Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
EVENT LINKED BONDS - 21.5%(a) | | | | |
Chile - 0.3% |
Earthquake - 0.3% |
IBRD CAR 131, 10.15% (SOFR + 4.79%), 03/31/2026 (Acquired 03/17/2023 - 02/29/2024; Cost $2,956,656)(b)(c)(d) | | $ | 2,946,000 | | $ | 2,982,888 | |
Europe - 0.4% | | | | | | | |
Earthquake - 0.1% | | | | | | | |
Azzurro Re II DAC 2024-1 Class A, 10.19% (3 Month EURIBOR + 6.50%), 04/20/2028 (Acquired 03/21/2024; Cost $681,786)(b)(c)(d) | | EUR | 628,000 | | | 679,802 | |
Multiperil - 0.1% | | | | | | | |
King Max Re DAC, 8.69% (3 Month EURIBOR + 5.00%), 01/06/2027 (Acquired 12/08/2023; Cost $833,136)(b)(c)(d) | | | 774,000 | | | 833,171 | |
Lion III Re DAC 2021-1, 7.82% (3 Month EURIBOR + 4.13%), 07/16/2025 (Acquired 06/30/2023; Cost $436,247)(b)(c)(d) | | | 404,000 | | | 428,271 | |
Taranis Re DAC 2023-1 Class A, 11.89% (3 Month EURIBOR + 8.25%), 01/21/2028 (Acquired 11/29/2023; Cost $282,018)(b)(c)(d) | | | 257,000 | | | 281,695 | |
| | | | | | 1,543,137 | |
Windstorm - 0.2% | | | | | | | |
Blue Sky Re DAC 2023-1, 9.45% (3 Month EURIBOR + 5.75%), 01/26/2027 (Acquired 12/11/2023; Cost $379,987)(b)(c)(d) | | | 353,000 | | | 389,299 | |
Eiffel Re 2023-1 Class A, 7.00% (3 Month EURIBOR + 3.33%), 01/19/2027 (Acquired 06/22/2023; Cost $1,175,736)(b)(c)(d) | | | 1,073,000 | | | 1,149,988 | |
Hexagon IV Re 2023-1 Class A, 12.18% (3 Month EURIBOR + 8.50%), 01/21/2028 (Acquired 11/07/2023; Cost $825,695)(b)(c)(d) | | | 772,000 | | | 842,151 | |
| | | | | | 2,381,438 | |
| | | | | | 4,604,377 | |
Global - 1.0% | | | | | | | |
Cyber - 0.3% | | | | | | | |
East Lane Re VII 2024-1 Class A, 14.52% (3 Month U.S. Treasury Bill Rate + 9.25%), 03/31/2026 (Acquired 12/20/2023; Cost $569,000)(b)(c)(d) | | $ | 569,000 | | | 570,221 | |
Long Walk Re 2024-1 Class A, 15.02% (3 Month U.S. Treasury Bill Rate + 9.75%), 01/30/2026 (Acquired 11/13/2023; Cost $360,000)(b)(c)(d) | | | 360,000 | | | 366,248 | |
Matterhorn Re SR2023-1 Class CYB-A, 17.27% (3 Month U.S. Treasury Bill Rate + 12.00%), 01/08/2026 (Acquired 12/22/2023; Cost $1,346,000)(b)(c)(d) | | | 1,346,000 | | | 1,358,133 | |
PoleStar Re 2024-1 Class A, 18.27% (3 Month U.S. Treasury Bill Rate + 13.00%), 01/07/2026 (Acquired 12/13/2023; Cost $1,000,000)(b)(c)(d) | | | 1,000,000 | | | 1,008,905 | |
| | | | | | 3,303,507 | |
Earthquake - 0.1% | | | | | | | |
Ashera Re 2024-1 Class A, 10.27% (3 Month U.S. Treasury Bill Rate + 5.00%), 04/07/2027 (Acquired 03/21/2024; Cost $506,000)(b)(c)(d) | | | 506,000 | | | 497,652 | |
Multiperil - 0.5% | | | | | | | |
Aragonite Re 2024-1 Class A, 10.52% (3 Month U.S. Treasury Bill Rate + 5.25%), 04/07/2027 (Acquired 03/25/2024; Cost $627,000)(b)(c)(d) | | | 627,000 | | | 629,235 | |
Kendall Re 2024-1 Class A, 11.52% (3 Month U.S. Treasury Bill Rate + 6.25%), 04/30/2027 (Acquired 04/22/2024; Cost $1,023,000)(b)(c)(d) | | | 1,023,000 | | | 1,040,900 | |
Matterhorn Re SR2020-2 Class A, 1.50% (3 Month U.S. Treasury Bill Rate + 1.50%), 01/08/2027 (Acquired 01/29/2020; Cost $3,049,000)(b)(c)(d)(e) | | | 3,049,000 | | | 884,210 | |
Matterhorn Re SR2021-1 Class A, 11.12% (SOFR + 5.75%), 12/08/2025 (Acquired 09/15/2022; Cost $257,015)(b)(c)(d) | | | 261,000 | | | 243,299 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Multiperil - 0.5% (continued) | | | | | | | |
Matterhorn Re SR2022-1 Class A, 10.62% (SOFR + 5.25%), 03/24/2025 (Acquired 07/13/2022; Cost $988,946)(b)(c)(d) | | $ | 1,000,000 | | $ | 964,869 | |
Montoya Re 2022-1 Class A, 12.37% (3 Month U.S. Treasury Bill Rate + 7.10%), 04/07/2025 (Acquired 09/16/2022; Cost $325,511)(b)(c)(d) | | | 326,000 | | | 323,808 | |
Northshore Re II 2022-1 Class A, 13.27% (3 Month U.S. Treasury Bill Rate + 8.00%), 07/08/2025 (Acquired 05/02/2024; Cost $415,000)(b)(c)(d) | | | 415,000 | | | 420,418 | |
Sakura Re 2021-1 Class A, 7.69% (3 Month U.S. Treasury Bill Rate + 2.41%), 04/07/2025 (Acquired 08/04/2023 - 11/09/2023; Cost $632,894)(b)(c)(d) | | | 638,000 | | | 634,139 | |
Sakura Re 2021-1 Class B, 8.92% (3 Month U.S. Treasury Bill Rate + 3.64%), 04/07/2025 (Acquired 06/23/2023; Cost $362,937)(b)(c)(d) | | | 365,000 | | | 361,738 | |
Wrigley Re 2023-1 Class A, 11.77% (3 Month U.S. Treasury Bill Rate + 6.50%), 08/07/2026 (Acquired 07/14/2023; Cost $507,000)(b)(c)(d) | | | 507,000 | | | 511,213 | |
| | | | | | 6,013,829 | |
Windstorm - 0.1% | | | | | | | |
Queen Street 2023 Re DAC, 12.77% (3 Month U.S. Treasury Bill Rate + 7.50%), 12/08/2025 (Acquired 05/12/2023; Cost $1,526,000)(b)(c)(d) | | | 1,526,000 | | | 1,529,935 | |
| | | | | | 11,344,923 | |
Jamaica - 0.2% | | | | | | | |
Windstorm - 0.2% | | | | | | | |
IBRD CAR 136, 12.55% (SOFR + 7.19%), 12/29/2027 (Acquired 04/25/2024; Cost $2,108,000)(b)(c)(d) | | | 2,108,000 | | | 1,982,743 | |
Japan - 0.3% | | | | | | | |
Earthquake - 0.2% | | | | | | | |
Kizuna Re III 2024-1 Class A, 8.02% (3 Month U.S. Treasury Bill Rate + 2.75%), 04/09/2029 (Acquired 03/13/2024; Cost $266,000)(b)(c)(d) | | | 266,000 | | | 268,066 | |
Nakama Re 2020-1 Class 1, 7.48% (3 Month U.S. Treasury Bill Rate + 2.20%), 01/14/2025 (Acquired 02/04/2020; Cost $871,000)(b)(c)(d) | | | 871,000 | | | 870,563 | |
Nakama Re 2023-1 Class 2, 9.14% (3 Month Term SOFR + 4.00%), 05/09/2028 (Acquired 04/14/2023; Cost $802,000)(b)(c)(d) | | | 802,000 | | | 816,289 | |
Nakama Re Pte. 2021-1 Class 1, 7.33% (3 Month U.S. Treasury Bill Rate + 2.05%), 10/13/2026 (Acquired 02/08/2024; Cost $305,467)(b)(c)(d) | | | 307,000 | | | 306,065 | |
| | | | | | 2,260,983 | |
Multiperil - 0.1% | | | | | | | |
Tomoni Re Pte 2024-1 Class A, 8.52% (3 Month U.S. Treasury Bill Rate + 3.25%), 04/05/2028 (Acquired 03/25/2024; Cost $679,000)(b)(c)(d) | | | 679,000 | | | 676,116 | |
Tomoni Re Pte 2024-1 Class B, 9.27% (3 Month U.S. Treasury Bill Rate + 4.00%), 04/05/2028 (Acquired 03/25/2024; Cost $853,000)(b)(c)(d) | | | 853,000 | | | 860,516 | |
| | | | | | 1,536,632 | |
| | | | | | 3,797,615 | |
Mexico - 0.4% | | | | | | | |
Earthquake - 0.2% | | | | | | | |
IBRD CAR 132 Class A, 9.58% (SOFR + 4.22%), 04/24/2028 (Acquired 04/03/2024; Cost $1,865,000)(b)(c)(d) | | | 1,865,000 | | | 1,876,084 | |
IBRD CAR 133 Class B, 16.58% (SOFR + 11.22%), 04/24/2028 (Acquired 04/03/2024; Cost $651,000)(b)(c)(d) | | | 651,000 | | | 652,745 | |
| | | | | | 2,528,829 | |
Windstorm - 0.2% | | | | | | | |
IBRD CAR 134 Class C, 19.07% (SOFR + 13.72%), 04/24/2028 (Acquired 04/03/2024; Cost $1,408,000)(b)(c)(d) | | | 1,408,000 | | | 1,394,027 | |
IBRD CAR 135 Class D, 17.58% (SOFR + 12.22%), 04/24/2028 (Acquired 05/01/2024; Cost $613,000)(b)(c)(d) | | | 613,000 | | | 618,136 | |
| | | | | | 2,012,163 | |
| | | | | | 4,540,992 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
New Zealand - 0.1% |
Multiperil - 0.1% |
