Consolidated Schedules of Investments Statement - USD ($) | 12 Months Ended |
Dec. 31, 2020 | Dec. 31, 2019 |
Schedule of Investments | | | | | |
Debt Securities | | $ 3,300,000 | | | |
Preferred Stock | | | | | |
Schedule of Investments | | | | | |
Amortized Cost | [1] | 1,176,006 | | | |
Fair Value | [1] | 1,287,500 | | | |
Preferred Stock | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [1],[2] | $ 984,938 | | | |
% of Members Capital | [1],[3] | 0.42% | | | |
Initial Investment | Series A Preferred Stock | Nextpoint Real Estate Finance, Inc | | | | | |
Schedule of Investments | | | | | |
Interest Rate | [1] | 8.50% | | | |
Acquisition Date | [1] | Jul. 30, 2020 | | | |
Maturity Date | [1] | Jul. 24, 2025 | | | |
Preferred Stock, Shares Issued | [1] | 50,000 | | | |
Amortized Cost | [1] | $ 1,176,006 | | | |
Fair Value | [1] | 1,287,500 | | | |
Initial Investment | Series A Preferred Stock | Pro Rata | Nextpoint Real Estate Finance, Inc | | | | | |
Schedule of Investments | | | | | |
Fair Value | [1],[2] | $ 984,938 | | | |
% of Members Capital | [1],[3] | 0.42% | | | |
Terra JV | | | | | |
Schedule of Investments | | | | | |
Amortized Cost | | $ 230,915,151 | | | |
Fair Value | | $ 235,357,977 | | $ 0 | |
% of Members Capital | | 100.00% | | | |
Terra JV | Initial Acquisition | | | | | |
Schedule of Investments | | | | | |
Acquisition Date | | Mar. 2, 2020 | | | |
Terra Property Trust | | | | | |
Schedule of Investments | | | | | |
Common Stock, Shares, Outstanding | | | | 14,912,990 | |
Amortized Cost | | | | $ 243,924,852 | |
Fair Value | | $ 0 | | $ 247,263,245 | |
% of Members Capital | | 100.00% | | 100.10% | |
Terra Property Trust | UNITED STATES | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ 424,174,758 | | $ 377,388,317 | |
Amortized Cost | | 426,019,273 | | 378,612,768 | |
Fair Value | | 419,407,194 | [4] | 379,160,415 | [5] |
Terra Property Trust | UNITED STATES | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 320,846,504 | [2] | $ 373,852,169 | [6] |
% of Members Capital | | 136.30% | [3] | 151.30% | [7] |
Terra Property Trust | UNITED STATES | Mezzanine Loan | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ 28,541,279 | | $ 42,113,654 | |
Amortized Cost | | 28,923,140 | | 42,671,330 | |
Fair Value | | 28,294,628 | [4] | 42,673,996 | [5] |
Terra Property Trust | UNITED STATES | Mezzanine Loan | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 21,645,390 | [2] | $ 42,076,559 | [6] |
% of Members Capital | | 9.20% | [3] | 16.90% | [7] |
Terra Property Trust | UNITED STATES | Preferred Equity Investment | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ 141,590,632 | | $ 157,144,040 | |
Amortized Cost | | 142,002,144 | | 157,737,763 | |
Fair Value | | 137,517,326 | [4] | 157,497,299 | [5] |
Terra Property Trust | UNITED STATES | Preferred Equity Investment | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 105,200,756 | [2] | $ 155,292,337 | [6] |
% of Members Capital | | 44.70% | [3] | 63.00% | [7] |
Terra Property Trust | UNITED STATES | First Mortgage | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ 254,042,847 | | $ 178,130,623 | |
Amortized Cost | | 255,093,989 | | 178,203,675 | |
Fair Value | | 253,595,240 | [4] | 178,989,120 | [5] |
Terra Property Trust | UNITED STATES | First Mortgage | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 194,000,358 | [2] | $ 176,483,273 | [6] |
% of Members Capital | | 82.40% | [3] | 71.30% | [7] |
Terra Property Trust | UNITED STATES | Real Estate | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 70,717,229 | | $ 66,171,666 | |
Net Real Estate Investment | | 26,697,004 | | 21,557,186 | |
Mortgage loan payable | | 44,020,225 | | 44,614,480 | |
Terra Property Trust | UNITED STATES | Real Estate | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Net Real Estate Investment | | $ 20,423,208 | [2] | $ 21,255,385 | [6] |
% of Members Capital | [8] | 8.70% | [3] | 8.60% | [7] |
Terra Property Trust | UNITED STATES | Obligations Under Participation Agreements | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ (89,548,151) | [9],[10],[11],[12] | $ (102,564,795) | [13],[14],[15],[16],[17] |
Amortized Cost | | (89,769,560) | [9],[10],[11],[12] | (103,186,327) | [13],[14],[15],[16],[17] |
Fair Value | | (87,730,239) | [4],[9],[10],[11],[12] | (103,188,783) | [5],[13],[14],[15],[16],[17] |
Terra Property Trust | UNITED STATES | Obligations Under Participation Agreements | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ (67,113,633) | [2],[9],[10],[11],[12] | $ (101,744,140) | [6],[13],[14],[15],[16],[17] |
% of Members Capital | | (28.50%) | [3],[9],[10],[11],[12] | (41.20%) | [7],[13],[14],[15],[16],[17] |
Terra Property Trust | UNITED STATES | Investment Net | | | | | |
Schedule of Investments | | | | | |
Principal Amount | | $ 334,626,607 | | $ 274,823,522 | |
Amortized Cost | | 332,510,955 | | 275,426,441 | |
Fair Value | | 331,676,955 | [4] | 275,971,632 | [5] |
Allowance for Loan and Lease Losses, Real Estate | | (3,738,758) | | | |
