Schedule III - Real Estate and Accumulated Depreciation - Summary of Activity for Real Estate (Details) - USD ($) | 12 Months Ended | | | |
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | $ (1,747,117,000) | | | |
Initial cost of land | 346,146,000 | | | |
Initial cost of buildings and improvements | 1,791,985,000 | | | |
Subsequent costs capitalized for Land | (4,495,000) | | | |
Subsequent costs capitalized for buildings and improvements | 129,411,000 | | | |
Gross amount of land | 341,651,000 | | | |
Gross amount of buildings and improvements | 1,921,396,000 | | | |
Total | 2,263,047,000 | $ 2,178,413,000 | $ 2,047,831,000 | $ 93,237,000 |
Accumulated depreciation | (147,328,000) | $ (92,848,000) | $ (39,252,000) | $ (1,569,000) |
Tax basis of aggregate land, buildings and improvements | $ 2,214,397,402 | | | |
Building | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Depreciable life (years) | 40 years | | | |
Building improvements | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Depreciable life (years) | 15 years | | | |
Courtyard Baltimore Downtown Inner Harbor | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | $ (24,980,000) | | | |
Initial cost of land | 4,961,000 | | | |
Initial cost of buildings and improvements | 34,343,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 4,961,000 | | | |
Gross amount of buildings and improvements | 34,343,000 | | | |
Total | 39,304,000 | | | |
Accumulated depreciation | (3,292,000) | | | |
Courtyard Providence Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (20,520,000) | | | |
Initial cost of land | 4,724,000 | | | |
Initial cost of buildings and improvements | 29,388,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,247,000 | | | |
Gross amount of land | 4,724,000 | | | |
Gross amount of buildings and improvements | 30,635,000 | | | |
Total | 35,359,000 | | | |
Accumulated depreciation | (3,056,000) | | | |
Georgia Tech Hotel and Conference Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,427,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 0 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 0 | | | |
Total | 0 | | | |
Homewood Suites Stratford | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,500,000) | | | |
Initial cost of land | 2,377,000 | | | |
Initial cost of buildings and improvements | 13,875,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,402,000 | | | |
Gross amount of land | 2,377,000 | | | |
Gross amount of buildings and improvements | 15,277,000 | | | |
Total | 17,654,000 | | | |
Accumulated depreciation | (1,720,000) | | | |
Westin Virginia Beach Town Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 0 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 0 | | | |
Total | 0 | | | |
Hilton Garden Inn Blacksburg | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,500,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 14,107,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 14,107,000 | | | |
Total | 14,107,000 | | | |
Accumulated depreciation | (1,000,000) | | | |
Courtyard Lexington South Hamburg Place | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,657,000) | | | |
Initial cost of land | 2,766,000 | | | |
Initial cost of buildings and improvements | 10,242,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 37,000 | | | |
Gross amount of land | 2,766,000 | | | |
Gross amount of buildings and improvements | 10,280,000 | | | |
Total | 13,046,000 | | | |
Accumulated depreciation | (795,000) | | | |
Courtyard Louisville Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (31,359,000) | | | |
Initial cost of land | 3,727,000 | | | |
Initial cost of buildings and improvements | 33,543,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,325,000 | | | |
Gross amount of land | 3,727,000 | | | |
Gross amount of buildings and improvements | 34,868,000 | | | |
Total | 38,595,000 | | | |
Accumulated depreciation | (2,389,000) | | | |
Embassy Suites Orlando International Drive Jamaican Court | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (32,262,000) | | | |
Initial cost of land | 2,356,000 | | | |
Initial cost of buildings and improvements | 23,646,000 | | | |
Subsequent costs capitalized for Land | (4,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,761,000 | | | |
Gross amount of land | 2,352,000 | | | |
Gross amount of buildings and improvements | 25,407,000 | | | |
Total | 27,759,000 | | | |
Accumulated depreciation | (2,144,000) | | | |
Fairfield Inn & Suites Atlanta Vinings | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (1,079,000) | | | |
Initial cost of land | 1,394,000 | | | |
Initial cost of buildings and improvements | 8,968,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,921,000 | | | |
Gross amount of land | 1,395,000 | | | |
Gross amount of buildings and improvements | 10,889,000 | | | |
Total | 12,284,000 | | | |
Accumulated depreciation | (1,082,000) | | | |
Homewood Suites Chicago Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (57,909,000) | | | |
Initial cost of land | 15,314,000 | | | |
Initial cost of buildings and improvements | 73,248,000 | | | |
Subsequent costs capitalized for Land | 4,000 | | | |
Subsequent costs capitalized for buildings and improvements | 5,611,000 | | | |
Gross amount of land | 15,318,000 | | | |
Gross amount of buildings and improvements | 78,859,000 | | | |
Total | 94,177,000 | | | |
Accumulated depreciation | (6,589,000) | | | |
Hyatt Place Albuquerque Uptown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,434,000) | | | |
Initial cost of land | 987,000 | | | |
Initial cost of buildings and improvements | 16,386,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,206,000 | | | |
Gross amount of land | 986,000 | | | |
Gross amount of buildings and improvements | 17,591,000 | | | |
Total | 18,577,000 | | | |
Accumulated depreciation | (1,380,000) | | | |
Hyatt Place Baltimore Washington Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,314,000) | | | |
Initial cost of land | 3,129,000 | | | |
Initial cost of buildings and improvements | 9,068,000 | | | |
Subsequent costs capitalized for Land | 2,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,358,000 | | | |
Gross amount of land | 3,131,000 | | | |
Gross amount of buildings and improvements | 10,425,000 | | | |
Total | 13,556,000 | | | |
Accumulated depreciation | (1,000,000) | | | |
Hyatt Place Baton Rouge I 10 | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,286,000) | | | |
Initial cost of land | 1,888,000 | | | |
Initial cost of buildings and improvements | 8,897,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,279,000 | | | |
Gross amount of land | 1,887,000 | | | |
Gross amount of buildings and improvements | 10,175,000 | | | |
Total | 12,062,000 | | | |
Accumulated depreciation | (807,000) | | | |
Hyatt Place Birmingham Hoover | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,032,000) | | | |
Initial cost of land | 956,000 | | | |
Initial cost of buildings and improvements | 9,689,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,463,000 | | | |
Gross amount of land | 957,000 | | | |
Gross amount of buildings and improvements | 11,152,000 | | | |
Total | 12,109,000 | | | |
Accumulated depreciation | (804,000) | | | |
Hyatt Place Cincinnati Blue Ash | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,517,000) | | | |
Initial cost of land | 652,000 | | | |
Initial cost of buildings and improvements | 7,951,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,521,000 | | | |
Gross amount of land | 651,000 | | | |
Gross amount of buildings and improvements | 9,472,000 | | | |
Total | 10,123,000 | | | |
Accumulated depreciation | (878,000) | | | |
Hyatt Place Columbus Worthington | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,998,000) | | | |
Initial cost of land | 1,063,000 | | | |
Initial cost of buildings and improvements | 11,319,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,609,000 | | | |
Gross amount of land | 1,063,000 | | | |
Gross amount of buildings and improvements | 12,927,000 | | | |
Total | 13,990,000 | | | |
Accumulated depreciation | (894,000) | | | |