Totara Re Pte. 2023-1, 13.39%, 06/08/2027 (Acquired 05/24/2023; Cost $1,325,284)(b)(c)(d) | | NZD | 2,171,000 | | $ | 1,320,931 | |
United States - 18.8% | | | | | | | |
Earthquake - 3.4% | | | | | | | |
Acorn Re 2021-1 Class A, 7.78% (3 Month U.S. Treasury Bill Rate + 2.50%), 11/07/2024 (Acquired 10/04/2022 - 05/28/2024; Cost $2,446,521)(b)(c)(d) | | $ | 2,461,000 | | | 2,441,625 | |
Acorn Re 2023-1 Class A, 9.62% (3 Month U.S. Treasury Bill Rate + 4.35%), 11/06/2026 (Acquired 06/22/2023; Cost $1,096,000)(b)(c)(d) | | | 1,096,000 | | | 1,098,898 | |
Herbie Re 2022-1 Class A, 18.77% (3 Month U.S. Treasury Bill Rate + 13.50%), 01/08/2027 (Acquired 11/18/2022; Cost $392,000)(b)(c)(d) | | | 392,000 | | | 424,569 | |
Merna Re II 2022-1 Class A, 9.12% (3 Month U.S. Treasury Bill Rate + 3.85%), 04/07/2025 (Acquired 07/07/2023 - 01/19/2024; Cost $1,376,488)(b)(c)(d) | | | 1,376,000 | | | 1,387,696 | |
Phoenician Re 2021-1 Class A, 8.17% (3 Month U.S. Treasury Bill Rate + 2.90%), 12/14/2024 (Acquired 05/21/2024; Cost $451,997)(b)(c)(d) | | | 455,000 | | | 454,782 | |
Sutter Re 2023-1 Class B, 12.02% (3 Month U.S. Treasury Bill Rate + 6.75%), 06/19/2026 (Acquired 06/06/2023 - 05/03/2024; Cost $1,976,117)(b)(c)(d) | | | 1,973,000 | | | 2,025,208 | |
Sutter Re 2023-1 Class E, 15.02% (3 Month U.S. Treasury Bill Rate + 9.75%), 06/19/2026 (Acquired 06/06/2023 - 09/26/2023; Cost $2,179,417)(b)(c)(d) | | | 2,177,000 | | | 2,241,194 | |
Torrey Pines Re 2023-1 Class A, 10.49% (3 Month U.S. Treasury Bill Rate + 5.22%), 06/05/2026 (Acquired 05/18/2023; Cost $1,132,000)(b)(c)(d) | | | 1,132,000 | | | 1,141,371 | |
Torrey Pines Re 2024-1 Class A, 11.27% (3 Month U.S. Treasury Bill Rate + 6.00%), 06/07/2027 (Acquired 05/17/2024; Cost $1,862,000)(b)(c)(d) | | | 1,862,000 | | | 1,888,826 | |
Torrey Pines Re 2024-1 Class B, 12.52% (3 Month U.S. Treasury Bill Rate + 7.25%), 06/07/2027 (Acquired 05/17/2024; Cost $1,263,000)(b)(c)(d) | | | 1,263,000 | | | 1,281,344 | |
Torrey Pines Re 2024-1 Class C, 14.27% (3 Month U.S. Treasury Bill Rate + 9.00%), 06/05/2026 (Acquired 05/17/2024; Cost $598,000)(b)(c)(d) | | | 598,000 | | | 605,918 | |
Ursa Re 2023-1 Class AA, 10.77% (3 Month U.S. Treasury Bill Rate + 5.50%), 12/06/2025 (Acquired 04/12/2023; Cost $633,000)(b)(c)(d) | | | 633,000 | | | 639,862 | |
Ursa Re 2023-1 Class C, 13.52% (3 Month U.S. Treasury Bill Rate + 8.25%), 12/06/2025 (Acquired 04/12/2023; Cost $341,000)(b)(c)(d) | | | 341,000 | | | 349,244 | |
Ursa Re 2023-2 Class E, 14.52% (3 Month U.S. Treasury Bill Rate + 9.25%), 12/07/2026 (Acquired 10/10/2023; Cost $2,489,000)(b)(c)(d) | | | 2,489,000 | | | 2,549,475 | |
Ursa Re 2023-3 Class AA, 10.77% (3 Month U.S. Treasury Bill Rate + 5.50%), 12/07/2026 (Acquired 12/01/2023; Cost $2,194,000)(b)(c)(d) | | | 2,194,000 | | | 2,233,525 | |
Ursa Re 2023-3 Class D, 14.02% (3 Month U.S. Treasury Bill Rate + 8.75%), 12/07/2026 (Acquired 12/01/2023 - 05/17/2024; Cost $2,620,543)(b)(c)(d) | | | 2,614,000 | | | 2,703,515 | |
Ursa Re II 2021-1 Class F, 11.91% (3 Month U.S. Treasury Bill Rate + 6.63%), 12/06/2024 (Acquired 07/13/2022 - 07/27/2022; Cost $9,728,825)(b)(c)(d) | | | 9,800,000 | | | 9,750,985 | |
Ursa Re II 2022-1 Class A, 10.27% (3 Month U.S. Treasury Bill Rate + 5.00%), 06/16/2025 (Acquired 10/19/2023; Cost $455,397)(b)(c)(d) | | | 457,000 | | | 457,603 | |
Ursa Re II 2022-2 Class AA, 12.27% (3 Month U.S. Treasury Bill Rate + 7.00%), 12/06/2025 (Acquired 12/08/2022; Cost $331,000)(b)(c)(d) | | | 331,000 | | | 340,815 | |
Ursa Re II 2022-2 Class C, 15.52% (3 Month U.S.Treasury Bill Rate + 10.25%),12/06/2025 (Acquired 12/08/2022 - 09/05/2023; Cost $534,680)(b)(c)(d) | | | 526,000 | | | 551,715 | |
Veraison Re 2023-1 Class A, 12.18% (3 Month U.S. Treasury Bill Rate + 6.91%), 03/09/2026 (Acquired 12/14/2022; Cost $760,000)(b)(c)(d) | | | 760,000 | | | 787,804 | |
Veraison Re 2023-1 Class B, 17.80% (3 Month U.S. Treasury Bill Rate + 12.53%), 03/09/2026 (Acquired 12/14/2022; Cost $729,000)(b)(c)(d) | | | 729,000 | | | 775,147 | |
Veraison Re 2024-1 Class A, 10.02% (3 Month U.S. Treasury Bill Rate + 4.75%), 03/08/2027 (Acquired 01/30/2024; Cost $826,000)(b)(c)(d) | | | 826,000 | | | 828,294 | |
Wrigley Re 2023-1 Class B, 12.27% (3 Month U.S. Treasury Bill Rate + 7.00%), 08/07/2026 (Acquired 07/14/2023; Cost $1,166,000)(b)(c)(d) | | | 1,166,000 | | | 1,203,581 | |
| | | | | | 38,162,996 | |
Flood - 0.7% | | | | | | | |
FloodSmart Re 2022-1 Class A, 17.10% (3 Month U.S. Treasury Bill Rate + 11.83%), 02/25/2025 (Acquired 07/12/2022; Cost $2,957,070)(b)(c)(d) | | | 3,000,000 | | | 2,849,341 | |
FloodSmart Re 2022-1 Class B, 19.60% (3 Month U.S. Treasury Bill Rate + 14.33%), 02/25/2025 (Acquired 10/24/2023; Cost $272,789)(b)(c)(d) | | | 275,000 | | | 262,042 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Flood - 0.7% (continued) | | | | | | | |
FloodSmart Re 2024-1 Class A, 19.27% (3 Month U.S. Treasury Bill Rate + 14.00%), 03/12/2027 (Acquired 02/29/2024; Cost $4,099,000)(b)(c)(d) | | $ | 4,099,000 | | $ | 4,080,839 | |
FloodSmart Re 2024-1 Class B, 22.52% (3 Month U.S. Treasury Bill Rate + 17.25%), 03/12/2027 (Acquired 02/29/2024; Cost $967,000)(b)(c)(d) | | | 967,000 | | | 945,794 | |
| | | | | | 8,138,016 | |
Mortality/Longevity/Disease - 0.4% | | | | | | | |
Vita Capital VI 2021-1 Class B, 8.49% (SOFR + 3.12%), 01/08/2026 (Acquired 02/22/2023; Cost $438,928)(b)(c)(d)(e) | | | 449,000 | | | — | |
Vitality Re XII 2021 Class A, 7.53% (3 Month U.S. Treasury Bill Rate + 2.25%), 01/07/2025 (Acquired 10/28/2022 - 03/20/2024; Cost $2,108,984)(b)(c)(d) | | | 2,133,000 | | | 2,132,112 | |
Vitality Re XII 2021 Class B, 8.03% (3 Month U.S. Treasury Bill Rate + 2.75%), 01/07/2025 (Acquired 09/21/2023; Cost $264,319)(b)(c)(d) | | | 266,000 | | | 264,830 | |
Vitality Re XIII 2022 Class A, 7.28% (3 Month U.S. Treasury Bill Rate + 2.00%), 01/06/2026 (Acquired 01/04/2023; Cost $594,909)(b)(c)(d) | | | 611,000 | | | 606,775 | |
Vitality Re XIV 2023 Class A, 8.77% (3 Month U.S. Treasury Bill Rate + 3.50%), 01/05/2027 (Acquired 03/07/2024 - 03/14/2024; Cost $638,921)(b)(c)(d) | | | 629,000 | | | 638,125 | |
Vitality Re XIV 2023 Class B, 9.77% (3 Month U.S. Treasury Bill Rate + 4.50%), 01/05/2027 (Acquired 01/25/2023; Cost $334,000)(b)(c)(d) | | | 334,000 | | | 337,297 | |
Vitality Re XV 2024 Class A, 7.77% (3 Month U.S. Treasury Bill Rate + 2.50%), 01/07/2028 (Acquired 01/22/2024; Cost $372,000)(b)(c)(d) | | | 372,000 | | | 371,744 | |
Vitality Re XV 2024 Class B, 8.77% (3 Month U.S. Treasury Bill Rate + 3.50%), 01/07/2028 (Acquired 01/22/2024; Cost $255,000)(b)(c)(d) | | | 255,000 | | | 254,758 | |
| | | | | | 4,605,641 | |
Multiperil - 7.4% | | | | | | | |
