Debt | Debt Total borrowings and other debt obligations as of September 30, 2020 and December 31, 2019 consists of: September 30, 2020 December 31, 2019 Notes Payable — Facilities with Third Parties $ 2,803,684 $ 5,399,931 Notes Payable — Secured Structured Financings 27,356,867 28,141,885 Notes Payable — Secured Structured Financing with Santander 7,222 — Notes Payable — Facilities with Santander and Related Subsidiaries 11,201,574 5,652,325 $ 41,369,347 $ 39,194,141 Notes Payable - Credit Facilities The following table presents information regarding the Company’s credit facilities as of September 30, 2020 and December 31, 2019: September 30, 2020 Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged Facilities with third parties: Warehouse line August 2022 $ 166,000 $ 500,000 2.54% $ 267,776 $ — Warehouse line March 2021 500,445 1,250,000 1.27% 1,151,745 1 Warehouse line (a) October 2021 92,800 1,500,000 2.69% 819,518 — Warehouse line (b) October 2021 1,165,943 3,500,000 3.27% 1,272,926 — Warehouse line July 2021 — 500,000 1.53% 497,994 — Warehouse line October 2021 — 2,100,000 4.18% — — Warehouse line January 2022 400,000 1,000,000 1.43% 572,755 — Warehouse line November 2021 166,600 500,000 1.04% 495,011 — Warehouse line July 2022 — 900,000 3.10% — 1,684 Repurchase facility (c) January 2021 263,272 263,272 1.66% 377,550 — Repurchase facility (c) November 2020 48,624 48,624 1.79% 69,945 — Total facilities with third parties 2,803,684 12,061,896 5,525,220 1,685 Facilities with Santander and related subsidiaries: Promissory Note December 2021 250,000 250,000 3.70% — — Promissory Note December 2022 250,000 250,000 3.95% — — Promissory Note December 2023 250,000 250,000 5.25% — — Promissory Note December 2022 250,000 250,000 5.00% — — Promissory Note May 2021 250,000 250,000 2.25% — — Promissory Note March 2021 300,000 300,000 3.95% — — Promissory Note May 2023 350,000 350,000 3.80% — — Promissory Note October 2020 400,000 400,000 4.03% — — Promissory Note November 2022 400,000 400,000 3.00% — — Promissory Note April 2023 450,000 450,000 6.13% — — Promissory Note June 2022 500,000 500,000 3.30% — — Promissory Note July 2024 500,000 500,000 3.90% — — Promissory Note March 2022 650,000 650,000 4.20% — — Promissory Note August 2021 650,000 650,000 3.44% — — Promissory Note September 2023 750,000 750,000 3.38% — — Promissory Note June 2025 1,000,000 1,000,000 3.99% — — Promissory Note June 2022 2,000,000 2,000,000 1.40% — — Promissory Note September 2022 2,000,000 2,000,000 1.04% — — Line of credit July 2021 — 500,000 2.18% — — Line of credit March 2022 — 2,500,000 3.35% — — Total facilities with Santander and related subsidiaries 11,200,000 14,200,000 — — Total revolving credit facilities $ 14,003,684 $ 26,261,896 $ 5,525,220 $ 1,685 (a) During the three months ended March 31, 2020, Chrysler Finance Loan credit facility was reactivated with a $1 billion commitment. In April 2020, the commitment amount was increased by $500 million. (b) This line is held exclusively for financing of Chrysler Finance leases. In April 2020, the commitment amount was reduced by $500 million. (c) The repurchase facilities are collateralized by securitization notes payable retained by the Company. As the borrower, we are exposed to liquidity risk due to changes in the market value of the retained securities pledged. In some instances, we place or receive cash collateral with counterparties under collateral arrangements associated with our repurchase agreements. December 31, 2019 Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged Facilities with third parties: Warehouse line June 2021 $ 471,284 $ 500,000 3.32% $ 675,426 $ — Warehouse line March 2021 516,045 1,250,000 3.10% 734,640 1 Warehouse line October 2021 1,098,443 5,000,000 4.43% 1,898,365 1,756 Warehouse line July 2021 500,000 500,000 3.64% 761,690 302 Warehouse line October 2021 896,077 2,100,000 3.44% 1,748,325 7 Repurchase facility January 2020 273,655 273,655 3.80% 377,550 — Repurchase facility March 2020 100,756 100,756 3.04% 151,710 — Repurchase facility March 2020 47,851 47,851 3.15% 69,945 — Warehouse line November 2020 970,600 1,000,000 2.57% 1,353,305 — Warehouse line November 2020 471,320 500,000 2.69% 505,502 186 Warehouse line June 2021 53,900 600,000 7.02% 62,601 94 Total facilities with third parties 5,399,931 11,872,262 8,339,059 2,346 Facilities with Santander and related subsidiaries: Promissory Note December 2021 250,000 250,000 3.70% — — Promissory Note December 2022 250,000 250,000 3.95% — — Promissory Note December 2023 250,000 250,000 5.25% — — Promissory Note December 2022 250,000 250,000 5.00% — — Promissory Note March 2021 300,000 300,000 3.95% — — Promissory Note October 2020 400,000 400,000 3.10% — — Promissory Note November 2022 400,000 400,000 3.00% — — Promissory Note May 2020 500,000 500,000 3.49% — — Promissory Note June 2022 500,000 500,000 3.30% — — Promissory Note July 2024 500,000 500,000 3.90% — — Promissory Note March 2022 650,000 650,000 4.20% — — Promissory Note August 2021 650,000 650,000 3.44% — — Promissory Note September 2023 750,000 750,000 3.27% — — Line of credit July 2021 — 500,000 3.86% — — Line of credit March 2022 — 3,000,000 4.96% — — Total facilities with Santander and related subsidiaries 5,650,000 9,150,000 — — Total revolving credit facilities $ 11,049,931 $ 21,022,262 $ 8,339,059 $ 2,346 Notes Payable - Facilities with Third Parties The warehouse lines and repurchase facilities are fully collateralized by a designated portion of the Company’s retail installment contracts (Note 2), leased vehicles (Note 4), securitization notes payables and residuals retained by the Company. Facilities with Santander and Related Subsidiaries Lines of Credit SHUSA provides the Compa ny with $3,000,000 of committed revolving credit that can be drawn on an unsecured basis. Promissory Notes SHUSA provides the Company wit h $7,200,000 of u nsecured promissory notes. Santander provides the Company wi th $4,000,000 o f unsecured promissory notes. Notes Payable - Secured Structured Financings The following table presents information regarding secured structured financings as of September 30, 2020 and December 31, 2019: September 30, 2020 Estimated Maturity Date(s) at Issuance Balance Initial Note Amounts Issued (d) Initial Weighted Average Interest Rate Collateral (b) Restricted Cash 2016 Securitizations April 2022 - March 2024 $ 520,566 $ 4,878,390 1.63% - 2.46% $ 710,108 $ 165,372 2017 Securitizations July 2022 - September 2024 1,252,708 8,262,940 1.35% - 2.52% 1,921,996 228,862 2018 Securitizations May 2022 - April 2026 3,297,883 12,039,840 2.41% - 3.42% 4,853,413 417,727 2019 Securitizations (e) May 2024 - February 2027 7,365,406 11,924,720 2.08% - 3.34% 8,999,694 503,999 2020 Securitizations (e) November 2024 - May 2028 6,372,892 7,291,465 0.76% - 2.73% 7,798,089 421,219 Public Securitizations (a) 18,809,455 44,397,355 24,283,300 1,737,179 2013 Private issuances July 2024 - September 2024 1,106,654 1,537,025 1.28% 2,189,789 751 2018 Private issuances June 2022 - April 2024 3,329,885 4,536,002 2.42% - 3.53% 5,028,329 8,294 2019 Private issuance September 2022 - November 2026 2,839,895 3,524,536 2.45% - 3.90% 3,743,384 10,441 2020 Private issuance April 2024 - December 2027 1,278,200 1,500,000 1.29% - 2.68% 1,533,617 4,902 Privately issued amortizing notes (c) 8,554,634 11,097,563 12,495,119 24,388 Total secured structured financings $ 27,364,089 $ 55,494,918 $ 36,778,419 $ 1,761,567 (a) Securitizations executed under Rule 144A of the Securities Act are included within this balance. (b) Secured structured financings may be collateralized by the Company’s collateral overages of other issuances. (c) All privately issued amortizing notes issued in 2014 through 2017 were paid in full. (d) Excludes securitizations which no longer have outstanding debt and excludes any incremental borrowings. (e) As of the September 30, 2020 , $7.2 million in secured structured financing is held by Santander. December 31, 2019 Estimated Maturity Date(s) at Issuance Balance Initial Note Amounts Issued Initial Weighted Average Interest Rate Collateral Restricted Cash 2015 Securitizations August 2021 - January 2023 $ 334,916 $ 3,258,300 1.67% - 2.29% $ 411,310 $ 94,382 2016 Securitizations April 2022- March 2024 1,144,421 7,462,790 1.63% - 2.80% 1,560,133 248,784 2017 Securitizations July 2022 - September 2024 2,364,177 9,296,570 1.35% - 2.52% 3,423,303 292,601 2018 Securitizations May 2022 - April 2026 5,376,231 12,039,840 2.41% - 3.42% 7,240,151 466,069 2019 Securitizations May 2024 - February 2027 9,588,028 11,924,720 2.08% - 3.34% 12,062,261 504,810 Public Securitizations 18,807,773 43,982,220 24,697,158 1,606,646 2013 Private issuances July 2024- September 2024 2,252,616 1,537,025 1.28% 2,143,065 303 2015 Private issuances July 2019 19,029 500,000 1.05% 67,007 113 2016 Private issuances September 2024 30,943 300,000 2.35% 90,352 — 2018 Private issuance June 2022-April 2024 3,742,509 4,536,002 2.42% - 3.53% 5,292,020 10,114 2019 Private issuance September 2022 - November 2026 3,289,015 3,524,536 2.45% - 3.90% 4,455,773 10,348 Privately issued amortizing notes 9,334,112 10,397,563 12,048,217 20,878 Total secured structured financings $ 28,141,885 $ 54,379,783 $ 36,745,375 $ 1,627,524 Most of the Company’s secured structured financings are in the form of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. The Company’s securitiz ations and private issuances are collateralized by vehicle retail installment contracts and loans or leases. As of September 30, 2020 and December 31, 2019, the Company had private issuances of notes backed by vehicle leases totaling $10.0 billion and $10.2 billion, respectively. Unamortized debt issuance costs are amortized as interest expense over the terms of the related notes payable using the effective interest method and are classified as a discount to the related recorded debt balance. Amortized debt issuance costs were $10,265 and $11,591 for the for the three months ended September 30, 2020 and 2019, respectively, and $28,301 and $29,361 for the nine months ended September 30, 2020 and 2019, respectively. For securitizations, the term takes into consideration the expected execution of the contractual call option, if applicable. Amortization of premium or accretion of discount on notes payable is also included in interest expense using the effective interest method over the estimated remaining life of the notes. Total interest expense on secured structured financings for the three months ended September 30, 2020 and 2019 was $150,734 and $217,544, respectively, and for the nine months ended September 30, 2020 and 2019 was $522,266 and $671,770, respectively . |