Hyatt Place Indianapolis Keystone | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (15,568,000) | | | |
Initial cost of land | 1,918,000 | | | |
Initial cost of buildings and improvements | 13,935,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,337,000 | | | |
Gross amount of land | 1,917,000 | | | |
Gross amount of buildings and improvements | 15,271,000 | | | |
Total | 17,188,000 | | | |
Accumulated depreciation | (1,230,000) | | | |
Hyatt Place Memphis Wolfchase Galleria | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,506,000) | | | |
Initial cost of land | 971,000 | | | |
Initial cost of buildings and improvements | 14,505,000 | | | |
Subsequent costs capitalized for Land | 2,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,851,000 | | | |
Gross amount of land | 974,000 | | | |
Gross amount of buildings and improvements | 16,356,000 | | | |
Total | 17,330,000 | | | |
Accumulated depreciation | (1,096,000) | | | |
Hyatt Place Miami Airport West Doral | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (15,140,000) | | | |
Initial cost of land | 2,634,000 | | | |
Initial cost of buildings and improvements | 17,897,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,681,000 | | | |
Gross amount of land | 2,634,000 | | | |
Gross amount of buildings and improvements | 19,578,000 | | | |
Total | 22,212,000 | | | |
Accumulated depreciation | (1,392,000) | | | |
Hyatt Place Nashville Franklin Cool Springs | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (15,360,000) | | | |
Initial cost of land | 2,201,000 | | | |
Initial cost of buildings and improvements | 15,003,000 | | | |
Subsequent costs capitalized for Land | 2,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,737,000 | | | |
Gross amount of land | 2,202,000 | | | |
Gross amount of buildings and improvements | 16,740,000 | | | |
Total | 18,942,000 | | | |
Accumulated depreciation | (1,251,000) | | | |
Hyatt Place Richmond Innsbrook | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,938,000) | | | |
Initial cost of land | 1,584,000 | | | |
Initial cost of buildings and improvements | 8,013,000 | | | |
Subsequent costs capitalized for Land | (5,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,483,000 | | | |
Gross amount of land | 1,578,000 | | | |
Gross amount of buildings and improvements | 9,497,000 | | | |
Total | 11,075,000 | | | |
Accumulated depreciation | (978,000) | | | |
Hyatt Place Tampa Airport Westshore | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,004,000) | | | |
Initial cost of land | 3,329,000 | | | |
Initial cost of buildings and improvements | 15,710,000 | | | |
Subsequent costs capitalized for Land | (5,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,255,000 | | | |
Gross amount of land | 3,324,000 | | | |
Gross amount of buildings and improvements | 16,966,000 | | | |
Total | 20,290,000 | | | |
Accumulated depreciation | (1,340,000) | | | |
Residence Inn Lexington South Hamburg Place | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,882,000) | | | |
Initial cost of land | 2,044,000 | | | |
Initial cost of buildings and improvements | 13,313,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,023,000 | | | |
Gross amount of land | 2,044,000 | | | |
Gross amount of buildings and improvements | 15,336,000 | | | |
Total | 17,380,000 | | | |
Accumulated depreciation | (1,272,000) | | | |
SpringHill Suites Lexington Near The University Of Kentucky | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,552,000) | | | |
Initial cost of land | 3,321,000 | | | |
Initial cost of buildings and improvements | 13,064,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,963,000 | | | |
Gross amount of land | 3,321,000 | | | |
Gross amount of buildings and improvements | 15,027,000 | | | |
Total | 18,348,000 | | | |
Accumulated depreciation | (1,022,000) | | | |
Hampton Inn Albany Wolf Road Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,986,000) | | | |
Initial cost of land | 1,717,000 | | | |
Initial cost of buildings and improvements | 16,572,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 3,202,000 | | | |
Gross amount of land | 1,717,000 | | | |
Gross amount of buildings and improvements | 19,774,000 | | | |
Total | 21,491,000 | | | |
Accumulated depreciation | (1,322,000) | | | |
Hampton Inn Colorado Springs Central Airforce Academy | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (917,000) | | | |
Initial cost of land | 449,000 | | | |
Initial cost of buildings and improvements | 6,322,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 13,000 | | | |
Gross amount of land | 449,000 | | | |
Gross amount of buildings and improvements | 6,335,000 | | | |
Total | 6,784,000 | | | |
Accumulated depreciation | (579,000) | | | |
Hampton Inn Baltimore Glen Burnie | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,342,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 5,438,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,248,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 6,686,000 | | | |
Total | 6,686,000 | | | |
Accumulated depreciation | (1,201,000) | | | |
Hampton Inn Beckley | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,394,000) | | | |
Initial cost of land | 857,000 | | | |
Initial cost of buildings and improvements | 13,670,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 197,000 | | | |
Gross amount of land | 857,000 | | | |
Gross amount of buildings and improvements | 13,867,000 | | | |
Total | 14,724,000 | | | |
Accumulated depreciation | (1,078,000) | | | |
Hampton Inn Birmingham Mountain Brook | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,531,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 9,863,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 991,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 10,855,000 | | | |
Total | 10,855,000 | | | |
Accumulated depreciation | (766,000) | | | |
Hampton Inn Boca Raton | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,828,000) | | | |
Initial cost of land | 2,027,000 | | | |
Initial cost of buildings and improvements | 10,420,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,815,000 | | | |
Gross amount of land | 2,027,000 | | | |
Gross amount of buildings and improvements | 12,235,000 | | | |
Total | 14,262,000 | | | |
Accumulated depreciation | (905,000) | | | |
Hampton Inn Boca Raton Deerfield Beach | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,076,000) | | | |
Initial cost of land | 2,781,000 | | | |
Initial cost of buildings and improvements | 9,338,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 155,000 | | | |
Gross amount of land | 2,781,000 | | | |
Gross amount of buildings and improvements | 9,493,000 | | | |
Total | 12,274,000 | | | |
Accumulated depreciation | (742,000) | | | |
Hampton Inn Chattanooga Airport I 75 | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (1,047,000) | | | |
Initial cost of land | 1,827,000 | | | |
Initial cost of buildings and improvements | 5,268,000 | | | |
Subsequent costs capitalized for Land | (1,827,000) | | | |
Subsequent costs capitalized for buildings and improvements | (5,268,000) | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 0 | | | |
Total | 0 | | | |
Accumulated depreciation | 0 | | | |
Hampton Inn Chicago Gurnee | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,606,000) | | | |
Initial cost of land | 757,000 | | | |
Initial cost of buildings and improvements | 12,189,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 73,000 | | | |
Gross amount of land | 757,000 | | | |
Gross amount of buildings and improvements | 12,262,000 | | | |
Total | 13,019,000 | | | |
Accumulated depreciation | (980,000) | | | |
Hampton Inn Columbia I 26 Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,708,000) | | | |
Initial cost of land | 1,209,000 | | | |
Initial cost of buildings and improvements | 3,684,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,364,000 | | | |
Gross amount of land | 1,209,000 | | | |
Gross amount of buildings and improvements | 5,048,000 | | | |
Total | 6,257,000 | | | |
Accumulated depreciation | (430,000) | | | |
Hampton Inn Columbus Dublin | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,567,000) | | | |