Aquila Re I 2023-1 Class A-1, 10.92% (3 Month U.S. Treasury Bill Rate + 5.65%), 06/08/2026 (Acquired 05/10/2023; Cost $265,000)(b)(c)(d) | | | 265,000 | | | 266,266 | |
Aquila Re I 2023-1 Class B-1, 13.54% (3 Month U.S. Treasury Bill Rate + 8.27%), 06/08/2026 (Acquired 05/10/2023; Cost $1,079,000)(b)(c)(d) | | | 1,079,000 | | | 1,103,864 | |
Aquila Re I 2023-1 Class C-1, 14.45% (3 Month U.S. Treasury Bill Rate + 9.18%), 06/08/2026 (Acquired 05/10/2023; Cost $1,241,000)(b)(c)(d) | | | 1,241,000 | | | 1,267,649 | |
Aquila Re I 2024-1 Class A-1, 10.77% (3 Month U.S. Treasury Bill Rate + 5.50%), 06/07/2027 (Acquired 04/26/2024; Cost $492,000)(b)(c)(d) | | | 492,000 | | | 487,592 | |
Aquila Re I 2024-1 Class B-1, 14.27% (3 Month U.S. Treasury Bill Rate + 9.00%), 06/07/2027 (Acquired 04/26/2024; Cost $299,000)(b)(c)(d) | | | 299,000 | | | 298,974 | |
Baldwin Re 2021-1 Class A, 7.32% (3 Month U.S. Treasury Bill Rate + 2.04%), 07/07/2025 (Acquired 07/25/2022 - 11/08/2023; Cost $3,898,217)(b)(c)(d) | | | 3,933,000 | | | 3,866,990 | |
Baldwin Re 2023-1 Class A, 9.77% (3 Month U.S. Treasury Bill Rate + 4.50%), 07/07/2027 (Acquired 06/21/2023; Cost $423,000)(b)(c)(d) | | | 423,000 | | | 422,298 | |
Blue Halo Re 2022-1 Class B, 20.52% (3 Month U.S. Treasury Bill Rate + 15.25%), 02/24/2025 (Acquired 01/30/2024; Cost $373,872)(b)(c)(d) | | | 372,000 | | | 339,523 | |
Bonanza Re 2023-2 Class A, 5.27% (3 Month U.S. Treasury Bill Rate + 0.00%), 01/08/2025 (Acquired 12/19/2023; Cost $410,033)(b)(c)(d) | | | 458,000 | | | 379,078 | |
Caelus Re 2018-1 Class A, 5.78% (3 Month U.S. Treasury Bill Rate + 0.50%), 06/09/2025 (Acquired 05/04/2018; Cost $2,681,000)(b)(c)(d) | | | 2,681,000 | | | 1,876,700 | |
Caelus Re 2018-1 Class B, 5.38% (3 Month U.S. Treasury Bill Rate + 0.10%), 06/09/2025 (Acquired 05/04/2018 - 07/24/2018; Cost $1,743,791)(b)(c)(d)(e) | | | 1,745,000 | | | 4,450 | |
Foundation Re 2023-1 Class A, 11.52% (3 Month U.S. Treasury Bill Rate + 6.25%), 01/08/2027 (Acquired 12/19/2023; Cost $968,000)(b)(c)(d) | | | 968,000 | | | 978,079 | |
Four Lakes Re 2021-1 Class A, 9.67% (3 Month U.S. Treasury Bill Rate + 4.39%), 01/07/2025 (Acquired 07/13/2022 - 07/14/2022; Cost $1,741,586)(b)(c)(d) | | | 1,750,000 | | | 1,732,437 | |
Four Lakes Re 2022-1 Class A, 11.73% (3 Month U.S. Treasury Bill Rate + 6.46%), 01/07/2026 (Acquired 12/22/2022; Cost $187,000)(b)(c)(d) | | | 187,000 | | | 189,570 | |
Four Lakes Re 2023-1 Class A, 11.02% (3 Month U.S. Treasury Bill Rate + 5.75%), 01/07/2027 (Acquired 12/08/2023; Cost $314,000)(b)(c)(d) | | | 314,000 | | | 308,090 | |
Fuchsia 2023-1 Class A, 15.27% (3 Month U.S. Treasury Bill Rate + 10.00%), 04/06/2027 (Acquired 12/14/2023; Cost $815,000)(b)(c)(d) | | | 815,000 | | | 821,350 | |
Galileo Re 2023-1 Class A, 12.27% (3 Month U.S. Treasury Bill Rate + 7.00%), 01/07/2028 (Acquired 12/04/2023; Cost $1,313,000)(b)(c)(d) | | | 1,313,000 | | | 1,322,500 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Multiperil - 7.4% (continued) | | | | | | | |
Galileo Re 2023-1 Class B, 12.27% (3 Month U.S. Treasury Bill Rate + 7.00%), 01/08/2026 (Acquired 12/04/2023; Cost $409,000)(b)(c)(d) | | $ | 409,000 | | $ | 410,181 | |
Herbie Re 2020-2 Class A, 12.01% (3 Month U.S. Treasury Bill Rate + 6.73%), 01/08/2025 (Acquired 04/08/2024; Cost $403,836)(b)(c)(d) | | | 406,000 | | | 398,829 | |
High Point Re 2023-1 Class A, 11.02% (3 Month U.S. Treasury Bill Rate + 5.75%), 01/06/2027 (Acquired 12/01/2023; Cost $2,582,000)(b)(c)(d) | | | 2,582,000 | | | 2,587,099 | |
Hypatia Ltd. 2023-1 Class A, 15.77% (3 Month U.S. Treasury Bill Rate + 10.50%), 04/08/2026 (Acquired 03/27/2023; Cost $377,000)(b)(c)(d) | | | 377,000 | | | 385,140 | |
Kilimanjaro III Re 2019-1 Class A-1, 5.38% (3 Month U.S. Treasury Bill Rate + 0.10%), 12/19/2026 (Acquired 04/28/2020; Cost $13,499,638)(b)(c)(d) | | | 13,499,638 | | | 12,400,767 | |
Kilimanjaro III Re 2019-2 Class A-2, 21.94% (3 Month U.S. Treasury Bill Rate + 16.66%), 12/19/2024 (Acquired 04/29/2020 - 07/17/2020; Cost $9,907,431)(b)(c)(d) | | | 9,960,445 | | | 9,149,664 | |
Locke Tavern Re 2023-1 Class A, 10.05% (3 Month U.S. Treasury Bill Rate + 4.78%), 04/09/2026 (Acquired 03/23/2023 - 08/21/2023; Cost $1,166,079)(b)(c)(d) | | | 1,161,000 | | | 1,157,901 | |
Long Point Re IV 2022-1 Class A, 9.52% (3 Month U.S. Treasury Bill Rate + 4.25%), 06/01/2026 (Acquired 09/28/2023; Cost $259,956)(b)(c)(d) | | | 261,000 | | | 262,766 | |
Merna Re II 2023-1 Class A, 13.02% (3 Month U.S. Treasury Bill Rate + 7.75%), 07/07/2026 (Acquired 04/05/2023; Cost $1,066,000)(b)(c)(d) | | | 1,066,000 | | | 1,085,755 | |
Merna Re II 2023-2 Class A, 15.52% (3 Month U.S. Treasury Bill Rate + 10.25%), 07/07/2026 (Acquired 04/05/2023; Cost $1,279,000)(b)(c)(d) | | | 1,279,000 | | | 1,295,426 | |
Merna Re II 2024-1 Class A, 12.52% (3 Month U.S. Treasury Bill Rate + 7.25%), 07/07/2027 (Acquired 05/08/2024; Cost $1,379,000)(b)(c)(d) | | | 1,379,000 | | | 1,379,382 | |
Merna Re II 2024-2 Class A, 14.02% (3 Month U.S. Treasury Bill Rate + 8.75%), 07/07/2027 (Acquired 05/08/2024; Cost $1,758,000)(b)(c)(d) | | | 1,758,000 | | | 1,745,887 | |
Merna Re II 2024-3 Class A, 13.77% (3 Month U.S. Treasury Bill Rate + 8.50%), 07/07/2027 (Acquired 05/08/2024; Cost $2,931,000)(b)(c)(d) | | | 2,931,000 | | | 2,908,874 | |
Montoya Re 2022-2 Class A, 19.05% (3 Month U.S. Treasury Bill Rate + 13.78%), 04/07/2026 (Acquired 12/08/2022; Cost $181,000)(b)(c)(d) | | | 181,000 | | | 188,982 | |
Mountain Re 2023-1 Class A, 12.09% (3 Month U.S. Treasury Bill Rate + 6.82%), 06/05/2026 (Acquired 05/24/2023 - 03/05/2024; Cost $811,262)(b)(c)(d) | | | 804,000 | | | 812,051 | |
Mystic Re IV 2021-2 Class A, 11.38% (3 Month U.S. Treasury Bill Rate + 6.10%), 01/08/2025 (Acquired 07/06/2022; Cost $3,473,370)(b)(c)(d) | | | 3,500,000 | | | 3,438,263 | |
Mystic Re IV 2023-1 Class A, 14.44% (3 Month U.S. Treasury Bill Rate + 9.17%), 01/08/2026 (Acquired 12/16/2022 - 06/12/2024; Cost $1,158,821)(b)(c)(d) | | | 1,154,000 | | | 1,172,876 | |
Residential Re 2019-I Class 12, 5.38% (3 Month U.S. Treasury Bill Rate + 0.10%), 06/06/2027 (Acquired 05/08/2019; Cost $252,500)(b)(c)(d) | | | 252,500 | | | 159,062 | |
Residential Re 2020-II Class 3, 13.41% (3 Month U.S. Treasury Bill Rate + 8.13%), 12/06/2024 (Acquired 10/30/2020 - 07/12/2022; Cost $1,482,809)(b)(c)(d) | | | 1,486,000 | | | 1,431,192 | |
Residential Re 2020-II Class 4, 11.57% (3 Month U.S. Treasury Bill Rate + 6.29%), 12/06/2024 (Acquired 10/30/2020; Cost $1,269,000)(b)(c)(d) | | | 1,269,000 | | | 1,230,752 | |
Residential Re 2021-I Class 12, 10.79% (3 Month U.S. Treasury Bill Rate + 5.51%), 06/06/2025 (Acquired 07/12/2023; Cost $280,346)(b)(c)(d) | | | 301,000 | | | 268,964 | |
Residential Re 2021-II Class 3, 11.33% (3 Month U.S. Treasury Bill Rate + 6.05%), 12/06/2025 (Acquired 07/12/2022; Cost $984,165)(b)(c)(d) | | | 1,000,000 | | | 918,593 | |
