Oil and Gas Exploration and Production Industries Disclosures [Text Block] | Note 9. Supplementary Information on Oil, Natural Gas and Natural Gas Liquid Reserves (Unaudited) Aggregate Capitalized Costs The aggregate amount of capitalized costs of oil, natural gas and NGL properties and related accumulated depreciation, depletion and amortization as of December 31, 2020 and 2019 is as follows: 2020 2019 Producing properties $ 229,234,243 $ 217,356,850 Non-producing 169,731,229 162,587,950 398,965,472 379,944,800 Accumulated depreciation, depletion and amortization (75,765,289 ) (53,186,164 ) Net capitalized costs $ 323,200,183 $ 326,758,636 Costs Incurred For the years ended December 31, 2020 and 2019, the Partnership incurred the following costs in oil and natural gas producing activities: 2020 2019 Development costs $ 19,020,672 $ 26,021,438 Estimated Quantities of Proved Oil, NGL and Natural Gas Reserves The following unaudited information regarding the Partnership’s oil, natural gas and NGL reserves is presented pursuant to the disclosure requirements promulgated by the SEC and the FASB. Proved oil and natural gas reserves are those quantities of oil, natural gas and NGLs which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project within a reasonable time. The area of the reservoir considered as proved includes: (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or natural gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons as seen in a well penetration unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated natural gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. The independent consulting petroleum engineering firm of Pinnacle Energy of Oklahoma City, OK, prepared estimates of the Partnership’s oil, natural gas and NGL reserves as of December 31, 2020, 2019 and 2018. The Partnership’s net proved oil, NGL and natural gas reserves, all of which are located in the contiguous United States, as of December 31, 2020, 2019 and 2018, have been estimated by the Partnership’s independent consulting petroleum engineering firm. Estimates of reserves were prepared by the use of appropriate geologic, petroleum engineering and evaluation principles and techniques that are in accordance with SEC rules and regulations along with practices generally recognized by the petroleum industry as presented in the publication of the Society of Petroleum Engineers entitled “Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information (Revision as of February 19, 2007).” The method or combination of methods used in the analysis of each reservoir was tempered by experience with similar reservoirs, stage of development, quality and completeness of basic data and production history. For depletion-type reservoirs or those whose performance disclosed a reliable decline in producing-rate trends or other diagnostic characteristics, reserves were estimated by the application of appropriate decline curves or other performance relationships. In the analyses of production-decline curves, reserves were estimated only to the limits of economic production or to the limit of the production licenses as appropriate. Accordingly, these estimates should be expected to change, and such changes could be material and occur in the near term as future information becomes available. “Revisions of previous estimates” in the table below represent changes in previous reserve estimates, either upward or downward, resulting from a change in economic factors, such as commodity prices, operating costs or development costs, or resulting from information obtained from the Partnership’s production history. The rollforward of net quantities of proved developed and undeveloped oil, natural gas and NGL reserves are summarized as follows: Proved Reserves Oil Natural Gas NGLs (Bbls) (Mcf) (Bbls) Total (BOE) December 31, 2018 19,557,273 23,040,536 3,987,383 27,384,745 Acquisition - - - - Extensions, discoveries and other additions (1) 1,101,604 1,167,115 163,884 1,460,007 Revisions of previous estimates (2) (1,213,675 ) 456,464 (710,685 ) (1,848,283 ) Production (624,079 ) (888,208 ) (126,516 ) (898,629 ) December 31, 2019 18,821,123 23,775,907 3,314,066 26,097,840 Acquisition - - - - Extensions, discoveries and other additions - - - - Revisions of previous estimates (3) (3,391,968 ) (5,920,203 ) (527,522 ) (4,906,190 ) Production (1,014,980 ) (1,057,474 ) (158,050 ) (1,349,276 ) December 31, 2020 14,414,175 16,798,230 2,628,494 