Terra Property Trust | UNITED STATES | Investment Net | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 253,732,871 | [2] | $ 272,108,029 | [6] |
% of Members Capital | | 107.80% | [3] | 110.10% | [7] |
Terra Property Trust | UNITED STATES | CA | Real Estate | Office Building | | | | | |
Schedule of Investments | | | | | |
Acquisition Date | | Jul. 30, 2018 | [18] | Jul. 30, 2018 | [19] |
Fair Value | | $ 57,321,799 | [18] | $ 52,776,236 | [19] |
Net Real Estate Investment | | 13,301,574 | [18] | 8,161,756 | [19] |
Mortgage loan payable | | 44,020,225 | [18] | 44,614,480 | [19] |
Terra Property Trust | UNITED STATES | CA | Real Estate | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Net Real Estate Investment | | $ 10,175,704 | [2],[18] | $ 8,047,491 | [6],[19] |
% of Members Capital | [8] | 4.30% | [3],[18] | 3.30% | [7],[19] |
Terra Property Trust | UNITED STATES | PA | Real Estate | Land | | | | | |
Schedule of Investments | | | | | |
Acquisition Date | [20] | Jan. 9, 2019 | | Jan. 9, 2019 | |
Fair Value | [20] | $ 13,395,430 | | $ 13,395,430 | |
Net Real Estate Investment | [20] | 13,395,430 | | 13,395,430 | |
Mortgage loan payable | [20] | 0 | | 0 | |
Terra Property Trust | UNITED STATES | PA | Real Estate | Land | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Net Real Estate Investment | [20] | $ 10,247,504 | [2] | $ 13,207,894 | [6] |
% of Members Capital | [8],[20] | 4.40% | [3] | 5.30% | [7] |
Terra Property Trust | 150 Blackstone River Road, LLC | UNITED STATES | MA | Mezzanine Loan | Industrial | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | | country:US | |
Mortgage Loans On Real Estate Coupon Rate | | 8.50% | | 8.50% | |
Interest Rate | | 8.50% | | 8.50% | |
Exit Fee | | 0.00% | | 0.00% | |
Acquisition Date | | Sep. 21, 2017 | | Sep. 21, 2017 | |
Maturity Date | | Sep. 6, 2027 | | Sep. 6, 2027 | |
Principal Amount | | $ 7,000,000 | | $ 7,000,000 | |
Amortized Cost | | 7,000,000 | | 7,000,000 | |
Fair Value | | 7,007,397 | [4] | 7,081,127 | [5] |
Terra Property Trust | 150 Blackstone River Road, LLC | UNITED STATES | MA | Mezzanine Loan | Industrial | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 5,360,659 | [2] | $ 6,981,991 | [6] |
% of Members Capital | | 2.30% | [3] | 2.80% | [7] |
Terra Property Trust | 2539 Morse, LLC | UNITED STATES | CA | Mezzanine Loan | Student Housing | | | | | |
Schedule of Investments | | | | | |
Location of property | [15],[16],[17] | | | country:US | |
Mortgage Loans On Real Estate Coupon Rate | [15],[16],[17] | | | 11.00% | |
Interest Rate | [15],[16],[17] | | | 11.00% | |
Exit Fee | [15],[16],[17] | | | 1.00% | |
Acquisition Date | [15],[16],[17] | | | Oct. 20, 2017 | |
Maturity Date | [15],[16],[17] | | | Nov. 1, 2020 | |
Principal Amount | [15],[16],[17] | | | $ 7,000,000 | |
Amortized Cost | [15],[16],[17] | | | 7,067,422 | |
Fair Value | [5],[15],[16],[17] | | | 7,069,355 | |
Terra Property Trust | 2539 Morse, LLC | UNITED STATES | CA | Mezzanine Loan | Student Housing | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [6],[15],[16],[17] | | | $ 6,970,384 | |
% of Members Capital | [7],[15],[16],[17] | | | 2.80% | |
Terra Property Trust | Austin H. I. Owner LLC | UNITED STATES | TX | Mezzanine Loan | Hotel | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [21] | country:US | [16],[17] |
Mortgage Loans On Real Estate Coupon Rate | | 12.50% | [21] | 12.50% | [16],[17] |
Interest Rate | | 12.50% | [21] | 12.50% | [16],[17] |
Exit Fee | | 1.00% | [21] | 1.00% | [16],[17] |
Acquisition Date | | Sep. 30, 2015 | [21] | Sep. 30, 2015 | [16],[17] |
Maturity Date | | Oct. 6, 2020 | [21] | Oct. 6, 2020 | [16],[17] |
Principal Amount | | $ 3,848,712 | [21] | $ 3,500,000 | [16],[17] |
Amortized Cost | | 3,887,200 | [21] | 3,531,776 | [16],[17] |
Fair Value | | 3,533,118 | [4],[21] | 3,534,499 | [5],[16],[17] |
Terra Property Trust | Austin H. I. Owner LLC | UNITED STATES | TX | Mezzanine Loan | Hotel | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 2,702,835 | [2],[21] | $ 3,485,016 | [6],[16],[17] |
% of Members Capital | | 1.10% | [3],[21] | 1.40% | [7],[16],[17] |
Terra Property Trust | High Pointe Mezzanine Investments,, LLC | UNITED STATES | SC | Mezzanine Loan | Student Housing | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [22] | country:US | [15],[17] |
Mortgage Loans On Real Estate Coupon Rate | | 15.00% | [22] | 13.00% | [15],[17] |
Interest Rate | | 15.00% | [22] | 13.00% | [15],[17] |
Exit Fee | | 1.00% | [22] | 1.00% | [15],[17] |
Acquisition Date | | Dec. 27, 2013 | [22] | Dec. 27, 2013 | [15],[17] |
Maturity Date | | Jan. 6, 2024 | [22] | Jan. 6, 2024 | [15],[17] |
Principal Amount | | $ 3,000,000 | [22] | $ 3,000,000 | [15],[17] |
Amortized Cost | | 3,204,375 | [22] | 3,263,285 | [15],[17] |
Fair Value | | 2,988,110 | [4],[22] | 3,115,139 | [5],[15],[17] |
Terra Property Trust | High Pointe Mezzanine Investments,, LLC | UNITED STATES | SC | Mezzanine Loan | Student Housing | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 2,285,904 | [2],[22] | $ 3,071,527 | [6],[15],[17] |
