UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-36168
ARC LOGISTICS PARTNERS LP
(Exact name of registrant as specified in its charter)
Delaware |
| 36-4767846 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
725 Fifth Avenue, 19th Floor New York, New York |
| 10022 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (212) 993-1290
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☐ |
|
|
|
|
| Accelerated filer |
| ☑ |
|
|
Non-accelerated filer |
| ☐ |
|
|
| (Do not check if a smaller reporting company) |
| Smaller reporting company |
| ☐ |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of November 2, 2016, there were 13,221,411 common units and 6,081,081 subordinated units outstanding.
ARC LOGISTICS PARTNERS LP
TABLE OF CONTENTS
|
|
|
|
| Page |
2 | |||||
PART I. |
|
| |||
|
| Item 1. |
|
| |
|
|
|
| Condensed Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015 | 3 |
|
|
|
| 4 | |
|
|
|
| 5 | |
|
|
|
| Condensed Consolidated Statements of Partners’ Capital for the Nine Months Ended September 30, 2016 | 6 |
|
|
|
| 7 | |
|
| 28 | |||
|
| Item 2. |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | 29 |
|
| Item 3. |
| 42 | |
|
| Item 4. |
| 42 | |
PART II. |
|
| |||
|
| Item 1. |
| 43 | |
|
| Item 1A. |
| 43 | |
|
| Item 6. |
| 43 | |
44 | |||||
45 |
Adjusted EBITDA: Represents net income before interest expense, income taxes and depreciation and amortization expense, as further adjusted for other non-cash charges and other charges that are not reflective of our ongoing operations. Adjusted EBITDA is not a presentation made in accordance with GAAP. Please see the reconciliation of Adjusted EBITDA to net income in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview of Our Results of Operations—Adjusted EBITDA.”
ancillary services fees: Fees associated with ancillary services, such as heating, blending and mixing our customers’ products that are stored in our tanks.
bpd: Barrels per day.
Distributable Cash Flow: Represents Adjusted EBITDA less (i) cash interest expense paid; (ii) cash income taxes paid; (iii) maintenance capital expenditures paid; and (iv) equity earnings from the LNG Interest; plus (v) cash distributions from the LNG Interest. Distributable Cash Flow is not a presentation made in accordance with GAAP. Please see the reconciliation of Distributable Cash Flow to net income in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview of Our Results of Operations—Distributable Cash Flow.”
expansion capital expenditures: Capital expenditures that we expect will increase our operating capacity or operating income over the long term. Examples of expansion capital expenditures include the acquisition of equipment or the construction, development or acquisition of additional storage, terminalling or pipeline capacity to the extent such capital expenditures are expected to increase our long-term operating capacity or operating income.
GAAP: Generally accepted accounting principles in the United States.
LNG: Liquefied natural gas.
maintenance capital expenditures: Capital expenditures made to maintain our long-term operating capacity or operating income. Examples of maintenance capital expenditures include expenditures to repair, refurbish and replace storage, terminalling and pipeline infrastructure, to maintain equipment reliability, integrity and safety and to comply with environmental laws and regulations to the extent such expenditures are made to maintain our long-term operating capacity or operating income.
mbpd: One thousand barrels per day.
SEC: U.S. Securities and Exchange Commission.
storage and throughput services fees: Fees paid by our customers to reserve tank storage, throughput and transloading capacity at our facilities and to compensate us for the receipt, storage, throughput and transloading of crude oil and petroleum products.
transloading: The transfer of goods or products from one mode of transportation to another (e.g., from railcar to truck).
2
PART I – FINANCIAL INFORMATION
ARC LOGISTICS PARTNERS LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except unit amounts)
(Unaudited)
| September 30, |
|
| December 31, |
| ||
| 2016 |
|
| 2015 |
| ||
Assets: |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 4,394 |
|
| $ | 5,870 |
|
Trade accounts receivable |
| 8,050 |
|
|
| 8,633 |
|
Due from related parties |
| 1,566 |
|
|
| 1,532 |
|
Inventories |
| 401 |
|
|
| 318 |
|
Other current assets |
| 1,604 |
|
|
| 1,162 |
|
Total current assets |
| 16,015 |
|
|
| 17,515 |
|
Property, plant and equipment, net |
| 396,701 |
|
|
| 380,671 |
|
Investment in unconsolidated affiliate |
| 74,203 |
|
|
| 74,399 |
|
Intangible assets, net |
| 121,311 |
|
|
| 132,121 |
|
Goodwill |
| 39,871 |
|
|
| 39,871 |
|
Other assets |
| 3,383 |
|
|
| 3,945 |
|
Total assets | $ | 651,484 |
|
| $ | 648,522 |
|
Liabilities and partners’ capital: |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable | $ | 3,390 |
|
| $ | 4,085 |
|
Accrued expenses |
| 5,386 |
|
|
| 6,857 |
|
Due to general partner |
| 1,985 |
|
|
| 638 |
|
Other liabilities |
| 2,194 |
|
|
| 3,914 |
|
Total current liabilities |
| 12,955 |
|
|
| 15,494 |
|
Credit facility |
| 246,000 |
|
|
| 226,063 |
|
Other non-current liabilities |
| 20,609 |
|
|
| 21,745 |
|
Total liabilities |
| 279,564 |
|
|
| 263,302 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Partners’ capital: |
|
|
|
|
|
|
|
General partner interest |
| - |
|
|
| - |
|
Limited partners’ interest |
|
|
|
|
|
|
|
Common units – (13,214,744 and 13,174,410 units issued and outstanding at September 30, 2016 and December 31, 2015, respectively) |
| 206,864 |
|
|
| 213,281 |
|
Subordinated units – (6,081,081 units issued and outstanding at September 30, 2016 and December 31, 2015) |
| 81,139 |
|
|
| 85,371 |
|
Non-controlling interests |
| 82,708 |
|
|
| 85,275 |
|
Accumulated other comprehensive (loss) income |
| 1,209 |
|
|
| 1,293 | �� |
Total partners’ capital |
| 371,920 |
|
|
| 385,220 |
|
Total liabilities and partners’ capital | $ | 651,484 |
|
| $ | 648,522 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except per unit amounts)
(Unaudited)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party customers |
| $ | 22,933 |
|
| $ | 20,823 |
|
| $ | 68,136 |
|
| $ | 49,188 |
|
Related parties |
|
| 3,739 |
|
|
| 3,261 |
|
|
| 10,847 |
|
|
| 7,562 |
|
|
|
| 26,672 |
|
|
| 24,084 |
|
|
| 78,983 |
|
|
| 56,750 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
| 8,192 |
|
|
| 7,764 |
|
|
| 25,107 |
|
|
| 21,058 |
|
Selling, general and administrative |
|
| 3,141 |
|
|
| 4,272 |
|
|
| 10,168 |
|
|
| 12,969 |
|
Selling, general and administrative – affiliate |
|
| 1,342 |
|
|
| 1,306 |
|
|
| 3,965 |
|
|
| 3,468 |
|
Depreciation |
|
| 3,972 |
|
|
| 3,630 |
|
|
| 11,345 |
|
|
| 8,092 |
|
Amortization |
|
| 3,672 |
|
|
| 3,717 |
|
|
| 11,042 |
|
|
| 7,093 |
|
Total expenses |
|
| 20,319 |
|
|
| 20,689 |
|
|
| 61,627 |
|
|
| 52,680 |
|
Operating income (loss) |
|
| 6,353 |
|
|
| 3,395 |
|
|
| 17,356 |
|
|
| 4,070 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings from unconsolidated affiliate |
|
| 2,512 |
|
|
| 2,518 |
|
|
| 7,439 |
|
|
| 7,510 |
|
Other income |
|
| 1 |
|
|
| 2 |
|
|
| 2 |
|
|
| 9 |
|
Interest expense |
|
| (2,481 | ) |
|
| (2,163 | ) |
|
| (7,234 | ) |
|
| (4,631 | ) |
Total other income (loss), net |
|
| 32 |
|
|
| 357 |
|
|
| 207 |
|
|
| 2,888 |
|
Income before income taxes |
|
| 6,385 |
|
|
| 3,752 |
|
|
| 17,563 |
|
|
| 6,958 |
|
Income taxes |
|
| 49 |
|
|
| 40 |
|
|
| 101 |
|
|
| 109 |
|
Net income |
|
| 6,336 |
|
|
| 3,712 |
|
|
| 17,462 |
|
|
| 6,849 |
|
Net income attributable to non-controlling interests |
|
| (1,878 | ) |
|
| (1,711 | ) |
|
| (5,433 | ) |
|
| (2,356 | ) |
Net income attributable to partners' capital |
|
| 4,458 |
|
|
| 2,001 |
|
|
| 12,029 |
|
|
| 4,493 |
|
Other comprehensive (loss) income |
|
| 831 |
|
|
| (615 | ) |
|
| (84 | ) |
|
| (246 | ) |
Comprehensive income (loss) attributable to partners’ capital |
| $ | 5,289 |
|
| $ | 1,386 |
|
| $ | 11,945 |
|
| $ | 4,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per limited partner unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units (basic and diluted) |
| $ | 0.22 |
|
| $ | 0.19 |
|
| $ | 0.58 |
|
| $ | 0.31 |
|
Subordinated units (basic and diluted) |
| $ | 0.22 |
|
| $ | 0.00 |
|
| $ | 0.58 |
|
| $ | 0.12 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| Nine Months Ended |
| |||||
|
| September 30, |
| |||||
|
| 2016 |
|
| 2015 |
| ||
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
Net income |
| $ | 17,462 |
|
| $ | 6,849 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 11,345 |
|
|
| 8,092 |
|
Amortization |
|
| 11,042 |
|
|
| 7,093 |
|
Equity earnings from unconsolidated affiliate, net of distributions |
|
| (120 | ) |
|
| (501 | ) |
Amortization of deferred financing costs |
|
| 1,145 |
|
|
| 685 |
|
Unit-based compensation |
|
| 3,523 |
|
|
| 4,177 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
| 583 |
|
|
| (3,334 | ) |
Due from related parties |
|
| (34 | ) |
|
| (998 | ) |
Inventories |
|
| 80 |
|
|
| 9 |
|
Other current assets |
|
| (442 | ) |
|
| 193 |
|
Accounts payable |
|
| (573 | ) |
|
| 2,942 |
|
Accrued expenses |
|
| (227 | ) |
|
| 2,360 |
|
Due to general partner |
|
| 1,347 |
|
|
| 1,047 |
|
Other liabilities |
|
| (1,829 | ) |
|
| 17 |
|
Net cash provided by operating activities |
|
| 43,302 |
|
|
| 28,631 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
| (20,902 | ) |
|
| (6,486 | ) |
Investment in unconsolidated affiliate |
|
| - |
|
|
| (310 | ) |
Net cash paid for acquisitions |
|
| (8,000 | ) |
|
| (260,332 | ) |
Net cash used in investing activities |
|
| (28,902 | ) |
|
| (267,128 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Distributions |
|
| (25,438 | ) |
|
| (18,799 | ) |
Deferred financing costs |
|
| (584 | ) |
|
| (3,250 | ) |
Repayments to credit facility |
|
| (3,313 | ) |
|
| - |
|
Proceeds from credit facility |
|
| 23,250 |
|
|
| 112,000 |
|
Proceeds from equity offerings, net |
|
| - |
|
|
| 72,081 |
|
Equity contribution from non-controlling interests |
|
| - |
|
|
| 86,960 |
|
Payments of earn-out liability |
|
| (1,028 | ) |
|
| (525 | ) |
Distributions paid to non-controlling interests |
|
| (8,000 | ) |
|
| (3,200 | ) |
Distribution equivalent rights paid on unissued units |
|
| (763 | ) |
|
| (683 | ) |
Net cash provided by (used in) financing activities |
|
| (15,876 | ) |
|
| 244,584 |
|
Net increase (decrease) in cash and cash equivalents |
|
| (1,476 | ) |
|
| 6,087 |
|
Cash and cash equivalents, beginning of period |
|
| 5,870 |
|
|
| 6,599 |
|
Cash and cash equivalents, end of period |
| $ | 4,394 |
|
| $ | 12,686 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | 6,601 |
|
| $ | 4,135 |
|
Cash paid for income taxes |
|
| 100 |
|
|
| 109 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Issuance of common units in acquisition |
|
| - |
|
|
| 30,200 |
|
Liabilities assumed in acquisition |
|
| - |
|
|
| 4,523 |
|
Business acquisition purchase consideration - earn-out liability |
|
| - |
|
|
| 19,700 |
|
Increase (decrease) in purchases of property plant and equipment in accounts payable and accrued expenses |
|
| (1,365 | ) |
|
| 3,536 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
ARC LOGISTICS PARTNERS LP
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(In thousands)
(Unaudited)
|
| Partners' Capital |
| |||||||||||||||||
|
| Limited Partner Common Interest |
|
| Limited Partner Subordinated Interest |
|
| Non-Controlling Interests |
|
| Accumulated Other Comprehensive Income |
|
| Total Partners' Capital |
| |||||
Partners’ capital at December 31, 2015 |
| $ | 213,281 |
|
| $ | 85,371 |
|
| $ | 85,275 |
|
| $ | 1,293 |
|
| $ | 385,220 |
|
Net income |
|
| 8,234 |
|
|
| 3,795 |
|
|
| 5,433 |
|
|
| - |
|
|
| 17,462 |
|
Other comprehensive income (loss) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (84 | ) |
|
| (84 | ) |
Unit-based compensation |
|
| 3,523 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 3,523 |
|
Distribution equivalent rights paid on unissued units |
|
| (763 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (763 | ) |
Distributions |
|
| (17,411 | ) |
|
| (8,027 | ) |
|
| (8,000 | ) |
|
| - |
|
|
| (33,438 | ) |
Partners’ capital at September 30, 2016 |
| $ | 206,864 |
|
| $ | 81,139 |
|
| $ | 82,708 |
|
| $ | 1,209 |
|
| $ | 371,920 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Organization and Presentation
Defined Terms
Unless the context clearly indicates otherwise, references in these unaudited condensed consolidated financial statements (“interim statements”) to “Arc Logistics” or the “Partnership” refer to Arc Logistics Partners LP and its subsidiaries. Unless the context clearly indicates otherwise, references to our “General Partner” refer to Arc Logistics GP LLC, the general partner of Arc Logistics. References to “Sponsor” or “Lightfoot” refer to Lightfoot Capital Partners, LP and its general partner, Lightfoot Capital Partners GP LLC. References to “GCAC” refer to Gulf Coast Asphalt Company, L.L.C., which contributed its preferred units in Arc Terminals LP, predecessor to Arc Logistics (“Arc Terminals”), to the Partnership upon the consummation of the Partnership’s initial public offering in November 2013 (“IPO”). References to “Center Oil” refer to GP&W, Inc., d.b.a. Center Oil, and affiliates, including Center Terminal Company-Cleveland, which contributed its limited partner interests in Arc Terminals to the Partnership upon the consummation of the IPO. References to “Gulf LNG Holdings” refer to Gulf LNG Holdings Group, LLC and its subsidiaries, which own a liquefied natural gas regasification and storage facility in Pascagoula, MS, which is referred to herein as the “LNG Facility.” The Partnership owns a 10.3% limited liability company interest in Gulf LNG Holdings, which is referred to herein as the “LNG Interest.”
