Schedule III - Real Estate Assets and Accumulated Depreciation (Details) (USD $) | 12 Months Ended |
Dec. 31, 2014 | Dec. 31, 2013 |
Property |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | $67,750,000 | | |
Initial Costs to Company | | | |
Land | 87,406,000 | | |
Buildings and Improvements | 258,912,000 | | |
Total Adjustment to Basis | 35,000 | | |
Gross Amount at Which Carried At December 31, 2014 | 346,353,000 | [1],[2] | 0 |
Accumulated Depreciation | 1,563,000 | [3],[4] | 0 |
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | | | |
Balance, beginning of period | 0 | | 0 |
Additions | | | |
Acquisitions | 346,318,000 | | 0 |
Improvements | 35,000 | | 0 |
Total additions | 346,353,000 | | 0 |
Deductions | | | |
Cost of real estate sold | 0 | | 0 |
Adjustment to basis | 0 | | 0 |
Other (including provisions for impairment of real estate assets) | 0 | | 0 |
Total deductions | 0 | | 0 |
Balance, end of period | 346,353,000 | [1],[2] | 0 |
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | | | |
Balance, beginning of period | 0 | | 0 |
Additions | | | |
Acquisitions - Depreciation Expense for Building, Acquisitions Costs & Tenant Improvements Acquired | 1,563,000 | | 0 |
Improvements - Depreciation Expense for Tenant Improvements and Building Equipment | 0 | | 0 |
Total additions | 1,563,000 | | 0 |
Deductions | | | |
Cost of real estate sold | 0 | | 0 |
Other (including provisions for impairment of real estate assets) | 0 | | 0 |
Total deductions | 0 | | 0 |
Balance, end of period | 1,563,000 | [3],[4] | 0 |
Number of single-tenant freestanding retail properties, owned | 73 | | |
Number of multi-tenant retail properties, owned | 6 | | |
Property, plant and equipment, land and real estate assets, net tax basis | 383,100,000 | | |
Credit facility and notes payable | 247,145,000 | | 0 |
Line of credit | JPMorgan Chase, Revolving credit facility | | | |
Deductions | | | |
Credit facility and notes payable | 158,500,000 | | 0 |
Line of credit | Revolving credit facility | JPMorgan Chase, Revolving credit facility | | | |
Deductions | | | |
Credit facility and notes payable | 158,500,000 | | |
Arkadelphia, AR | Aaron Rents: | | | |
Initial Costs to Company | | | |
Land | 125,000 | | |
Buildings and Improvements | 748,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 873,000 | [1],[2] | |
Accumulated Depreciation | 1,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 873,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 1,000 | [3],[4] | |
Cartersville, GA | Academy Sports: | | | |
Initial Costs to Company | | | |
Land | 1,384,000 | | |
Buildings and Improvements | 7,427,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 8,811,000 | [1],[2] | |
Accumulated Depreciation | 108,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 8,811,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 108,000 | [3],[4] | |
Fairmont, NC | Advance Auto: | | | |
Initial Costs to Company | | | |
Land | 56,000 | | |
Buildings and Improvements | 949,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,005,000 | [1],[2] | |
Accumulated Depreciation | 19,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,005,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 19,000 | [3],[4] | |
Portage, IN | Bass Pro Shop: | | | |
Initial Costs to Company | | | |
Land | 1,400,000 | | |
Buildings and Improvements | 4,044,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,444,000 | [1],[2] | |
Accumulated Depreciation | 23,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,444,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 23,000 | [3],[4] | |
Louisville, KY | Blankenbraker Plaza: | | | |
Initial Costs to Company | | | |
Land | 3,557,000 | | |
Buildings and Improvements | 11,430,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 14,987,000 | [1],[2] | |
Accumulated Depreciation | 64,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 14,987,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 64,000 | [3],[4] | |
Rockford, IL | Brynwood Sqaure: | | | |
Initial Costs to Company | | | |
Land | 1,194,000 | | |
Buildings and Improvements | 10,515,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 11,709,000 | [1],[2] | |
Accumulated Depreciation | 78,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 11,709,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 78,000 | [3],[4] | |
Yukon, OK | Burger King: | | | |
Initial Costs to Company | | | |
Land | 519,000 | | |
Buildings and Improvements | 587,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,106,000 | [1],[2] | |
Accumulated Depreciation | 4,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,106,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 4,000 | [3],[4] | |
Bangor, ME | Burlington Coat Factory: | | | |
Initial Costs to Company | | | |
Land | 1,124,000 | | |
Buildings and Improvements | 3,890,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,014,000 | [1],[2] | |
Accumulated Depreciation | 5,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,014,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 5,000 | [3],[4] | |
Riverton, NJ | CVS: | | | |
Initial Costs to Company | | | |
Land | 699,000 | | |
Buildings and Improvements | 4,657,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,356,000 | [1],[2] | |
Accumulated Depreciation | 66,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,356,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 66,000 | [3],[4] | |
Braham, MN | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 66,000 | | |
Buildings and Improvements | 906,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 972,000 | [1],[2] | |
Accumulated Depreciation | 5,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 972,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 5,000 | [3],[4] | |
Clarion, IA | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 128,000 | | |
Buildings and Improvements | 860,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 988,000 | [1],[2] | |
Accumulated Depreciation | 5,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 988,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 5,000 | [3],[4] | |
Collinsville, AL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 139,000 | | |
Buildings and Improvements | 870,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,009,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,009,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Elmwood, IL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 154,000 | | |