% of Members Capital | | 1.00% | [3],[22] | 1.20% | [7],[15],[17] |
Terra Property Trust | LD Milipitas Mezz, LLC | UNITED STATES | CA | Mezzanine Loan | Hotel | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [23] | country:US | [24] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [23] | LIBOR | [24] |
Interest Rate | | 13.00% | [23] | 13.00% | [24] |
Exit Fee | | 1.00% | [23] | 1.00% | [24] |
Acquisition Date | | Jun. 27, 2018 | [23] | Jun. 27, 2018 | [24] |
Maturity Date | | Jun. 27, 2021 | [23] | Jun. 27, 2021 | [24] |
Principal Amount | | $ 4,250,000 | [23] | $ 3,120,887 | [24] |
Amortized Cost | | 4,294,053 | [23] | 3,150,546 | [24] |
Fair Value | | 4,293,969 | [4],[23] | 3,204,261 | [5],[24] |
Terra Property Trust | LD Milipitas Mezz, LLC | UNITED STATES | CA | Mezzanine Loan | Hotel | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 3,284,886 | [2],[23] | $ 3,159,401 | [6],[24] |
% of Members Capital | | 1.40% | [3],[23] | 1.30% | [7],[24] |
Terra Property Trust | LD Milipitas Mezz, LLC | UNITED STATES | CA | Mezzanine Loan | Hotel | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 10.25% | [23] | 10.25% | [24] |
LIBOR Floor | | 2.75% | [23] | 2.75% | [24] |
Terra Property Trust | SparQ Mezz Borrower, LLC | UNITED STATES | CA | Mezzanine Loan | Multifamily | | | | | |
Schedule of Investments | | | | | |
Location of property | [15],[16],[17] | | | country:US | |
Mortgage Loans On Real Estate Coupon Rate | [15],[16],[17] | | | 12.00% | |
Interest Rate | [15],[16],[17] | | | 12.00% | |
Exit Fee | [15],[16],[17] | | | 1.00% | |
Acquisition Date | [15],[16],[17] | | | Sep. 29, 2017 | |
Maturity Date | [15],[16],[17] | | | Oct. 1, 2020 | |
Principal Amount | [15],[16],[17] | | | $ 8,700,000 | |
Amortized Cost | [15],[16],[17] | | | 8,783,139 | |
Fair Value | [5],[15],[16],[17] | | | 8,786,127 | |
Terra Property Trust | SparQ Mezz Borrower, LLC | UNITED STATES | CA | Mezzanine Loan | Multifamily | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [6],[15],[16],[17] | | | $ 8,663,121 | |
% of Members Capital | [7],[15],[16],[17] | | | 3.50% | |
Terra Property Trust | Stonewall Station Mezz LLC | UNITED STATES | NC | Mezzanine Loan | Hotel | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [10],[12],[22] | country:US | [14],[17] |
Interest Rate | | 14.00% | [10],[12],[22] | 14.00% | [14],[17] |
Exit Fee | | 1.00% | [10],[12],[22] | 1.00% | [14],[17] |
Acquisition Date | | May 31, 2018 | [10],[12],[22] | May 31, 2018 | [14],[17] |
Maturity Date | | May 20, 2021 | [10],[12],[22] | May 20, 2021 | [14],[17] |
Principal Amount | | $ 10,442,567 | [10],[12],[22] | $ 9,792,767 | [14],[17] |
Amortized Cost | | 10,537,512 | [10],[12],[22] | 9,875,162 | [14],[17] |
Fair Value | | 10,472,034 | [4],[10],[12],[22] | 9,883,488 | [5],[14],[17] |
Terra Property Trust | Stonewall Station Mezz LLC | UNITED STATES | NC | Mezzanine Loan | Hotel | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 8,011,106 | [2],[10],[12],[22] | $ 9,745,119 | [6],[14],[17] |
% of Members Capital | | 3.40% | [3],[10],[12],[22] | 3.90% | [7],[14],[17] |
Terra Property Trust | Stonewall Station Mezz LLC | UNITED STATES | NC | Mezzanine Loan | Hotel | Current | | | | | |
Schedule of Investments | | | | | |
Interest Rate | | 12.00% | [10],[12],[22] | 12.00% | [14],[17] |
Terra Property Trust | Stonewall Station Mezz LLC | UNITED STATES | NC | Mezzanine Loan | Hotel | PIK | | | | | |
Schedule of Investments | | | | | |
Interest Rate | | 2.00% | [10],[12],[22] | 2.00% | [14],[17] |
Terra Property Trust | 370 Lex Part Deux, LLC | UNITED STATES | NY | Preferred Equity Investment | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [10],[12] | country:US | [13],[14],[17] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [10],[12] | LIBOR | [13],[14],[17] |
Interest Rate | | 10.70% | [10],[12] | 10.70% | [13],[14],[17] |
Exit Fee | | 0.00% | [10],[12] | 0.00% | [13],[14],[17] |
Acquisition Date | | Dec. 17, 2018 | [10],[12] | Dec. 17, 2018 | [13],[14],[17] |
Maturity Date | | Jan. 9, 2022 | [10],[12] | Jan. 9, 2022 | [13],[14],[17] |
Principal Amount | | $ 53,874,507 | [10],[12] | $ 48,349,948 | [13],[14],[17] |
Amortized Cost | | 53,912,363 | [10],[12] | 48,425,659 | [13],[14],[17] |
Fair Value | | 51,935,025 | [4],[10],[12] | 48,236,458 | [5],[13],[14],[17] |
Terra Property Trust | 370 Lex Part Deux, LLC | UNITED STATES | NY | Preferred Equity Investment | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 39,730,294 | [2],[10],[12] | $ 47,561,148 | [6],[13],[14],[17] |
% of Members Capital | | 16.90% | [3],[10],[12] | 19.30% | [7],[13],[14],[17] |
Terra Property Trust | 370 Lex Part Deux, LLC | UNITED STATES | NY | Preferred Equity Investment | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 8.25% | [10],[12] | 8.25% | [13],[14],[17] |
LIBOR Floor | | 2.44% | [10],[12] | 2.44% | [13],[14],[17] |
