed revolving credit that can be drawn on an unsecured basis. Promissory Notes SHUSA provides the Company with $5,650,000 of unsecured promissory notes. Notes Payable - Secured Structured Financings The following table presents information regarding secured structured financings as of December 31, 2019 and 2018: December 31, 2019 Estimated Maturity Date(s) at Issuance Balance Initial Note Amounts Issued (d) Initial Weighted Average Interest Rate Collateral (b) Restricted Cash 2015 Securitizations August 2021 - January 2023 $ 334,916 $ 3,258,300 1.67% - 2.29% $ 411,310 $ 94,382 2016 Securitizations April 2022- March 2024 1,144,421 7,462,790 1.63% - 2.80% 1,560,133 248,784 2017 Securitizations July 2022 - September 2024 2,364,177 9,296,570 1.35% - 2.52% 3,423,303 292,601 2018 Securitizations May 2022 - April 2026 5,376,231 12,039,840 2.41% - 3.42% 7,240,151 466,069 2019 Securitizations May 2024 - February 2027 9,588,028 11,924,720 2.08% - 3.34% 12,062,261 504,810 Public Securitizations (a) 18,807,773 43,982,220 24,697,158 1,606,646 2013 Private issuances July 2024- September 2024 2,252,616 1,537,025 1.28% 2,143,065 303 2015 Private issuances July 2019 (e) 19,029 500,000 1.05% 67,007 113 2016 Private issuances September 2024 30,943 300,000 2.35% 90,352 — 2018 Private issuance June 2022-April 2024 3,742,509 4,536,002 2.42% - 3.53% 5,292,020 10,114 2019 Private issuance September 2022 - November 2026 3,289,015 3,524,536 2.45% - 3.90% 4,455,773 10,348 Privately issued amortizing notes (c) 9,334,112 10,397,563 12,048,217 20,878 Total secured structured financings $ 28,141,885 $ 54,379,783 $ 36,745,375 $ 1,627,524 (a) Securitizations executed under Rule 144A of the Securities Act are included within this balance. (b) Secured structured financings may be collateralized by the Company’s collateral overages of other issuances. (c) All privately issued amortizing notes issued in 2014 and 2017 were paid in full. (d) Excludes securitizations which no longer have outstanding debt and excludes any incremental borrowings. (e) The maturity of this securitization was extended to June 2021. December 31, 2018 Estimated Maturity Date(s) at Issuance Balance Initial Note Amounts Issued Initial Weighted Average Interest Rate Collateral Restricted Cash 2014 Securitizations January 2022 - April 2022 $ 246,989 $ 2,291,020 1.16% - 1.27% $ 334,888 $ 65,028 2015 Securitizations April 2021 - January 2023 1,651,411 9,054,732 1.33% - 2.29% 1,979,942 288,654 2016 Securitizations April 2022 - March 2024 2,233,720 7,462,790 1.63% - 2.80% 2,876,141 285,300 2017 Securitizations July 2022 - September 2024 4,385,029 9,296,570 1.35% - 2.52% 6,090,150 352,833 2018 Securitizations May 2022 -April 2026 10,708,030 13,275,840 2.41% - 3.53% 13,631,783 549,899 Public Securitizations 19,225,179 41,380,952 24,912,904 1,541,714 2013 Private issuance November 2020 - September 2024 1,507,241 2,044,054 1.28% - 1.38% 2,896,344 3,021 2015 Private issuances June 2019 -September 2021 1,043,723 1,811,312 0.88% - 2.80% 350,212 2,215 2016 Private issuances August 2020 - September 2024 454,280 2,550,000 1.93% - 2.86% 901,641 1,661 2017 Private issuances April 2021 -September 2021 689,152 1,600,000 1.85% - 2.44% 1,037,263 5,716 2018 Private issuances June 2022 - April 2024 3,981,955 3,300,002 2.42% - 3.17% 5,197,806 22,588 Privately issued amortizing notes 7,676,351 11,305,368 10,383,266 35,201 Total secured structured financings $ 26,901,530 $ 52,686,320 $ 35,296,170 $ 1,576,915 Notes Payable — Secured Structured Financings The principal and interest on secured structured financings are paid using the cash flows from the underlying retail installment contracts, loans and leases, which serve as collateral for the notes. Accordingly, the timing of the principal payments on these notes is dependent on the payments received on the underlying retail installment contracts, which back the notes. The final contractual maturity and weighted average interest rate (net of interest income earned on retained bonds) by year on these notes at December 31, 2019, were as follows: Balance 2020, 2.12% $ 203,114 2021, 2.91% 637,391 2022, 2.73% 9,743,844 2023, 2.94% 6,379,977 2024, 3.51% 5,081,845 Thereafter, 3.01% 6,160,727 28,206,898 Less: unamortized costs (65,013) Notes payable - secured structured financings $ 28,141,885 Most of the Company’s secured structured financings are in the form of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. The Company’s securitizations and private issuances are collateralized by vehicle retail installment contracts and loans or leases. As of December 31, 2019 and 2018, the Company had private issuances of notes backed by vehicle leases totalin g $10,243,158 and $7,847,071, respectively. Unamortized debt issuance costs are amortized as interest expense over the terms of the related notes payable using the effective interest method and are classified as a discount to the related recorded debt balance. Amortized debt issuance costs wer e $40,381, $38,063, and $34,510 for the years ended December 31, 2019, 2018 and 2017, respectively. For securitizations, the term takes into consideration the expected execution of the contractual call option, if applicable. Amortization of premium or accretion of discount on notes payable is also included in interest expense using the effective interest method over the estimated remaining life of the notes. Total interest expense on secured structured financings for the years ended December 31, 2019, 2018 and 2017 was $882,595, $735,342 and $554,663, respectively. |