Residential Re 2022-I Class 14, 9.48% (3 Month U.S. Treasury Bill Rate + 4.21%), 06/06/2026 (Acquired 07/12/2022; Cost $1,989,000)(b)(c)(d) | | | 2,000,000 | | | 1,904,680 | |
Residential Re 2023-I Class 13, 16.43% (3 Month U.S. Treasury Bill Rate + 11.16%), 06/06/2027 (Acquired 04/28/2023; Cost $1,887,000)(b)(c)(d) | | | 1,887,000 | | | 1,832,051 | |
Residential Re 2023-I Class 14, 11.80% (3 Month U.S. Treasury Bill Rate + 6.53%), 06/06/2027 (Acquired 04/28/2023 - 09/22/2023; Cost $3,066,372)(b)(c)(d) | | | 3,072,000 | | | 2,994,046 | |
Residential Re 2023-II Class 3, 13.69% (3 Month U.S. Treasury Bill Rate + 8.42%), 12/06/2027 (Acquired 11/07/2023; Cost $817,000)(b)(c)(d) | | | 817,000 | | | 779,342 | |
Residential Re 2023-II Class 5, 11.19% (3 Month U.S. Treasury Bill Rate + 5.92%), 12/06/2027 (Acquired 11/07/2023; Cost $1,906,000)(b)(c)(d) | | | 1,906,000 | | | 1,906,630 | |
Residential Re 2024-I Class 14, 11.02% (3 Month U.S. Treasury Bill Rate + 5.75%), 06/06/2028 (Acquired 04/25/2024; Cost $439,000)(b)(c)(d) | | | 439,000 | | | 427,816 | |
Sakura Re 2022-1 Class A, 18.77% (3 Month U.S. Treasury Bill Rate + 13.50%), 01/05/2026 (Acquired 12/22/2022; Cost $841,000)(b)(c)(d) | | | 841,000 | | | 874,294 | |
Sanders Re II 2021-1 Class A, 8.53% (3 Month U.S. Treasury Bill Rate + 3.25%), 04/07/2025 (Acquired 07/15/2022 - 07/24/2023; Cost $1,516,216)(b)(c)(d) | | | 1,533,000 | | | 1,494,625 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Multiperil - 7.4% (continued) | | | | | | | |
Sanders Re II 2021-2 Class A, 8.28% (3 Month U.S. Treasury Bill Rate + 3.00%), 04/07/2025 (Acquired 07/15/2022 - 07/26/2022; Cost $4,282,259)(b)(c)(d) | | $ | 4,315,000 | | $ | 4,235,528 | |
Sanders Re III 2022-1 Class A, 8.68% (3 Month U.S. Treasury Bill Rate + 3.41%), 04/07/2026 (Acquired 09/28/2023; Cost $866,976)(b)(c)(d) | | | 900,000 | | | 866,964 | |
Sanders Re III 2022-2 Class B, 13.73% (3 Month U.S. Treasury Bill Rate + 8.46%), 06/07/2025 (Acquired 03/28/2024; Cost $360,816)(b)(c)(d) | | | 357,000 | | | 361,216 | |
Sanders Re III 2022-3 Class A, 11.54% (3 Month U.S. Treasury Bill Rate + 6.27%), 04/07/2027 (Acquired 12/01/2022; Cost $789,000)(b)(c)(d) | | | 789,000 | | | 797,470 | |
Sanders Re III 2023-1 Class A, 10.82% (3 Month U.S. Treasury Bill Rate + 5.55%), 04/07/2027 (Acquired 03/24/2023; Cost $423,000)(b)(c)(d) | | | 423,000 | | | 420,570 | |
Sanders Re III 2023-1 Class B, 15.50% (3 Month U.S. Treasury Bill Rate + 15.50%), 04/07/2027 (Acquired 03/24/2023; Cost $528,000)(b)(c)(d) | | | 528,000 | | | 481,513 | |
Sanders Re III 2023-2 Class A, 13.41% (3 Month U.S. Treasury Bill Rate + 8.14%), 06/05/2029 (Acquired 05/24/2023; Cost $2,129,000)(b)(c)(d) | | | 2,129,000 | | | 2,161,390 | |
Sanders Re III 2024-1 Class A, 11.02% (3 Month U.S. Treasury Bill Rate + 5.75%), 04/07/2028 (Acquired 01/16/2024; Cost $1,627,000)(b)(c)(d) | | | 1,627,000 | | | 1,622,715 | |
Solomon Re 2023-1 Class A, 10.79% (3 Month U.S. Treasury Bill Rate + 5.52%), 06/08/2026 (Acquired 06/12/2023; Cost $379,000)(b)(c)(d) | | | 379,000 | | | 382,762 | |
| | | | | | 83,997,428 | |
Windstorm - 6.9% | | | | | | | |
Alamo Re 2022-1 Class A, 12.79% (3 Month U.S. Treasury Bill Rate + 7.52%), 06/07/2025 (Acquired 07/27/2022 - 03/27/2024; Cost $1,351,002)(b)(c)(d) | | | 1,356,000 | | | 1,335,118 | |
Alamo Re 2023-1 Class A, 13.66% (3 Month U.S. Treasury Bill Rate + 8.39%), 06/07/2026 (Acquired 04/12/2023; Cost $2,579,000)(b)(c)(d) | | | 2,579,000 | | | 2,580,289 | |
Alamo Re 2024-1 Class A, 6.00% (3 Month U.S. Treasury Bill Rate + 6.00%), 06/07/2027 (Acquired 04/04/2024; Cost $3,571,000)(b)(c)(d) | | | 3,571,000 | | | 3,608,494 | |
Alamo Re 2024-1 Class B, 13.02% (3 Month U.S. Treasury Bill Rate + 7.75%), 06/07/2027 (Acquired 04/04/2024; Cost $4,761,000)(b)(c)(d) | | | 4,761,000 | | | 4,760,048 | |
Alamo Re 2024-1 Class C, 16.52% (3 Month U.S. Treasury Bill Rate + 11.25%), 06/07/2026 (Acquired 04/04/2024; Cost $3,851,000)(b)(c)(d) | | | 3,851,000 | | | 3,839,226 | |
Armor Re II 2024-1 Class A, 15.52% (3 Month U.S. Treasury Bill Rate + 10.25%), 05/07/2027 (Acquired 04/11/2024; Cost $1,321,000)(b)(c)(d) | | | 1,321,000 | | | 1,309,208 | |
Bayou Re 2023-1 Class A, 18.18% (3 Month U.S. Treasury Bill Rate + 12.91%), 05/26/2026 (Acquired 05/11/2023; Cost $750,000)(b)(c)(d) | | | 750,000 | | | 748,792 | |
Bayou Re 2023-1 Class B, 24.97% (3 Month U.S. Treasury Bill Rate + 19.70%), 05/26/2026 (Acquired 05/11/2023; Cost $1,206,000)(b)(c)(d) | | | 1,206,000 | | | 1,220,017 | |
Bayou Re 2024-1 Class A, 13.77% (3 Month U.S. Treasury Bill Rate + 8.50%), 04/30/2027 (Acquired 04/18/2024; Cost $1,257,000)(b)(c)(d) | | | 1,257,000 | | | 1,247,872 | |
Bayou Re 2024-1 Class B, 23.77% (3 Month U.S. Treasury Bill Rate + 18.50%), 04/30/2027 (Acquired 04/18/2024; Cost $419,000)(b)(c)(d) | | | 419,000 | | | 413,395 | |
Blue Ridge Re 2023-1 Class A, 10.52% (3 Month U.S. Treasury Bill Rate + 5.25%), 01/08/2027 (Acquired 11/14/2023; Cost $2,068,000)(b)(c)(d) | | | 2,068,000 | | | 2,032,669 | |
Blue Ridge Re 2023-1 Class B, 13.27% (3 Month U.S. Treasury Bill Rate + 8.00%), 01/08/2027 (Acquired 11/14/2023; Cost $2,518,000)(b)(c)(d) | | | 2,518,000 | | | 2,506,867 | |
Bonanza Re 2020-2 Class A, 10.21% (3 Month U.S. Treasury Bill Rate + 4.93%), 12/23/2024 (Acquired 12/15/2020; Cost $1,490,000)(b)(c)(d) | | | 1,490,000 | | | 1,441,703 | |
Cape Lookout Re 2023-1 Class A, 13.69% (3 Month U.S. Treasury Bill Rate + 8.42%), 04/28/2026 (Acquired 04/14/2023 - 07/24/2023; Cost $3,197,340)(b)(c)(d) | | | 3,195,000 | | | 3,225,354 | |
Cape Lookout Re 2024-1 Class A, 13.27% (3 Month U.S. Treasury Bill Rate + 8.00%), 04/05/2027 (Acquired 03/12/2024; Cost $3,719,000)(b)(c)(d) | | | 3,719,000 | | | 3,716,977 | |
Catahoula Re II 2022-1 Class A, 16.51% (3 Month U.S. Treasury Bill Rate + 11.24%), 06/16/2025 (Acquired 09/02/2022; Cost $1,993,631)(b)(c)(d) | | | 2,000,000 | | | 1,968,922 | |
Charles River Re 2024-1 Class A, 12.02% (3 Month U.S. Treasury Bill Rate + 6.75%), 05/10/2027 (Acquired 04/05/2024; Cost $885,000)(b)(c)(d) | | | 885,000 | | | 878,174 | |
Citrus Re 2023-1 Class A, 11.86% (3 Month U.S. Treasury Bill Rate + 6.59%), 06/07/2026 (Acquired 04/27/2023; Cost $1,009,000)(b)(c)(d) | | | 1,009,000 | | | 1,019,369 | |
Citrus Re 2023-1 Class B, 14.04% (3 Month U.S. Treasury Bill Rate + 8.77%), 06/07/2026 (Acquired 04/27/2023; Cost $876,000)(b)(c)(d) | | | 876,000 | | | 880,040 | |
Citrus Re 2024-1 Class B, 15.77% (3 Month U.S. Treasury Bill Rate + 10.50%), 06/07/2027 (Acquired 03/19/2024; Cost $508,000)(b)(c)(d) | | | 508,000 | | | 503,044 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Windstorm - 6.9% (continued) | | | | | | | |