Terra Property Trust | City Gardens 333 LLC | UNITED STATES | CA | Preferred Equity Investment | Student Housing | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [10],[12] | country:US | [13],[14],[15],[16],[17] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [10],[12] | LIBOR | [13],[14],[15],[16],[17] |
Interest Rate | | 12.00% | [10],[12] | 12.00% | [13],[14],[15],[16],[17] |
Exit Fee | | 0.00% | [10],[12] | 0.00% | [13],[14],[15],[16],[17] |
Acquisition Date | | Apr. 11, 2018 | [10],[12] | Apr. 11, 2018 | [13],[14],[15],[16],[17] |
Maturity Date | | Apr. 1, 2021 | [10],[12] | Apr. 1, 2021 | [13],[14],[15],[16],[17] |
Principal Amount | | $ 28,303,628 | [10],[12] | $ 28,049,717 | [13],[14],[15],[16],[17] |
Amortized Cost | | 28,307,408 | [10],[12] | 28,056,179 | [13],[14],[15],[16],[17] |
Fair Value | | 28,276,767 | [4],[10],[12] | 28,057,779 | [5],[13],[14],[15],[16],[17] |
Terra Property Trust | City Gardens 333 LLC | UNITED STATES | CA | Preferred Equity Investment | Student Housing | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 21,631,727 | [2],[10],[12] | $ 27,664,970 | [6],[13],[14],[15],[16],[17] |
% of Members Capital | | 9.20% | [3],[10],[12] | 11.20% | [7],[13],[14],[15],[16],[17] |
Terra Property Trust | City Gardens 333 LLC | UNITED STATES | CA | Preferred Equity Investment | Student Housing | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 9.95% | [10],[12] | 9.95% | [13],[14],[15],[16],[17] |
LIBOR Floor | | 2.00% | [10],[12] | 2.00% | [13],[14],[15],[16],[17] |
Terra Property Trust | NB Private Capital LLC | UNITED STATES | Other States | Preferred Equity Investment | Student Housing | | | | | |
Schedule of Investments | | | | | |
Location of property | [13],[14],[15],[16],[17] | | | country:US | |
Loans Receivable, Description of Variable Rate Basis | [13],[14],[15],[16],[17] | | | LIBOR | |
Interest Rate | [13],[14],[15],[16],[17] | | | 14.00% | |
Exit Fee | [13],[14],[15],[16],[17] | | | 1.00% | |
Acquisition Date | [13],[14],[15],[16],[17] | | | Jul. 27, 2018 | |
Maturity Date | [13],[14],[15],[16],[17] | | | Apr. 16, 2021 | |
Principal Amount | [13],[14],[15],[16],[17] | | | $ 20,000,000 | |
Amortized Cost | [13],[14],[15],[16],[17] | | | 20,166,610 | |
Fair Value | [5],[13],[14],[15],[16],[17] | | | 20,180,782 | |
Terra Property Trust | NB Private Capital LLC | UNITED STATES | Other States | Preferred Equity Investment | Student Housing | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [6],[13],[14],[15],[16],[17] | | | $ 19,898,251 | |
% of Members Capital | [7],[13],[14],[15],[16],[17] | | | 8.10% | |
Terra Property Trust | NB Private Capital LLC | UNITED STATES | Other States | Preferred Equity Investment | Student Housing | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | [13],[14],[15],[16],[17] | | | 10.50% | |
LIBOR Floor | [13],[14],[15],[16],[17] | | | 3.50% | |
Terra Property Trust | Orange Grove Property Investors LLC | UNITED STATES | CA | Preferred Equity Investment | Condominium | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [10],[12] | country:US | [14],[17] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [10],[12] | LIBOR | [14],[17] |
Interest Rate | | 12.00% | [10],[12] | 12.00% | [14],[17] |
Exit Fee | | 1.00% | [10],[12] | 1.00% | [14],[17] |
Acquisition Date | | May 24, 2018 | [10],[12] | May 24, 2018 | [14],[17] |
Maturity Date | | Jun. 1, 2021 | [10],[12] | Jun. 1, 2021 | [14],[17] |
Principal Amount | | $ 10,600,000 | [10],[12] | $ 10,600,000 | [14],[17] |
Amortized Cost | | 10,701,924 | [10],[12] | 10,696,587 | [14],[17] |
Fair Value | | 10,707,274 | [4],[10],[12] | 10,695,415 | [5],[14],[17] |
Terra Property Trust | Orange Grove Property Investors LLC | UNITED STATES | CA | Preferred Equity Investment | Condominium | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 8,191,065 | [2],[10],[12] | $ 10,545,679 | [6],[14],[17] |
% of Members Capital | | 3.50% | [3],[10],[12] | 4.30% | [7],[14],[17] |
Terra Property Trust | Orange Grove Property Investors LLC | UNITED STATES | CA | Preferred Equity Investment | Condominium | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 8.00% | [10],[12] | 8.00% | [14],[17] |
LIBOR Floor | | 4.00% | [10],[12] | 4.00% | [14],[17] |
Terra Property Trust | REEC Harlem Holdings Company LLC | UNITED STATES | NY | Preferred Equity Investment | Land | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | | country:US | |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | | LIBOR | |
Interest Rate | | 12.60% | | 14.30% | |
Exit Fee | | 0.00% | | 0.00% | |
Acquisition Date | | Mar. 9, 2018 | | Mar. 9, 2018 | |
Maturity Date | | Mar. 9, 2023 | | Mar. 9, 2023 | |
Principal Amount | | $ 16,767,984 | | $ 18,444,375 | |
Amortized Cost | | 16,767,984 | | 18,444,375 | |
Fair Value | | 14,314,585 | [4] | 18,280,168 | [5] |
Terra Property Trust | REEC Harlem Holdings Company LLC | UNITED STATES | NY | Preferred Equity Investment | Land | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 10,950,658 | [2] | $ 18,024,246 | [6] |
% of Members Capital | | 4.70% | [3] | 7.30% | [7] |