Organization and Description of Business
The Partnership is a fee-based, growth-oriented Delaware limited partnership formed by Lightfoot in 2007 to own, operate, develop and acquire a diversified portfolio of complementary energy logistics assets. The Partnership is principally engaged in the terminalling, storage, throughput and transloading of crude oil and petroleum products. The Partnership is focused on growing its business through the optimization, organic development and acquisition of terminalling, storage, rail, pipeline and other energy logistics assets that generate stable cash flows.
In November 2013, the Partnership completed its IPO by selling 6,786,869 common units (which includes 786,869 common units issued pursuant to the exercise of the underwriters’ over-allotment option) representing limited partner interests in the Partnership at a price to the public of $19.00 per common unit. In connection with the IPO, the Partnership amended and restated its $40.0 million revolving credit facility.
The Partnership’s energy logistics assets are strategically located in the East Coast, Gulf Coast, Midwest, Rocky Mountains and West Coast regions of the United States and supply a diverse group of third-party customers, including major oil companies, independent refiners, crude oil and petroleum product marketers, distributors and various industrial manufacturers. Depending upon the location, the Partnership’s facilities possess pipeline, rail, marine and truck loading and unloading capabilities allowing customers to receive and deliver product throughout North America. The Partnership’s asset platform allows customers to meet the specialized handling requirements that may be required by particular products. The Partnership’s combination of diverse geographic locations and logistics platforms gives it the flexibility to meet the evolving demands of existing customers and address those of prospective customers.
As of September 30, 2016, the Partnership’s assets consisted of:
| • | 21 terminals in twelve states located in the East Coast, Gulf Coast, Midwest, Rocky Mountains and West Coast regions of the United States with approximately 7.8 million barrels of crude oil and petroleum product storage capacity; |
| • | four rail transloading facilities with approximately 126,000 bpd of throughput capacity; and |
| • | the LNG Interest in connection with the LNG Facility, which has 320,000 M3 of LNG storage, 1.5 bcf/d natural gas sendout capacity and interconnects to major natural gas pipeline networks. |
The Partnership interests included the following as of September 30, 2016:
| • | 13,214,744 common units representing limited partner interests (of which 68,617 common units are held by Lightfoot); |
| • | 6,081,081 subordinated units representing limited partner interests (of which 5,146,264 subordinated units are held by Lightfoot); |
| • | a non-economic general partner interest (which is held by our general partner, which is owned by Lightfoot); and |
| • | incentive distribution rights (which are held by our general partner, which is owned by Lightfoot). |
7
Note 2—Summary of Significant Accounting Policies
The Partnership has provided a discussion of significant accounting policies in its Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Partnership 10-K”). Certain items from that discussion are repeated or updated below as necessary to assist in the understanding of these interim statements.
Basis of Presentation
The accompanying interim statements of the Partnership have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments and disclosures necessary for a fair statement of these interim statements have been included. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year or for any other period. These interim statements should be read in conjunction with the Partnership’s consolidated financial statements for the year ended December 31, 2015, which are included in the 2015 Partnership 10-K, as filed with the SEC. The year-end balance sheet data was derived from the audited financial statements, but does not include all disclosures required by GAAP.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The most significant estimates relate to the valuation of acquired businesses, goodwill and intangible assets, assessment for impairment of long-lived assets and the useful lives of intangible assets and property, plant and equipment. Actual results could differ from those estimates.
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell and are no longer depreciated.
No impairment charges were recorded during the nine months ended September 30, 2016 and 2015.
Goodwill
Goodwill represents the excess of consideration paid over the fair value of net assets acquired in a business combination. Goodwill is not amortized but instead is assessed for impairment at least annually or when facts and circumstances warrant. Goodwill impairment is determined using a two-step process. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed. The second step compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. The Partnership determines the fair value of its single reporting unit by blending two valuation approaches: the income approach and a market value approach. The inputs included assumptions related to the future performance of the Partnership and assumptions related to discount rates, long-term growth rates and control premiums. Based on the results of the first step of the quantitative impairment assessment of its goodwill as of December 31, 2015, the fair value of the Partnership’s reporting unit exceeded its carrying value by approximately 9% and management concluded that no impairment was necessary. In the event that market conditions were to remain weak for an extended period of time, the Partnership may be required to record an impairment of goodwill in the future, and such impairment could be material.
A summary of the changes in the carrying amount of goodwill is as follows (in thousands):
| As of |
| |||||
| September 30, |
|
| December 31, |
| ||
| 2016 |
|
| 2015 |
| ||
Beginning Balance | $ | 39,871 |
|
| $ | 15,162 |
|
Goodwill acquired |
| - |
|
|
| 24,709 |
|
Ending Balance | $ | 39,871 |
|
| $ | 39,871 |
|
8
Refer to “Note 3—Acquisitions – JBBR Acquisition” for discussion on the goodwill recorded in the second quarter of 2015 in connection with the JBBR Acquisition (as defined in “Note 2—Summary of Significant Accounting Policies—Fair Value of Financial Instruments” below).
Deferred Rent
The Portland Lease Agreement (as defined in “Note 11—Related Party Transactions—Other Transactions with Related Persons—Operating Lease Agreement” below) contains certain rent escalation clauses, contingent rent provisions and lease termination payments. The Partnership recognizes rent expense for operating leases on a straight-line basis over the term of the lease, taking into consideration the items noted above. Contingent rental payments are generally recognized as rent expense as incurred. The deferred rent resulting from the recognition of rent expense on a straight-line basis related to the Portland Lease Agreement is included within “Other non-current liabilities” in the accompanying unaudited condensed consolidated balance sheets at September 30, 2016 and December 31, 2015.
Contingencies
In the normal course of business, the Partnership may be subject to loss contingencies, such as legal proceedings and claims arising out of its business that cover a wide range of matters. An accrual for a loss contingency is recognized when it is probable that an asset had been impaired or a liability had been incurred and the amount of loss can be reasonably estimated. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Partnership’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. If the estimate of a probable loss is a range and no amount within the range is more likely, the Partnership will accrue the minimum amount of the range.
There are many uncertainties associated with any legal proceeding and these actions or other third-party claims against us may cause us to incur costly litigation and/or substantial settlement charges. As a result, our business, financial condition, results of operations and cash flows could be adversely affected. The actual liability in any such matters may be materially different from our estimates, if any.
Revenue Recognition
Revenues from leased tank storage and delivery services are recognized as the services are performed, evidence of a contractual arrangement exists and collectability is reasonably assured. Revenues also include the sale of excess products and additives which are mixed with customer-owned liquid products. Revenues for the sale of excess products and additives are recognized when title and risk of loss pass to the customer.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a specified measurement date. Fair value measurements are derived using inputs and assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. GAAP establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This three-tier hierarchy classifies fair value amounts recognized or disclosed in the condensed consolidated financial statements based on the observability of inputs used to estimate such fair values. The classification within the hierarchy of a financial asset or liability is determined based on the lowest level input that is significant to the fair value measurement. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). At each balance sheet reporting date, the Partnership categorizes its financial assets and liabilities using this hierarchy.
The amounts reported in the balance sheet for cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of the short-term maturities of these instruments (Level 1). Because the Credit Facility (as defined in “Note 7 – Debt – Credit Facility” below) has a market rate of interest, its carrying amount approximated fair value (Level 2).
In connection with the Partnership’s acquisition, through a joint venture company formed with an affiliate of GE Energy Financial Services (“GE EFS”), of all of the memberships interests of Joliet Bulk, Barge & Rail LLC (“JBBR”) from CenterPoint Properties Trust (“CenterPoint”) for $216.0 million (the “JBBR Acquisition”), Arc Terminals Joliet Holdings LLC (“Joliet Holdings”) has an earn-out obligation to CenterPoint which was valued at the time of the JBBR Acquisition at $19.7 million. Refer to “Note 3—Acquisitions – JBBR Acquisition” for further discussion on the JBBR Acquisition. Joliet Holdings’ earn-out obligations to CenterPoint will terminate upon the payment, in the aggregate, of $27.0 million. The balance of the earn-out liability is included within “Other non-current liabilities” in the accompanying consolidated balance sheets at September 30, 2016 and December 31, 2015. Since the fair value of the contingent consideration obligation is based primarily upon unobservable inputs, it is classified as Level 3 in the fair value hierarchy. The contingent consideration obligation will be revalued at each reporting period and changes to the fair value will be recorded as a component of operating income. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in the assumed timing of revenue and expense estimates. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date and for each subsequent reporting period.
9
Accordingly, future business and economic conditions can materially impact the amount of contingent consideration expense we record in any given period. No revaluation adjustments have been necessary since the JBBR acquisition closed. For the three and nine months ended September 30, 2016, Joliet Holdings has paid $0.3 million and $1.0 million, respectively, related to the earn-out obligation. For the three and nine months ended September 30, 2015, Joliet Holdings has paid $0.3 million and $0.5 million, respectively, related to the earn-out obligation. Since the closing of the JBBR Acquisition in May 2015 through September 30, 2016, Joliet Holdings has paid $1.9 million of the earn-out to CenterPoint. The following is a reconciliation of the beginning and ending amounts of the contingent consideration obligation related to the JBBR Acquisition (in thousands):
| Balance at |
|
|
|
|
|
| Earn-out |
|
| Balance at |
| |||
| December 31 |
|
| Revaluation |
|
| payments |
|
| September 30, |
| ||||
| 2015 |
|
| Adjustments |
|
| paid |
|
| 2016 |
| ||||
Liabilities at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JBBR contingent consideration | $ | 18,830 |
|
| $ | - |
|
| $ | (1,028 | ) |
| $ | 17,802 |
|
Total liabilities at fair value | $ | 18,830 |
|
| $ | - |
|
| $ | (1,028 | ) |
| $ | 17,802 |
|
The Partnership believes that its valuation methods are appropriate and consistent with the values that would be determined by other market participants. However, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Unit-Based Compensation
The Partnership recognizes all unit-based compensation to directors, officers, employees and other service providers in the consolidated financial statements based on the fair value of the awards. Fair value for unit-based awards classified as equity awards is determined on the grant date of the award, and this value is recognized as compensation expense ratably over the requisite service or performance period of the equity award. Fair value for equity awards is calculated at the closing price of the common units on the grant date. Fair value for unit-based awards classified as liability awards is calculated at the closing price of the common units on the grant date and is remeasured at each reporting period until the award is settled. Compensation expense related to unit-based awards is included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income.
For awards with performance conditions, the expense is accrued over the service period only if the performance condition is considered to be probable of occurring. When awards with performance conditions that were previously considered improbable become probable, the Partnership incurs additional expense in the period that the probability assessment changes (see “Note 9—Equity Plans”).
Net Income Per Unit
The Partnership uses the two-class method in the computation of earnings per unit since there is more than one participating class of securities. Earnings per common and subordinated unit are determined by dividing net income allocated to the common units and subordinated units, respectively, after deducting the amount allocated to the phantom units, if any, by the weighted average number of outstanding common and subordinated units, respectively, during the period. The overall computation, presentation and disclosure of the Partnership’s limited partners’ net income per unit are made in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260 “Earnings per Share.”
Segment Reporting
The Partnership derives revenue from operating its terminal and transloading facilities. These facilities have been aggregated into one reportable segment because the facilities have similar long-term economic characteristics, products and types of customers.