19,842,374 (1) In 2019, extensions, discoveries and other additions of 1,460 MBOE were primarily attributable to successful drilling by the Partnership’s primary operator in the Sanish field. (2) Revisions to previous estimates decreased proved reserves by a net amount of 1,848 MBOE. These revisions result from 1,216 MBOE of downward adjustments attributable to well performance when comparing the Partnership’s reserve estimates at December 31, 2019 to December 31, 2018, 511 MBOE of downward adjustments caused by lower oil, natural gas and NGL prices when comparing the Partnership’s reserve estimates at December 31, 2019 to December 31, 2018, and 121 MBOE of downward adjustments attributable to changes in the future drill schedule. (3) Revisions to previous estimates decreased proved reserves by a net amount of 4,906 MBOE. These revisions result from 5,409 MBOE of downward adjustments attributable to changes in the future drill schedule and 1,619 MBOE of downward adjustments caused by lower oil, natural gas and NGL prices when comparing the Partnership’s reserve estimates at December 31, 2020 to December 31, 2019, offset by 2,122 of upward adjustments attributable to well performance when comparing the Partnership’s reserve estimates at December 31, 2020 to December 31, 2019. In accordance with SEC Regulation S-X, Rule 4-10, as amended, the Partnership uses the 12-month average price calculated as the unweighted arithmetic average of the spot price on the first day of each month within the 12-month period prior to the end of the reporting period. The oil and natural gas prices used in computing the Partnership’s reserves as of December 31, 2020 were $39.57 per barrel of oil and $1.99 per MMcf of natural gas, before price differentials. Including the effect of price differential adjustments, the average realized prices used in computing the Partnership’s reserves as of December 31, 2020 were $32.08 per barrel of oil, $(0.55) per MMcf of natural gas and $5.54 per barrel of NGL. The oil and natural gas prices used in computing the Partnership’s reserves as of December 31, 2019 were $55.69 per barrel of oil and $2.58 per MMcf of natural gas, before price differentials. Including the effect of price differential adjustments, the average realized prices used in computing the Partnership’s reserves as of December 31, 2019 were $47.70 per barrel of oil, $(0.03) per MMcf of natural gas and $8.91 per barrel of NGL. Net quantities of proved developed and proved undeveloped reserves at December 31, 2020, 2019 and 2018 are summarized in the table below. The net quantities classified as proved developed reserves at December 31, 2019 include four proved developed non-producing (“PDNP”) wells converted to producing, as these wells were substantially complete at December 31, 2019 and the costs to bring to production were relatively minor. Oil Natural Gas NGLs (Bbls) (Mcf) (Bbls) Total (BOE) Proved developed reserves: December 31, 2018 9,195,064 12,333,784 2,134,478 13,385,173 December 31, 2019 9,771,596 14,232,526 1,974,006 14,117,690 December 31, 2020 10,688,857 12,992,674 2,029,392 14,883,695 Proved undeveloped reserves: December 31, 2018 10,362,209 10,706,752 1,852,905 13,999,573 December 31, 2019 9,049,527 9,543,381 1,340,060 11,980,151 December 31, 2020 3,725,318 3,805,556 599,102 4,958,679 The following details the changes in proved undeveloped reserves (PUD) for 2019 and 2020: BOE Proved undeveloped reserves, December 31, 2018 13,999,573 Revisions of previous estimates (1) (365,470 ) Extensions, discoveries and other additions (2) 1,460,007 Conversion to proved developed reserves (3) (3,113,959 ) Proved undeveloped reserves acquired - Proved undeveloped reserves, December 31, 2019 11,980,151 Revisions of previous estimates (4) (5,501,947 ) Extensions, discoveries and other additions - Conversion to proved developed reserves (5) (1,519,525 ) Proved undeveloped reserves acquired - Proved undeveloped reserves, December 31, 2019 4,958,679 (1) The annual review of the PUDs resulted in a negative revision of approximately 365 MBOE. This revision was the result of 244 MBOE of downward adjustments attributable to changes in natural gas shrink and NGL yield when comparing the Partnership’s reserves at December 31, 2018 to December 31, 2019 and 121 MBOE of downward adjustments attributable to changes in the future drill schedule. (2) In 2019, extensions, discoveries and other additions of 1,460 MBOE were primarily