Terra Property Trust | REEC Harlem Holdings Company LLC | UNITED STATES | NY | Preferred Equity Investment | Land | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 12.50% | | 12.50% | |
Terra Property Trust | RS JZ Driggs, LLC | UNITED STATES | NY | Preferred Equity Investment | Multifamily | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [10],[12],[25] | country:US | [14],[17] |
Mortgage Loans On Real Estate Coupon Rate | | 12.30% | [10],[12],[25] | 12.30% | [14],[17] |
Interest Rate | | 12.30% | [10],[12],[25] | 12.30% | [14],[17] |
Exit Fee | | 1.00% | [10],[12],[25] | 1.00% | [14],[17] |
Acquisition Date | | May 1, 2018 | [10],[12],[25] | May 1, 2018 | [14],[17] |
Maturity Date | | Jan. 1, 2021 | [10],[12],[25] | May 1, 2020 | [14],[17] |
Principal Amount | | $ 8,544,513 | [10],[12],[25] | $ 8,200,000 | [14],[17] |
Amortized Cost | | 8,629,929 | [10],[12],[25] | 8,286,629 | [14],[17] |
Fair Value | | 8,612,869 | [4],[10],[12],[25] | 8,277,336 | [5],[14],[17] |
Terra Property Trust | RS JZ Driggs, LLC | UNITED STATES | NY | Preferred Equity Investment | Multifamily | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 6,588,845 | [2],[10],[12],[25] | $ 8,161,453 | [6],[14],[17] |
% of Members Capital | | 2.80% | [3],[10],[12],[25] | 3.30% | [7],[14],[17] |
Terra Property Trust | The Bristol at Southport, LLC | UNITED STATES | WA | Preferred Equity Investment | Multifamily | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [11],[12] | country:US | [13],[15],[16],[17] |
Mortgage Loans On Real Estate Coupon Rate | | 12.00% | [11],[12] | 12.00% | [13],[15],[16],[17] |
Interest Rate | | 12.00% | [11],[12] | 12.00% | [13],[15],[16],[17] |
Exit Fee | | 1.00% | [11],[12] | 1.00% | [13],[15],[16],[17] |
Acquisition Date | | Sep. 22, 2017 | [11],[12] | Sep. 22, 2017 | [13],[15],[16],[17] |
Maturity Date | | Sep. 22, 2022 | [11],[12] | Sep. 22, 2022 | [13],[15],[16],[17] |
Principal Amount | | $ 23,500,000 | [11],[12] | $ 23,500,000 | [13],[15],[16],[17] |
Amortized Cost | | 23,682,536 | [11],[12] | 23,661,724 | [13],[15],[16],[17] |
Fair Value | | 23,670,806 | [4],[11],[12] | 23,769,361 | [5],[13],[15],[16],[17] |
Terra Property Trust | The Bristol at Southport, LLC | UNITED STATES | WA | Preferred Equity Investment | Multifamily | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 18,108,167 | [2],[11],[12] | $ 23,436,590 | [6],[13],[15],[16],[17] |
% of Members Capital | | 7.60% | [3],[11],[12] | 9.50% | [7],[13],[15],[16],[17] |
Terra Property Trust | 14th & Alice Street Owner LLC | UNITED STATES | CA | First Mortgage | Multifamily | | | | | |
Schedule of Investments | | | | | |
Location of property | [11] | country:US | [12] | country:US | |
Loans Receivable, Description of Variable Rate Basis | [11] | LIBOR | [12] | LIBOR | |
Interest Rate | [11] | 9.00% | [12] | 9.00% | |
Exit Fee | [11] | 0.50% | [12] | 0.50% | |
Acquisition Date | [11] | Mar. 5, 2019 | [12] | Mar. 5, 2019 | |
Maturity Date | [11] | Mar. 5, 2022 | [12] | Mar. 5, 2022 | |
Principal Amount | [11] | $ 32,625,912 | [12] | $ 12,932,034 | |
Amortized Cost | [11] | 32,877,544 | [12] | 12,957,731 | |
Fair Value | [11] | 32,551,137 | [4],[12] | 12,983,863 | [5] |
Terra Property Trust | 14th & Alice Street Owner LLC | UNITED STATES | CA | First Mortgage | Multifamily | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [11] | $ 24,901,620 | [2],[12] | $ 12,802,089 | [6] |
% of Members Capital | [11] | 10.60% | [3],[12] | 5.20% | [7] |
Terra Property Trust | 14th & Alice Street Owner LLC | UNITED STATES | CA | First Mortgage | Multifamily | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | [11] | 5.75% | [12] | 5.75% | |
LIBOR Floor | [11] | 3.25% | [12] | 3.25% | |
Terra Property Trust | 1389 Peachtree St LP; 1401 Peachtree St LP; 1409 Peachtree St LP | UNITED STATES | GA | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [26] | country:US | [27] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [26] | LIBOR | [27] |
Interest Rate | | 4.60% | [26] | 6.30% | [27] |
Exit Fee | | 0.50% | [26] | 0.50% | [27] |
Acquisition Date | | Feb. 22, 2019 | [26] | Feb. 22, 2019 | [27] |
Maturity Date | | Feb. 10, 2022 | [26] | Feb. 10, 2022 | [27] |
Principal Amount | | $ 50,808,453 | [26] | $ 38,464,429 | [27] |
Amortized Cost | | 51,068,554 | [26] | 38,510,650 | [27] |
Fair Value | | 50,982,247 | [4],[26] | 38,655,000 | [5],[27] |
Terra Property Trust | 1389 Peachtree St LP; 1401 Peachtree St LP; 1409 Peachtree St LP | UNITED STATES | GA | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 39,001,419 | [2],[26] | $ 38,113,830 | [6],[27] |
% of Members Capital | | 16.60% | [3],[26] | 15.40% | [7],[27] |
Terra Property Trust | 1389 Peachtree St LP; 1401 Peachtree St LP; 1409 Peachtree St LP | UNITED STATES | GA | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 4.50% | [26] | 4.50% | [27] |
Terra Property Trust | 330 Tryon DE LLC | UNITED STATES | NC | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [26] | country:US | [27] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [26] | LIBOR | [27] |
Interest Rate | | 6.40% | [26] | 6.40% | [27] |