Initial cost of land | 1,140,000 | | | |
Initial cost of buildings and improvements | 10,856,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 22,000 | | | |
Gross amount of land | 1,140,000 | | | |
Gross amount of buildings and improvements | 10,878,000 | | | |
Total | 12,018,000 | | | |
Accumulated depreciation | (854,000) | | | |
Hampton Inn Detroit Madison Heights South Troy | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,749,000) | | | |
Initial cost of land | 1,950,000 | | | |
Initial cost of buildings and improvements | 11,834,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 32,000 | | | |
Gross amount of land | 1,950,000 | | | |
Gross amount of buildings and improvements | 11,866,000 | | | |
Total | 13,816,000 | | | |
Accumulated depreciation | (955,000) | | | |
Hampton Inn Detroit Northville | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,623,000) | | | |
Initial cost of land | 1,210,000 | | | |
Initial cost of buildings and improvements | 8,591,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,601,000 | | | |
Gross amount of land | 1,210,000 | | | |
Gross amount of buildings and improvements | 10,192,000 | | | |
Total | 11,402,000 | | | |
Accumulated depreciation | (815,000) | | | |
Hampton Inn Kansas City Overland Park | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,948,000) | | | |
Initial cost of land | 1,233,000 | | | |
Initial cost of buildings and improvements | 9,210,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 161,000 | | | |
Gross amount of land | 1,233,000 | | | |
Gross amount of buildings and improvements | 9,371,000 | | | |
Total | 10,604,000 | | | |
Accumulated depreciation | (968,000) | | | |
Hampton Inn Kansas City Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,500,000) | | | |
Initial cost of land | 1,362,000 | | | |
Initial cost of buildings and improvements | 9,247,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 216,000 | | | |
Gross amount of land | 1,362,000 | | | |
Gross amount of buildings and improvements | 9,464,000 | | | |
Total | 10,826,000 | | | |
Accumulated depreciation | (760,000) | | | |
Hampton Inn Memphis Poplar | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,968,000) | | | |
Initial cost of land | 2,168,000 | | | |
Initial cost of buildings and improvements | 10,618,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,274,000 | | | |
Gross amount of land | 2,168,000 | | | |
Gross amount of buildings and improvements | 12,892,000 | | | |
Total | 15,060,000 | | | |
Accumulated depreciation | (847,000) | | | |
Hampton Inn Morgantown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,349,000) | | | |
Initial cost of land | 3,062,000 | | | |
Initial cost of buildings and improvements | 12,810,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 422,000 | | | |
Gross amount of land | 3,062,000 | | | |
Gross amount of buildings and improvements | 13,233,000 | | | |
Total | 16,295,000 | | | |
Accumulated depreciation | (992,000) | | | |
Hampton Inn Norfolk Naval Base | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (2,424,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 6,873,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,011,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 8,884,000 | | | |
Total | 8,884,000 | | | |
Accumulated depreciation | (1,068,000) | | | |
Hampton Inn Palm Beach Gardens | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (17,259,000) | | | |
Initial cost of land | 3,253,000 | | | |
Initial cost of buildings and improvements | 17,724,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,000 | | | |
Gross amount of land | 3,253,000 | | | |
Gross amount of buildings and improvements | 17,726,000 | | | |
Total | 20,979,000 | | | |
Accumulated depreciation | (1,348,000) | | | |
Hampton Inn Pickwick Dam @ Shiloh Falls | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (2,225,000) | | | |
Initial cost of land | 148,000 | | | |
Initial cost of buildings and improvements | 2,089,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 26,000 | | | |
Gross amount of land | 148,000 | | | |
Gross amount of buildings and improvements | 2,115,000 | | | |
Total | 2,263,000 | | | |
Accumulated depreciation | (245,000) | | | |
Hampton Inn Scranton @ Montage Mountain | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,430,000) | | | |
Initial cost of land | 754,000 | | | |
Initial cost of buildings and improvements | 11,174,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 46,000 | | | |
Gross amount of land | 754,000 | | | |
Gross amount of buildings and improvements | 11,220,000 | | | |
Total | 11,974,000 | | | |
Accumulated depreciation | (923,000) | | | |
Hampton Inn St Louis Westport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,477,000) | | | |
Initial cost of land | 1,359,000 | | | |
Initial cost of buildings and improvements | 8,486,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,105,000 | | | |
Gross amount of land | 1,359,000 | | | |
Gross amount of buildings and improvements | 9,591,000 | | | |
Total | 10,950,000 | | | |
Accumulated depreciation | (667,000) | | | |
Hampton Inn State College | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,736,000) | | | |
Initial cost of land | 2,509,000 | | | |
Initial cost of buildings and improvements | 9,359,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,851,000 | | | |
Gross amount of land | 2,509,000 | | | |
Gross amount of buildings and improvements | 11,210,000 | | | |
Total | 13,719,000 | | | |
Accumulated depreciation | (809,000) | | | |
Hampton Inn West Palm Beach Florida Turnpike | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,537,000) | | | |
Initial cost of land | 2,008,000 | | | |
Initial cost of buildings and improvements | 13,636,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 168,000 | | | |
Gross amount of land | 2,008,000 | | | |
Gross amount of buildings and improvements | 13,804,000 | | | |
Total | 15,812,000 | | | |
Accumulated depreciation | (1,042,000) | | | |
Homewood Suites Hartford Windsor Locks | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,707,000) | | | |
Initial cost of land | 3,072,000 | | | |
Initial cost of buildings and improvements | 8,996,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 3,530,000 | | | |
Gross amount of land | 3,072,000 | | | |
Gross amount of buildings and improvements | 12,526,000 | | | |
Total | 15,598,000 | | | |
Accumulated depreciation | (1,078,000) | | | |
Homewood Suites Memphis Germantown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,347,000) | | | |
Initial cost of land | 1,024,000 | | | |
Initial cost of buildings and improvements | 8,871,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,346,000 | | | |
Gross amount of land | 1,024,000 | | | |
Gross amount of buildings and improvements | 11,217,000 | | | |
Total | 12,241,000 | | | |
Accumulated depreciation | (1,115,000) | | | |
Homewood Suites Phoenix Biltmore | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (17,375,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 23,722,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,153,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 25,874,000 | | | |
Total | 25,874,000 | | | |
Accumulated depreciation | (1,915,000) | | | |
Hampton Inn & Suites Boynton Beach | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (26,269,000) | | | |
Initial cost of land | 1,393,000 | | | |
Initial cost of buildings and improvements | 24,759,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 41,000 | | | |
Gross amount of land | 1,393,000 | | | |
Gross amount of buildings and improvements | 24,800,000 | | | |
Total | 26,193,000 | | | |
Accumulated depreciation | (1,877,000) | | | |
Hampton Inn Cleveland Westlake | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,880,000) | | | |
Initial cost of land | 4,177,000 | | | |
Initial cost of buildings and improvements | 10,002,000 | | | |
Subsequent costs capitalized for Land | (2,499,000) | | | |
Subsequent costs capitalized for buildings and improvements | (6,340,000) | | | |
Gross amount of land | 1,678,000 | | | |
Gross amount of buildings and improvements | 3,662,000 | | | |
