REAL ESTATE | REAL ESTATE As of June 30, 2018 , the Company’s real estate portfolio was composed of two hotel properties, four office properties and one apartment building. In addition, the Company has entered into a consolidated joint venture to develop one retail property, which is currently under construction. The following table summarizes the Company’s real estate as of June 30, 2018 and December 31, 2017 (in thousands): June 30, 2018 December 31, 2017 Land $ 104,138 $ 104,138 Buildings and improvements 366,988 362,210 Construction in progress 67,232 63,732 Tenant origination and absorption costs 18,510 19,006 Total real estate, cost 556,868 549,086 Accumulated depreciation and amortization (27,681 ) (18,646 ) Total real estate, net $ 529,187 $ 530,440 The following table provides summary information regarding the Company’s real estate as of June 30, 2018 (in thousands): Property Date City State Property Type Land Building (1) Tenant Origination and Absorption Total Real Estate, at Cost Accumulated Depreciation and Amortization Total Real Estate, Net Ownership % Springmaid Beach Resort 12/30/2014 Myrtle Beach SC Hotel $ 27,438 $ 33,154 $ — $ 60,592 $ (5,750 ) $ 54,842 90.0% Q&C Hotel 12/17/2015 New Orleans LA Hotel 1,232 53,036 — 54,268 (4,955 ) 49,313 90.0% 2200 Paseo Verde 12/23/2015 Henderson NV Office 1,850 11,606 553 14,009 (1,352 ) 12,657 100.0% Lincoln Court 05/20/2016 Campbell CA Office 14,706 34,060 3,643 52,409 (4,615 ) 47,794 100.0% Lofts at NoHo Commons 11/16/2016 North Hollywood CA Apartment 26,222 76,503 — 102,725 (3,076 ) 99,649 90.0% 210 West 31st Street (2) 12/01/2016 New York NY Retail — 67,232 — 67,232 — 67,232 80.0% Oakland City Center 08/18/2017 Oakland CA Office 22,150 138,713 11,514 172,377 (6,847 ) 165,530 100.0% Madison Square (3) 10/03/2017 Phoenix AZ Office 10,540 19,916 2,800 33,256 (1,086 ) 32,170 90.0% $ 104,138 $ 434,220 $ 18,510 $ 556,868 $ (27,681 ) $ 529,187 _____________________ (1) Building and improvements includes construction in progress. (2) The Company acquired the rights to a leasehold interest with respect to this property. The leasehold interest expires January 31, 2114. As of June 30, 2018 , the capital lease asset had a carrying value of $6.8 million included in construction in progress. (3) The Company acquired the rights to a leasehold interest with respect to the land at this property. This property was formerly known as Grace Court and was re-named Madison Square in connection with the Company’s re-branding strategy of this property. Office Properties As of June 30, 2018 , the Company owned four office properties encompassing in the aggregate 864,941 rentable square feet which were 72% occupied. The following table provides detailed information regarding the Company’s office revenues and expenses for the three and six months ended June 30, 2018 and 2017 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Office revenues: Rental income $ 6,585 $ 1,716 $ 13,429 $ 3,466 Tenant reimbursements and other income (1) 776 66 1,531 140 Office revenues $ 7,361 $ 1,782 $ 14,960 $ 3,606 Office expenses: Operating, maintenance, and management $ 2,134 $ 405 $ 3,853 $ 796 Real estate taxes and insurance 905 192 1,857 381 Office expenses $ 3,039 $ 597 $ 5,710 $ 1,177 _____________________ (1) For the three and six months ended June 30, 2018 , included in tenant reimbursements and other income for office properties is $0.2 million and $0.4 million , respectively, of other operating income and tenant reimbursements for substantial services accounted for under ASU No. 2014-09. Operating Leases The Company’s office properties are leased to tenants under operating leases for which the terms and expirations vary. As of June 30, 2018 , the leases had remaining terms, excluding options to extend, of up to 10.2 years with a weighted-average remaining term of 3.9 years. Some of the leases may have provisions to extend the term of the lease, options for early termination for all or a part of the leased premises after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from the tenant in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective lease and the creditworthiness of the tenant, but generally is not a significant amount. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to office tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $1.1 million as of June 30, 2018 and December 31, 2017 . During the three and six months ended June 30, 2018 , the Company recognized deferred rent from tenants of $0.4 million and $1.0 million , respectively, net of lease incentive amortization. During the six months ended June 30, 2017 , the Company recognized deferred rent from tenants of $11,000 , net of lease incentive amortization. As of June 30, 2018 and December 31, 2017 , the cumulative deferred rent receivable balance, including unamortized lease incentive receivables, was $2.4 million and $1.3 million , respectively, and is included in rents and other receivables on the accompanying balance sheets. The cumulative deferred rent balance included $0.2 million of unamortized lease incentives as of June 30, 2018 and December 31, 2017 . As of June 30, 2018 , the future minimum rental income from the Company’s office properties under its non-cancelable operating leases was as follows (in thousands): July 1, 2018 through December 31, 2018 $ 10,845 2019 20,498 2020 17,789 2021 14,935 2022 11,748 Thereafter 27,741 $ 103,556 As of June 30, 2018 , the Company’s commercial real estate properties were leased to approximately 100 tenants over a diverse range of industries and geographic areas. As of June 30, 2018 , the highest tenant industry concentrations (greater than 10% of annualized base rent) in the Company’s portfolio were as follows: Industry Number of Tenants Annualized Base Rent (1) Percentage of Legal Services 11 $ 3,564 15.3 % Public Administration (Government) 6 3,168 13.6 % Professional, Scientific and Legal 12 2,970 12.7 % Finance 13 2,505 10.7 % $ 12,207 52.3 % _____________________ (1) Annualized base rent represents annualized contractual base rental income as of June 30, 2018 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term. No other tenant industries accounted for more than 10% of annualized base rent. No tenant accounted for more than 10% of annualized base rent. No material tenant credit issues have been identified at this time. Hotel Properties As of June 30, 2018 , the Company owned two hotel properties. The following table provides detailed information regarding the Company’s hotel revenues and expenses for the three and six months ended June 30, 2018 and 2017 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Hotel revenues: Room $ 8,002 4,736 $ 12,112 8,330 Food, beverage and convention services 1,503 1,002 2,318 1,754 Campground 292 278 582 550 Other 466 454 761 679 Hotel revenues $ 10,263 $ 6,470 $ 15,773 $ 11,313 Hotel expenses: Room $ 1,765 1,182 $ 3,015 2,213 Food, beverage and convention services 1,197 836 1,921 1,513 General and administrative 809 581 1,445 1,147 Sales and marketing 797 764 1,449 1,368 Repairs and maintenance 509 454 995 896 Utilities 276 232 552 452 Property taxes and insurance 421 400 864 783 Other 491 339 814 660 Hotel expenses $ 6,265 $ 4,788 $ 11,055 $ 9,032 Contract liabilities The Company records contract liabilities in the form of advanced deposits when a customer or group of customers provides a deposit for a future stay or a deposit for a future banquet event at the Company’s hotels. Advanced deposits are recognized as revenue at the time of the guest’s stay or completion of the banquet services. The following table summarizes the Company’s contract liabilities, which are included in other liabilities in the accompanying consolidated balance sheets, as of June 30, 2018 and December 31, 2017 (in thousands): June 30, 2018 December 31, 2017 Contract liability $ 992 $ 358 Revenue recognized in the period from: Amounts included in contract liability at the beginning of the period $ 231 (1) _____________________ (1) The amount of revenue recognized in the period from amounts included in contract liability at the beginning of the period is not relevant for the year ended December 31, 2017 , as the Company adopted ASU No. 2014-09 effective January 1, 2018. Apartment Property As of June 30, 2018 , the Company owned one apartment property with 292 units which was 94% occupied. The following table provides detailed information regarding the Company’s apartment revenues and expenses for the three and six months ended June 30, 2018 and 2017 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Apartment revenues: Rental income $ 1,645 $ 1,603 $ 3,229 $ 3,218 Tenant reimbursements and other income 158 96 290 220 Apartment revenues $ 1,803 $ 1,699 $ 3,519 $ 3,438 Apartment expenses: Operating, maintenance, and management $ 636 $ 534 $ 1,205 $ 1,021 Real estate taxes and insurance 329 328 677 677 Apartment expenses $ 965 $ 862 $ 1,882 $ 1,698 Geographic Concentration Risk As of June 30, 2018 , the Company’s real estate investments in California and New York represented 53.2% and 11.4% , respectively, of the Company’s total assets. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in the California and New York real estate markets. Any adverse economic or real estate developments in these markets, such as business layoffs or downsizing, industry slowdowns, relocations of businesses, changing demographics and other factors, or any decrease in demand for office space resulting from the local business climate, could adversely affect the Company’s operating results and its ability to make distributions to stockholders. |