Non-controlling Interests
The Partnership applies the provisions of ASC 810 Consolidations, which were amended on January 1, 2009 by ASC 810-10-65 and ASC 810-10-45 (“ASC 810”). As required by ASC 810, our non-controlling ownership interests in consolidated subsidiaries are presented in the consolidated balance sheet within capital as a separate component from partners’ capital. In addition, consolidated net income includes earnings attributable to both the partners and the non-controlling interests. For the nine months ended September 30, 2016 and 2015, $8.0 million and $3.2 million, respectively, of distributions have been made to non-controlling interest holders of consolidated subsidiaries. Refer to “Note 3—Acquisitions—JBBR Acquisition” for discussion of the JBBR Acquisition which gave rise to the non-controlling interests.
Recently Issued Accounting Pronouncements
In May 2014, the FASB issued updated guidance on the reporting and disclosure of revenue recognition. The update requires that an entity recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update also requires new qualitative and quantitative disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts,
10
including significant judgments and changes in judgments, information about contract balances and performance obligations, and assets recognized from costs incurred to obtain or fulfill a contract. In April 2015, the FASB proposed a one-year deferral of the effective date, and therefore, this guidance will be effective for the Partnership beginning in the first quarter of 2018, with early adoption optional but not before the original effective date of December 15, 2016. In May 2016, the FASB issued certain narrow-scope improvements and practical expedients to the guidance. The Partnership is currently evaluating the potential impact of this authoritative guidance on its financial condition, results of operations, cash flows and related disclosures.
In August 2015, the FASB issued new guidance which adds comments from the SEC related to the presentation of debt issuance costs related to line-of-credit arrangements. The SEC commented it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The Partnership adopted this requirement in the first quarter of 2016 and it had no impact on its financial condition, results of operations, cash flows and related disclosures.
In January 2016, the FASB issued new guidance which requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; requires public business entities to use the exit price notion when measuring fair value of financial instruments for disclosure purposes; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost. The effective date will be the first quarter of fiscal year 2017. The Partnership does not expect this requirement to have a significant impact on its financial condition, results of operations, cash flows and related disclosures.
In February 2016, the FASB issued new guidance which amends various aspects of existing guidance for leases. The new guidance requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. The main difference between previous GAAP and the amended standard is the recognition of lease assets and lease liabilities by lessees on the balance sheet for those leases classified as operating leases under previous GAAP. As a result, the Partnership will have to recognize a liability representing its lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. The new guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Partnership is currently evaluating the effect this standard will have on its consolidated financial position or results of operations.
In March 2016, the FASB issued new guidance which changes the accounting for certain aspects of share-based compensation to employees including forfeitures, employer tax withholding and the financial statement presentation of excess tax benefits or expense. This guidance also clarifies the statement of cash flows presentation of certain components of share-based compensation. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016 and early adoption is permitted. The Partnership is currently evaluating the effect this standard will have on its consolidated financial position or results of operations.
In August 2016, the FASB issued new guidance which makes eight targeted changes to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The update provides specific guidance on cash flow classification issues that are not currently addressed by GAAP and thereby reduces the current diversity in practice. The standard is effective for our financial statements issued for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The Partnership is currently evaluating the effect this standard will have on its consolidated cash flows.
Note 3 – Acquisitions
Acquisitions
The following acquisitions were accounted for under the acquisition method of accounting whereby management utilized the services of third-party valuation consultants, along with estimates and assumptions provided by management, to estimate the fair value of the net assets acquired. The third-party valuation consultants utilized several appraisal methodologies including income, market and cost approaches to estimate the fair value of the identifiable assets acquired.
Gulf Oil Terminals Acquisition
In January 2016, the Partnership, through its wholly owned subsidiary Arc Terminals Holdings LLC (“Arc Terminals Holdings”), acquired four petroleum products terminals (the “Pennsylvania Terminals”) located in Altoona, Mechanicsburg, Pittston and South Williamsport, Pennsylvania from Gulf Oil Limited Partnership (“Gulf Oil”) for $8.0 million (the “Gulf Oil Terminals Acquisition”). In connection with this acquisition, the Partnership also acquired an option to purchase from Gulf Oil at an agreed upon purchase price additional land with storage tanks located adjacent to one of the Pennsylvania Terminals. At closing, the Partnership entered into a take-or-pay terminal services agreement with Gulf Oil with an initial term of two years. The throughput and related services provided by the Partnership to Gulf Oil under the terminal services agreement are provided at the Pennsylvania
11
Terminals, as well as several of the Partnership’s other petroleum products terminals. The acquisition was financed with a combination of available cash and borrowings under the Credit Facility.
The Gulf Oil Terminals Acquisition was accounted for as a business combination in accordance with ASC Topic 805, “Business Combinations” (“ASC 805”). The Gulf Oil Terminals Acquisition purchase price equaled the approximately $8.0 million fair value of the identifiable assets acquired and, accordingly the Partnership did not recognize any goodwill as a part of the Gulf Oil Terminals Acquisition. Transaction costs incurred by the Partnership in connection with the acquisition, consisting primarily of legal and other professional fees, totaled approximately $0.6 million and were expensed as incurred in accordance with ASC 805. Management has finalized the valuation of the net assets acquired in connection with the Gulf Oil Terminals Acquisition and the final purchase price allocation has been determined.
The total purchase price of $8.0 million was preliminarily allocated to the net assets acquired as follows (in thousands):
Consideration: |
|
|
|
Cash paid to seller | $ | 8,000 |
|
Total consideration | $ | 8,000 |
|
Allocation of purchase price: |
|
|
|
Property and equipment | $ | 8,000 |
|
Net assets acquired | $ | 8,000 |
|
Since the Gulf Oil Terminals Acquisition closing date in January 2016 through September 30, 2016, the Pennsylvania Terminals have generated approximately $1.5 million in revenue and $0.2 million of operating income.
The unaudited pro forma results related to the Gulf Oil Terminals Acquisition have been excluded as the nature of the revenue-producing activities previously associated with the Pennsylvania Terminals has changed substantially post-acquisition from intercompany revenue to third-party generated revenue. In addition, historical financial information for the Pennsylvania Terminals prior to the acquisition is not indicative of how the Pennsylvania Terminals are being operated since the Partnership’s acquisition and would be of no comparative value in understanding the future operations of the Pennsylvania Terminals.
JBBR Acquisition
In May 2015, the Partnership and an affiliate of GE EFS, through Joliet Holdings, purchased all of the membership interests in JBBR from CenterPoint for a base cash purchase price of $216.0 million (“JBBR Purchase Price”). Joliet Holdings is also required to pay to CenterPoint earn-out payments for each barrel of crude oil that is either delivered to or received by the Joliet Terminal (as defined below) (without duplication) or for which JBBR receives payment under minimum volume commitments regardless of actual throughput activity. Joliet Holdings’ earn-out obligations to CenterPoint will terminate upon the payment, in the aggregate, of $27.0 million. JBBR owns, among other things, a petroleum products terminal and 4-mile crude oil pipeline located in Joliet, Illinois (“Joliet Terminal”). To finance the Partnership’s portion of the consideration payable by it in connection with the JBBR Acquisition, the Partnership sold 4,520,795 common units at a price of $16.59 per unit in a private placement for proceeds totaling $72.7 million after placement agent commissions and expenses. In addition, the Partnership borrowed $61.0 million under its Credit Facility to partially finance the balance of the purchase price payable by it at the closing of the JBBR Acquisition.
Joliet Holdings is consolidated under the voting interest model in the Partnership’s operating results. The GE EFS ownership interest in Joliet Holdings is presented separately as a non-controlling interest.
The JBBR Acquisition was accounted for as a business combination in accordance with ASC 805. In accordance with ASC 805, the Partnership recorded $19.7 million of additional consideration related to Joliet Holdings’ earn-out payments as contingent consideration. The $19.7 million is recorded on the balance sheet of the Partnership as a liability and will be reduced by future earn-out payments made to CenterPoint. This liability is subject to remeasurement each reporting period until the full amount of the earn-out has been satisfied. The JBBR Purchase Price exceeded the $211.0 million fair value of the identifiable assets acquired, and accordingly the Partnership recognized goodwill of $24.7 million. The Partnership believes the primary items that generated goodwill are the expected ability to grow the acquired business by leveraging its existing customer relationships and by attracting new customers based on the strategic location of the Joliet Terminal. Furthermore, the Partnership expects that the entire amount of its recorded goodwill will be deductible for tax purposes. Transaction costs incurred by the Partnership in connection with the acquisition, consisting primarily of legal and other professional fees, totaled $1.3 million and were expensed as incurred in accordance with ASC 805 and included in the “Selling, general and administrative” line item in the accompanying consolidated statement of operations and comprehensive income. Management has finalized the valuation of the net assets acquired in connection with the JBBR Acquisition and the final purchase price allocation has been determined.
12
The following table summarizes the consideration paid and the assets acquired at the JBBR Acquisition closing date (in thousands):
Consideration: |
|
|
|
Cash paid to seller | $ | 216,000 |
|
Earn-out liability recognized |
| 19,700 |
|
Total consideration | $ | 235,700 |
|
Allocation of purchase price: |
|
|
|
Property and equipment | $ | 156,991 |
|
Intangible assets |
| 54,000 |
|
Goodwill |
| 24,709 |
|
Net assets acquired | $ | 235,700 |
|
The unaudited pro forma results pursuant to ASC 805 related to the JBBR Acquisition have been excluded as the Joliet Terminal was under construction prior to the consummation of the JBBR Acquisition and therefore there were no revenue-producing activities previously associated with the Joliet Terminal. The Joliet Terminal, post-acquisition, is now operating and is generating revenue. In addition, the historical financial information for the Joliet Terminal prior to the acquisition is not indicative of how the Joliet Terminal is being operated since the JBBR Acquisition and would be of no comparative value in understanding the future operations of the Joliet Terminal.
Pawnee Terminal Acquisition
In July 2015, the Partnership, through its wholly owned subsidiary Arc Terminals Holdings, acquired all of the limited liability company interests of UET Midstream, LLC (“UET Midstream”) from United Energy Trading, LLC (“UET”) and Hawkeye Midstream, LLC (together with UET, the “Pawnee Sellers”) for total consideration (net of certain adjustments) of $76.6 million (the “Pawnee Purchase Price”), consisting of $44.3 million in cash and $32.3 million in common units of the Partnership (the “Pawnee Terminal Acquisition”). UET Midstream’s principal assets consist of a newly constructed, substantially completed crude oil terminal and a nearby development property in northeastern Weld County, Colorado (“Pawnee Terminal”). The number of common units issued to the Pawnee Sellers at the closing of the Pawnee Terminal Acquisition was based upon an issuance price of $18.50 per unit, which resulted in the issuance of 1,745,669 of the Partnership’s common units (“Pawnee Transaction Units”). The fair value of the Pawnee Transaction Units on the closing date was $17.30 per unit (based upon the closing price of the Partnership’s common unit price on the closing date), which resulted in a further reduction of the Pawnee Purchase Price, recognized for accounting purposes, of $2.1 million. In connection with the issuance of the common units to the Pawnee Sellers, the Partnership entered into an agreement with the Pawnee Sellers granting the Pawnee Sellers certain registration rights. Arc Terminals is responsible for completing the remaining construction of the Pawnee Terminal and the total costs thereof are estimated to be approximately $11.0 million. The Partnership recorded $4.5 million of liabilities related to the construction costs that had been completed, but not paid, as of the closing date. The $4.5 million was recorded on the balance sheet as a current liability and as of September 30, 2016, the Partnership had paid all amounts related to the construction liability acquired. The Partnership expects construction of the Pawnee Terminal to be completed in the fourth quarter of 2016.
The Pawnee Terminal Acquisition was accounted for as a business combination in accordance with ASC 805. The Pawnee Terminal Acquisition purchase price equaled the $74.5 million fair value of the identifiable assets acquired and accordingly, the Partnership did not recognize any goodwill as a part of the Pawnee Terminal Acquisition. Transaction costs incurred by the Partnership in connection with the acquisition, consisting primarily of legal and other professional fees, totaled $1.8 million and were expensed as incurred in accordance with ASC 805. Management has finalized the valuation of the net assets acquired in connection with the Pawnee Terminal Acquisition and the final purchase price allocation has been determined.
The following table summarizes the consideration paid and the assets acquired at the Pawnee Terminal Acquisition closing date (in thousands):
Consideration: |
|
|
|
Cash paid to seller | $ | 44,332 |
|
Fair value of equity issued to seller |
| 30,200 |
|
Total consideration | $ | 74,532 |
|
Allocation of purchase price: |
|
|
|
Property and equipment | $ | 23,613 |
|
Intangible assets |
| 55,442 |
|
Less: liabilities assumed |
| (4,523 | ) |
Net assets acquired | $ | 74,532 |
|
13
The unaudited pro forma operating results pursuant to ASC 805 related to the Pawnee Terminal Acquisition have been excluded due to immateriality.