Total | 5,340,000 | | | |
Accumulated depreciation | 0 | | | |
Courtyard Athens Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,099,000) | | | |
Initial cost of land | 3,201,000 | | | |
Initial cost of buildings and improvements | 7,305,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 233,000 | | | |
Gross amount of land | 3,201,000 | | | |
Gross amount of buildings and improvements | 7,538,000 | | | |
Total | 10,739,000 | | | |
Accumulated depreciation | (591,000) | | | |
Courtyard Gainesville | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,720,000) | | | |
Initial cost of land | 2,904,000 | | | |
Initial cost of buildings and improvements | 8,605,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 178,000 | | | |
Gross amount of land | 2,904,000 | | | |
Gross amount of buildings and improvements | 8,783,000 | | | |
Total | 11,687,000 | | | |
Accumulated depreciation | (707,000) | | | |
Courtyard Knoxville Cedar Bluff | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,607,000) | | | |
Initial cost of land | 1,289,000 | | | |
Initial cost of buildings and improvements | 8,556,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,062,000 | | | |
Gross amount of land | 1,289,000 | | | |
Gross amount of buildings and improvements | 9,618,000 | | | |
Total | 10,907,000 | | | |
Accumulated depreciation | (778,000) | | | |
Courtyard Mobile | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (715,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 3,657,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,369,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 5,027,000 | | | |
Total | 5,027,000 | | | |
Accumulated depreciation | (558,000) | | | |
Courtyard Orlando Altamonte Springs Maitland | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,090,000) | | | |
Initial cost of land | 1,716,000 | | | |
Initial cost of buildings and improvements | 11,463,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 29,000 | | | |
Gross amount of land | 1,716,000 | | | |
Gross amount of buildings and improvements | 11,492,000 | | | |
Total | 13,208,000 | | | |
Accumulated depreciation | (884,000) | | | |
Courtyard Sarasota Bradenton | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,299,000) | | | |
Initial cost of land | 1,928,000 | | | |
Initial cost of buildings and improvements | 8,334,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,588,000 | | | |
Gross amount of land | 1,928,000 | | | |
Gross amount of buildings and improvements | 9,922,000 | | | |
Total | 11,850,000 | | | |
Accumulated depreciation | (667,000) | | | |
Courtyard Tallahassee North I 10 Capital Circle | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,464,000) | | | |
Initial cost of land | 2,767,000 | | | |
Initial cost of buildings and improvements | 9,254,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 144,000 | | | |
Gross amount of land | 2,767,000 | | | |
Gross amount of buildings and improvements | 9,397,000 | | | |
Total | 12,164,000 | | | |
Accumulated depreciation | (800,000) | | | |
Holiday Inn Express & Suites Kendall East Miami | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,758,000) | | | |
Initial cost of land | 1,248,000 | | | |
Initial cost of buildings and improvements | 7,525,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 316,000 | | | |
Gross amount of land | 1,248,000 | | | |
Gross amount of buildings and improvements | 7,842,000 | | | |
Total | 9,090,000 | | | |
Accumulated depreciation | (598,000) | | | |
Residence Inn Chattanooga Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,957,000) | | | |
Initial cost of land | 1,142,000 | | | |
Initial cost of buildings and improvements | 10,112,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,405,000 | | | |
Gross amount of land | 1,142,000 | | | |
Gross amount of buildings and improvements | 11,517,000 | | | |
Total | 12,659,000 | | | |
Accumulated depreciation | (904,000) | | | |
Residence Inn Fort Myers | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,657,000) | | | |
Initial cost of land | 1,372,000 | | | |
Initial cost of buildings and improvements | 8,765,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,786,000 | | | |
Gross amount of land | 1,372,000 | | | |
Gross amount of buildings and improvements | 10,552,000 | | | |
Total | 11,924,000 | | | |
Accumulated depreciation | (707,000) | | | |
Residence Inn Knoxville Cedar Bluff | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,847,000) | | | |
Initial cost of land | 1,474,000 | | | |
Initial cost of buildings and improvements | 9,580,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 676,000 | | | |
Gross amount of land | 1,474,000 | | | |
Gross amount of buildings and improvements | 10,256,000 | | | |
Total | 11,730,000 | | | |
Accumulated depreciation | (801,000) | | | |
Residence Inn Macon | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,615,000) | | | |
Initial cost of land | 1,046,000 | | | |
Initial cost of buildings and improvements | 5,381,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,625,000 | | | |
Gross amount of land | 1,046,000 | | | |
Gross amount of buildings and improvements | 7,006,000 | | | |
Total | 8,052,000 | | | |
Accumulated depreciation | (758,000) | | | |
Residence Inn Mobile | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (4,577,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 6,714,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 24,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 6,738,000 | | | |
Total | 6,738,000 | | | |
Accumulated depreciation | (567,000) | | | |
Residence Inn Sarasota Bradenton | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,015,000) | | | |
Initial cost of land | 2,138,000 | | | |
Initial cost of buildings and improvements | 9,118,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 192,000 | | | |
Gross amount of land | 2,138,000 | | | |
Gross amount of buildings and improvements | 9,310,000 | | | |
Total | 11,448,000 | | | |
Accumulated depreciation | (748,000) | | | |
Residence Inn Savannah Midtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,908,000) | | | |
Initial cost of land | 1,106,000 | | | |
Initial cost of buildings and improvements | 9,349,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,743,000 | | | |
Gross amount of land | 1,106,000 | | | |
Gross amount of buildings and improvements | 11,092,000 | | | |
Total | 12,198,000 | | | |
Accumulated depreciation | (801,000) | | | |
Residence Inn Tallahassee North I 10 Capital Circle | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,092,000) | | | |
Initial cost of land | 1,349,000 | | | |
Initial cost of buildings and improvements | 9,983,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,821,000 | | | |
Gross amount of land | 1,349,000 | | | |
Gross amount of buildings and improvements | 11,804,000 | | | |
Total | 13,153,000 | | | |
Accumulated depreciation | (925,000) | | | |
Residence Inn Tampa North I 75 Fletcher | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,284,000) | | | |
Initial cost of land | 1,251,000 | | | |
Initial cost of buildings and improvements | 8,174,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 284,000 | | | |
Gross amount of land | 1,251,000 | | | |
Gross amount of buildings and improvements | 8,457,000 | | | |
Total | 9,708,000 | | | |
Accumulated depreciation | (720,000) | | | |
Residence Inn Tampa Sabal Park Brandon | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,345,000) | | | |
Initial cost of land | 1,773,000 | | | |
Initial cost of buildings and improvements | 10,830,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 513,000 | | | |
Gross amount of land | 1,773,000 | | | |
Gross amount of buildings and improvements | 11,343,000 | | | |
Total | 13,116,000 | | | |
Accumulated depreciation | (884,000) | | | |
Courtyard Bowling Green Convention Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,096,000) | | | |
Initial cost of land | 503,000 | | | |
Initial cost of buildings and improvements | 11,003,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 76,000 | | | |
Gross amount of land | 504,000 | | | |