Commonwealth Re 2023-1 Class A, 9.54% (3 Month U.S. Treasury Bill Rate + 4.27%), 07/08/2026 (Acquired 06/07/2023; Cost $783,000)(b)(c)(d) | | $ | 783,000 | | $ | 785,069 | |
Everglades Re II 2024-1 Class A, 15.77% (3 Month U.S. Treasury Bill Rate + 10.50%), 05/13/2027 (Acquired 05/15/2024; Cost $2,964,000)(b)(c)(d) | | | 2,964,000 | | | 2,964,553 | |
Everglades Re II 2024-1 Class B, 16.77% (3 Month U.S. Treasury Bill Rate + 11.50%), 05/13/2027 (Acquired 05/15/2024; Cost $2,980,000)(b)(c)(d) | | | 2,980,000 | | | 2,958,167 | |
Everglades Re II 2024-1 Class C, 18.02% (3 Month U.S. Treasury Bill Rate + 12.75%), 05/13/2027 (Acquired 05/15/2024; Cost $2,066,000)(b)(c)(d) | | | 2,066,000 | | | 2,052,478 | |
First Coast Re III 2021-1 Class A, 12.02% (3 Month U.S. Treasury Bill Rate + 6.74%), 04/07/2025 (Acquired 08/18/2023; Cost $370,427)(b)(c)(d) | | | 378,000 | | | 360,186 | |
Fish Pond Re 2024-1 Class A, 9.27% (3 Month U.S. Treasury Bill Rate + 4.00%), 01/08/2027 (Acquired 12/22/2023; Cost $842,000)(b)(c)(d) | | | 842,000 | | | 842,012 | |
Gateway Re 2023-1 Class A, 19.23% (3 Month U.S. Treasury Bill Rate + 13.96%), 02/24/2026 (Acquired 02/03/2023; Cost $2,215,000)(b)(c)(d) | | | 2,215,000 | | | 2,288,157 | |
Gateway Re 2023-1 Class B, 25.67% (3 Month U.S. Treasury Bill Rate + 20.40%), 02/24/2026 (Acquired 02/03/2023; Cost $479,000)(b)(c)(d) | | | 479,000 | | | 466,601 | |
Gateway Re 2023-3 Class A, 15.27% (3 Month U.S. Treasury Bill Rate + 10.00%), 07/08/2026 (Acquired 07/14/2023; Cost $594,000)(b)(c)(d) | | | 594,000 | | | 582,167 | |
Gateway Re 2024-1 Class A, 5.27% (3 Month U.S. Treasury Bill Rate + 0.00%), 12/23/2024 (Acquired 03/11/2024; Cost $714,728)(b)(c)(d) | | | 744,000 | | | 697,867 | |
Gateway Re 2024-1 Class AA, 10.77% (3 Month U.S. Treasury Bill Rate + 5.50%), 07/08/2027 (Acquired 03/11/2024; Cost $638,000)(b)(c)(d) | | | 638,000 | | | 632,026 | |
Gateway Re 2024-2 Class C, 5.27% (3 Month U.S. Treasury Bill Rate + 0.00%), 12/23/2024 (Acquired 03/28/2024; Cost $1,087,052)(b)(c)(d) | | | 1,141,000 | | | 1,057,604 | |
Gateway Re 2024-4 Class A, 5.27% (3 Month U.S. Treasury Bill Rate + 0.00%), 01/08/2025 (Acquired 06/24/2024; Cost $367,999)(b)(c)(d) | | | 425,000 | | | 360,183 | |
Gateway Re II 2023-1 Class A, 14.17% (3 Month U.S. Treasury Bill Rate + 8.90%), 04/27/2026 (Acquired 04/13/2023; Cost $608,000)(b)(c)(d) | | | 608,000 | | | 624,821 | |
Hestia Re 2022-1 Class A, 15.35% (3 Month U.S. Treasury Bill Rate + 10.08%), 04/22/2025 (Acquired 02/05/2024; Cost $303,890)(b)(c)(d) | | | 309,000 | | | 283,523 | |
Integrity Re 2020-1 Class A, 6.07% (3 Month LIBOR USD + 0.50%), 04/12/2028 (Acquired 03/18/2020; Cost $2,061,000)(b)(c)(d)(e)(f) | | | 2,061,000 | | | 5,255 | |
Integrity Re 2023-1 Class A, 18.13% (3 Month U.S. Treasury Bill Rate + 12.86%), 06/06/2025 (Acquired 03/23/2023; Cost $687,000)(b)(c)(d) | | | 687,000 | | | 690,396 | |
Integrity Re 2024-1 Class A, 15.77% (3 Month U.S. Treasury Bill Rate + 10.50%), 06/06/2026 (Acquired 03/01/2024; Cost $542,000)(b)(c)(d) | | | 542,000 | | | 532,332 | |
Integrity Re 2024-1 Class B, 18.52% (3 Month U.S. Treasury Bill Rate + 13.25%), 06/06/2026 (Acquired 03/01/2024; Cost $310,000)(b)(c)(d) | | | 310,000 | | | 303,627 | |
Integrity Re 2024-1 Class C, 22.27% (3 Month U.S. Treasury Bill Rate + 17.00%), 06/06/2026 (Acquired 03/01/2024; Cost $542,000)(b)(c)(d) | | | 542,000 | | | 531,820 | |
Integrity Re 2024-1 Class D, 28.27% (3 Month U.S. Treasury Bill Rate + 23.00%), 06/06/2026 (Acquired 03/01/2024; Cost $852,000)(b)(c)(d) | | | 852,000 | | | 830,533 | |
Lightning Re 2023-1 Class A, 16.27% (3 Month U.S. Treasury Bill Rate + 11.00%), 03/31/2026 (Acquired 03/20/2023 - 04/10/2024; Cost $4,306,289)(b)(c)(d) | | | 4,190,000 | | | 4,228,010 | |
Longleaf Pine Re 2024-1 Class A, 22.77% (3 Month U.S. Treasury Bill Rate + 17.50%), 05/25/2027 (Acquired 05/10/2024; Cost $1,190,000)(b)(c)(d) | | | 1,190,000 | | | 1,190,927 | |
Lower Ferry Re 2023-1 Class A, 9.70% (3 Month U.S. Treasury Bill Rate + 4.43%), 07/08/2026 (Acquired 06/23/2023; Cost $456,000)(b)(c)(d) | | | 456,000 | | | 456,289 | |
Lower Ferry Re 2023-1 Class B, 10.54% (3 Month U.S. Treasury Bill Rate + 5.27%), 07/08/2026 (Acquired 06/23/2023; Cost $1,139,000)(b)(c)(d) | | | 1,139,000 | | | 1,149,868 | |
Mayflower Re 2023-1 Class A, 4.69% (3 Month U.S. Treasury Bill Rate + 4.69%), 07/08/2026 (Acquired 06/26/2023; Cost $837,000)(b)(c)(d) | | | 837,000 | | | 838,178 | |
Mayflower Re 2023-1 Class B, 11.29% (3 Month U.S. Treasury Bill Rate + 6.02%), 07/08/2026 (Acquired 06/26/2023; Cost $2,082,000)(b)(c)(d) | | | 2,082,000 | | | 2,112,734 | |
Mayflower Re 2024-1 Class A, 4.50% (3 Month U.S. Treasury Bill Rate + 4.50%), 07/08/2027 (Acquired 06/21/2024; Cost $650,000)(b)(c)(d) | | | 650,000 | | | 650,144 | |
Metrocat Re 2023-1 Class A, 5.75% (3 Month U.S. Treasury Bill Rate + 5.75%), 05/08/2026 (Acquired 05/12/2023; Cost $321,000)(b)(c)(d) | | | 321,000 | | | 320,266 | |
Nature Coast Re 2023-1 Class A, 15.27% (3 Month U.S. Treasury Bill Rate + 10.00%), 12/07/2026 (Acquired 11/16/2023; Cost $1,341,000)(b)(c)(d) | | | 1,341,000 | | | 1,310,067 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Windstorm - 6.9% (continued) | | | | | | | |
Nature Coast Re 2023-1 Class B, 18.77% (3 Month U.S. Treasury Bill Rate + 13.50%), 12/07/2026 (Acquired 11/16/2023; Cost $470,000)(b)(c)(d) | | $ | 470,000 | | $ | 453,769 | |
Nature Coast Re 2024-1 Class A, 20.02% (3 Month U.S. Treasury Bill Rate + 14.75%), 06/07/2028 (Acquired 06/17/2024; Cost $469,000)(b)(c)(d) | | | 469,000 | | | 468,329 | |
Palm Re 2024-1 Class A, 14.77% (3 Month U.S. Treasury Bill Rate + 9.50%), 06/07/2027 (Acquired 04/04/2024; Cost $928,000)(b)(c)(d) | | | 928,000 | | | 918,510 | |
Purple Re 2023-1 Class A, 18.16% (1 Month Term SOFR + 12.81%), 04/24/2030 (Acquired 04/06/2023; Cost $959,000)(b)(c)(d) | | | 959,000 | | | 971,711 | |
Purple Re 2023-2 Class A, 15.77% (3 Month U.S. Treasury Bill Rate + 10.50%), 06/05/2026 (Acquired 06/27/2023; Cost $674,000)(b)(c)(d) | | | 674,000 | | | 673,807 | |
Purple Re 2024-1 Class A, 14.27% (3 Month U.S. Treasury Bill Rate + 9.00%), 06/07/2027 (Acquired 04/02/2024; Cost $2,373,000)(b)(c)(d) | | | 2,373,000 | | | 2,348,895 | |
Sabine Re 2024-1 Class A, 13.52% (3 Month U.S. Treasury Bill Rate + 8.25%), 04/07/2027 (Acquired 03/26/2024; Cost $488,000)(b)(c)(d) | | | 488,000 | | | 486,542 | |
Winston Re 2024-1 Class A, 15.52% (3 Month U.S. Treasury Bill Rate + 10.25%), 02/26/2027 (Acquired 02/14/2024; Cost $927,000)(b)(c)(d) | | | 927,000 | | | 930,530 | |
Winston Re 2024-1 Class B, 17.02% (3 Month U.S. Treasury Bill Rate + 11.75%), 02/26/2027 (Acquired 02/14/2024; Cost $387,000)(b)(c)(d) | | | 387,000 | | | 384,205 | |
| | | | | | 78,977,736 | |