Exit Fee | | 0.50% | [26] | 0.50% | [27] |
Acquisition Date | | Feb. 7, 2019 | [26] | Feb. 7, 2019 | [27] |
Maturity Date | | Mar. 1, 2022 | [26] | Mar. 1, 2022 | [27] |
Principal Amount | | $ 22,800,000 | [26] | $ 22,800,000 | [27] |
Amortized Cost | | 22,901,294 | [26] | 22,891,149 | [27] |
Fair Value | | 22,869,879 | [4],[26] | 22,906,207 | [5],[27] |
Terra Property Trust | 330 Tryon DE LLC | UNITED STATES | NC | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 17,495,457 | [2],[26] | $ 22,585,520 | [6],[27] |
% of Members Capital | | 7.40% | [3],[26] | 9.00% | [7],[27] |
Terra Property Trust | 330 Tryon DE LLC | UNITED STATES | NC | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 3.85% | [26] | 3.85% | [27] |
LIBOR Floor | | 2.51% | | 2.51% | [27] |
Terra Property Trust | 870 Santa Cruz LLC | UNITED STATES | CA | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | | | |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | | | |
Interest Rate | | 7.30% | | | |
Exit Fee | | 1.00% | | | |
Acquisition Date | | Dec. 15, 2020 | | | |
Maturity Date | | Dec. 15, 2023 | | | |
Principal Amount | | $ 10,760,355 | | | |
Amortized Cost | | 10,724,590 | | | |
Fair Value | [4] | 10,859,726 | | | |
Terra Property Trust | 870 Santa Cruz LLC | UNITED STATES | CA | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [2] | $ 8,307,690 | | | |
% of Members Capital | [3] | 3.50% | | | |
Terra Property Trust | 870 Santa Cruz LLC | UNITED STATES | CA | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 6.75% | | | |
LIBOR Floor | | 0.50% | | | |
Terra Property Trust | AGRE DCP Palm Springs, LLC | UNITED STATES | CA | First Mortgage | Hotel | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [26],[28] | country:US | [27] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [26],[28] | LIBOR | [27] |
Interest Rate | | 6.60% | [26],[28] | 6.60% | [27] |
Exit Fee | | 0.50% | [26],[28] | 0.50% | [27] |
Acquisition Date | | Dec. 12, 2019 | [26],[28] | Dec. 12, 2019 | [27] |
Maturity Date | | Jan. 1, 2023 | [26],[28] | Jan. 1, 2023 | [27] |
Principal Amount | | $ 45,294,097 | [26],[28] | $ 30,184,357 | [27] |
Amortized Cost | | 45,506,051 | [26],[28] | 30,174,455 | [27] |
Fair Value | | 45,519,030 | [4],[26],[28] | 30,326,076 | [5],[27] |
Terra Property Trust | AGRE DCP Palm Springs, LLC | UNITED STATES | CA | First Mortgage | Hotel | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 34,822,058 | [2],[26],[28] | $ 29,901,511 | [6],[27] |
% of Members Capital | | 14.80% | [3],[26],[28] | 12.10% | [7],[27] |
Terra Property Trust | AGRE DCP Palm Springs, LLC | UNITED STATES | CA | First Mortgage | Hotel | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 4.75% | [26],[28] | 4.75% | [27] |
LIBOR Floor | | 1.80% | [26],[28] | 1.80% | [27] |
Terra Property Trust | MSC Fields Peachtree Retreat LLC | UNITED STATES | GA | First Mortgage | Multifamily | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [26] | country:US | [27] |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [26] | LIBOR | [27] |
Interest Rate | | 5.90% | [26] | 5.90% | [27] |
Exit Fee | | 0.50% | [26] | 0.50% | [27] |
Acquisition Date | | Mar. 15, 2019 | [26] | Mar. 15, 2019 | [27] |
Maturity Date | | Apr. 1, 2022 | [26] | Apr. 1, 2022 | [27] |
Principal Amount | | $ 23,308,334 | [26] | $ 23,308,335 | [27] |
Amortized Cost | | 23,437,198 | [26] | 23,446,793 | [27] |
Fair Value | | 23,428,860 | [4],[26] | 23,418,996 | [5],[27] |
Terra Property Trust | MSC Fields Peachtree Retreat LLC | UNITED STATES | GA | First Mortgage | Multifamily | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 17,923,078 | [2],[26] | $ 23,091,130 | [6],[27] |
% of Members Capital | | 7.60% | [3],[26] | 9.30% | [7],[27] |
Terra Property Trust | MSC Fields Peachtree Retreat LLC | UNITED STATES | GA | First Mortgage | Multifamily | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 3.85% | [26] | 3.85% | [27] |
LIBOR Floor | | 2.00% | [26] | 2.00% | [27] |
Terra Property Trust | Patrick Henry Recovery Acquisition, LLC | UNITED STATES | CA | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [26] | country:US | |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [26] | LIBOR | |
Interest Rate | | 4.50% | [26] | 4.70% | |
Exit Fee | | 0.30% | [26] | 0.30% | |
Acquisition Date | | Nov. 25, 2019 | [26] | Nov. 25, 2019 | |
Maturity Date | | Dec. 1, 2023 | [26] | Dec. 1, 2023 | |
Principal Amount | | $ 18,000,000 | [26] | $ 18,000,000 | |
Amortized Cost | | 18,039,456 | [26] | 18,037,329 | |
Fair Value | | 17,994,495 | [4],[26] | 18,042,390 | [5] |
Terra Property Trust | Patrick Henry Recovery Acquisition, LLC | UNITED STATES | CA | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 13,765,789 | [2],[26] | $ 17,789,797 | [6] |
% of Members Capital | | 5.80% | [3],[26] | 7.20% | [7] |
Terra Property Trust | Patrick Henry Recovery Acquisition, LLC | UNITED STATES | CA | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 2.95% | [26] | 2.95% | |
LIBOR Floor | | 1.50% | [26] | 1.50% | |