Gross amount of buildings and improvements | 11,080,000 | | | |
Total | 11,584,000 | | | |
Accumulated depreciation | (853,000) | | | |
Courtyard Chicago Elmhurst Oakbrook Area | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,248,000) | | | |
Initial cost of land | 1,323,000 | | | |
Initial cost of buildings and improvements | 11,868,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 147,000 | | | |
Gross amount of land | 1,323,000 | | | |
Gross amount of buildings and improvements | 12,015,000 | | | |
Total | 13,338,000 | | | |
Accumulated depreciation | (2,046,000) | | | |
Courtyard Jacksonville Airport Northeast | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,269,000) | | | |
Initial cost of land | 1,783,000 | | | |
Initial cost of buildings and improvements | 5,459,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,392,000 | | | |
Gross amount of land | 1,783,000 | | | |
Gross amount of buildings and improvements | 6,852,000 | | | |
Total | 8,635,000 | | | |
Accumulated depreciation | (817,000) | | | |
Hampton Inn & Suites Nashville Franklin Cool Springs | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (19,840,000) | | | |
Initial cost of land | 2,526,000 | | | |
Initial cost of buildings and improvements | 16,985,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 94,000 | | | |
Gross amount of land | 2,525,000 | | | |
Gross amount of buildings and improvements | 17,079,000 | | | |
Total | 19,604,000 | | | |
Accumulated depreciation | (1,361,000) | | | |
Hampton Inn Boston Peabody | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,181,000) | | | |
Initial cost of land | 3,008,000 | | | |
Initial cost of buildings and improvements | 11,846,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 166,000 | | | |
Gross amount of land | 3,008,000 | | | |
Gross amount of buildings and improvements | 12,012,000 | | | |
Total | 15,020,000 | | | |
Accumulated depreciation | (1,042,000) | | | |
Hampton Inn Grand Rapids North | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,013,000) | | | |
Initial cost of land | 2,191,000 | | | |
Initial cost of buildings and improvements | 11,502,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,299,000 | | | |
Gross amount of land | 2,191,000 | | | |
Gross amount of buildings and improvements | 12,802,000 | | | |
Total | 14,993,000 | | | |
Accumulated depreciation | (952,000) | | | |
Homewood Suites Boston Peabody | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,299,000) | | | |
Initial cost of land | 2,508,000 | | | |
Initial cost of buildings and improvements | 8,654,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,906,000 | | | |
Gross amount of land | 2,508,000 | | | |
Gross amount of buildings and improvements | 11,560,000 | | | |
Total | 14,068,000 | | | |
Accumulated depreciation | (1,268,000) | | | |
Hyatt Place Las Vegas | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (18,892,000) | | | |
Initial cost of land | 2,902,000 | | | |
Initial cost of buildings and improvements | 17,419,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,727,000 | | | |
Gross amount of land | 2,902,000 | | | |
Gross amount of buildings and improvements | 19,146,000 | | | |
Total | 22,048,000 | | | |
Accumulated depreciation | (1,626,000) | | | |
Hyatt Place Minneapolis Airport South | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,206,000) | | | |
Initial cost of land | 2,519,000 | | | |
Initial cost of buildings and improvements | 11,810,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,216,000 | | | |
Gross amount of land | 2,519,000 | | | |
Gross amount of buildings and improvements | 13,026,000 | | | |
Total | 15,545,000 | | | |
Accumulated depreciation | (1,045,000) | | | |
Residence Inn Boise Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,426,000) | | | |
Initial cost of land | 1,776,000 | | | |
Initial cost of buildings and improvements | 10,203,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 4,773,000 | | | |
Gross amount of land | 1,776,000 | | | |
Gross amount of buildings and improvements | 14,976,000 | | | |
Total | 16,752,000 | | | |
Accumulated depreciation | (1,144,000) | | | |
Residence Inn Portland Downtown Lloyd Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (40,109,000) | | | |
Initial cost of land | 25,213,000 | | | |
Initial cost of buildings and improvements | 23,231,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 520,000 | | | |
Gross amount of land | 25,213,000 | | | |
Gross amount of buildings and improvements | 23,750,000 | | | |
Total | 48,963,000 | | | |
Accumulated depreciation | (2,061,000) | | | |
SpringHill Suites Grand Rapids North | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,695,000) | | | |
Initial cost of land | 1,063,000 | | | |
Initial cost of buildings and improvements | 9,312,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,704,000 | | | |
Gross amount of land | 1,063,000 | | | |
Gross amount of buildings and improvements | 11,016,000 | | | |
Total | 12,079,000 | | | |
Accumulated depreciation | (709,000) | | | |
Hyatt Place Kansas City Overland Park Metcalf | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (4,924,000) | | | |
Initial cost of land | 1,038,000 | | | |
Initial cost of buildings and improvements | 7,792,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,670,000 | | | |
Gross amount of land | 1,039,000 | | | |
Gross amount of buildings and improvements | 9,462,000 | | | |
Total | 10,501,000 | | | |
Accumulated depreciation | (892,000) | | | |
Courtyard Asheville | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,310,000) | | | |
Initial cost of land | 2,236,000 | | | |
Initial cost of buildings and improvements | 10,290,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,057,000 | | | |
Gross amount of land | 2,236,000 | | | |
Gross amount of buildings and improvements | 11,347,000 | | | |
Total | 13,583,000 | | | |
Accumulated depreciation | (785,000) | | | |
Courtyard Dallas Market Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,992,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 19,768,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,424,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 22,192,000 | | | |
Total | 22,192,000 | | | |
Accumulated depreciation | (1,769,000) | | | |
Fairfield Inn & Suites Dallas Market Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (11,438,000) | | | |
Initial cost of land | 1,550,000 | | | |
Initial cost of buildings and improvements | 7,236,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 19,000 | | | |
Gross amount of land | 1,552,000 | | | |
Gross amount of buildings and improvements | 7,255,000 | | | |
Total | 8,807,000 | | | |
Accumulated depreciation | (560,000) | | | |
Hilton Garden Inn Austin Round Rock | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,192,000) | | | |
Initial cost of land | 2,797,000 | | | |
Initial cost of buildings and improvements | 10,920,000 | | | |
Subsequent costs capitalized for Land | 2,000 | | | |
Subsequent costs capitalized for buildings and improvements | 2,460,000 | | | |
Gross amount of land | 2,799,000 | | | |
Gross amount of buildings and improvements | 13,380,000 | | | |
Total | 16,179,000 | | | |
Accumulated depreciation | (1,048,000) | | | |
Residence Inn Los Angeles Airport El Segundo | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (42,740,000) | | | |
Initial cost of land | 16,416,000 | | | |
Initial cost of buildings and improvements | 21,618,000 | | | |
Subsequent costs capitalized for Land | 13,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,857,000 | | | |
Gross amount of land | 16,429,000 | | | |
Gross amount of buildings and improvements | 23,476,000 | | | |
Total | 39,905,000 | | | |
Accumulated depreciation | (1,846,000) | | | |
Residence Inn San Diego Rancho Bernardo Scripps Poway | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (22,054,000) | | | |
Initial cost of land | 5,261,000 | | | |
Initial cost of buildings and improvements | 18,677,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 130,000 | | | |
Gross amount of land | 5,261,000 | | | |
Gross amount of buildings and improvements | 18,807,000 | | | |