| | | | | | 213,881,817 | |
TOTAL EVENT LINKED BONDS (Cost $254,034,930) | | | | | | 244,456,286 | |
| | Par | | Value |
QUOTA SHARES AND OTHER REINSURANCE-RELATED SECURITIES - 60.7%(a) | | | | |
Participation Notes - 0.1% |
Global - 0.1% | | | | | | | |
Multiperil -0.1% | | | | | | | |
Eden Re II 2021-1 Class B (Acquired 12/21/2020; Cost $996,804)(b)(c)(d)(e)(g)(h) | | | 996,804 | | | 303,177 | |
Eden Re II 2022-1 Class B (Acquired 12/17/2021; Cost $357,674)(b)(c)(d)(e)(g)(h) | | | 357,674 | | | 217,856 | |
Eden Re II 2023-1 Class B (Acquired 12/22/2022; Cost $5,282)(b)(c)(d)(e)(g)(h) | | | 5,282 | | | 163,257 | |
Sussex Re 2021-A (Acquired 12/29/2020; Cost $339,054)(c)(d)(e)(g) | | | 344,570 | | | 464 | |
Sussex Re 2022-A (Acquired 01/05/2022; Cost $1,812,415)(c)(d)(e)(g) | | | 1,820,000 | | | 52,512 | |
| | | | | | 737,266 | |
Total Participation Notes (Cost $3,511,229) | | | | | | 737,266 | |
Preference Shares - 60.6% | | | | | | | |
Global - 0.0%(i) | | | | | | | |
Marine/Energy - 0.0%(i) | | | | | | | |
Kauai (Artex Segregated Account Company) (Acquired 01/07/2016; Cost $22,374,485)(c)(d)(e)(g)(h) | | | 51,394 | | | 51,814 | |
| | | | | | | |
Multiperil - 59.5% | | | | | | | |
Arenal (Artex Segregated Account Company) (Acquired 05/07/2015 - 12/22/2017; Cost $30,738,112)(c)(d)(e)(g) | | | 165,450 | | | 42,518,249 | |
Baldwin (Horseshoe Re) (Acquired 01/04/2018 - 01/22/2019; Cost $25,096,972)(c)(d)(e)(g)(h) | | | 1,328,746 | | | — | |
Bowery (Artex Segregated Account Company) (Acquired 09/29/2017; Cost $29,078,495)(c)(d)(e)(g) | | | 200,075 | | | 38,326,220 | |
Brighton (Horseshoe Re) (Acquired 06/12/2020; Cost $0)(c)(d)(e)(g) | | | 1,022,526 | | | 453,846 | |
Cardinal Re 2015-1 (Acquired 07/29/2015 - 12/30/2015; Cost $4,520,024)(c)(d)(e)(g)(h) | | | 149 | | | — | |
Cumberland (Artex Segregated Account Company) (Acquired 04/10/2015 - 09/15/2017; Cost $21,926,653)(c)(d)(e)(g)(h) | | | 28,898 | | | — | |
Cypress (Horseshoe Re) (Acquired 05/31/2017 - 09/29/2017; Cost $5,611,293)(c)(d)(e)(g)(h) | | | 125,090,500 | | | 2,397,485 | |
Emerald Lake (Artex Segregated Account Company) (Acquired 12/16/2015 - 12/17/2018; Cost $28,051,854)(c)(d)(e)(g)(h) | | | 504,899 | | | — | |
Florblanca (Artex Segregated Account Company) (Acquired 12/29/2016 - 12/21/2017; Cost $11,047,610)(c)(d)(e)(g) | | | 77,550 | | | 14,970,008 | |
Freeport (Horseshoe Re) (Acquired 04/04/2018; Cost $22,890,927)(c)(d)(e)(g)(h) | | | 750,718 | | | — | |
Harambee Re 2018 (Acquired 12/15/2017; Cost $0)(c)(d)(e)(g)(h) | | | 276 | | | — | |
Harambee Re 2019 (Acquired 12/21/2018; Cost $0)(c)(d)(e)(g)(h) | | | 2,199 | | | 48,875 | |
Hatteras (Artex Segregated Account Company) (Acquired 12/30/2014 - 04/11/2019; Cost $61,009,247)(c)(d)(e)(g) | | | 58,673 | | | 56,169,654 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Par | | Value |
Multiperil - 59.5% (continued) | | | | | | | |
Hudson Charles (Mt. Logan Re) (Acquired 01/02/2014 - 01/13/2017; Cost $12,736,141)(c)(d)(e) | | $ | 12,736 | | $ | 18,570,791 | |
Hudson Charles 2 (Mt. Logan Re) (Acquired 03/31/2017; Cost $19,105,594)(c)(d)(e) | | | 19,106 | | | 33,636,926 | |
Iseo (Artex Segregated Account Company) (Acquired 09/08/2017; Cost $0)(c)(d)(e)(g)(h) | | | 183,543 | | | — | |
Kensington (Horseshoe Re) (Acquired 08/16/2018 - 08/11/2020; Cost $0)(c)(d)(e)(g) | | | 954,585 | | | 778,635 | |
Latigo (Artex Segregated Account Company) (Acquired 01/06/2014 - 11/01/2018; Cost $16,290,758)(c)(d)(e)(g) | | | 473 | | | 21,855,954 | |
LRe 2019 (Lorenz Re Ltd.) (Acquired 07/30/2019; Cost $0)(c)(d)(e)(g) | | | — | | | 44,017 | |
Mackinac (Artex Segregated Account Company) (Acquired 02/05/2015 - 01/09/2018; Cost $0)(c)(d)(e)(g)(h) | | | 55,584 | | | 7,467,459 | |
Madison (Artex Segregated Account Company) (Acquired 12/12/2016 - 02/03/2020; Cost $33,190,944)(c)(d)(e)(g)(h) | | | 97,141 | | | 17,147,870 | |
Magnolia (Artex Segregated Account Company) (Acquired 06/20/2024; Cost $24,436,480)(c)(d)(e)(g)(h) | | | 24,436 | | | 27,435,622 | |
Mohonk (Artex Segregated Account Company) (Acquired 12/24/2013 - 04/11/2019; Cost $63,132,654)(c)(d)(e)(g) | | | 103 | | | 58,143,560 | |
Mulholland (Artex Segregated Account Company) (Acquired 12/26/2013 - 12/31/2015; Cost $776,948)(c)(d)(e)(g)(h) | | | 114 | | | 286,886 | |
Pelham (Horseshoe Re) (Acquired 01/02/2018 - 04/25/2018; Cost $18,357,632)(c)(d)(e)(g)(h) | | | 264,553 | | | 6,016,765 | |
Peregrine LCA (Acquired 12/28/2018 - 06/07/2019; Cost $12,768,157)(c)(d)(e)(g) | | | 2,252,060 | | | 32,511,186 | |
Peregrine LCA2 (Acquired 01/09/2024; Cost $29,902,397)(c)(d)(e)(g)(h) | | | 2,990,240 | | | 34,387,392 | |
Rondout (Artex Segregated Account Company) (Acquired 07/15/2019; Cost $16,962,302)(c)(d)(e)(g) | | | 48,289 | | | 41,074,328 | |
Sheepshead (Horseshoe Re) (Acquired 06/12/2020; Cost $0)(c)(d)(e)(g) | | | 969,034 | | | 503,429 | |
SR0001 (Horseshoe Re) (Acquired 07/10/2015 - 06/28/2016; Cost $0)(c)(d)(e)(g)(h) | | | 1,757 | | | — | |
St. Kevins (Artex Segregated Account Company) (Acquired 12/29/2016 - 06/27/2018; Cost $22,174,864)(c)(d)(e)(g) | | | 42,944 | | | 2,570,005 | |
Sussex Designated Investment Series (Acquired 01/22/2019; Cost $1,738,219)(c)(d)(e)(g)(h) | | | 4,790 | | | 258,652 | |
Sussex Designated Investment Series Dec 19 (Acquired 01/24/2020; Cost $0)(c)(d)(e)(g) | | | 3,895 | | | 124,950 | |
Sussex Designated Investment Series May 2019 (Acquired 06/20/2019; Cost $422,223)(c)(d)(e)(g)(h) | | | 1,378 | | | 63,610 | |
Thopas Re Ltd. 2024-2 (S) (Acquired 06/26/2024; Cost $24,405,926)(c)(d)(e)(g)(h) | | | 244,059 | | | 25,083,413 | |
Viribus Re 2018 (Acquired 12/22/2017; Cost $0)(c)(d)(e)(g) | | | 265,173 | | | — | |
Viribus Re 2019 (Acquired 12/26/2018 - 10/23/2020; Cost $539,626)(c)(d)(e)(g) | | | 526,336 | | | — | |
Windsor (Horseshoe Re) (Acquired 12/29/2017; Cost $0)(c)(d)(e)(g) | | | 1,230,204 | | | — | |
Woodside (Horseshoe Re) (Acquired 06/12/2020; Cost $0)(c)(d)(e)(g) | | | 1,012,875 | | | 394,016 | |
Yoho (Artex Segregated Account Company) (Acquired 05/17/2016 - 06/05/2020; Cost $49,666,448)(c)(d)(e)(g)(h) | | | 357,363 | | | 4,257,581 | |
Yorkville (Artex Segregated Account Company) (Acquired 05/31/2019 - 06/03/2020; Cost $95,132,000)(c)(d)(e)(g) | | | 143,394 | | | 188,417,434 | |
| | | | | | 675,914,818 | |
| | | | | | 675,966,632 | |
United States - 1.1% | | | | | | | |
Multiperil – 1.1% | | | | | | | |
SR0005 (Horseshoe Re) (Acquired 04/15/2016; Cost $6,360,627)(c)(d)(e)(g)(h) | | | 6,966,774 | | | — | |
Trouvaille Re Ltd. (Acquired 03/25/2024; Cost $10,606,960)(c)(d)(e)(g)(h) | | | 1,060,696 | | | 11,900,288 | |
| | | | | | 11,900,288 | |
| | | | | | | |
Windstorm – 0.0% | | | | | | | |
Riverdale (Horseshoe Re) (Acquired 06/10/2020; Cost $11,107,565)(c)(d)(e)(g)(h) | | | 251,610 | | | — | |
