ACQUISITIONS | 3. ACQUISITIONS Houston and St. Charles Terminals Acquisition Effective March 1, 2015 , we acquired two subsidiaries from Valero that own and operate crude oil, intermediates, and refined petroleum products terminals supporting Valero’s Houston Refinery (in Houston, Texas) and St. Charles Refinery (in Norco, Louisiana) for total consideration of $671.2 million , which consisted of (i) a cash distribution of $571.2 million and (ii) the issuance of 1,908,100 common units and 38,941 general partner units having an aggregate value of $100.0 million . We funded the cash distribution to Valero with $211.2 million of our cash on hand, $200.0 million of borrowings under our revolving credit facility, and $160.0 million of proceeds from a subordinated credit agreement we entered into with Valero. See Note 6 for further discussion of the borrowings under our revolving credit facility and subordinated credit agreement. In connection with the acquisition, we entered into various agreements with Valero related to the acquisition agreement, including amended and restated schedules to our omnibus agreement, an amended and restated services and secondment agreement, lease agreements, and additional schedules to our commercial agreements. See Note 4 for a summary of the terms of these agreements. The results of operations of the Houston and St. Charles Terminal Services Business after the effective date of the acquisition are included in “Valero Energy Partners LP,” and the results of operations prior to the effective date of the acquisition are included in “ Houston and St. Charles Terminal Services Business .” The following table presents our consolidated statement of income for the nine months ended September 30, 2015 as though the acquisition had occurred at the beginning of the period (in thousands): Nine Months Ended September 30, 2015 Valero Energy Partners LP Houston and St. Charles Terminal Services Business Valero Energy Partners LP (Currently Reported) Operating revenues – related party $ 164,168 $ — $ 164,168 Costs and expenses: Operating expenses 40,085 7,195 47,280 General and administrative expenses 10,122 47 10,169 Depreciation expense 23,613 2,274 25,887 Total costs and expenses 73,820 9,516 83,336 Operating income (loss) 90,348 (9,516 ) 80,832 Other income, net 166 — 166 Interest and debt expense, net of capitalized interest (3,365 ) — (3,365 ) Income (loss) before income taxes 87,149 (9,516 ) 77,633 Income tax benefit (62 ) — (62 ) Net income (loss) 87,211 (9,516 ) 77,695 Less: Net loss attributable to Predecessor — (9,516 ) (9,516 ) Net income attributable to partners $ 87,211 $ — $ 87,211 The following table presents our previously reported consolidated statement of income for the three months ended September 30, 2014 retrospectively adjusted for the acquisition (in thousands): Three Months Ended September 30, 2014 Valero Energy Partners LP (Previously Reported) Houston and St. Charles Terminal Services Business Valero Energy Partners LP (Currently Reported) Operating revenues – related party $ 33,666 $ — $ 33,666 Costs and expenses: Operating expenses 8,553 8,957 17,510 General and administrative expenses 3,065 68 3,133 Depreciation expense 4,318 2,860 7,178 Total costs and expenses 15,936 11,885 27,821 Operating income (loss) 17,730 (11,885 ) 5,845 Other income, net 156 — 156 Interest and debt expense, net of capitalized interest (214 ) — (214 ) Income (loss) before income taxes 17,672 (11,885 ) 5,787 Income tax expense 129 — 129 Net income (loss) 17,543 (11,885 ) 5,658 Less: Net loss attributable to Predecessor — (11,885 ) (11,885 ) Net income attributable to partners $ 17,543 $ — $ 17,543 The following table presents our previously reported consolidated statement of income for the nine months ended September 30, 2014 retrospectively adjusted for the acquisition (in thousands): Nine Months Ended September 30, 2014 Valero Energy Partners LP (Previously Reported) Houston and St. Charles Terminal Services Business Valero Energy Partners LP (Currently Reported) Operating revenues – related party $ 94,998 $ — $ 94,998 Costs and expenses: Operating expenses 24,027 26,035 50,062 General and administrative expenses 9,392 199 9,591 Depreciation expense 12,087 7,139 19,226 Total costs and expenses 45,506 33,373 78,879 Operating income (loss) 49,492 (33,373 ) 16,119 Other income, net 1,315 — 1,315 Interest and debt expense, net of capitalized interest (663 ) — (663 ) Income (loss) before income taxes 50,144 (33,373 ) 16,771 Income tax expense 436 — 436 Net income (loss) 49,708 (33,373 ) 16,335 Less: Net income (loss) attributable to Predecessor 9,483 (33,373 ) (23,890 ) Net income attributable to partners $ 40,225 $ — $ 40,225 The cash flows of the Houston and St. Charles Terminal Services Business after the effective date of the acquisition are included in “Valero Energy Partners LP,” and the cash flows prior to the effective date of the acquisition are included in “ Houston and St. Charles Terminal Services Business .” The following table presents our consolidated statement of cash flows for the nine months ended September 30, 2015 as though the acquisition had occurred at the beginning of the period (in thousands): Nine Months Ended September 30, 2015 Valero Energy Partners LP Houston and St. Charles Terminal Services Business Valero Energy Partners LP (Currently Reported) Cash flows from operating activities: Net income (loss) $ 87,211 $ (9,516 ) $ 77,695 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation expense 23,613 2,274 25,887 Deferred income tax benefit (400 ) — (400 ) Changes in current assets and current liabilities (4,643 ) — (4,643 ) Changes in deferred charges and credits and other operating activities, net 341 — 341 Net cash provided by (used in) operating activities 106,122 (7,242 ) 98,880 Cash flows from investing activities: Capital expenditures (3,553 ) (3,693 ) (7,246 ) Acquisition of the Houston and St. Charles Terminal Services Business from Valero Energy Corporation (296,109 ) — (296,109 ) Proceeds from dispositions of property and equipment 70 — 70 Net cash used in investing activities (299,592 ) (3,693 ) (303,285 ) Cash flows from financing activities: Proceeds from debt borrowings 200,000 — 200,000 Repayment of debt (25,000 ) — (25,000 ) Proceeds from note payable to related party 160,000 — 160,000 Payments of capital lease obligations (884 ) — (884 ) Excess purchase price paid to Valero Energy Corporation over the carrying value of the Houston and St. Charles Terminal Services Business (275,111 ) — (275,111 ) Cash distributions to unitholders and distribution equivalent right payments (51,551 ) — (51,551 ) Net transfers from Valero Energy Corporation — 10,935 10,935 Net cash provided by financing activities 7,454 10,935 18,389 Net decrease in cash and cash equivalents (186,016 ) — (186,016 ) Cash and cash equivalents at beginning of period 236,579 — 236,579 Cash and cash equivalents at end of period $ 50,563 $ — $ 50,563 The following table presents our previously reported consolidated statement of cash flows for the nine months ended September 30, 2014 retrospectively adjusted for the acquisition (in thousands): Nine Months Ended September 30, 2014 Valero Energy Partners LP (Previously Reported) Houston and St. Charles Terminal Services Business Valero Energy Partners LP (Currently Reported) Cash flows from operating activities: Net income (loss) $ 49,708 $ (33,373 ) $ 16,335 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation expense 12,087 7,139 19,226 Deferred income tax expense 43 — 43 Changes in current assets and current liabilities (1,935 ) — (1,935 ) Changes in deferred charges and credits and other operating activities, net (44 ) — (44 ) Net cash provided by (used in) operating activities 59,859 (26,234 ) 33,625 Cash flows from investing activities: Capital expenditures (7,282 ) (47,518 ) (54,800 ) Acquisition of the Texas Crude Systems Business from Valero Energy Corporation (80,116 ) — (80,116 ) Proceeds from dispositions of property and equipment 33 — 33 Net cash used in investing activities (87,365 ) (47,518 ) (134,883 ) Cash flows from financing activities: Payments of capital lease obligations (772 ) — (772 ) Offering costs (3,223 ) — (3,223 ) Debt issuance costs (1,071 ) — (1,071 ) Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business (73,884 ) — (73,884 ) Cash distributions to unitholders and distribution equivalent right payments (27,735 ) — (27,735 ) Net transfers from (to) Valero Energy Corporation (10,093 ) 73,752 63,659 Net cash provided by (used in) financing activities (116,778 ) 73,752 (43,026 ) Net decrease in cash and cash equivalents (144,284 ) — (144,284 ) Cash and cash equivalents at beginning of period 375,118 — 375,118 Cash and cash equivalents at end of period $ 230,834 $ — $ 230,834 Acquisition of the Corpus Christi Terminal Services Business Effective October 1, 2015 , we acquired Valero’s Corpus Christi East Terminal and Corpus Christi West Terminal (collectively, the Corpus Christi Terminal Services Business) for total consideration of $465.0 million , which consisted of (i) a cash distribution of $ 395.0 million and (ii) the issuance of 1,570,513 common units and 32,051 general partner units having an aggregate value of $70.0 million . We funded the cash distribution to Valero with proceeds from a subordinated credit agreement we entered into with Valero. The Corpus Christi Terminal Services Business is engaged in the business of terminaling crude oil, intermediates, and refined petroleum products at terminals in Corpus Christi, Texas and supports Valero’s Corpus Christi East and West Refineries. We also entered into various agreements with Valero effective with the acquisition, including amended and restated schedules to our amended and restated omnibus agreement, amended and restated exhibits to our amended services and secondment agreement, additional schedules to our commercial agreements with respect to the related logistics assets, and lease agreements. |