Total | 24,068,000 | | | |
Accumulated depreciation | (1,435,000) | | | |
SpringHill Suites Austin Round Rock | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,638,000) | | | |
Initial cost of land | 2,196,000 | | | |
Initial cost of buildings and improvements | 8,305,000 | | | |
Subsequent costs capitalized for Land | (1,000) | | | |
Subsequent costs capitalized for buildings and improvements | 2,180,000 | | | |
Gross amount of land | 2,196,000 | | | |
Gross amount of buildings and improvements | 10,485,000 | | | |
Total | 12,681,000 | | | |
Accumulated depreciation | (675,000) | | | |
SpringHill Suites Houston Hobby Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (4,155,000) | | | |
Initial cost of land | 762,000 | | | |
Initial cost of buildings and improvements | 11,755,000 | | | |
Subsequent costs capitalized for Land | 2,000 | | | |
Subsequent costs capitalized for buildings and improvements | 157,000 | | | |
Gross amount of land | 763,000 | | | |
Gross amount of buildings and improvements | 11,911,000 | | | |
Total | 12,674,000 | | | |
Accumulated depreciation | (905,000) | | | |
SpringHill Suites San Antonio Medical Center Northwest | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (710,000) | | | |
Initial cost of land | 0 | | | |
Initial cost of buildings and improvements | 7,161,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,028,000 | | | |
Gross amount of land | 0 | | | |
Gross amount of buildings and improvements | 8,189,000 | | | |
Total | 8,189,000 | | | |
Accumulated depreciation | 0 | | | |
SpringHill Suites San Diego Rancho Bernardo Scripps Poway | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (21,553,000) | | | |
Initial cost of land | 3,905,000 | | | |
Initial cost of buildings and improvements | 16,999,000 | | | |
Subsequent costs capitalized for Land | (3,000) | | | |
Subsequent costs capitalized for buildings and improvements | 1,853,000 | | | |
Gross amount of land | 3,902,000 | | | |
Gross amount of buildings and improvements | 18,852,000 | | | |
Total | 22,754,000 | | | |
Accumulated depreciation | (1,298,000) | | | |
Hampton Inn Charlotte Gastonia | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,234,000) | | | |
Initial cost of land | 1,357,000 | | | |
Initial cost of buildings and improvements | 10,073,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 850,000 | | | |
Gross amount of land | 1,357,000 | | | |
Gross amount of buildings and improvements | 10,923,000 | | | |
Total | 12,280,000 | | | |
Accumulated depreciation | (794,000) | | | |
Hampton Inn Dallas Addison | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,039,000) | | | |
Initial cost of land | 1,538,000 | | | |
Initial cost of buildings and improvements | 7,475,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 116,000 | | | |
Gross amount of land | 1,538,000 | | | |
Gross amount of buildings and improvements | 7,591,000 | | | |
Total | 9,129,000 | | | |
Accumulated depreciation | (614,000) | | | |
Homewood Suites San Antonio Northwest | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,535,000) | | | |
Initial cost of land | 1,998,000 | | | |
Initial cost of buildings and improvements | 13,060,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 3,803,000 | | | |
Gross amount of land | 1,998,000 | | | |
Gross amount of buildings and improvements | 16,863,000 | | | |
Total | 18,861,000 | | | |
Accumulated depreciation | (1,451,000) | | | |
Courtyard Dalton | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,515,000) | | | |
Initial cost of land | 676,000 | | | |
Initial cost of buildings and improvements | 8,241,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,604,000 | | | |
Gross amount of land | 677,000 | | | |
Gross amount of buildings and improvements | 9,845,000 | | | |
Total | 10,522,000 | | | |
Accumulated depreciation | (834,000) | | | |
Hampton Inn Orlando International Drive Convention Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,339,000) | | | |
Initial cost of land | 1,183,000 | | | |
Initial cost of buildings and improvements | 14,899,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 103,000 | | | |
Gross amount of land | 1,183,000 | | | |
Gross amount of buildings and improvements | 15,002,000 | | | |
Total | 16,185,000 | | | |
Accumulated depreciation | (1,117,000) | | | |
Hilton Garden Inn Albuquerque North Rio Rancho | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,089,000) | | | |
Initial cost of land | 1,141,000 | | | |
Initial cost of buildings and improvements | 9,818,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 84,000 | | | |
Gross amount of land | 1,142,000 | | | |
Gross amount of buildings and improvements | 9,902,000 | | | |
Total | 11,044,000 | | | |
Accumulated depreciation | (794,000) | | | |
Homewood Suites Orlando International Drive Convention Center | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (23,329,000) | | | |
Initial cost of land | 2,182,000 | | | |
Initial cost of buildings and improvements | 26,507,000 | | | |
Subsequent costs capitalized for Land | 6,000 | | | |
Subsequent costs capitalized for buildings and improvements | 1,006,000 | | | |
Gross amount of land | 2,187,000 | | | |
Gross amount of buildings and improvements | 27,512,000 | | | |
Total | 29,699,000 | | | |
Accumulated depreciation | (2,023,000) | | | |
Hampton Inn Chicago Naperville | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,969,000) | | | |
Initial cost of land | 1,363,000 | | | |
Initial cost of buildings and improvements | 9,460,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,034,000 | | | |
Gross amount of land | 1,363,000 | | | |
Gross amount of buildings and improvements | 10,494,000 | | | |
Total | 11,857,000 | | | |
Accumulated depreciation | (862,000) | | | |
Hampton Inn Indianapolis Northeast Castleton | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,705,000) | | | |
Initial cost of land | 1,587,000 | | | |
Initial cost of buildings and improvements | 8,144,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 49,000 | | | |
Gross amount of land | 1,587,000 | | | |
Gross amount of buildings and improvements | 8,193,000 | | | |
Total | 9,780,000 | | | |
Accumulated depreciation | (936,000) | | | |
Hampton Inn Knoxville Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,205,000) | | | |
Initial cost of land | 1,033,000 | | | |
Initial cost of buildings and improvements | 5,898,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,033,000 | | | |
Gross amount of buildings and improvements | 5,898,000 | | | |
Total | 6,931,000 | | | |
Accumulated depreciation | (638,000) | | | |
Hampton Inn Milford | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (3,867,000) | | | |
Initial cost of land | 1,652,000 | | | |
Initial cost of buildings and improvements | 5,060,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,995,000 | | | |
Gross amount of land | 1,652,000 | | | |
Gross amount of buildings and improvements | 8,055,000 | | | |
Total | 9,707,000 | | | |
Accumulated depreciation | (680,000) | | | |
Homewood Suites Augusta | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,515,000) | | | |
Initial cost of land | 874,000 | | | |
Initial cost of buildings and improvements | 8,225,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,554,000 | | | |
Gross amount of land | 874,000 | | | |
Gross amount of buildings and improvements | 9,779,000 | | | |
Total | 10,653,000 | | | |
Accumulated depreciation | (850,000) | | | |
Homewood Suites Seattle Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (50,926,000) | | | |
Initial cost of land | 12,580,000 | | | |
Initial cost of buildings and improvements | 41,011,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 4,698,000 | | | |
Gross amount of land | 12,580,000 | | | |
Gross amount of buildings and improvements | 45,709,000 | | | |
Total | 58,289,000 | | | |
Accumulated depreciation | (3,158,000) | | | |
Hampton Inn Champaign Urbana | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,228,000) | | | |
Initial cost of land | 2,206,000 | | | |
Initial cost of buildings and improvements | 17,451,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 2,206,000 | | | |