Note 4—Investment in Unconsolidated Affiliate
The Partnership accounts for investments in limited liability companies under the equity method of accounting unless the Partnership’s interest is deemed to be so minor that it may have virtually no influence over operating and financial policies. “Investment in unconsolidated affiliate” consisted of the LNG Interest, and its balances as of September 30, 2016 and December 31, 2015 are represented below (in thousands):
Balance at December 31, 2015 | $ | 74,399 |
|
Equity earnings |
| 7,439 |
|
Contributions |
| - |
|
Distributions |
| (7,319 | ) |
Amortization of premium |
| (232 | ) |
Other comprehensive income (loss) |
| (84 | ) |
Balance at September 30, 2016 | $ | 74,203 |
|
Investment in Gulf LNG Holdings
In November 2013, the Partnership purchased the LNG Interest from an affiliate of GE EFS for $72.7 million. The carrying value of the LNG Interest on the date of acquisition was $64.1 million and therefore the excess amount paid, by the Partnership, over the carrying value was $8.6 million. This excess can be attributed to the underlying long lived assets of Gulf LNG Holdings and is therefore being amortized using the straight line method over the remaining useful lives of the respective assets, which is 28 years. The estimated aggregate amortization of this premium for its remaining useful life from September 30, 2016 is as follows (in thousands):
| Total |
| |
2016 | $ | 77 |
|
2017 |
| 309 |
|
2018 |
| 309 |
|
2019 |
| 309 |
|
2020 |
| 309 |
|
Thereafter |
| 6,444 |
|
| $ | 7,757 |
|
Summarized financial information for Gulf LNG Holdings is reported below (in thousands):
| September 30, |
|
| December 31, |
| ||
| 2016 |
|
| 2015 |
| ||
Balance sheets |
|
|
|
|
|
|
|
Current assets | $ | 4,434 |
|
| $ | 7,523 |
|
Noncurrent assets |
| 864,401 |
|
|
| 889,655 |
|
Total assets | $ | 868,835 |
|
| $ | 897,178 |
|
Current liabilities | $ | 80,826 |
|
| $ | 79,970 |
|
Long-term liabilities |
| 645,866 |
|
|
| 678,926 |
|
Member’s equity |
| 142,143 |
|
|
| 138,282 |
|
Total liabilities and member’s equity | $ | 868,835 |
|
| $ | 897,178 |
|
14
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| September 30, |
|
| September 30, |
| ||||||||||
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Income statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues | $ | 46,484 |
|
| $ | 46,624 |
|
| $ | 139,452 |
|
| $ | 139,873 |
|
Total operating costs and expenses |
| 14,275 |
|
|
| 14,070 |
|
|
| 42,233 |
|
|
| 42,559 |
|
Operating income |
| 32,209 |
|
|
| 32,554 |
|
|
| 97,219 |
|
|
| 97,314 |
|
Net income | $ | 24,340 |
|
| $ | 24,402 |
|
| $ | 72,076 |
|
| $ | 72,819 |
|
LNG Facility Arbitration
On March 1, 2016, an affiliate of Gulf LNG Holdings received a Notice of Disagreement and Disputed Statements and a Notice of Arbitration from Eni USA Gas Marketing L.L.C. (“Eni USA”), one of the two companies that had entered into a terminal use agreement for capacity of the LNG Facility. Eni USA is an indirect subsidiary of Eni S.p.A., a multi-national integrated energy company headquartered in Milan, Italy. Pursuant to the Notice of Arbitration, Eni USA seeks declaratory and monetary relief in respect of its terminal use agreement, asserting that (i) the terminal use agreement should be terminated because changes in the U.S. natural gas market since the execution of the agreement in December 2007 have “frustrated the essential purpose” of the agreement and (ii) the activities undertaken by affiliates of Gulf LNG Holdings “in connection with a plan to convert the LNG Facility into a liquefaction/export facility have given rise to a contractual right on the part of Eni USA to terminate” the terminal use agreement.
Affiliates of Kinder Morgan, Inc., which control Gulf LNG Holdings and operate the LNG Facility, have expressed to us that they view the assertions by Eni USA to be without merit and that they intend to vigorously contest the assertions set forth by Eni USA. Although we do not control Gulf LNG Holdings, we also are of the view that the assertions made by Eni USA are without merit. As contemplated by the terminal use agreement, disputes are meant to be resolved by final and binding arbitration. A three-member arbitration panel has been chosen, and the arbitration hearing is scheduled for January 2017. Eni USA has advised Gulf LNG Holdings’ affiliates that it will continue to pay the amounts claimed to be due under the terminal use agreement pending resolution of the dispute.
If the assertions by Eni USA are ultimately successful, our business, financial conditions and results of operations and our ability to make cash distributions to our unitholders would be materially adversely affected. We are unable at this time to predict the amount of the legal fees in this matter that will be allocable to our LNG Interest.
Note 5—Property, Plant and Equipment
The Partnership’s property, plant and equipment consisted of (in thousands):
|
| As of |
| |||||
|
| September 30, |
|
| December 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Land |
| $ | 78,455 |
|
| $ | 74,855 |
|
Buildings and site improvements |
|
| 84,764 |
|
|
| 77,514 |
|
Tanks and trim |
|
| 118,768 |
|
|
| 111,076 |
|
Pipelines |
|
| 20,364 |
|
|
| 20,364 |
|
Machinery and equipment |
|
| 120,890 |
|
|
| 118,503 |
|
Office furniture and equipment |
|
| 841 |
|
|
| 561 |
|
Construction in progress |
|
| 18,472 |
|
|
| 12,306 |
|
|
|
| 442,554 |
|
|
| 415,179 |
|
Less: Accumulated depreciation |
|
| (45,853 | ) |
|
| (34,508 | ) |
Property, plant and equipment, net |
| $ | 396,701 |
|
| $ | 380,671 |
|
15
Note 6—Intangible Assets
The Partnership’s intangible assets consisted of (in thousands):
| Estimated |
| As of |
| |||||
| Useful Lives |
| September 30, |
|
| December 31, |
| ||
| in Years |
| 2016 |
|
| 2015 |
| ||
Customer relationships | 21 |
| $ | 4,785 |
|
| $ | 4,785 |
|
Acquired contracts | 2-12 |
|
| 149,342 |
|
|
| 149,342 |
|
Non-compete agreements | 2-3 |
|
| 741 |
|
|
| 741 |
|
|
|
|
| 154,868 |
|
|
| 154,868 |
|
Less: Accumulated amortization |
|
|
| (33,557 | ) |
|
| (22,747 | ) |
Intangible assets, net |
|
| $ | 121,311 |
|
| $ | 132,121 |
|
The Partnership’s intangible assets are amortized on a straight-line basis over the expected life of each intangible asset. The estimated future amortization expense is approximately $3.6 million for the remainder of 2016, $14.0 million in 2017, $12.8 million in 2018, $12.2 million in 2019, $12.2 million in 2020 and $66.5 million thereafter.
Note 7—Debt
Credit Facility
In November 2013, concurrent with the closing of the IPO, the Partnership entered into the Second Amended and Restated Revolving Credit Agreement (the “Credit Facility”) with a syndicate of lenders, under which Arc Terminals Holdings is the borrower. After several amendments, the Credit Facility currently has up to $300.0 million of borrowing capacity. As of September 30, 2016, the Partnership had borrowings of $246.0 million under the Credit Facility at an interest rate of 3.53%. During the first and second quarters of 2015, the Partnership had a $10 million letter of credit outstanding under its letter of credit sub-facility, which was issued in connection with the JBBR Acquisition. This letter of credit was extinguished when the JBBR Acquisition closed in May 2015.
The Credit Facility is available to fund working capital and to finance capital expenditures and other permitted payments and for other lawful corporate purposes and allows the Partnership to request that the maximum amount of the Credit Facility be increased by up to an aggregate principal amount of $100.0 million, subject to receiving increased commitments from lenders or commitments from other financial institutions. The Credit Facility is available for revolving loans, including a sublimit of $5.0 million for swing line loans and a sublimit of $20.0 million for letters of credit. The Partnership’s obligations under the Credit Facility are secured by a first priority lien on substantially all of the Partnership’s material assets (other than the LNG Interest and the assets owned by JBBR and its subsidiaries). The Partnership and each of the Partnership’s existing restricted subsidiaries (other than the borrower) guarantee, and each of the Partnership’s future restricted subsidiaries will also guarantee, the Credit Facility. The Credit Facility matures in November 2018.
Loans under the Credit Facility bear interest at a floating rate, based upon the Partnership’s total leverage ratio, equal to, at the Partnership’s option, either (a) a base rate plus a range from 100 to 225 basis points per annum or (b) a LIBOR rate, plus a range of 200 to 325 basis points. The base rate is established as the highest of (i) the rate which SunTrust Bank announces, from time to time, as its prime lending rate, (ii) the daily one-month LIBOR plus 100 basis points per annum and (iii) the federal funds rate plus 50 basis points per annum. The unused portion of the Credit Facility is subject to a commitment fee calculated based upon the Partnership’s total leverage ratio ranging from 0.375% to 0.50% per annum. Upon any event of default, the interest rate will, upon the request of the lenders holding a majority of the commitments, be increased by 2.0% on overdue amounts per annum for the period during which the event of default exists.
The Credit Facility contains certain customary representations and warranties, affirmative covenants, negative covenants and events of default. As of September 30, 2016, the Partnership was in compliance with such covenants. The negative covenants include restrictions on the Partnership’s ability to incur additional indebtedness, acquire and sell assets, create liens, enter into certain lease agreements, make investments and make distributions.
The Credit Facility requires the Partnership to maintain a total leverage ratio of not more than 4.50 to 1.00, which may increase to up to 5.00 to 1.00 during specified periods following a material permitted acquisition or issuance of over $200.0 million of senior notes, and a minimum interest coverage ratio of not less than 2.50 to 1.00. If the Partnership issues over $200.0 million of senior notes, the Partnership will be subject to an additional financial covenant pursuant to which the Partnership’s secured leverage ratio must not be more than 3.50 to 1.00. The Credit Facility places certain restrictions on the issuance of senior notes.
If an event of default occurs, the agent would be entitled to take various actions, including the acceleration of amounts due under the Credit Facility, termination of the commitments under the Credit Facility and all remedial actions available to a secured creditor. The events of default include customary events for a financing agreement of this type, including, without limitation, payment
16
defaults, material inaccuracies of representations and warranties, defaults in the performance of affirmative or negative covenants (including financial covenants), bankruptcy or related defaults, defaults relating to judgments, nonpayment of other material indebtedness and the occurrence of a change in control. In connection with the Credit Facility, the Partnership and the Partnership’s subsidiaries have entered into certain customary ancillary agreements and arrangements, which, among other things, provide that the indebtedness, obligations and liabilities arising under or in connection with the Credit Facility are unconditionally guaranteed by the Partnership and each of the Partnership’s existing restricted subsidiaries (other than the borrower) and each of the Partnership’s future restricted subsidiaries.
First Amendment
In January 2014, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the First amendment to the Credit Facility (the “First Amendment”). The First Amendment principally modified certain provisions of the Credit Facility to allow Arc Terminals Holdings to enter into the Portland Lease Agreement relating to the use of petroleum products terminals and pipeline infrastructure located in Portland, Oregon (the “Portland Terminal”).
Second Amendment
In May 2015, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the Second Amendment to the Credit Facility (the “Second Amendment”) as part of its financing for the JBBR Acquisition. Upon the consummation of the JBBR Acquisition in May 2015, the aggregate commitments under the Credit Facility increased from $175 million to $275 million. In addition, the sublimit for letters of credit was increased from $10 million to $20 million.
Third Amendment
In July 2015 and in connection with the Pawnee Terminal Acquisition, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the third amendment to the Credit Facility (the “Third Amendment”). The Third Amendment principally modifies certain provisions of the Credit Facility (i) to permit the consummation of the Pawnee Terminal Acquisition and (ii) to increase the aggregate commitments under the Credit Facility from $275 million to $300 million.
Fourth Amendment
In June 2016, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the fourth amendment to the Credit Facility (the “Fourth Amendment”). The Fourth Amendment principally modifies certain provisions of the Credit Facility including (i) the circumstances whereby the Partnership may increase up to or maintain a total leverage ratio of 5.00 to 1.00 and (ii) the interest rate pricing grid to include an additional pricing tier if the total leverage ratio is greater than or equal to 4.50 to 1.00.
Note 8—Partners’ Capital and Distributions
Cash Distributions
The table below summarizes the quarterly distributions related to the Partnership’s quarterly financial results (in thousands, except per unit data):
|
| Total Quarterly |
|
| Total Cash |
|
| Date of |
| Unitholders | ||
Quarter Ended |
| Distribution Per Unit |
|
| Distribution |
|
| Distribution |
| Record Date | ||
September 30, 2016 |
| $ | 0.4400 |
|
| $ | 8,493 |
|
| November 7, 2016 |
| November 15, 2016 |
June 30, 2016 |
| $ | 0.4400 |
|
| $ | 8,490 |
|
| August 12, 2016 |
| August 8, 2016 |
March 31, 2016 |
| $ | 0.4400 |
|
| $ | 8,475 |
|
| May 13, 2016 |
| May 9, 2016 |
December 31, 2015 |
| $ | 0.4400 |
|
| $ | 8,472 |
|
| February 12, 2016 |
| February 8, 2016 |
September 30, 2015 |
| $ | 0.4400 |
|
| $ | 8,472 |
|
| November 13, 2015 |
| November 9, 2015 |
Cash Distribution Policy
The Partnership’s partnership agreement (the “Partnership Agreement”) provides that the General Partner will make a determination no less frequently than each quarter as to whether to make a distribution, but the Partnership Agreement does not require the Partnership to pay distributions at any time or in any amount. Instead, the board of directors of the General Partner (the “Board”) has adopted a cash distribution policy that sets forth the General Partner’s intention with respect to the distributions to be made to unitholders. Pursuant to the cash distribution policy, within 60 days after the end of each quarter, the Partnership expects to distribute to the holders of common and subordinated units on a quarterly basis at least the minimum quarterly distribution of $0.3875 per unit, or $1.55 per unit on an annualized basis, to the extent the Partnership has sufficient cash after establishment of cash reserves and payment of fees and expenses, including payments to the General Partner and its affiliates.