SR0006 (Horseshoe Re) (Acquired 08/09/2016; Cost $2,274,842)(c)(d)(e)(g)(h) | | | 39,381,541 | | | — | |
| | | | | | — | |
| | | | | | 11,900,288 | |
Total Preference Shares ($734,434,979) | | | | | | 687,866,920 | |
TOTAL QUOTA SHARES AND OTHER REINSURANCE-RELATED SECURITIES (Cost $737,946,208) | | | | | | 688,604,186 | |
| | | | | | Value | |
LIMITED LIABILITY PARTNERSHIPS - 1.7% | | | | | | | |
Point Dume LLP (d)(e)(g)(h)(j) | | | | | | 19,436,143 | |
TOTAL LIMITED LIABILITY PARTNERSHIPS (Cost $9,040,326) | | | | | | 19,436,143 | |
Stone Ridge Reinsurance Risk Premium Interval Fund
Consolidated Schedule of Investments as of July 31, 2024 (Unaudited)
| | Shares | | Value |
SHORT-TERM INVESTMENTS - 15.4% | | | | |
Money Market Funds - 11.1% | | | | | | | |
Fidelity Investments Money Market Funds - Government Portfolio - Class Institutional, 5.22% (k) | | | 62,861,329 | | $ | 62,861,329 | |
First American Government Obligations Fund - Class X, 5.23% (k) | | | 99,199 | | | 99,199 | |
First American Treasury Obligations Fund - Class X, 5.20% (k) | | | 99,200 | | | 99,200 | |
Invesco Treasury Portfolio - Class Institutional, 5.22% (k) | | | 99,199 | | | 99,199 | |
Morgan Stanley Institutional Liquidity Funds - Government Portfolio - Class Institutional, 5.21% (k) | | | 62,960,528 | | | 62,960,528 | |
| | | | | | 126,119,455 | |
U.S. Treasury Bills - 4.3% | | | Par | | | | |
5.24%, 10/24/2024 (l) | | $ | 50,000,000 | | | 49,400,479 | |
TOTAL SHORT-TERM INVESTMENTS (Cost $175,516,202) | | | | | | 175,519,934 | |
TOTAL INVESTMENTS - 99.3% (Cost $1,176,537,666) | | | | | | 1,128,016,549 | |
Other Assets in Excess of Liabilities - 0.7% | | | | | | 7,749,497 | |
TOTAL NET ASSETS - 100.0% | | | | | $ | 1,135,766,046 | |
Principal amounts stated in U.S. dollars unless otherwise stated.
Percentages are stated as a percent of net assets.
LIBOR - London Interbank Offered Rate
SOFR - Secured Overnight Financing Rate
EUR - Euro
NZD - New Zealand Dollar
(a) | | Country shown is geographic area of peril risk. |
(b) | | Although security is restricted as to resale, the Fund’s Adviser has determined this security to be liquid based upon procedures. approved by the Board of Trustees. The aggregate value of these securities at July 31, 2024 was $245,140,576, which represented 21.6% of net assets. |
(c) | | Security is restricted as to resale. |
(d) | | Foreign issued security. Total foreign securities by country of domicile are $952,496,615 Value determined using significant unobservable inputs. Foreign concentration is as follows: Bermuda: 79.2%, Great Britain 1.8% Cayman Islands: 1.1%, Supranational: 0.8%, Singapore: 0.5% and Ireland: 0.4%. |
(e) | | Value determined using significant unobservable inputs. |
(f) | | Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date. |
(g) | | Security is fair valued by the Adviser Valuation Committee using an insurance industry model pursuant to procedures approved by the Board of Trustees. The aggregate value of these securities is $655,832,611, which represents 57.7% of net assets. |
(h) | | Non-income producing security. |
(i) | | Rounds to zero. |
(j) | | The partnership, a subsidiary of Point Dume Holdings Ltd, is a member of the Lloyd’s of London marketplace through which it may generate profits from participations in the insurance or reinsurance of activities of certain underwriters. Members are required to post collateral for potential losses, which is in the form of a trust deed and is included on the consolidated Statement of Assets and Liabilities. |
(k) | | The rate shown represents the 7-day annualized effective yield as of July 31, 2024. |
(l) | | The rate shown is the effective yield as of July 31, 2024. |
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
The following is a summary of significant accounting policies consistently followed by the Stone Ridge Reinsurance Risk Premium Interval Fund (the “Fund”) in the preparation of its consolidated financial statements. The consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America. The Fund is an investment company and applies specific accounting and financial reporting requirements under Financial Accounting Standards Board Accounting Standards Topic 946, Financial Services - Investment Companies.
2. Investment Valuation and Fair Value Measurement
The Board of Trustees (the “Board”) has approved procedures pursuant to which the Fund values its investments (the “Valuation Procedures”). The Board has established a Valuation Committee (the “Board Valuation Committee”), which has designated Stone Ridge Asset Management LLC (the “Adviser”) to serve as “valuation designee” in accordance with Rule 2a-5 of the 1940 Act and, in that capacity, to bear responsibility for implementing the Valuation Procedures, including performing fair valuation determinations relating to all investments held by the Fund (as needed), and periodically assessing and managing any material valuation risks and establishing and applying fair value methodologies subject to the oversight of the Board Valuation Committee and certain reporting and other requirements as described in the Valuation Procedures. A committee consisting of personnel of the Adviser (the “Adviser Valuation Committee”) performs certain functions in implementing the Valuation Procedures, including with respect to the performance of fair valuation determinations.
Listed below is a summary of certain of the methods generally used currently to value investments of the Fund under the Valuation Procedures:
With respect to pricing of insurance-linked securities for which at least one designated independent broker provides a price, that price (or, if multiple designated independent brokers provide a price, the average of such prices) will be used to value the security. The Fund typically utilizes an independent data delivery vendor to obtain the prices, average them and communicate the resulting value to the Administrator. If no designated independent broker provides a price for the security in question, the Adviser Valuation Committee will generally utilize prices provided by one or more other brokers that the Adviser has approved to value the security. For certain securities, an administrator or third-party manager may regularly provide net asset values that may be used to determine the price at which an investor can subscribe for or redeem an investment in that security, subject to any relevant restrictions on the timing of such subscriptions or redemptions. The Adviser Valuation Committee will generally rely upon such valuations, with any necessary adjustment to reflect relevant corporate actions (e.g., dividends paid but not yet reflected in the reported net asset value).