Gross amount of buildings and improvements | 17,451,000 | | | |
Total | 19,657,000 | | | |
Accumulated depreciation | (1,305,000) | | | |
Hampton Inn East Lansing | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,247,000) | | | |
Initial cost of land | 3,219,000 | | | |
Initial cost of buildings and improvements | 10,101,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,233,000 | | | |
Gross amount of land | 3,219,000 | | | |
Gross amount of buildings and improvements | 11,334,000 | | | |
Total | 14,553,000 | | | |
Accumulated depreciation | (805,000) | | | |
Hilton Garden Inn Louisville East | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,474,000) | | | |
Initial cost of land | 1,022,000 | | | |
Initial cost of buildings and improvements | 16,350,000 | | | |
Subsequent costs capitalized for Land | 1,000 | | | |
Subsequent costs capitalized for buildings and improvements | 139,000 | | | |
Gross amount of land | 1,023,000 | | | |
Gross amount of buildings and improvements | 16,490,000 | | | |
Total | 17,513,000 | | | |
Accumulated depreciation | (1,241,000) | | | |
Residence Inn Jacksonville Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,503,000) | | | |
Initial cost of land | 1,451,000 | | | |
Initial cost of buildings and improvements | 6,423,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,264,000 | | | |
Gross amount of land | 1,451,000 | | | |
Gross amount of buildings and improvements | 8,687,000 | | | |
Total | 10,138,000 | | | |
Accumulated depreciation | (894,000) | | | |
TownePlace Suites Savannah Midtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,041,000) | | | |
Initial cost of land | 1,502,000 | | | |
Initial cost of buildings and improvements | 7,827,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 373,000 | | | |
Gross amount of land | 1,502,000 | | | |
Gross amount of buildings and improvements | 8,200,000 | | | |
Total | 9,702,000 | | | |
Accumulated depreciation | (621,000) | | | |
Courtyard Houston I 10 West Energy Corridor | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (18,558,000) | | | |
Initial cost of land | 10,444,000 | | | |
Initial cost of buildings and improvements | 20,710,000 | | | |
Subsequent costs capitalized for Land | 6,000 | | | |
Subsequent costs capitalized for buildings and improvements | 2,817,000 | | | |
Gross amount of land | 10,449,000 | | | |
Gross amount of buildings and improvements | 23,527,000 | | | |
Total | 33,976,000 | | | |
Accumulated depreciation | (1,916,000) | | | |
Courtyard San Diego Carlsbad | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (18,176,000) | | | |
Initial cost of land | 5,080,000 | | | |
Initial cost of buildings and improvements | 14,007,000 | | | |
Subsequent costs capitalized for Land | 9,000 | | | |
Subsequent costs capitalized for buildings and improvements | 115,000 | | | |
Gross amount of land | 5,090,000 | | | |
Gross amount of buildings and improvements | 14,123,000 | | | |
Total | 19,213,000 | | | |
Accumulated depreciation | (1,120,000) | | | |
Hampton Inn Austin North @ IH 35 & Highway 183 | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,332,000) | | | |
Initial cost of land | 1,774,000 | | | |
Initial cost of buildings and improvements | 9,798,000 | | | |
Subsequent costs capitalized for Land | (8,000) | | | |
Subsequent costs capitalized for buildings and improvements | 310,000 | | | |
Gross amount of land | 1,765,000 | | | |
Gross amount of buildings and improvements | 10,108,000 | | | |
Total | 11,873,000 | | | |
Accumulated depreciation | (786,000) | | | |
SpringHill Suites Asheville | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,833,000) | | | |
Initial cost of land | 2,149,000 | | | |
Initial cost of buildings and improvements | 9,930,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 613,000 | | | |
Gross amount of land | 2,149,000 | | | |
Gross amount of buildings and improvements | 10,543,000 | | | |
Total | 12,692,000 | | | |
Accumulated depreciation | (760,000) | | | |
Hampton Inn College Station | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,327,000) | | | |
Initial cost of land | 3,306,000 | | | |
Initial cost of buildings and improvements | 10,523,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 539,000 | | | |
Gross amount of land | 3,306,000 | | | |
Gross amount of buildings and improvements | 11,063,000 | | | |
Total | 14,369,000 | | | |
Accumulated depreciation | (815,000) | | | |
Courtyard Flagstaff | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (25,550,000) | | | |
Initial cost of land | 5,258,000 | | | |
Initial cost of buildings and improvements | 24,313,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 385,000 | | | |
Gross amount of land | 5,258,000 | | | |
Gross amount of buildings and improvements | 24,697,000 | | | |
Total | 29,955,000 | | | |
Accumulated depreciation | (1,535,000) | | | |
DoubleTree Baton Rouge | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (14,420,000) | | | |
Initial cost of land | 1,497,000 | | | |
Initial cost of buildings and improvements | 14,777,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,971,000 | | | |
Gross amount of land | 1,497,000 | | | |
Gross amount of buildings and improvements | 16,748,000 | | | |
Total | 18,245,000 | | | |
Accumulated depreciation | (1,198,000) | | | |
Fairfield Inn & Suites Baton Rouge South | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (3,965,000) | | | |
Initial cost of land | 971,000 | | | |
Initial cost of buildings and improvements | 3,391,000 | | | |
Subsequent costs capitalized for Land | (151,000) | | | |
Subsequent costs capitalized for buildings and improvements | (650,000) | | | |
Gross amount of land | 820,000 | | | |
Gross amount of buildings and improvements | 2,741,000 | | | |
Total | 3,561,000 | | | |
Accumulated depreciation | 0 | | | |
Hampton Inn Medford | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (9,450,000) | | | |
Initial cost of land | 1,245,000 | | | |
Initial cost of buildings and improvements | 10,353,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 107,000 | | | |
Gross amount of land | 1,245,000 | | | |
Gross amount of buildings and improvements | 10,459,000 | | | |
Total | 11,704,000 | | | |
Accumulated depreciation | (658,000) | | | |
Hampton Inn Fort Wayne Southwest | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,780,000) | | | |
Initial cost of land | 1,242,000 | | | |
Initial cost of buildings and improvements | 10,511,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 202,000 | | | |
Gross amount of land | 1,242,000 | | | |
Gross amount of buildings and improvements | 10,713,000 | | | |
Total | 11,955,000 | | | |
Accumulated depreciation | (767,000) | | | |
Hampton Inn & Suites El Paso Airport | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,440,000) | | | |
Initial cost of land | 1,641,000 | | | |
Initial cost of buildings and improvements | 18,733,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 12,000 | | | |
Gross amount of land | 1,641,000 | | | |
Gross amount of buildings and improvements | 18,745,000 | | | |
Total | 20,386,000 | | | |
Accumulated depreciation | (1,285,000) | | | |
Residence Inn Fort Wayne Southwest | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (10,920,000) | | | |
Initial cost of land | 1,267,000 | | | |
Initial cost of buildings and improvements | 12,136,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 25,000 | | | |
Gross amount of land | 1,267,000 | | | |
Gross amount of buildings and improvements | 12,161,000 | | | |
Total | 13,428,000 | | | |
Accumulated depreciation | (772,000) | | | |
SpringHill Suites Baton Rouge South | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (4,830,000) | | | |
Initial cost of land | 1,131,000 | | | |
Initial cost of buildings and improvements | 5,744,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 136,000 | | | |
Gross amount of land | 1,131,000 | | | |
Gross amount of buildings and improvements | 5,880,000 | | | |
Total | 7,011,000 | | | |
Accumulated depreciation | (395,000) | | | |
SpringHill Suites Flagstaff | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (15,375,000) | | | |