The Board may change the foregoing distribution policy at any time and from time to time, and even if the cash distribution policy is not modified or revoked, the amount of distributions paid under the policy and the decision to make any distribution is determined solely by the General Partner. As a result, there is no guarantee that the Partnership will pay the minimum quarterly
17
distribution, or any distribution, on the units in any quarter. However, the partnership agreement contains provisions intended to motivate the General Partner to make steady, increasing and sustainable distributions over time.
The Partnership Agreement generally provides that the Partnership will distribute cash each quarter in the following manner:
| • | first, to the holders of common units, until each common unit has received the minimum quarterly distribution of $0.3875 plus any arrearages from prior quarters; |
| • | second, to the holders of subordinated units, until each subordinated unit has received the minimum quarterly distribution of $0.3875; and |
| • | third, to all unitholders pro rata, until each has received a distribution of $0.4456. |
If cash distributions to the Partnership’s unitholders exceed $0.4456 per unit in any quarter, the Partnership’s unitholders and the General Partner, as the initial holder of the incentive distribution rights, will receive distributions according to the following percentage allocations:
Total Quarterly Distribution Per Unit Target Amount |
| Marginal Percentage |
| |||||
| Unitholders |
|
| General |
| |||
above $0.3875 up to $0.4456 |
|
| 100.0 | % |
|
| 0.0 | % |
above $0.4456 up to $0.4844 |
|
| 85.0 | % |
|
| 15.0 | % |
above $0.4844 up to $0.5813 |
|
| 75.0 | % |
|
| 25.0 | % |
above $0.5813 |
|
| 50.0 | % |
|
| 50.0 | % |
The Partnership refers to additional increasing distributions to the General Partner as “incentive distributions.”
The principal difference between the Partnership’s common units and subordinated units is that in any quarter during the subordination period, holders of the subordinated units are not entitled to receive any distributions from operating surplus until the common units have received the minimum quarterly distribution for such quarter plus any arrearages in the payment of the minimum quarterly distribution from prior quarters. Subordinated units will not accrue arrearages.
The subordination period will end on the first business day after the Partnership has earned and paid at least (1) $1.55 (the minimum quarterly distribution on an annualized basis) on each outstanding common unit and subordinated unit for each of three consecutive, non-overlapping four quarter periods ending on or after September 30, 2016 or (2) $2.325 (150.0% of the annualized minimum quarterly distribution) on each outstanding common unit and subordinated unit and the related distribution on the incentive distribution rights for a four-quarter period ending immediately preceding such date, in each case provided there are no arrearages on the Partnership’s common units at that time.
The subordination period will also end upon the removal of the General Partner other than for cause if no subordinated units or common units held by holder(s) of subordinated units or their affiliates are voted in favor of that removal. When the subordination period ends, all subordinated units will convert into common units on a one-for-one basis, and all common units thereafter will no longer be entitled to arrearages.
Note 9—Equity Plans
2013 Long-Term Incentive Plan
The Board approved and adopted the Arc Logistics Long-Term Incentive Plan (the “2013 Plan”) in November 2013. In July 2014, the Board formed a Compensation Committee (the “Compensation Committee”) to administer the 2013 Plan. Effective as of March 2015, the Board dissolved the Compensation Committee and, on and after such date, the Board serves as the administrative committee (the “Committee”) under the 2013 Plan. Employees (including officers), consultants and directors of the General Partner, the Partnership and its affiliates (the “Partnership Entities”) are eligible to receive awards under the 2013 Plan. The 2013 Plan authorizes up to an aggregate of 2.0 million common units to be available for awards under the 2013 Plan, subject to adjustment as provided in the 2013 Plan. Awards available for grant under the 2013 Plan include, but are not limited to, restricted units, phantom units, unit options and unit appreciation rights, but only phantom units have been granted under the 2013 Plan to date. Distribution equivalent rights (“DER”) are also available for grant under the 2013 Plan, either alone or in tandem with other specific awards, which entitle the recipient to receive an amount equal to distributions paid on an outstanding common unit. Upon the occurrence of a “change of control” or an award recipient’s termination of service due to death or “disability” (each quoted term, as defined in the 2013 Plan), any outstanding unvested award will vest in full.
In July 2014, the Compensation Committee authorized the grant of an aggregate of 939,500 phantom units pursuant to the 2013 Plan to certain employees, consultants and non-employee directors of the Partnership Entities. Awards of phantom units are settled in
18
common units, except that an award of less than 1,000 phantom units is settled in cash. If a phantom unit award recipient experiences a termination of service with the Partnership Entities other than (i) as a result of death or “disability” or (ii) due to certain circumstances in connection with a “change of control,” the Committee, at its sole discretion, may decide to vest all or any portion of the recipient’s unvested phantom units as of the date of such termination or may allow the unvested phantom units to remain outstanding and vest pursuant to the vesting schedule set forth in the applicable award agreement.
Of the July 2014 awards, a total of 100,000 phantom units were granted to certain non-employee directors of the Board and are classified as equity awards for accounting purposes (the “Director Grants”). Each Director Grant will be settled in common units and includes a DER. The Director Grants have an aggregate grant date fair value of $2.5 million and vest in equal annual installments over a three-year period starting from the date of grant. For the three and nine months ended September 30, 2016, the Partnership recorded approximately $0.2 million and $0.6 million, respectively, of unit-based compensation expense with respect to the Director Grants. For the three and nine months ended September 30, 2015, the Partnership recorded approximately $0.2 million and $0.6 million, respectively, of unit-based compensation expense with respect to the Director Grants. As of September 30, 2016, the unrecognized unit-based compensation expense for the Director Grants is approximately $0.7 million, which will be recognized ratably over the remaining term of the awards. Through September 30, 2016, two-thirds of the phantom units granted under the Director Grants have vested.
Of the July 2014 awards, a total of 832,000 phantom units were granted to employees and certain consultants of the Partnership Entities and are classified as equity awards for accounting purposes (the “Employee Equity Grants”). Each Employee Equity Grant will be settled in common units and includes a DER. The Employee Equity Grants have an aggregate grant date fair value of $21.2 million and vest as follows: (i) 25% of the Employee Equity Grants will vest the day after the end of the Subordination Period (as defined in the Partnership Agreement); and (ii) the three remaining 25% installments of the Employee Equity Grants will vest based on the date on which the Partnership has paid, for three consecutive quarters, distributions to its common and subordinated unitholders at or above a stated level, with (A) 25% of the award vesting after distributions are paid at or above $0.4457 per unit for the required period, (B) 25% of the award vesting after distributions are paid at or above $0.4845 per unit for the required period, and (C) the last 25% of the award vesting after distributions are paid at or above $0.5814 per unit for the required period. To the extent not previously vested, the Employee Equity Grants expire on the fifth anniversary of the date of grant, provided that the expiration date can be extended to the eighth anniversary of the date of grant or longer upon the satisfaction of certain conditions specified in the award agreement. For the three and nine months ended September 30, 2016, the Partnership recorded approximately $0.8 million and $2.3 million, respectively, of unit-based compensation expense with respect to the Employee Equity Grants. For the three and nine months ended September 30, 2015, the Partnership recorded approximately $1.0 million and $3.3 million, respectively, of unit-based compensation expense with respect to the Employee Equity Grants. As of September 30, 2016, the unrecognized unit-based compensation expense for the Employee Equity Grants was approximately $11.4 million, which may be recognized variably over the remaining term of the awards based on the probability of the achievement of the performance vesting requirements.
Of the July 2014 awards, a total of 7,500 phantom units were granted to certain employees of the Partnership Entities and are classified as liability awards for accounting purposes (the “Employee Liability Grants”). Each Employee Liability Grant will be settled in cash (as such award consists of less than 1,000 phantom units) and includes a DER. The Employee Liability Grants have an aggregate grant date fair value of $0.2 million and have the same term and vesting requirements as the Employee Equity Grants described in the preceding paragraph. For the three and nine months ended September 30, 2016 and 2015, the Partnership recorded less than $0.1 million of unit-based compensation expense during each period, with respect to the Employee Liability Grants. As of September 30, 2016, the unrecognized unit based compensation expense for the Employee Liability Grants was less than approximately $0.1 million, which may be recognized variably over the remaining term of the awards based on the probability of the achievement of the performance vesting requirements and is subject to remeasurement each reporting period until the awards settle.
In March 2015, the Board authorized the grant of an aggregate of 45,668 phantom units pursuant to the 2013 Plan to certain employees, consultants and non-employee directors of the Partnership Entities (“2015 Equity Grants”). Each 2015 Equity Grant will be settled in common units and includes a DER. The 2015 Equity Grants are classified as equity awards for accounting purposes and have an aggregate grant date fair value of $0.9 million and vest in equal annual installments over a three-year period starting from the date of grant. For the three and nine months ended September 30, 2016, the Partnership recorded $0.1 million and $0.2 million, respectively, of unit-based compensation expense with respect to the 2015 Equity Grants. For the three and nine months ended September 30, 2015, the Partnership recorded less than $0.1 million and $0.2 million, respectively, of unit-based compensation expense with respect to the 2015 Equity Grants. As of September 30, 2016, the unrecognized unit-based compensation expense for the 2015 Equity Grants is approximately $0.4 million, which will be recognized ratably over the remaining term of the awards. Through September 30, 2016, one-third of the phantom units granted under the 2015 Equity Grants have vested.
During the year ended December 31, 2015, the Board and Chief Executive Officer authorized the grant of an aggregate of 57,100 phantom units pursuant to the 2013 Plan to certain employees of the Partnership Entities (“2015 Performance Grants”). Each 2015 Performance Grant will be settled in common units and includes a DER. The 2015 Performance Grants are classified as equity awards for accounting purposes and have an aggregate grant date fair value of $1.0 million and have the same term and vesting requirements as the Employee Equity Grants described above. For the three and nine months ended September 30, 2016, the Partnership recorded $0.1 million and $0.2 million, respectively, of unit-based compensation expense with respect to the 2015 Performance Grants. For the three and nine months ended September 30, 2015, the Partnership recorded less than $0.1 million of unit-based compensation expense during each period, with respect to the 2015 Performance Grants. As of September 30, 2016, the
19
unrecognized unit-based compensation expense for the 2015 Performance Grants is approximately $0.6 million, which may be recognized variably over the remaining term of the awards based on the probability of the achievement of the performance vesting requirements.
During the nine months ended September 30, 2016, the Board authorized the grant of an aggregate of 90,500 phantom units pursuant to the 2013 Plan to certain employees and consultants of the Partnership Entities (“2016 Equity Grants”). Each 2016 Equity Grant will be settled in common units and includes a DER. The 2016 Equity Grants are classified as equity awards for accounting purposes and have an aggregate grant date fair value of $1.1 million and vest in equal annual installments over a three-year period starting from the date of grant. For the three and nine months ended September 30, 2016, the Partnership recorded $0.1 million and $0.2 million, respectively, of unit-based compensation expense with respect to the 2016 Equity Grants. As of September 30, 2016, the unrecognized unit-based compensation expense for the 2016 Equity Grants is approximately $0.9 million, which will be recognized ratably over the remaining term of the awards.
Subject to applicable earning criteria, the DER included in each phantom unit award described above entitles the award recipient to a cash payment (or, if applicable, payment of other property) equal to the cash distribution (or, if applicable, distribution of other property) paid on an outstanding common unit to unitholders generally based on the number of common units related to the portion of the award recipient’s phantom units that have not vested and been settled as of the record date for such distribution. Cash distributions paid during the vesting period on phantom units that are classified as equity awards for accounting purposes are reflected initially as a reduction of partners’ capital. Cash distributions paid on such equity awards that are not initially expected to vest or ultimately do not vest are classified as compensation expense. As the probability of vesting changes, these initial categorizations could change. Cash distributions paid during the vesting period on phantom units that are classified as liability awards for accounting purposes are reflected as compensation expense and included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income. During the three and nine months ended September 30, 2016, the Partnership paid approximately $0.5 million and $1.4 million, respectively, in DERs to phantom unit holders. For the three and nine months ended September 30, 2016, $0.3 million and $0.8 million, respectively, was reflected as a reduction of partners’ capital, and the other $0.2 million and $0.6 million, respectively, was reflected as compensation expense and included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income. For the three and nine months ended September 30, 2015, the Partnership paid approximately $0.4 million and $1.2 million, respectively, in DERs to phantom unit holders. For the three and nine months ended September 30, 2015, $0.2 million and $0.7 million, respectively, was reflected as a reduction of partners’ capital, and the other $0.2 million and $0.5 million, respectively, was reflected as compensation expense and included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income.
The total compensation expense related to the 2013 Plan for the three and nine months ended September 30, 2016 was $1.2 million and $3.6 million, respectively, which was included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income. The total compensation expense related to the 2013 Plan for the three and nine months ended September 30, 2015 was $1.3 million and $4.2 million, respectively, which was included in the “Selling, general and administrative” line item in the accompanying unaudited condensed consolidated statements of operations and comprehensive income. The amount recorded as liabilities in “Other non-current liabilities” in the accompanying unaudited condensed consolidated balance sheet as of September 30, 2016 was less than $0.1 million.