Terra Property Trust | TSG-Parcel 1, LLC | UNITED STATES | CA | First Mortgage | Land | | | | | |
Schedule of Investments | | | | | |
Location of property | [14],[16],[17] | | | country:US | |
Loans Receivable, Description of Variable Rate Basis | [14],[16],[17] | | | LIBOR | |
Interest Rate | [14],[16],[17] | | | 12.00% | |
Exit Fee | [14],[16],[17] | | | 1.00% | |
Acquisition Date | [14],[16],[17] | | | Jul. 10, 2015 | |
Maturity Date | [14],[16],[17] | | | Mar. 31, 2020 | |
Principal Amount | [14],[16],[17] | | | $ 18,000,000 | |
Amortized Cost | [14],[16],[17] | | | 18,180,000 | |
Fair Value | [5],[14],[16],[17] | | | 18,174,634 | |
Terra Property Trust | TSG-Parcel 1, LLC | UNITED STATES | CA | First Mortgage | Land | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [6],[14],[16],[17] | | | $ 17,920,189 | |
% of Members Capital | [7],[14],[16],[17] | | | 7.30% | |
Terra Property Trust | TSG-Parcel 1, LLC | UNITED STATES | CA | First Mortgage | Land | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | [14],[16],[17] | | | 10.00% | |
LIBOR Floor | [14],[16],[17] | | | 2.00% | |
Terra Property Trust | University Park Berkeley LLC | UNITED STATES | CA | First Mortgage | Student Housing | | | | | |
Schedule of Investments | | | | | |
Location of property | [26],[29] | country:US | | | |
Loans Receivable, Description of Variable Rate Basis | [26],[29] | LIBOR | | | |
Interest Rate | [26],[29] | 5.70% | | | |
Exit Fee | [26],[29] | 0.80% | | | |
Acquisition Date | [26],[29] | Feb. 27, 2020 | | | |
Maturity Date | [26],[29] | Mar. 1, 2023 | | | |
Principal Amount | [26],[29] | $ 23,990,786 | | | |
Amortized Cost | [26],[29] | 24,131,808 | | | |
Fair Value | [4],[26],[29] | 24,162,710 | | | |
Terra Property Trust | University Park Berkeley LLC | UNITED STATES | CA | First Mortgage | Student Housing | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [2],[26],[29] | $ 18,484,473 | | | |
% of Members Capital | [3],[26],[29] | 7.90% | | | |
Terra Property Trust | University Park Berkeley LLC | UNITED STATES | CA | First Mortgage | Student Housing | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | [26],[29] | 4.20% | | | |
LIBOR Floor | [26],[29] | 1.50% | | | |
Terra Property Trust | REEC 286 Lenox LLC | UNITED STATES | NY | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | | | country:US | |
Loans Receivable, Description of Variable Rate Basis | | | | LIBOR | |
Interest Rate | | | | 4.70% | |
Exit Fee | | | | 0.00% | |
Acquisition Date | | | | Aug. 2, 2019 | |
Maturity Date | | | | Sep. 22, 2019 | |
Principal Amount | | | | $ 4,740,000 | |
Amortized Cost | | | | 4,740,000 | |
Fair Value | [5] | | | 4,740,000 | |
Terra Property Trust | REEC 286 Lenox LLC | UNITED STATES | NY | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | [6] | | | $ 4,673,640 | |
% of Members Capital | [7] | | | 1.90% | |
Terra Property Trust | REEC 286 Lenox LLC | UNITED STATES | NY | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | | | 2.95% | |
Terra Property Trust | Windy Hill Pv Five Cm LLC | UNITED STATES | CA | First Mortgage | Office Building | | | | | |
Schedule of Investments | | | | | |
Location of property | | country:US | [9] | country:US | |
Loans Receivable, Description of Variable Rate Basis | | LIBOR | [9] | LIBOR | |
Interest Rate | | 8.10% | [9] | 8.10% | |
Exit Fee | | 0.50% | [9] | 0.50% | |
Acquisition Date | | Sep. 20, 2019 | [9] | Sep. 20, 2019 | |
Maturity Date | | Sep. 20, 2022 | [9] | Sep. 20, 2022 | |
Principal Amount | | $ 26,454,910 | [9] | $ 9,701,468 | |
Amortized Cost | | 26,407,494 | [9] | 9,265,568 | |
Fair Value | | 25,227,156 | [4],[9] | 9,741,954 | [5] |
Terra Property Trust | Windy Hill Pv Five Cm LLC | UNITED STATES | CA | First Mortgage | Office Building | Pro Rata | | | | | |
Schedule of Investments | | | | | |
Fair Value | | $ 19,298,774 | [2],[9] | $ 9,605,567 | [6] |
% of Members Capital | | 8.20% | [3],[9] | 3.90% | [7] |
Terra Property Trust | Windy Hill Pv Five Cm LLC | UNITED STATES | CA | First Mortgage | Office Building | LIBOR | | | | | |
Schedule of Investments | | | | | |
Loan spread on variable rate | | 6.00% | [9] | 6.00% | |
LIBOR Floor | | 2.05% | [9] | 2.05% | |
Terra Property Trust | Initial Acquisition | | | | | |
Schedule of Investments | | | | | |
Acquisition Date | | | | Jan. 1, 2016 | |
Terra Property Trust | Subsequent Acquisition | | | | | |
Schedule of Investments | | | | | |
Acquisition Date | | | | Mar. 7, 2016 | |
| |
[1] | From time to time, Terra Property Trust might invest in short-term debt and equity securities. These securities are comprised of shares of preferred stock and bonds. | |
[2] | Amount represents the Company’s portion, or 76.5%, of the fair value or net investment value. | |
[3] | Percentage is based on the Company’s pro rata share of the fair value or net investment value over the Company’s total members’ capital of $235.4 million at December 31, 2020. | |