Initial cost of land | 1,641,000 | | | |
Initial cost of buildings and improvements | 14,283,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 456,000 | | | |
Gross amount of land | 1,641,000 | | | |
Gross amount of buildings and improvements | 14,739,000 | | | |
Total | 16,380,000 | | | |
Accumulated depreciation | (1,020,000) | | | |
TownePlace Suites Baton Rouge South | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,440,000) | | | |
Initial cost of land | 1,055,000 | | | |
Initial cost of buildings and improvements | 6,173,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 17,000 | | | |
Gross amount of land | 1,055,000 | | | |
Gross amount of buildings and improvements | 6,190,000 | | | |
Total | 7,245,000 | | | |
Accumulated depreciation | (464,000) | | | |
Courtyard Columbus Downtown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (18,830,000) | | | |
Initial cost of land | 2,367,000 | | | |
Initial cost of buildings and improvements | 25,191,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 61,000 | | | |
Gross amount of land | 2,367,000 | | | |
Gross amount of buildings and improvements | 25,252,000 | | | |
Total | 27,619,000 | | | |
Accumulated depreciation | (1,399,000) | | | |
Hilton Garden Inn Monterey | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (30,600,000) | | | |
Initial cost of land | 6,110,000 | | | |
Initial cost of buildings and improvements | 27,713,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 6,110,000 | | | |
Gross amount of buildings and improvements | 27,713,000 | | | |
Total | 33,823,000 | | | |
Accumulated depreciation | (2,101,000) | | | |
Hyatt House Atlanta Cobb Galleria | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (16,520,000) | | | |
Initial cost of land | 4,386,000 | | | |
Initial cost of buildings and improvements | 22,777,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 11,000 | | | |
Gross amount of land | 4,386,000 | | | |
Gross amount of buildings and improvements | 22,788,000 | | | |
Total | 27,174,000 | | | |
Accumulated depreciation | (1,295,000) | | | |
Hyatt Place Chicago Schaumburg | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (4,510,000) | | | |
Initial cost of land | 1,519,000 | | | |
Initial cost of buildings and improvements | 9,582,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 1,519,000 | | | |
Gross amount of land | 1,519,000 | | | |
Gross amount of buildings and improvements | 11,101,000 | | | |
Total | 12,620,000 | | | |
Accumulated depreciation | (768,000) | | | |
Fairfield Inn & Suites Spokane | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (7,420,000) | | | |
Initial cost of land | 1,733,000 | | | |
Initial cost of buildings and improvements | 10,750,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 3,000 | | | |
Gross amount of land | 1,733,000 | | | |
Gross amount of buildings and improvements | 10,752,000 | | | |
Total | 12,485,000 | | | |
Accumulated depreciation | (576,000) | | | |
Fairfield Inn & Suites Denver | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (15,260,000) | | | |
Initial cost of land | 1,429,000 | | | |
Initial cost of buildings and improvements | 15,675,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 98,000 | | | |
Gross amount of land | 1,430,000 | | | |
Gross amount of buildings and improvements | 15,773,000 | | | |
Total | 17,203,000 | | | |
Accumulated depreciation | (848,000) | | | |
Springhill Suites Denver | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (12,075,000) | | | |
Initial cost of land | 941,000 | | | |
Initial cost of buildings and improvements | 10,870,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,065,000 | | | |
Gross amount of land | 941,000 | | | |
Gross amount of buildings and improvements | 12,934,000 | | | |
Total | 13,875,000 | | | |
Accumulated depreciation | (648,000) | | | |
Hampton Inn Ft. Collins | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,600,000) | | | |
Initial cost of land | 641,000 | | | |
Initial cost of buildings and improvements | 5,578,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 57,000 | | | |
Gross amount of land | 641,000 | | | |
Gross amount of buildings and improvements | 5,634,000 | | | |
Total | 6,275,000 | | | |
Accumulated depreciation | (368,000) | | | |
Fairfield Inn & Suites Bellevue | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (20,798,000) | | | |
Initial cost of land | 18,769,000 | | | |
Initial cost of buildings and improvements | 14,182,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 59,000 | | | |
Gross amount of land | 18,769,000 | | | |
Gross amount of buildings and improvements | 14,240,000 | | | |
Total | 33,009,000 | | | |
Accumulated depreciation | (916,000) | | | |
Hilton Garden Inn Ft. Collins | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (13,090,000) | | | |
Initial cost of land | 1,331,000 | | | |
Initial cost of buildings and improvements | 17,606,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 206,000 | | | |
Gross amount of land | 1,331,000 | | | |
Gross amount of buildings and improvements | 17,812,000 | | | |
Total | 19,143,000 | | | |
Accumulated depreciation | (1,006,000) | | | |
Courtyard Jackson Ridgeland | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (3,520,000) | | | |
Initial cost of land | 1,994,000 | | | |
Initial cost of buildings and improvements | 6,603,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,994,000 | | | |
Gross amount of buildings and improvements | 6,603,000 | | | |
Total | 8,597,000 | | | |
Accumulated depreciation | (195,000) | | | |
Residence Inn Jackson Ridgeland | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,260,000) | | | |
Initial cost of land | 949,000 | | | |
Initial cost of buildings and improvements | 11,764,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 2,000 | | | |
Gross amount of land | 949,000 | | | |
Gross amount of buildings and improvements | 11,767,000 | | | |
Total | 12,716,000 | | | |
Accumulated depreciation | (222,000) | | | |
Homewood Suites Jackson Ridgeland | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (6,150,000) | | | |
Initial cost of land | 1,571,000 | | | |
Initial cost of buildings and improvements | 7,181,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,571,000 | | | |
Gross amount of buildings and improvements | 7,181,000 | | | |
Total | 8,752,000 | | | |
Accumulated depreciation | (144,000) | | | |
Staybridge Suites Jackson | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (3,640,000) | | | |
Initial cost of land | 996,000 | | | |
Initial cost of buildings and improvements | 5,915,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 996,000 | | | |
Gross amount of buildings and improvements | 5,915,000 | | | |
Total | 6,911,000 | | | |
Accumulated depreciation | (130,000) | | | |
Fairfield Inn & Suites Germantown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (3,640,000) | | | |
Initial cost of land | 1,046,000 | | | |
Initial cost of buildings and improvements | 3,316,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,046,000 | | | |
Gross amount of buildings and improvements | 3,316,000 | | | |
Total | 4,362,000 | | | |
Accumulated depreciation | (72,000) | | | |
Residence Inn Germantown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (5,810,000) | | | |
Initial cost of land | 1,326,000 | | | |
Initial cost of buildings and improvements | 6,784,000 | | | |
Subsequent costs capitalized for Land | 0 | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,326,000 | | | |
Gross amount of buildings and improvements | 6,784,000 | | | |
Total | 8,110,000 | | | |
Accumulated depreciation | (133,000) | | | |
Courtyard Germantown | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | | | | |
Debt | (8,680,000) | | | |
Initial cost of land | 1,851,000 | | | |
Initial cost of buildings and improvements | 8,844,000 | | | |
Subsequent costs capitalized for Land | (41,000) | | | |
Subsequent costs capitalized for buildings and improvements | 0 | | | |
Gross amount of land | 1,809,000 | | | |
Gross amount of buildings and improvements | 8,844,000 | | | |
Total | 10,653,000 | | | |
Accumulated depreciation | $ (172,000) | | | |