The following table presents phantom units granted pursuant to the 2013 Plan:
| Equity Awards |
|
|
| Liability Awards |
| ||||||||||||||
| Nine Months Ended |
|
|
| Nine Months Ended |
| ||||||||||||||
| September 30, 2016 |
|
|
| September 30, 2016 |
| ||||||||||||||
| Number |
|
| Weighted Avg. |
|
|
| Number |
|
| Weighted Avg. |
|
|
|
|
| ||||
| of Phantom |
|
| Grant Date |
|
|
| of Phantom |
|
| Grant Date |
|
| Fair Value at |
| |||||
| Units |
|
| Fair Value |
|
|
| Units |
|
| Fair Value |
|
| 9/30/2016 |
| |||||
Balance at December 31, 2015 |
| 985,272 |
|
| $ | 24.76 |
|
|
|
| 7,200 |
|
| $ | 25.46 |
|
| $ | 15.05 |
|
Granted |
| 90,500 |
|
| $ | 11.86 |
|
|
|
| - |
|
| $ | - |
|
| $ | - |
|
Vested |
| (41,886 | ) |
| $ | 24.17 |
|
|
|
| - |
|
| $ | - |
|
| $ | - |
|
Forfeited |
| (8,000 | ) |
| $ | 25.46 |
|
|
|
| (1,700 | ) |
| $ | 25.46 |
|
| $ | - |
|
Balance at September 30, 2016 |
| 1,025,886 |
|
| $ | 23.68 |
|
|
|
| 5,500 |
|
| $ | 25.46 |
|
| $ | 15.05 |
|
20
The Partnership uses the two-class method when calculating the net income per unit applicable to limited partners. The two-class method is based on the weighted-average number of common and subordinated units outstanding during the period. Basic net income per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners’ interest in net income, after deducting distributions, if any, by the weighted-average number of outstanding common and subordinated units. Payments made to the Partnership’s unitholders are determined in relation to actual distributions paid and are not based on the net income allocations used in the calculation of net income per unit.
Diluted net income per unit applicable to limited partners includes the effects of potentially dilutive units on the Partnership’s units. For the three and nine months ended September 30, 2016 and 2015, the only potentially dilutive units outstanding consisted of the phantom units (see “Note 9—Equity Plans”). For the three and nine months ended September 30, 2016 and 2015, none of the phantom units are considered outstanding and therefore there were no potentially dilutive units outstanding.
The following table sets forth the calculation of basic and diluted earnings per limited partner unit for the periods indicated (in thousands, except per unit data):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Net Income attributable to partners' capital |
| $ | 4,458 |
|
| $ | 2,001 |
|
| $ | 12,029 |
|
| $ | 4,493 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution equivalent rights for unissued units |
|
| 257 |
|
|
| 243 |
|
|
| 791 |
|
|
| 711 |
|
Net income available to limited partners |
| $ | 4,201 |
|
| $ | 1,758 |
|
| $ | 11,238 |
|
| $ | 3,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per limited partner unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income among limited partner interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common unitholders |
| $ | 2,878 |
|
| $ | 1,763 |
|
| $ | 7,699 |
|
| $ | 3,033 |
|
Net income (loss) allocated to subordinated unitholders |
| $ | 1,323 |
|
| $ | (5 | ) |
| $ | 3,539 |
|
| $ | 749 |
|
Net income allocated to limited partners: |
| $ | 4,201 |
|
| $ | 1,758 |
|
| $ | 11,238 |
|
| $ | 3,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic and diluted earnings per limited partner unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units - (basic and diluted) |
|
| 13,209 |
|
|
| 9,152 |
|
|
| 13,189 |
|
|
| 9,701 |
|
Subordinated units - (basic and diluted) |
|
| 6,081 |
|
|
| 6,081 |
|
|
| 6,081 |
|
|
| 6,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per limited partner unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common - (basic and diluted) |
| $ | 0.22 |
|
| $ | 0.19 |
|
| $ | 0.58 |
|
| $ | 0.31 |
|
Subordinated - (basic and diluted) |
| $ | 0.22 |
|
| $ | 0.00 |
|
| $ | 0.58 |
|
| $ | 0.12 |
|
21
Note 11—Related Party Transactions
Agreements with Affiliates
Payments to the General Partner and its Affiliates
The General Partner conducts, directs and manages all activities of the Partnership. The General Partner is reimbursed on a monthly basis, or such other basis as may be determined, for: (i) all direct and indirect expenses it incurs or payments it makes on behalf of the Partnership and its subsidiaries; and (ii) all other expenses allocable to the Partnership and its subsidiaries or otherwise incurred by the General Partner in connection with operating the Partnership and its subsidiaries’ businesses (including expenses allocated to the General Partner by its affiliates).
For the three months ended September 30, 2016 and 2015, the General Partner incurred expenses of $1.3 million and $1.3 million, respectively. For the nine months ended September 30, 2016 and 2015, the General Partner incurred expenses of $4.0 million and $3.5 million, respectively. Such expenses are reimbursable from the Partnership and are reflected in the “Selling, general and administrative – affiliate” line on the accompanying unaudited condensed consolidated statements of operations and comprehensive income. As of September 30, 2016 and December 31, 2015, the Partnership had a payable of approximately $2.0 million and $0.6 million, respectively, to the General Partner, which is reflected as “Due to general partner” in the accompanying unaudited condensed consolidated balance sheets.
Registration Rights Agreement
In connection with the IPO, the Partnership entered into a registration rights agreement with the Sponsor. Pursuant to the registration rights agreement, the Partnership is required to file, upon request of the Sponsor, a registration statement to register the common units issued to the Sponsor and the common units issuable upon the conversion of the subordinated units held by the Sponsor. In addition, the registration rights agreement gives the Sponsor piggyback registration rights under certain circumstances. The registration rights agreement also includes provisions dealing with holdback agreements, indemnification and contribution and allocation of expenses. These registration rights are transferable to affiliates and, in certain circumstances, to third parties.
Other Transactions with Related Persons
GCAC Guarantee
GCAC guarantees up to $20 million of the Partnership’s Credit Facility. Under certain circumstances, the lenders may release GCAC from such guarantee.
Storage and Throughput Agreements with Center Oil
During 2007, the Partnership acquired seven terminals from Center Oil for $35.0 million in cash and 750,000 subordinated units in the Partnership. In connection with this purchase, the Partnership entered into a storage and throughput agreement with Center Oil whereby the Partnership provides storage and throughput services for various petroleum products to Center Oil at the terminals acquired by the Partnership in return for a fixed per barrel fee for each outbound barrel of Center Oil product shipped or committed to be shipped. The throughput fee is calculated and due monthly based on the terms and conditions as set forth in the storage and throughput agreement. In addition to the monthly throughput fee, Center Oil is required to pay the Partnership a fixed per barrel fee for any additives added into Center Oil’s product.
In December 2015, the Partnership extended the term of the storage and throughput agreement with Center Oil from June 2017 to June 2020. The agreement will automatically renew for a period of three years at the expiration of the current term at an inflation adjusted rate (subject to a cap), as determined in accordance with the agreement, unless a party delivers a written notice of its election to terminate the storage and throughput agreement at least eighteen months prior to the expiration of the current term.
In February 2010, the Partnership acquired a 50% undivided interest in the Baltimore, MD terminal. In connection with the acquisition, the Partnership acquired an existing agreement with Center Oil whereby the Partnership provides ethanol storage and throughput services to Center Oil. The Partnership charges Center Oil a fixed fee for storage and a fee based upon ethanol throughput at the Baltimore, MD terminal. The storage and throughput fees are calculated monthly based on the terms and conditions of the storage and throughput agreement. This agreement was renewed under the one-year evergreen provision and has been extended to May 2017.
In May 2011, the Partnership entered into an agreement to provide refined products storage and throughput services to Center Oil at the Baltimore, MD terminal. The Partnership charged Center Oil a fixed fee for storage and a fee for ethanol blending and any additives added to Center Oil’s product. The storage and throughput fees were calculated monthly based on the terms and conditions of the storage and throughput agreement. This agreement was not renewed and expired in May 2015.
22
In May 2013, the Partnership entered into an agreement to provide gasoline storage and throughput services to Center Oil at the Brooklyn terminal. The Partnership charges Center Oil a fixed per barrel fee for each inbound delivery of ethanol and every outbound barrel of product shipped and a fee for any ethanol blending and additives added to Center Oil’s product. The storage and throughput fees are calculated monthly based on the terms and conditions of the storage and throughput agreement. This agreement was renewed under the one-year evergreen provision and has been extended to May 2017.
Storage and Throughput Agreements with GCAC
In February 2013, the Partnership entered into a storage and throughput agreement with GCAC (the “GCAC Agreement 1”) whereby the Partnership provides storage and throughput services for various petroleum products to GCAC in return for a fixed per barrel storage fee plus a fixed per barrel fee for related throughput and other ancillary services. In addition, the Partnership entered into a second storage and throughput agreement with GCAC (the “GCAC Agreement 2”) whereby the Partnership built an additional 150,000 barrels of storage tanks for GCAC to store and throughput various petroleum products in return for similar economic terms of GCAC Agreement 1.
The initial term of GCAC Agreements 1 and 2 is approximately five years. These agreements can be mutually extended by both parties as long as the extension is agreed to 180 days prior to the end of the initial termination date; otherwise the Partnership has the right to lease the storage capacity to any third party.
Throughput Agreements with UET
During July 2015, the Partnership acquired UET Midstream and its Pawnee Terminal from the Pawnee Sellers for $44.3 million in cash and 1,745,669 in unregistered common units in the Partnership. In connection with such acquisition, the Partnership acquired two terminalling services agreements with UET (each, a “UET Throughput Agreement”). Each UET Throughput Agreement requires UET Midstream to make available to UET a minimum volume of throughput capacity on a monthly basis at the Pawnee Terminal in exchange for payment by UET of a fixed, per barrel monthly fee for such capacity regardless of whether UET utilizes any or all such throughput capacity, in each case subject to certain exceptions. The minimum monthly contract throughput capacity increases each year during the initial five-year term under one of the UET Throughput Agreements. The initial term of each UET Throughput Agreement will automatically extend under certain circumstances. Each UET Throughput Agreement requires UET to deliver crude that meets certain specifications and to pay certain other fees, including fees for the use of excess throughput capacity and certain other ancillary services. The UET Throughput Agreements contain certain other customary insurance, indemnification, default and termination provisions, including the right of a party to terminate the applicable UET Throughput Agreement following an event of default and the expiration of all applicable cure periods.
Revenues – Related Parties
The total revenues associated with the storage and throughput agreements for Center Oil, GCAC and UET and reflected in the “Revenues – Related parties” line on the accompanying unaudited condensed consolidated statements of operations and comprehensive income are as follows (in thousands):
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| September 30, |
|
| September 30, |
| ||||||||||
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Center Oil | $ | 1,447 |
|
| $ | 1,664 |
|
| $ | 4,378 |
|
| $ | 5,053 |
|
UET |
| 1,837 |
|
|
| 1,129 |
|
|
| 5,118 |
|
|
| 1,138 |
|
GCAC |
| 455 |
|
|
| 468 |
|
|
| 1,351 |
|
|
| 1,371 |
|
Total | $ | 3,739 |
|
| $ | 3,261 |
|
| $ | 10,847 |
|
| $ | 7,562 |
|
The total receivables associated with the storage and throughput agreements for Center Oil, GCAC and UET and reflected in the “Due from related parties” line on the accompanying unaudited condensed consolidated balance sheets are as follows (in thousands):
| As of |
| |||||
| September 30, |
|
| December 31, |
| ||
| 2016 |
|
| 2015 |
| ||
Center Oil | $ | 496 |
|
| $ | 564 |
|
UET |
| 628 |
|
|
| 528 |
|
GCAC |
| 442 |
|
|
| 440 |
|
Total | $ | 1,566 |
|
| $ | 1,532 |
|
23
In March 2016, the Partnership, through its wholly owned subsidiary, Arc Terminals Holdings, entered into a natural gas supply agreement with UET to supply the Portland Terminal with natural gas. UET charges the Partnership for the actual amount of natural gas supplied on a monthly basis plus a transportation fee. The agreement expires on March 31, 2017, unless mutually extended for an additional year by both UET and the Partnership.
Operating Lease Agreement
In January 2014, the Partnership, through its wholly owned subsidiary, Arc Terminals Holdings, entered into a triple net operating lease agreement relating to the Portland Terminal together with a supplemental co-terminus triple net operating lease agreement for the use of certain pipeline infrastructure at such terminal (such lease agreements, collectively, the “Portland Lease Agreement”), pursuant to which Arc Terminals Holdings leased the Portland Terminal from a wholly owned subsidiary of CorEnergy Infrastructure Trust, Inc. (“CorEnergy”). Arc Logistics guaranteed Arc Terminals Holdings’ obligations under the Portland Lease Agreement. CorEnergy owns a 6.6% direct investment in Lightfoot Capital Partners, LP and a 1.5% direct investment in Lightfoot Capital Partners GP LLC, the general partner of Lightfoot Capital Partners, LP. The Portland Lease Agreement has a 15-year initial term and may be extended for additional five-year terms at the sole discretion of Arc Terminals Holdings, subject to renegotiated rental payment terms.