Buildings and Improvements | 808,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 962,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 962,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
Huntington, WV | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 278,000 | | |
Buildings and Improvements | 989,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,267,000 | [1],[2] | |
Accumulated Depreciation | 7,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,267,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 7,000 | [3],[4] | |
Junction City, OH | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 68,000 | | |
Buildings and Improvements | 823,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 891,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 891,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
Logansport, IN | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 69,000 | | |
Buildings and Improvements | 942,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,011,000 | [1],[2] | |
Accumulated Depreciation | 20,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,011,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 20,000 | [3],[4] | |
Moundridge, KS | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 190,000 | | |
Buildings and Improvements | 668,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 858,000 | [1],[2] | |
Accumulated Depreciation | 15,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 858,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 15,000 | [3],[4] | |
Oneonta, AL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 93,000 | | |
Buildings and Improvements | 917,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,010,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,010,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Pipestone, MN | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 130,000 | | |
Buildings and Improvements | 891,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,021,000 | [1],[2] | |
Accumulated Depreciation | 7,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,021,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 7,000 | [3],[4] | |
Selma, AL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 146,000 | | |
Buildings and Improvements | 903,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,049,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,049,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Shorter, AL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 91,000 | | |
Buildings and Improvements | 935,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,026,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,026,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Virden, IL | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 65,000 | | |
Buildings and Improvements | 1,111,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,176,000 | [1],[2] | |
Accumulated Depreciation | 4,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,176,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 4,000 | [3],[4] | |
Wakarusa, IN | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 161,000 | | |
Buildings and Improvements | 1,038,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,199,000 | [1],[2] | |
Accumulated Depreciation | 8,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,199,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 8,000 | [3],[4] | |
Willard, MO | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 258,000 | | |
Buildings and Improvements | 904,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,162,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,162,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Wolcottville, IN | Dollar General: | | | |
Initial Costs to Company | | | |
Land | 151,000 | | |
Buildings and Improvements | 910,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,061,000 | [1],[2] | |
Accumulated Depreciation | 7,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,061,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 7,000 | [3],[4] | |
Hobbs, NM | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 350,000 | | |
Buildings and Improvements | 782,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,132,000 | [1],[2] | |
Accumulated Depreciation | 1,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,132,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 1,000 | [3],[4] | |
Morgan, UT | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 235,000 | | |
Buildings and Improvements | 858,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,093,000 | [1],[2] | |
Accumulated Depreciation | 9,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,093,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 9,000 | [3],[4] | |
Roswell, NM | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 379,000 | | |
Buildings and Improvements | 739,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,118,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,118,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
Salina, UT | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 224,000 | | |
Buildings and Improvements | 913,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,137,000 | [1],[2] | |
Accumulated Depreciation | 10,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,137,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 10,000 | [3],[4] | |
San Antonio, TX | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 345,000 | | |
Buildings and Improvements | 905,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,250,000 | [1],[2] | |
Accumulated Depreciation | 1,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,250,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 1,000 | [3],[4] | |
San Antonio, TX | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 7,536,000 | | |
Initial Costs to Company | | | |
Land | 2,051,000 | | |
Buildings and Improvements | 6,379,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 8,430,000 | [1],[2] | |
Accumulated Depreciation | 41,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 8,430,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 41,000 | [3],[4] | |
Talladega, AL | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 186,000 | | |