Other insurance-linked securities are valued using an insurance industry model pursuant to procedures approved by the Board.
Non-prime money market funds and cash sweep programs are generally valued at amortized cost, which approximates fair value.
Other debt securities, including corporate and government debt securities (of U.S. or foreign issuers) and municipal debt securities, loans, mortgage-backed securities, collateralized mortgage obligations and other asset-backed securities (except event-linked bonds) are valued by an independent pricing service at an evaluated (or estimated) mean between the closing bid and asked prices.
For investments in investment companies that are registered under the Investment Company Act of 1940 (the “1940 Act”), the value of the shares of such funds is calculated based upon the net asset value (“NAV”) per share of such funds. The prospectuses for such funds explain the circumstances under which they will use fair value pricing and its effects.
Exchange-traded derivatives, such as options and futures contracts, are valued at the settlement price on the exchange or mean of the bid and asked prices.
Non-exchange traded derivatives, including over-the-counter (“OTC”) options, are generally valued on the basis of valuations provided by a pricing service or using quotes provided by a broker/dealer (typically the counterparty).
Generally, the Fund must value its assets using market quotations when they are readily available. If, with respect to any portfolio instrument, market quotations are not readily available or available market quotations are deemed to be unreliable by the Adviser Valuation Committee, then such instruments will be valued as determined in good faith by the Adviser Valuation Committee. In these circumstances, the Fund determines fair value in a manner that seeks to reflect the market value of the security on the valuation date based on consideration by the Adviser Valuation Committee of any information or factors it deems appropriate.
Fair value pricing may require subjective determinations about the value of a portfolio instrument. Fair values may differ from quoted or published prices, or from prices that are used by others, for the same investments. Also, the use of fair value pricing may not always result in adjustments to the prices of securities or other assets or liabilities held by the Fund. It is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of such security. Thus, fair valuation may have an unintended dilutive or accretive effect on the value of shareholders’ investments in the Fund.
A substantial portion of the Fund’s investments are U.S. dollar denominated investments. Investments initially valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. As a result, the NAV of the Fund’s shares may be affected by changes in the value of currencies in relation to the U.S. dollar. International markets are sometimes open on days when U.S. markets are closed, which means that the value of foreign securities owned by the Fund could change on days when Fund shares cannot be bought or sold. The value of investments traded in markets outside the U.S. or denominated in currencies other than the U.S. dollar may be affected significantly on a day that the NYSE is closed, and the NAV of the Fund’s shares may change on days when an investor is not able to purchase shares or sell shares in connection with a periodic repurchase offer. The calculation of the Fund’s NAV may not take place contemporaneously with the determination of the prices of foreign securities used in NAV calculations.
The Fund adheres to authoritative fair valuation accounting standards that set out a hierarchy for measuring fair valuation inputs. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1 Inputs: quoted prices (unadjusted) in active markets for identical assets or liabilities that the Fund can access at the measurement date;
Level 2 Inputs: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly including inputs in markets that are not considered to be active or in active markets for similar assets or liabilities, observable inputs other than quoted prices and inputs that are not directly observable but are corroborated by observable market data;
Level 3 Inputs: significant unobservable inputs for the asset or liability.
Inputs are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation decisions, including assumptions about risk. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by
the Adviser. The Adviser considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The categorization of a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Adviser’s perceived risk of that instrument.
There were transfers between Level 2 and Level 3 during the reporting period. The transfers from Level 2 to Level 3 occurred because there was no longer observable market data for these securities as of July 31, 2024. The transfers from Level 3 to Level 2 occurred because previously unobservable market data became available as of July 31, 2024. The following table summarizes the inputs used to value the Fund’s investments as of July 31, 2024:
DESCRIPTION | | LEVEL 1 | | LEVEL 2 | | LEVEL 3 | | TOTAL |
Assets | | | | | | | | | | | | |
Event-Linked Bonds | | | | | | | | | | | | |
Chile | | $ | — | | $ | 2,982,888 | | $ | — | | $ | 2,982,888 |
Europe | | | — | | | 4,604,377 | | | — | | | 4,604,377 |
Global | | | — | | | 10,460,713 | | | 884,210 | | | 11,344,923 |
Jamaica | | | — | | | 1,982,743 | | | — | | | 1,982,743 |
Japan | | | — | | | 3,797,615 | | | — | | | 3,797,615 |
Mexico | | | — | | | 4,540,992 | | | — | | | 4,540,992 |
New Zealand | | | — | | | 1,320,931 | | | — | | | 1,320,931 |
United States | | | — | | | 213,872,112 | | | 9,705 | | | 213,881,817 |
Total Event-Linked Bonds | | | — | | | 243,562,371 | | | 893,915 | | | 244,456,286 |
Quota Shares and Other Reinsurance-Related Securities | | | | | | | | | | | | |
Participation Notes (1)(2) | | | — | | | — | | | 737,266 | | | 737,266 |
Preference Shares | | | | | | | | | | | | |
Global (1)(2) | | | — | | | — | | | 675,966,632 | | | 675,966,632 |
United States (1)(2) | | | — | | | — | | | 11,900,288 | | | 11,900,288 |
Total Preference Shares | | | — | | | — | | | 687,866,920 | | | 687,866,920 |
Total Quota Shares and Other Reinsurance-Related Securities | | | — | | | — | | | 688,604,186 | | | 688,604,186 |
Limited Liability Partnership (2) | | | — | | | — | | | 19,436,143 | | | 19,436,143 |
Money Market Funds | | | 126,119,455 | | | — | | | — | | | 126,119,455 |
U.S. Treasury Bills | | | — | | | 49,400,479 | | | — | | | 49,400,479 |
Total Assets | | $ | 126,119,455 | | $ | 292,962,850 | | $ | 708,934,244 | | $ | 1,128,016,549 |
(1) Includes Level 3 investments with a value of zero.
(2) For further security characteristics, see the Fund's Consolidated Schedule of Investments.
Below is a reconciliation that details the activity of securities in Level 3 during the period ended July 31, 2024:
| | Event-Linked Bonds | | Participation Notes | | Preference Shares | | Private Fund Units | | Limited Liability Partnership |
Beginning Balance - November 1, 2023 | | $ | 1,943,701 | | | $ | 9,918,495 | | | $ | 753,578,077 | | | $ | 651,592 | | | $ | 4,929,014 | |
Acquisitions | | | 38,377 | | | | 495,091 | | | | 89,351,764 | | | | — | | | | — | |
Dispositions | | | (2,058,513 | ) | | | (9,731,541 | ) | | | (120,226,014 | ) | | | (558,230 | ) | | | — | |
Realized gains (losses) | | | (2,723,849 | ) | | | (1,969,634 | ) | | | 13,013,732 | | | | (1,547,268 | ) | | | — | |
Return of capital | | | — | | | | (16,148 | ) | | | (60,863,360 | ) | | | — | | | | (1,755,931 | ) |
Change in unrealized appreciation | | | 3,392,067 | | | | 2,041,003 | | | | 13,012,721 | | | | 1,453,906 | | | | 16,263,060 | |
Transfers out of Level 3 | | | (587,334 | ) | | | — | | | | — | | | | — | | | | — | |
Transfers into Level 3 | | | 889,466 | | | | — | | | | — | | | | — | | | | — | |
Ending Balance - July 31, 2024 | | $ | 893,915 | | | $ | 737,266 | | | $ | 687,866,920 | | | $ | — | | | $ | 19,436,143 | |
As of July 31, 2024, the change in unrealized appreciation (depreciation) on positions still held in the Fund was $(3,232,976) for Event-Linked Bonds, $(366,281) for Participation Notes, $(18,536,225) for Preference Shares, and $16,263,060 for Limited Liability Partnerships.
Unobservable inputs included original transaction price, losses from severe weather events, other natural and non-natural catastrophes and insurance and reinsurance premiums. Significant decreases in premiums or increases in losses related to severe weather or other natural and non-natural catastrophes in isolation would result in a significantly lower fair value measurement. Participation notes, preference shares, and private fund units are monitored daily for significant events that could affect the value of the instruments.
The following table summarizes the quantitative inputs used for investments categorized as Level 3 of the fair value hierarchy as of July 31, 2024:
TYPE OF SECURITY | | INDUSTRY | | FAIR VALUE AT 7/31/24 | | VALUATION TECHNIQUES | | UNOBSERVABLE INPUTS | | RANGE | | WEIGHTED AVERAGE(1) |
Participation Notes | | Financial Services | | $ 737,266 | | Insurance industry model | | Estimated losses: Estimated premiums earned: | | $0.2MM-$4.4MM $0.5MM-$3.9MM | | $2.2MM $2.1MM |
| | | | | | | | | | | | |
Preference Shares | | Financial Services | | $ 635,659,203 | | Insurance industry model | | Estimated losses: Estimated premiums earned: | | $0.0MM-$284.1MM $0.0MM-$451.6MM | | $21.3MM $47.5MM |
| | | | | | | | | | | | |
Limited Liability Partnership | | Financial Services | | $ 19,436,143 | | Insurance industry model | | Estimated losses: Estimated premiums earned: | | $0.0MM-$23.2MM $0.0MM-$38.4MM | | $10.8MM $21.2MM |
(1) Weighed by relative fair value.
The Level 3 securities listed above were fair valued by the Adviser Valuation Committee using an insurance industry model pursuant to procedures approved by the Board. Other Level 3 securities not listed above were fair valued by the Adviser Valuation Committee using indicative bids pursuant to procedures approved by the Board and have a value equal to $893,915 for Event-Linked Bonds, and $52,207,717 for Preference Shares.