REAL ESTATE | REAL ESTATE As of June 30, 2019 , the Company’s real estate portfolio was composed of two hotel properties, four office properties and one apartment building. In addition, as of June 30, 2019 , the Company has entered into a consolidated joint venture to develop one retail property. The following table summarizes the Company’s real estate as of June 30, 2019 and December 31, 2018 (in thousands): June 30, 2019 December 31, 2018 Land $ 104,138 $ 104,138 Buildings and improvements 433,331 425,989 Tenant origination and absorption costs 16,441 17,183 Total real estate, cost and net of impairment charge 553,910 547,310 Accumulated depreciation and amortization (44,703 ) (35,704 ) Total real estate, net $ 509,207 $ 511,606 The following table provides summary information regarding the Company’s real estate as of June 30, 2019 (in thousands): Property Date City State Property Type Land Building (1) Tenant Origination and Absorption Total Real Estate, at Cost and Net of Impairment Charge Accumulated Depreciation and Amortization Total Real Estate, Net Ownership % Springmaid Beach Resort 12/30/2014 Myrtle Beach SC Hotel $ 27,438 $ 35,219 $ — $ 62,657 $ (8,771 ) $ 53,886 90.0% Q&C Hotel 12/17/2015 New Orleans LA Hotel 1,232 53,129 — 54,361 (7,190 ) 47,171 90.0% 2200 Paseo Verde 12/23/2015 Henderson NV Office 1,850 11,934 419 14,203 (1,758 ) 12,445 100.0% Lincoln Court 05/20/2016 Campbell CA Office 14,706 35,324 2,476 52,506 (5,022 ) 47,484 100.0% Lofts at NoHo Commons 11/16/2016 North Hollywood CA Apartment 26,222 80,756 — 106,978 (5,396 ) 101,582 90.0% 210 West 31st Street (2) 12/01/2016 New York NY Retail — 55,223 — 55,223 — 55,223 80.0% Oakland City Center 08/18/2017 Oakland CA Office 22,150 140,516 10,746 173,412 (14,008 ) 159,404 100.0% Madison Square (3) 10/03/2017 Phoenix AZ Office 10,540 21,230 2,800 34,570 (2,558 ) 32,012 90.0% $ 104,138 $ 433,331 $ 16,441 $ 553,910 $ (44,703 ) $ 509,207 _____________________ (1) Building and improvements includes construction costs for the Company’s project that was under development. (2) The Company acquired the rights to a leasehold interest with respect to this property, which was accounted for as a finance lease. The Company applied a 6.1% discount rate to the finance lease and the lease expires on January 31, 2114. As of June 30, 2019 , the finance lease right-of-use asset had a carrying value of $6.8 million included in building and improvements . No depreciation or amortization was recorded to this property as of June 30, 2019 . (3) The Company acquired the rights to a leasehold interest with respect to the land at this property, which was accounted for as a finance lease. The Company applied a 5.4% discount rate to the finance lease and as of June 30, 2019 , the finance lease had a weighted average remaining lease term of 3 years. As of June 30, 2019 , the finance lease right-of-use asset had a carrying value of $1.9 million included in land . Office Properties As of June 30, 2019 , the Company owned four office properties encompassing in the aggregate 864,940 rentable square feet which were 70% occupied. The following table provides detailed information regarding the Company’s office revenues and expenses for the three and six months ended June 30, 2019 and 2018 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Office revenues: Rental income (1) $ 7,007 $ 7,178 $ 13,919 $ 14,600 Other income 187 183 392 360 Office revenues $ 7,194 $ 7,361 $ 14,311 $ 14,960 Office expenses: Operating, maintenance, and management (2) $ 2,338 $ 2,134 $ 4,663 $ 3,853 Real estate taxes and insurance (2) 1,089 905 2,161 1,857 Office expenses $ 3,427 $ 3,039 $ 6,824 $ 5,710 _____________________ (1) For the three and six months ended June 30, 2018 , the Company reclassified $0.6 million and $1.2 million of tenant reimbursement revenue for property taxes, insurance, and common area maintenance to rental income. See note 2 , “Summary of Significant Accounting Policies” for a further discussion on this reclassification. (2) On October 1, 2018 , the Company placed the development of 210 West 31st Street on hold and began expensing certain costs that were previously capitalized. Included in office expenses for the three months ended June 30, 2019 is $0.2 million of operating, maintenance and management and $0.1 million of real estate taxes and insurance and for the six months ended June 30, 2019 is $0.5 million of operating, maintenance and management and $0.2 million of real estate taxes and insurance for 210 West 31st Street. Operating Leases The Company’s office properties are leased to tenants under operating leases for which the terms and expirations vary. As of June 30, 2019 , the leases had remaining terms, excluding options to extend, of up to 9.2 years with a weighted-average remaining term of 3.5 years. Some of the leases may have provisions to extend the term of the lease, options for early termination for all or a part of the leased premises after paying a specified penalty and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from the tenant in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective lease and the creditworthiness of the tenant, but generally is not a significant amount. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to office tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $1.1 million and $1.3 million as of June 30, 2019 and December 31, 2018 , respectively. During the three and six months ended June 30, 2019 , the Company recognized deferred rent from tenants of $0.1 million and $0.2 million , respectively, net of lease incentive amortization. During the three and six months ended June 30, 2018 , the Company recognized deferred rent from tenants of $0.4 million and $1.0 million , respectively, net of lease incentive amortization. As of June 30, 2019 and December 31, 2018 , the cumulative deferred rent receivable balance, including unamortized lease incentive receivables, was $3.0 million and $2.8 million , respectively, and is included in rents and other receivables on the accompanying balance sheets. The cumulative deferred rent balance included $0.2 million of unamortized lease incentives as of June 30, 2019 and December 31, 2018 . As of June 30, 2019 , the future minimum rental income from the Company’s office properties under its non-cancelable operating leases was as follows (in thousands): July 1, 2019 through December 31, 2019 $ 10,893 2020 20,767 2021 18,458 2022 15,142 2023 12,136 Thereafter 24,364 $ 101,760 As of June 30, 2019 , the Company’s commercial real estate properties were leased to approximately 90 tenants over a diverse range of industries and geographic areas. As of June 30, 2019 , the highest tenant industry concentrations (greater than 10% of annualized base rent) in the Company’s portfolio were as follows: Industry Number of Tenants Annualized Base Rent (1) Percentage of Professional, Scientific and Technical Services 15 $ 4,537 19.9 % Legal Services 13 4,145 18.1 % Public Administration (Government) 6 3,273 14.3 % Finance 12 2,349 10.3 % $ 14,304 62.6 % _____________________ (1) Annualized base rent represents annualized contractual base rental income as of June 30, 2019 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term. No other tenant industries accounted for more than 10% of annualized base rent. No tenant accounted for more than 10% of annualized base rent. No material tenant credit issues have been identified at this time. During the six months ended June 30, 2019 , the Company did not record any adjustment to office revenues for lease payments deemed not probable of collection. During the six months ended June 30, 2019 , the Company recorded bad debt recovery of $0.1 million , which was included in office expenses in the accompanying consolidated statements of operations. During the six months ended June 30, 2018 , the Company recorded bad debt expense of $0.2 million , which was included in office expenses in the accompanying consolidated statements of operations. Hotel Properties As of June 30, 2019 , the Company owned two hotel properties. The following table provides detailed information regarding the Company’s hotel revenues and expenses for the three and six months ended June 30, 2019 and 2018 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Hotel revenues: Room $ 7,590 8,002 $ 12,055 12,112 Food, beverage and convention services 1,679 1,503 2,552 2,318 Campground 280 292 551 582 Other 518 466 889 761 Hotel revenues $ 10,067 $ 10,263 $ 16,047 $ 15,773 Hotel expenses: Room $ 1,680 1,765 $ 3,004 3,015 Food, beverage and convention services 1,164 1,197 1,940 1,921 General and administrative 708 809 1,494 1,445 Sales and marketing 912 797 1,606 1,449 Repairs and maintenance 526 509 1,092 995 Utilities 224 276 485 552 Property taxes and insurance 435 421 873 864 Other 487 491 817 814 Hotel expenses $ 6,136 $ 6,265 $ 11,311 $ 11,055 Contract liabilities The following table summarizes the Company’s contract liabilities, which are comprised of advanced deposits and are included in other liabilities in the accompanying consolidated balance sheets, as of June 30, 2019 and December 31, 2018 (in thousands): June 30, 2019 December 31, 2018 Contract liability $ 974 $ 324 Revenue recognized in the period from: Amounts included in contract liability at the beginning of the period $ 238 $ — Apartment Property As of June 30, 2019 , the Company owned one apartment property with 292 units which was 90% occupied. The following table provides detailed information regarding the Company’s apartment revenues and expenses for the three and six months ended June 30, 2019 and 2018 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Apartment revenues: Rental income (1) $ 1,829 $ 1,651 $ 3,659 $ 3,241 Other income 141 152 306 278 Apartment revenues $ 1,970 $ 1,803 $ 3,965 $ 3,519 Apartment expenses: Operating, maintenance, and management $ 544 $ 636 $ 1,080 $ 1,205 Real estate taxes and insurance 339 329 700 677 Apartment expenses $ 883 $ 965 $ 1,780 $ 1,882 _____________________ (1) For the three and six months ended June 30, 2018 , the Company reclassified $6,000 and $12,000 , respectively, of tenant reimbursement revenue for property taxes, insurance, and common area maintenance to rental income. See note 2 , “Summary of Significant Accounting Policies” for a further discussion on this reclassification. Geographic Concentration Risk As of June 30, 2019 , the Company’s real estate investments in California and New York represented 55.7% and 10.0% of the Company’s total assets, respectively. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in the California and New York real estat |