Buildings and Improvements | 968,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,154,000 | [1],[2] | |
Accumulated Depreciation | 1,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,154,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 1,000 | [3],[4] | |
Tennessee Colony, TX | Family Dollar: | | | |
Initial Costs to Company | | | |
Land | 89,000 | | |
Buildings and Improvements | 829,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 918,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 918,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Lafayette, IN | Fresh Thyme Farmers Market: | | | |
Initial Costs to Company | | | |
Land | 410,000 | | |
Buildings and Improvements | 6,208,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 6,618,000 | [1],[2] | |
Accumulated Depreciation | 37,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 6,618,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 37,000 | [3],[4] | |
Houma, LA | Houma Crossing: | | | |
Initial Costs to Company | | | |
Land | 5,359,000 | | |
Buildings and Improvements | 17,574,000 | | |
Total Adjustment to Basis | 35,000 | | |
Gross Amount at Which Carried At December 31, 2014 | 22,968,000 | [1],[2] | |
Accumulated Depreciation | 152,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 22,968,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 152,000 | [3],[4] | |
Houma, LA | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,022,000 | | |
Initial Costs to Company | | | |
Land | 1,343,000 | | |
Buildings and Improvements | 3,100,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,443,000 | [1],[2] | |
Accumulated Depreciation | 23,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,443,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 23,000 | [3],[4] | |
Bay City, MI | Kroger: | | | |
Initial Costs to Company | | | |
Land | 1,045,000 | | |
Buildings and Improvements | 5,224,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 6,269,000 | [1],[2] | |
Accumulated Depreciation | 43,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 6,269,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 43,000 | [3],[4] | |
Lawton, OK | Lawton Marketplace: | | | |
Initial Costs to Company | | | |
Land | 3,169,000 | | |
Buildings and Improvements | 29,070,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 32,239,000 | [1],[2] | |
Accumulated Depreciation | 108,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 32,239,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 108,000 | [3],[4] | |
Draper, UT | Mattress Firm: | | | |
Initial Costs to Company | | | |
Land | 651,000 | | |
Buildings and Improvements | 1,510,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,161,000 | [1],[2] | |
Accumulated Depreciation | 2,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,161,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 2,000 | [3],[4] | |
Lake City, FL | Mattress Firm: | | | |
Initial Costs to Company | | | |
Land | 656,000 | | |
Buildings and Improvements | 1,075,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,731,000 | [1],[2] | |
Accumulated Depreciation | 1,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,731,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 1,000 | [3],[4] | |
Raleigh, NC | Mattress Firm: | | | |
Initial Costs to Company | | | |
Land | 431,000 | | |
Buildings and Improvements | 1,121,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,552,000 | [1],[2] | |
Accumulated Depreciation | 9,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,552,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 9,000 | [3],[4] | |
Iron Mountain, MI | O’Reilly Auto Parts: | | | |
Initial Costs to Company | | | |
Land | 121,000 | | |
Buildings and Improvements | 1,211,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,332,000 | [1],[2] | |
Accumulated Depreciation | 4,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,332,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 4,000 | [3],[4] | |
Murphy, TX | Raising Canes: | | | |
Initial Costs to Company | | | |
Land | 648,000 | | |
Buildings and Improvements | 1,960,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,608,000 | [1],[2] | |
Accumulated Depreciation | 15,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,608,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 15,000 | [3],[4] | |
Reno, NV | Raising Canes: | | | |
Initial Costs to Company | | | |
Land | 1,119,000 | | |
Buildings and Improvements | 2,174,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,293,000 | [1],[2] | |
Accumulated Depreciation | 2,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,293,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 2,000 | [3],[4] | |
Bowling Green, KY | Shoppes of Gary Farms: | | | |
Initial Costs to Company | | | |
Land | 2,039,000 | | |
Buildings and Improvements | 13,730,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 15,769,000 | [1],[2] | |
Accumulated Depreciation | 47,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 15,769,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 47,000 | [3],[4] | |
Abilene, TX | Shops at Abilene: | | | |
Initial Costs to Company | | | |
Land | 3,414,000 | | |
Buildings and Improvements | 21,270,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 24,684,000 | [1],[2] | |
Accumulated Depreciation | 27,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 24,684,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 27,000 | [3],[4] | |
Kingstown, RI | Stop & Shop: | | | |
Initial Costs to Company | | | |
Land | 668,000 | | |
Buildings and Improvements | 998,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 1,666,000 | [1],[2] | |
Accumulated Depreciation | 9,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 1,666,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 9,000 | [3],[4] | |
Midland, NC | Tractor Supply: | | | |
Initial Costs to Company | | | |
Land | 213,000 | | |
Buildings and Improvements | 2,317,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,530,000 | [1],[2] | |
Accumulated Depreciation | 34,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,530,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 34,000 | [3],[4] | |
Carson, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 3,774,000 | | |
Buildings and Improvements | 1,892,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,666,000 | [1],[2] | |