attributable to successful drilling by the Partnership’s primary operator in the Sanish field. (3) The Partnership completed 11 new wells during 2019. In addition, the Partnership had four wells at December 31, 2019 classified as PDNP that were substantially complete and the costs to bring to production were relatively minor. Therefore, the Partnership converted the 11 completed wells and the four PDNP wells from PUD to proved developed reserves, which resulted in a downward adjustment to PUDs of 3,114 MBOE. (4) The annual review of the PUDs resulted in a negative revision of approximately 5,502 MBOE. This revision was the result of 5,409 MBOE of downward adjustments attributable to changes in the future drill schedule, 121 MBOE of downward adjustments caused by lower oil, natural gas and NGL prices when comparing the Partnership’s reserve estimates at December 31, 2020 and December 31, 2019, and 28 MBOE of upward adjustments attributable to changes in natural gas shrink and NGL yield when comparing the Partnership’s reserves at December 31, 2020 to December 31, 2019. (5) The Partnership completed 11 new wells during 2020. As discussed in (3) above, the Partnership already converted four of these 11 wells from PUD to proved developed reserves at December 31, 2019 because they were substantially complete and the costs to bring to production were relatively minor. Therefore, the Partnership converted the other 7 completed wells to proved developed reserves during 2020, which resulted in a downward adjustment to PUDs of 1,520 MBOE. Based upon current information from its operators, the Partnership anticipates all current PUD locations will be drilled and converted to PDP within five years of the date they were added. PUD locations and associated reserves which are no longer projected to be drilled within five years from the date they were first booked as proved undeveloped reserves have been removed as revisions at the time that determination was made. Standardized Measure of Discounted Future Net Cash Flows Accounting standards prescribe guidelines for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. The Partnership has followed these guidelines, which are briefly discussed below. Future cash inflows and future production and development costs are determined by applying the trailing unweighted 12-month arithmetic average of the first-day-of-the-month individual product prices and year-end costs to the estimated quantities of oil, natural gas and NGL to be produced. Actual future prices and costs may be materially higher or lower than the unweighted 12-month arithmetic average of the first-day-of-the-month individual product prices and year-end costs used. For each year, estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced based on continuation of the economic conditions applied for such year. The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor. The assumptions used to compute the standardized measure are those prescribed by the FASB and, as such, do not necessarily reflect the Partnership’s expectations of actual revenue to be derived from those reserves nor their present worth. The limitations inherent in the reserve quantity estimation process, as discussed previously, are equally applicable to the standardized measure computations since these estimates affect the valuation process. 2020 2019 Future cash inflows $ 467,805,216 $ 926,512,000 Future production costs (197,152,040 ) (297,812,320 ) Future development costs (58,641,300 ) (120,692,304 ) Future net cash flows 212,011,876 508,007,376 10% annual discount (139,125,116 ) (301,184,896 ) Standardized measure of discounted future net cash flows $ 72,886,760 $ 206,822,480 Changes in the standardized measure of discounted future net cash flows are as follows: 2020 2019 Standardized measure at beginning of period $ 206,822,480 $ 304,884,875 Changes resulting from: Acquisition of reserves - - Extensions, discoveries and other additions - 21,876,159 Sales of oil, natural gas and NGLs, net of production costs (23,607,481 ) (23,283,973 ) Net changes in prices and production costs (129,957,704 ) (100,417,683 ) Development costs incurred during the period 19,020,672 26,021,438 Revisions to previous estimates (63,132,466 ) (27,133,641 ) Accretion of discount 20,710,927 30,530,765 Change in estimated future development costs 43,030,332 (25,655,460 ) Standardized measure of discounted future net cash flows $ 72,886,760 $ 206,822,480 |