[4] | Because there is no readily available market for these loans, these loans were valued using significant unobservable inputs under Level 3 of the fair value hierarchy and were approved in good faith by Terra REIT Advisors, LLC (“Terra REIT Advisors”), Terra Property Trust’s manager, pursuant to Terra Property Trust’s valuation policy. | |
[5] | Because there is no readily available market for these loans, these loans were valued using significant unobservable inputs under Level 3 of the fair value hierarchy and were approved in good faith by Terra REIT Advisors, Terra Property Trust’s manager, pursuant to Terra Property Trust’s valuation policy. | |
[6] | Amount represents the Company’s portion, or 98.6%, of the fair value or net investment value. | |
[7] | Percentage is based on the Company’s pro rata share of the fair value or net investment value over the Company’s total members’ capital of $247.1 million at December 31, 2019. | |
[8] | Percentage is based on Terra Property Trust’s net exposure on the property (real estate owned less encumbrance). | |
[9] | In March 2020, Terra Property Trust entered into a financing transaction where a third-party purchased an A-note position. However, the sale did not qualify for sale accounting and therefore, the gross amount of the loan remains in the consolidated balance sheets. The liability is reflected as secured borrowing in Terra Property Trust’s consolidated balance sheets. | |
[10] | Terra Property Trust sold a portion of its interest in this loan through a participation agreement to Terra Income Fund 6, Inc., an affiliated fund advised by Terra Income Advisors, LLC (“Terra Income Advisors”), an affiliate of our sponsor and Terra Property Trust’s manager. | |
[11] | Terra Property Trust sold a portion of its interest in this loan via a participation agreement to a third-party. | |
[12] | The loan participations from Terra Property Trust do not qualify for sale accounting and therefore, the gross amount of these loans remain in the consolidated balance sheets. | |
[13] | Terra Property Trust sold a portion of its interest in this loan through a participation agreement to TPT2, an affiliated fund managed by Terra REIT Advisors. | |
[14] | Terra Property Trust sold a portion of its interest in this loan through a participation agreement to Terra Income Fund 6, Inc., an affiliated fund advised by Terra Income Advisors, an affiliate of our sponsor and Terra Property Trust’s manager. | |
[15] | Terra Property Trust sold a portion of its interests in these loans via participation agreements to Terra Income Fund International, an affiliated fund advised by Terra REIT Advisors. | |
[16] | Terra Property Trust sold a portion of its interests in these loans via participation agreements to Terra Secured Income Fund 5 International, an affiliated fund advised by Terra REIT Advisors. | |
[17] | The loan participations from Terra Property Trust do not qualify for sale accounting and therefore, the gross amount of these loans remain in the consolidated statements of financial condition. | |
[18] | Terra Property Trust acquired this property through foreclosure of a $54.0 million first mortgage. | |
[19] | Terra Property Trust acquired this property through foreclosure of a $54.0 million first mortgage. . | |
[20] | Terra Property Trust acquired the collateral for this loan via deed in lieu of foreclosure. | |
[21] | This loan is currently past due. Terra Property Trust is currently evaluating the options of recovering the principal amount, including foreclosing on the collateral. | |
[22] | Terra Property Trust entered into a forbearance agreement with the borrower to allow for more time to make the interest payment. | |
[23] | On June 27, 2018, Terra Property Trust entered into a participation agreement with Terra Income Fund 6, Inc. to purchase a 25% interest, or $4.3 million, in a mezzanine loan. As of December 31, 2020, the commitment was fully funded. | |
[24] | On June 27, 2018, Terra Property Trust entered into a participation agreement with Terra Income Fund 6, Inc. to purchase a 25% interest, or $4.3 million, in a mezzanine loan. As of December 31, 2019, the unfunded commitment was $1.1 million. | |
[25] | This loan is currently past due. Given the loan is in default, the Company issued a demand notice and is currently in control of the sale process. | |
[26] | These loans were used as collateral for $107.6 million of borrowings under a term loan payable. | |
[27] | These loans were used as collateral for $81.1 million of borrowings under a repurchase agreement. | |
[28] | In July 2020, Terra Property Trust Company amended the loan agreement to change the interest rate to PIK 15% for the period from July 2020 through January 2021. | |
[29] | In December 2020, Terra Property Trust entered into a forbearance agreement with the borrower pursuant to which interest is accrued on the loan during the 90-day forbearance period from November 2020 to January 2021. In connection with entering into the forbearance agreement, the spread on the interest rate was increased to 4.2% and the exit fee was increased to 0.75%. | |