Accumulated Depreciation | 14,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,666,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 14,000 | [3],[4] | |
Fallbrook, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 3,037,000 | | |
Buildings and Improvements | 725,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,762,000 | [1],[2] | |
Accumulated Depreciation | 5,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,762,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 5,000 | [3],[4] | |
Harbor City, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,391,000 | | |
Buildings and Improvements | 1,096,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,487,000 | [1],[2] | |
Accumulated Depreciation | 8,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,487,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 8,000 | [3],[4] | |
Hawthorne, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 1,744,000 | | |
Buildings and Improvements | 363,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,107,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,107,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Lakewood, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,457,000 | | |
Buildings and Improvements | 1,423,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,880,000 | [1],[2] | |
Accumulated Depreciation | 10,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,880,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 10,000 | [3],[4] | |
Long Beach, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,129,000 | | |
Buildings and Improvements | 777,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,906,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,906,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
Los Angeles, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,761,000 | | |
Buildings and Improvements | 1,235,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,996,000 | [1],[2] | |
Accumulated Depreciation | 9,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,996,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 9,000 | [3],[4] | |
Los Angeles, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 3,499,000 | | |
Buildings and Improvements | 860,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,359,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,359,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
San Clemente, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 3,447,000 | | |
Buildings and Improvements | 985,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,432,000 | [1],[2] | |
Accumulated Depreciation | 7,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,432,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 7,000 | [3],[4] | |
San Diego, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,002,000 | | |
Buildings and Improvements | 284,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,286,000 | [1],[2] | |
Accumulated Depreciation | 2,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,286,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 2,000 | [3],[4] | |
San Diego, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 3,633,000 | | |
Buildings and Improvements | 783,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,416,000 | [1],[2] | |
Accumulated Depreciation | 6,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,416,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 6,000 | [3],[4] | |
San Diego, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 1,767,000 | | |
Buildings and Improvements | 705,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,472,000 | [1],[2] | |
Accumulated Depreciation | 5,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,472,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 5,000 | [3],[4] | |
Santa Ana, CA | United Oil: | | | |
Initial Costs to Company | | | |
Land | 2,090,000 | | |
Buildings and Improvements | 598,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,688,000 | [1],[2] | |
Accumulated Depreciation | 4,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,688,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 4,000 | [3],[4] | |
Baton Rouge, LA | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,494,000 | | |
Initial Costs to Company | | | |
Land | 822,000 | | |
Buildings and Improvements | 4,257,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,079,000 | [1],[2] | |
Accumulated Depreciation | 29,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,079,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 29,000 | [3],[4] | |
Clinton Township, MI | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,275,000 | | |
Initial Costs to Company | | | |
Land | 2,399,000 | | |
Buildings and Improvements | 2,977,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,376,000 | [1],[2] | |
Accumulated Depreciation | 10,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,376,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 10,000 | [3],[4] | |
Delavan, WI | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,729,000 | | |
Initial Costs to Company | | | |
Land | 245,000 | | |
Buildings and Improvements | 4,022,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,267,000 | [1],[2] | |
Accumulated Depreciation | 29,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,267,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 29,000 | [3],[4] | |
Edmond, OK | Walgreens: | | | |
Initial Costs to Company | | | |
Land | 889,000 | | |
Buildings and Improvements | 3,206,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,095,000 | [1],[2] | |
Accumulated Depreciation | 30,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,095,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 30,000 | [3],[4] | |
Greenville, OH | Walgreens: | | | |
Initial Costs to Company | | | |
Land | 953,000 | | |
Buildings and Improvements | 3,164,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,117,000 | [1],[2] | |
Accumulated Depreciation | 3,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,117,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 3,000 | [3],[4] | |
Harrison, AR | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,825,000 | | |
Initial Costs to Company | | | |
Land | 353,000 | | |
Buildings and Improvements | 5,184,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,537,000 | [1],[2] | |