During the term of the Portland Lease Agreement, Arc Terminals Holdings will make base monthly rental payments and variable rent payments based on the volume of liquid hydrocarbons that flowed through the Portland Terminal in the prior month. The base rent in the initial years of the Portland Lease Agreement was $230,000 per month through July 2014 (prorated for the partial month of January 2014) and is $417,522 for each month thereafter until the end of year five. The base rent also increased each month starting with the month of August 2014 by a factor of 0.00958 of the specified construction costs incurred by LCP Oregon Holdings LLC (“LCP Oregon”) at the Portland Terminal. During 2015, spending on terminal-related projects by CorEnergy since the commencement of the Portland Lease Agreement totaled 10.0 million and, as a result, the base rent has increased by approximately $95,800 per month. Accordingly, any additional terminal-related projects will be funded by the Partnership. The base rent will be increased in February 2019 by the change in the consumer price index for the prior five years, and every year thereafter by the greater of two percent or the change in the consumer price index. The base rent is not influenced by the flow of hydrocarbons. Variable rent will result from the flow of hydrocarbons through the Portland Terminal in excess of a designated threshold of 12,500 barrels per day of oil equivalent. Variable rent is capped at 30% of base rent payments regardless of the level of hydrocarbon throughput. During the three months ended September 30, 2016 and 2015, the rent expense associated with the Portland Lease Agreement was $1.6 million, during each period. During the nine months ended September 30, 2016 and 2015, the rent expense associated with the Portland Lease Agreement was $4.8 million during each period. During the three and nine months ended September 30, 2016 and 2015, there was no variable rent associated with the Portland Lease Agreement.
So long as Arc Terminals Holdings is not in default under the Portland Lease Agreement, it shall have the right to purchase the Portland Terminal at the end of the third year of the Portland Lease Agreement and at the end of any month thereafter by delivery of 90 days’ notice (“Purchase Option”). The purchase price shall be the greater of (i) nine times the total of base rent and variable rent for the 12 months immediately preceding the notice and (ii) $65.7 million. If the Purchase Option is not exercised, the Portland Lease Agreement shall remain in place and Arc Terminals Holdings shall continue to pay rent as provided above. Arc Terminals Holdings also has the option to terminate the Portland Lease Agreement on the fifth and tenth anniversaries, by providing written notice 12 months in advance, for a termination fee of $4 million and $6 million, respectively.
Joliet LLC Agreement
In connection with the JBBR Acquisition in May 2015, the Partnership and an affiliate of GE EFS entered into an amended and restated limited liability company agreement of Joliet Holdings governing their respective interests in Joliet Holdings (the “Joliet LLC Agreement”). An affiliate of GE EFS owns 40% of Joliet Holdings, while the remaining 60% is owned by the Partnership. GE EFS indirectly owns interests in Lightfoot. Lightfoot has a significant interest in the Partnership through its ownership of a 27% limited partner interest in the Partnership, 100% of the limited liability company interests in the General Partner and all of the Partnership’s incentive distribution rights. Daniel Castagnola serves on the board of managers of Lightfoot Capital Partners GP LLC and on the Board of the General Partner and is a Managing Director at GE EFS, which is an affiliate of General Electric Capital Corporation. In addition, Arc Terminals Holdings entered into a Management Services Agreement (the “MSA”) with Joliet Holdings to manage and operate the Joliet Terminal. Arc Terminals Holdings receives a fixed monthly management fee and reimbursements for out-of-pocket expenses. In addition, Arc Terminals Holdings may receive additional monthly management fees based upon the throughput activity at the Joliet Terminal. During the three months ended September 30, 2016 and 2015, the Partnership was paid $0.3 million and $0.3 million, respectively, in fees and reimbursements by Joliet Holdings under the MSA. During the nine months ended September 30, 2016 and 2015, the Partnership was paid $1.0 million and $0.7 million, respectively, in fees and reimbursements by Joliet Holdings under the MSA.
PIPE Transaction
Registration Rights Agreement with PIPE Investors
24
Pursuant to a Unit Purchase Agreement dated as of February 19, 2015 (the “PIPE Purchase Agreement”) among the Partnership and the purchasers named therein (the “PIPE Purchasers”), the Partnership sold 4,520,795 common units at a price of $16.59 per common unit in a private placement (the “PIPE Transaction”) on May 14, 2015 for proceeds totaling $72.7 million after placement agent commissions and expenses, which were used to partially finance the Partnership’s portion of the purchase price of the JBBR Acquisition. As a part of the PIPE Transaction, the Partnership entered into a registration rights agreement (the “PIPE Registration Rights Agreement”), dated May 14, 2015, with the PIPE Purchasers. The issuance of the common units pursuant to the PIPE Purchase Agreement was made in reliance upon an exemption from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to Section 4(a)(2) thereof.
Pursuant to the PIPE Registration Rights Agreement, the Partnership filed, and the SEC declared effective, a shelf registration statement registering the common units of the PIPE Purchasers. In addition, the PIPE Registration Rights Agreement gives the PIPE Purchasers piggyback registration rights under certain circumstances. These registration rights are transferable to affiliates of the PIPE Purchasers.
Material Relationships Relating to PIPE Transaction
MTP Energy Master Fund Ltd. (“Magnetar PIPE Investor”), one of the PIPE Purchasers, purchased 572,635 common units for approximately $9.5 million in the PIPE Transaction. Magnetar Financial LLC controls the investment manager of the Magnetar PIPE Investor, and an affiliate of Magnetar Financial LLC also owns interests in Lightfoot, which is the sole owner of the General Partner. Eric Scheyer, the Head of the Energy Group of Magnetar Financial LLC, also serves on the Board.
UET Contribution Agreement
In July 2015, the Partnership, through its subsidiary Arc Terminals Holdings, entered into a contribution agreement (the “Contribution Agreement”) with the Pawnee Sellers, pursuant to which it acquired all of the limited liability company interests of UET Midstream from the Pawnee Sellers for total consideration, net of certain adjustments, of $76.6 million, consisting of $44.3 million in cash and $32.3 million of common units of the Partnership. The number of common units issued to the Pawnee Sellers at the closing of the Pawnee Terminal Acquisition was based upon an issuance price of $18.50 per unit, which resulted in the issuance of 1,745,669 of the Partnership’s common units.
Registration Rights Agreement with Pawnee Sellers
In connection with the issuance of the Pawnee Transaction Units to the Pawnee Sellers (the “Initial Pawnee Holders”) pursuant to the Contribution Agreement as partial consideration for the Pawnee Terminal Acquisition, the Partnership entered into a Registration Rights Agreement (the “Pawnee Registration Rights Agreement”), dated as of July 14, 2015, with the Initial Pawnee Holders. The issuance of the Pawnee Transaction Units pursuant to the Contribution Agreement was made in reliance upon an exemption from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereof.
Pursuant to the Pawnee Registration Rights Agreement, the Partnership filed, and the SEC declared effective, a shelf registration statement registering the common units of the Pawnee Sellers. In July 2016, the Partnership deregistered the common units of the Pawnee Sellers that remained unsold under the shelf registration statement because it no longer had an obligation to keep the shelf registration statement effective pursuant to the terms of the Pawnee Registration Rights Agreement.
Note 12—Major Customers
The following table presents the percentage of revenues and receivables associated with the Partnership’s significant customers (those that have accounted for 10% or more of the Partnership’s revenues in a given period) for the periods indicated:
| % of Revenues |
|
| % of Revenues |
|
|
|
|
|
|
|
|
| ||||||||||
| Three Months Ended |
|
| Nine Months Ended |
|
| % of Receivables |
| |||||||||||||||
| September 30, |
|
| September 30, |
|
| September 30, |
|
| December 31, |
| ||||||||||||
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||||
Customer A |
| 33 | % |
|
| 36 | % |
|
| 33 | % |
|
| 24 | % |
|
| 32 | % |
|
| 30 | % |
Customer B |
| 11 | % |
|
| 13 | % |
|
| 12 | % |
|
| 18 | % |
|
| 9 | % |
|
| 12 | % |
Customer C |
| 5 | % |
|
| 7 | % |
|
| 6 | % |
|
| 9 | % |
|
| 5 | % |
|
| 6 | % |
Total |
| 49 | % |
|
| 56 | % |
|
| 51 | % |
|
| 51 | % |
|
| 46 | % |
|
| 48 | % |
Note 13—Commitments and Contingencies
Environmental Matters
The Partnership may experience releases of crude oil, petroleum products and fuels or other contaminants into the environment or discover past releases that were previously unidentified. Although the Partnership maintains an inspection program designed to prevent and, as applicable, to detect and address such releases promptly, damages and liabilities incurred due to any such
25
environmental releases from the Partnership’s assets may affect its business. As a result, the Partnership may accrue for losses associated with environmental remediation obligations, when such losses are probable and reasonably estimable. Estimated losses from environmental remediation obligations generally are recognized no later than completion of the remedial feasibility study. Loss accruals are adjusted as further information becomes available or circumstances change. Costs of future expenditures for environmental remediation obligations are not discounted to their present value. The Partnership is not a party to any material pending legal proceedings relating to environmental remediation or other environmental matters and is not aware of any claims or events relating to environmental remediation or other environmental matters that, either individually or in the aggregate, could have a material adverse effect on the Partnership’s business, financial condition, results of operations and ability to make quarterly distributions to its unitholders. As of September 30, 2016 and December 31, 2015, the Partnership had not experienced any releases of crude oil, petroleum products and fuels or other contaminants into the environment or discovered past releases that were previously unidentified that would give rise to evaluating an estimate of possible losses or a range of losses. Accordingly, the Partnership had not accrued for any loss contingencies in 2016 and 2015.
Commitments and Contractual Obligations
Future non-cancelable commitments related to certain contractual obligations as of September 30, 2016 are presented below (in thousands):
|
| Payments Due by Period |
| |||||||||||||||||||||||||
|
| Total |
|
| 2016 |
|
| 2017 |
|
| 2018 |
|
| 2019 |
|
| 2020 |
|
| Thereafter |
| |||||||
Long-term debt obligations |
| $ | 246,000 |
|
| $ | - |
|
| $ | - |
|
| $ | 246,000 |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Operating lease obligations |
|
| 18,985 |
|
|
| 1,622 |
|
|
| 6,353 |
|
|
| 6,346 |
|
|
| 4,664 |
|
|
| - |
|
|
| - |
|
Earn-out obligations |
|
| 17,802 |
|
|
| 345 |
|
|
| 1,369 |
|
|
| 1,369 |
|
|
| 1,369 |
|
|
| 1,371 |
|
|
| 11,979 |
|
Settlement obligations |
|
| 1,250 |
|
|
| 250 |
|
|
| 500 |
|
|
| 500 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Total |
| $ | 284,037 |
|
| $ | 2,217 |
|
| $ | 8,222 |
|
| $ | 254,215 |
|
| $ | 6,033 |
|
| $ | 1,371 |
|
| $ | 11,979 |
|
The schedule above assumes the Partnership will either exercise its Purchase Option or its right to terminate the Portland Lease Agreement (See “Note 11—Related Party Transactions—Other Transactions with Related Persons—Operating Lease Agreement” for further information).
GCAC was able to receive up to an additional $5.0 million in cash earn-out payments based upon the throughput activity of one customer through January 31, 2016. From the date of acquisition in February 2013 through September 30, 2016, no additional amounts had been paid or will be owed to GCAC.
In connection with the JBBR Acquisition, CenterPoint is entitled to receive up to an additional $27.0 million in cash earn-out payments. As a part of the purchase price allocation related to the JBBR Acquisition, Joliet Holdings recorded a liability of $19.7 million, as of the date of the JBBR Acquisition, in connection with this potential CenterPoint earn-out payment. From the date of acquisition through September 30, 2016, Joliet Holdings has paid $1.9 million related to the earn-out payment. The Partnership will continue to evaluate this liability each quarter for any changes in the estimated fair value.
In connection with the Pawnee Terminal Acquisition, Arc Terminals is responsible for completing the remaining construction of the Pawnee Terminal and the total costs thereof are estimated to be approximately $11.0 million. The Partnership expects the construction at the Pawnee Terminal to be completed in the fourth quarter of 2016. The construction costs will be financed by a combination of available cash and borrowings under the Credit Facility.
In August 2015, the City of Mobile, AL filed a complaint against Arc Terminals Holdings, pursuant to which the City of Mobile alleged that Arc Terminals Holdings was storing sulfuric acid at its Blakeley, AL facility without proper zoning approval. Arc Terminals Holdings consented to an order with the City of Mobile, under which it agreed to cause all of the sulfuric acid of its customer (the “Blakeley Customer”) to be removed from its Blakeley, AL facility in a timely manner. Following the removal of all sulfuric acid from the Blakeley, AL facility in November 2015, the City of Mobile dismissed its complaint against Arc Terminals Holdings. The City of Mobile indicated that it intended to fine Arc Terminals Holdings $298 per day for each day that sulfuric acid was stored at its Blakeley, AL facility without the proper zoning approval. The Partnership reached a settlement with the City of Mobile with respect to this fine and donated $100,000 to the City of Mobile fire department for the purchase of fire-related equipment and supplies in full settlement of any fines that could be imposed on the Partnership by the City of Mobile for any such zoning violation.