Accumulated Depreciation | 17,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,537,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 17,000 | [3],[4] | |
Indianapolis, IN | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,675,000 | | |
Initial Costs to Company | | | |
Land | 1,238,000 | | |
Buildings and Improvements | 4,734,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,972,000 | [1],[2] | |
Accumulated Depreciation | 15,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,972,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 15,000 | [3],[4] | |
Kokomo, IN | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,173,000 | | |
Initial Costs to Company | | | |
Land | 204,000 | | |
Buildings and Improvements | 3,408,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,612,000 | [1],[2] | |
Accumulated Depreciation | 25,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 3,612,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 25,000 | [3],[4] | |
Kilgore, TX | Walgreens: | | | |
Initial Costs to Company | | | |
Land | 588,000 | | |
Buildings and Improvements | 5,074,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,662,000 | [1],[2] | |
Accumulated Depreciation | 70,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,662,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 70,000 | [3],[4] | |
Lees Summit, MO | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,250,000 | | |
Initial Costs to Company | | | |
Land | 1,008,000 | | |
Buildings and Improvements | 4,270,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,278,000 | [1],[2] | |
Accumulated Depreciation | 12,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,278,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 12,000 | [3],[4] | |
Lubbock, TX | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,125,000 | | |
Initial Costs to Company | | | |
Land | 845,000 | | |
Buildings and Improvements | 3,598,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,443,000 | [1],[2] | |
Accumulated Depreciation | 26,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,443,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 26,000 | [3],[4] | |
Richmond, IN | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 4,406,000 | | |
Initial Costs to Company | | | |
Land | 138,000 | | |
Buildings and Improvements | 4,923,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,061,000 | [1],[2] | |
Accumulated Depreciation | 36,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 5,061,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 36,000 | [3],[4] | |
Salisbury, NC | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,776,000 | | |
Initial Costs to Company | | | |
Land | 920,000 | | |
Buildings and Improvements | 3,246,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,166,000 | [1],[2] | |
Accumulated Depreciation | 24,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,166,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 24,000 | [3],[4] | |
Siloam Springs, AR | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,900,000 | | |
Initial Costs to Company | | | |
Land | 933,000 | | |
Buildings and Improvements | 4,146,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 5,079,000 | | |
Accumulated Depreciation | 13,000 | | |
Deductions | | | |
Balance, end of period | 5,079,000 | | |
Deductions | | | |
Balance, end of period | 13,000 | | |
Slidell, LA | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,075,000 | | |
Initial Costs to Company | | | |
Land | 1,557,000 | | |
Buildings and Improvements | 2,714,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,271,000 | [1],[2] | |
Accumulated Depreciation | 9,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,271,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 9,000 | [3],[4] | |
Sulphur, LA | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,554,000 | | |
Initial Costs to Company | | | |
Land | 1,019,000 | | |
Buildings and Improvements | 2,876,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 3,895,000 | | |
Accumulated Depreciation | 21,000 | | |
Deductions | | | |
Balance, end of period | 3,895,000 | | |
Deductions | | | |
Balance, end of period | 21,000 | | |
Whiteville, NC | Walgreens: | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | |
Encumbrances | 3,935,000 | | |
Initial Costs to Company | | | |
Land | 888,000 | | |
Buildings and Improvements | 3,454,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 4,342,000 | [1],[2] | |
Accumulated Depreciation | 25,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 4,342,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | 25,000 | [3],[4] | |
Amite, LA | Winn-Dixie: | | | |
Initial Costs to Company | | | |
Land | 286,000 | | |
Buildings and Improvements | 2,296,000 | | |
Total Adjustment to Basis | 0 | | |
Gross Amount at Which Carried At December 31, 2014 | 2,582,000 | [1],[2] | |
Accumulated Depreciation | 26,000 | [3],[4] | |
Deductions | | | |
Balance, end of period | 2,582,000 | [1],[2] | |
Deductions | | | |
Balance, end of period | $26,000 | [3],[4] | |
Building | | | |
Deductions | | | |
Acquired real estate asset, useful life | 40 years | | |
|
[1] | The aggregate cost for federal income tax purposes was $383.1 million. |
[2] | The following is a reconciliation of total real estate carrying value for the years ended December 31 (in thousands): 20142013Balance, beginning of period $— $— Additions Acquisitions 346,318 — Improvements 35 — Total additions $346,353 $— Deductions Cost of real estate sold — — Adjustment to basis — — Other (including provisions for impairment of real estate assets) — — Total deductions — —Balance, end of period $346,353 $— |
[3] | The following is a reconciliation of accumulated depreciation for the years ended December 31 (in thousands): 20142013Balance, beginning of period $— $— Additions Acquisitions - Depreciation Expense for Building, Acquisitions Costs & Tenant Improvements Acquired 1,563 — Improvements - Depreciation Expense for Tenant Improvements and Building Equipment — — Total additions $1,563 $— Deductions Cost of real estate sold — — Other (including provisions for impairment of real estate assets) — — Total deductions — —Balance, end of period $1,563 $— |
[4] | The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, tenant improvements are amortized over the respective lease term and buildings are depreciated over 40 years. |