In February 2016, Arc Terminals Holdings entered into a settlement agreement with the Blakeley Customer pursuant to which the parties agreed to terminate the terminal services agreement entered into by the parties for the storage and throughputting of sulfuric acid at the Blakeley, AL facility and to, among other things, release each party from all potential claims arising out of any non-performance of or non-compliance with the representations, warranties and covenants made thereunder. Pursuant to the settlement agreement, Arc Terminals Holdings agreed to pay to the Blakeley Customer an aggregate amount of $2.0 million in certain increments over a three-year period commencing with the first quarter of 2016, except that Arc Terminals Holdings’ payment obligations thereunder shall be reduced by $0.5 million in the event that Arc Terminals Holdings and the Blakeley Customer enter into a new
26
terminal services agreement for the storage and throughputting of such customer’s sulfuric acid at the Blakeley, AL facility commencing no later than January 1, 2018. Neither Arc Terminals Holdings nor the Blakeley Customer has any obligation to enter into such new terminal services agreement. As of December 31, 2015, the Partnership had established an accrual of $2.0 million with respect to its obligations under such settlement agreement. Through September 30, 2016, the Partnership has paid $0.8 million related to the settlement agreement.
Note 14—Subsequent Events
Cash Distributions
In October 2016, the Partnership declared a quarterly cash distribution of $0.44 per unit ($1.76 per unit on an annualized basis) totaling approximately $8.5 million for all common and subordinated units outstanding. The distribution is for the period from July 1, 2016 through September 30, 2016. The distribution is payable on November 15, 2016 to unitholders of record on November 7, 2016.
27
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10-Q may constitute “forward-looking statements.” The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
| • | adverse regional, national or international economic conditions, adverse capital market conditions or adverse political developments; |
| • | changes in the marketplace for our services, such as increased competition, better energy efficiency, or general reductions in demand; |
| • | changes in the long-term supply and demand of crude oil and petroleum products in the markets in which we operate; |
| • | actions taken by our customers, competitors and third party operators; |
| • | nonpayment or nonperformance by our customers; |
| • | changes in the availability and cost of capital; |
| • | unanticipated capital expenditures in connection with the construction, repair, or replacement of our assets; |
| • | operating hazards, natural disasters, terrorism, weather-related delays, adverse weather conditions, including hurricanes, natural disasters, environmental releases, casualty losses and other matters beyond our control; |
| • | inability to consummate acquisitions, pending or otherwise, on acceptable terms and successfully integrate such businesses into our operations; |
| • | the effects of existing and future laws and governmental regulations to which we are subject, including those that permit the treatment of us as a partnership for federal income tax purposes; and |
| • | the effects of future litigation. |
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with our unaudited condensed consolidated financial statements (“interim statements”), including the notes thereto, set forth herein. The following information and such unaudited condensed consolidated financial statements should also be read in conjunction with the audited consolidated financial statements and related notes, together with our discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2015 (“2015 Partnership 10-K”), as filed with the SEC. This discussion may contain forward-looking statements that are based on the views and beliefs of our management, as well as assumptions and estimates made by our management. Actual results could differ materially from such forward-looking statements as a result of various risk factors, including those that may not be in the control of management. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly under “Cautionary Statement Regarding Forward-Looking Statements.”
Unless the context clearly indicates otherwise, references in this Quarterly Report on Form 10-Q to “Arc Logistics,” the “Partnership,” “we,” “our,” “us” or similar terms refer to Arc Logistics Partners LP and its subsidiaries. Unless the context clearly indicates otherwise, references to our “General Partner” refer to Arc Logistics GP LLC, the general partner of Arc Logistics. References to our “Sponsor” or “Lightfoot” refer to Lightfoot Capital Partners, LP and its general partner, Lightfoot Capital Partners GP LLC. References to “GCAC” refer to Gulf Coast Asphalt Company, L.L.C., which contributed its preferred units in Arc Terminals LP, predecessor to Arc Logistics (“Arc Terminals”), to the Partnership upon the consummation of the Partnership’s initial public offering in November 2013 (“IPO”). References to “Center Oil” refer to GP&W, Inc., d.b.a. Center Oil, and affiliates, including Center Terminal Company-Cleveland, which contributed its limited partner interests in Arc Terminals to the Partnership upon the consummation of the IPO. References to “Gulf LNG Holdings” refer to Gulf LNG Holdings Group, LLC and its subsidiaries, which own a liquefied natural gas regasification and storage facility in Pascagoula, MS, which is referred to herein as the “LNG Facility.” The Partnership owns a 10.3% limited liability company interest in Gulf LNG Holdings, which is referred to herein as the “LNG Interest.”
Overview
We are a fee-based, growth-oriented Delaware limited partnership formed by Lightfoot to own, operate, develop and acquire a diversified portfolio of complementary energy logistics assets. We are principally engaged in the terminalling, storage, throughput and transloading of crude oil and petroleum products. We are focused on growing our business through the optimization, organic development and acquisition of terminalling, storage, rail, pipeline and other energy logistics assets that generate stable cash flows.
Our primary business objective is to generate stable cash flows that enable us to pay quarterly cash distributions to unitholders and, over time, increase quarterly cash distributions. We intend to achieve this objective by evaluating long-term infrastructure needs in the areas we serve and by growing our network of energy logistics assets through expansion of existing facilities, the construction of new facilities in existing or new markets and strategic acquisitions from our Sponsor and third parties.
Recent Developments
Pennsylvania Terminals Acquisition
In January 2016, we acquired four petroleum products terminals (the “Pennsylvania Terminals”) located in Altoona, Mechanicsburg, Pittston and South Williamsport, Pennsylvania from Gulf Oil Limited Partnership (“Gulf Oil”) for $8.0 million (the “Pennsylvania Terminals Acquisition”). The acquisition, which expanded our operational footprint into the state of Pennsylvania, increased our total shell capacity by approximately 12% to 7.7 million barrels across 21 terminals. In connection with this acquisition, we acquired an option to purchase from Gulf Oil additional land with storage tanks located adjacent to one of the Pennsylvania Terminals for an agreed upon purchase price. At closing, we also entered into a take-or-pay terminal services agreement with Gulf Oil with an initial two-year term. We provide throughput and related terminal services to Gulf Oil under the terminal services agreement at the Pennsylvania Terminals, as well as several of our other petroleum products terminals. We financed the acquisition with a combination of available cash and borrowings under our Second Amended and Restated Revolving Credit Agreement, as amended (the “Credit Facility”). We expect to invest additional capital over the next two to three years to support new customer initiatives at the Pennsylvania Terminals including bringing additional capacity on-line, improving renewable fuel capabilities, improving loading capabilities and other various terminal improvements.
LNG Facility Arbitration
On March 1, 2016, an affiliate of Gulf LNG Holdings received a Notice of Disagreement and Disputed Statements and a Notice of Arbitration from Eni USA Gas Marketing L.L.C. (“Eni USA”), one of the two companies that had entered into a terminal use agreement for capacity of the LNG Facility. Eni USA is an indirect subsidiary of Eni S.p.A., a multi-national integrated energy company headquartered in Milan, Italy. Pursuant to the Notice of Arbitration, Eni USA seeks declaratory and monetary relief in respect of its terminal use agreement, asserting that (i) the terminal use agreement should be terminated because changes in the U.S. natural gas market since the execution of the agreement in December 2007 have “frustrated the essential purpose” of the agreement
29
and (ii) the activities undertaken by affiliates of Gulf LNG Holdings “in connection with a plan to convert the LNG Facility into a liquefaction/export facility have given rise to a contractual right on the part of Eni USA to terminate” the terminal use agreement.
Affiliates of Kinder Morgan, Inc., which control Gulf LNG Holdings and operate the LNG Facility, have expressed to us that they view the assertions by Eni USA to be without merit, and that they intend to vigorously contest the assertions set forth by Eni USA. Although we do not control Gulf LNG Holdings, we also are of the view that the assertions made by Eni USA are without merit. As contemplated by the terminal use agreement, disputes are meant to be resolved by final and binding arbitration. A three-member arbitration panel has been chosen and the arbitration hearing is scheduled for January 2017. Eni USA has advised Gulf LNG Holdings’ affiliates that it will continue to pay the amounts claimed to be due under the terminal use agreement pending resolution of the dispute.
If the assertions by Eni USA are ultimately successful, our business, financial conditions and results of operations and our ability to make cash distributions to our unitholders would be materially adversely affected. For the nine months ended September 30, 2016, 17% and 25% of our Adjusted EBITDA and Distributable Cash Flow, respectively, were associated with our LNG Interest. For the nine months ended September 30, 2015, 24% and 32% of our Adjusted EBITDA and Distributable Cash Flow, respectively, were associated with our LNG Interest. We are unable at this time to predict the amount of the legal fees in this matter that will be allocable to our LNG Interest.
Factors That Impact Our Business
The revenues generated by our logistics assets are generally driven by the storage, throughput and transloading capacity under contract. The regional demand for our customers’ products being shipped through our facilities drives the physical utilization of facilities and ultimately the revenues we receive for our services. Though substantially all of our services agreements require customers to enter into take-or-pay arrangements for committed terminalling services, our revenues can be affected by: (1) the incremental fees that we charge customers to receive and deliver product; (2) the length of any underlying back-to-back supply agreements that our customers have with their respective customers; (3) commodity pricing fluctuations; (4) fluctuations in product volumes to the extent revenues under the contracts are a function of the amount of product transported; (5) inflation adjustments in services agreements; and (6) changes in the demand for ancillary services, such as heating, blending, and mixing our customers’ products between our tanks, railcars and marine operations.
We believe key factors that influence our business are: (1) the short-term and long-term demand for and supply of crude oil and petroleum products; (2) the indirect impact of crude oil and petroleum product pricing including regional pricing differentials on the demand and supply of logistics assets; (3) the needs of our customers together with the competitiveness of our service offerings with respect to location, price, reliability and flexibility; (4) current and future economic conditions; (5) changes to local, state and federal laws and regulations and (6) our ability and the ability of our competitors to capitalize on growth opportunities and changing market dynamics.
Supply and Demand for Crude Oil and Petroleum Products
Our results of operations are dependent upon the volumes of crude oil and petroleum products we have contracted to store, throughput and transload. An important factor in such contracting is the amount of supply and demand for crude oil and petroleum products. The supply of and demand for crude oil and petroleum products are driven by many factors, including technological innovations, capital investment, delivery costs, the price for crude oil and petroleum products, local and regional price differentials, refining and manufacturing processes, weather/seasonal changes and general economic conditions. A significant increase or decrease in the demand for crude oil and petroleum products, which can be the result of fluctuations in production, market prices or a combination of both, in the areas served by our facilities will have a corresponding effect on (1) the volumes we actually store, throughput and transload on behalf of our customers; (2) our customers’ decision to renew existing services agreements; and (3) our ability to execute contracts with new customers.
Prices of Crude Oil and Petroleum Products
Because we do not take title to any of the crude oil and petroleum products that we handle for our customers and do not engage in the marketing of crude oil and petroleum products, we have minimal direct exposure to risks associated with fluctuating commodity prices. However, extended periods of depressed or elevated crude oil and petroleum product prices or significant changes in the pricing of crude oil or petroleum products in a short period of time can lead producers and refiners to increase or decrease production of crude oil and petroleum products, which can impact supply and demand dynamics resulting in changes in our customers’ product movements and the associated use of our facilities.
If the future prices of crude oil and petroleum products are substantially higher than the then-current prices, also called market contango, our customers’ demand for excess storage generally increases as they purchase products at today’s prices to take advantage of potential increasing product margins. If the future prices of crude oil and petroleum products are lower than the then-current prices, also called market backwardation, our customers’ demand for excess storage capacity generally decreases as they reduce their exposure to potential decreasing product margins.
30
In most cases, as the market price of crude oil and petroleum products sold by our customers in local markets increases over the price charged by producers to supply our customers for such crude oil and petroleum products, our customers’ demand for crude oil and/or petroleum products increases. As the market price for crude oil and petroleum products sold by our customers in local markets decreases as compared to the price charged by producers to supply our customers for such crude oil and petroleum products, our customers’ demand for crude oil and petroleum products decreases. In general, demand for our throughput services increases and decreases as pricing differentials in favor of our customers’ increases or decreases, respectively.
Diversity of Receipt and Delivery Modes
Access to terminal facilities includes marine, rail, pipeline and truck. Depending on the type of commodity our customers are storing or throughputting, each product receipt/delivery mode may offer a significant advantage to that customer at any one time or under a certain situation. In order for our customers to optimize product pricing differentials, they generally prefer as many receipt/delivery modes as possible to access our facilities whether it be for crude oil, petroleum products, ethanol and/or biodiesel. An important factor in potential customers deciding whether to execute a new contract with us is the availability of these receipt/delivery modes versus our competition. If we are not able to offer a customer its preferred receipt/delivery modes that a competitor is able to offer, we will most likely not be successful in executing an agreement with that customer.
If market conditions change and a current customer is able to receive/deliver product through a competitor’s assets at a cost that is lower than our facility, we will generally see volumes decrease by that customer. If we are able to offer receipt/delivery modes and access to our assets that allows that customer to utilize our facility at a cost that it is less than our competitors, we would expect the utilization of our asset by that customer to increase.
Customers and Competition
We provide terminalling, storage, throughput and transloading services for a broad mix of third-party customers, including major oil companies, independent refiners, crude oil and petroleum product marketers, distributors, chemical companies and various manufacturers. In general, the mix of services we provide to our customers varies with the business strategies of our customers, regional economies, market conditions, expectations for future market conditions and the overall competitiveness of our service offerings.
The level of competition varies in the markets in which we operate. We compete with other terminal operators and logistics providers on the basis of rates, terms of service, types of service, supply and market access and flexibility and reliability of service. The competitiveness of our service offerings, including the rates we charge for new contracts or contract renewals, is affected by the availability of storage and rail capacity relative to the overall demand for storage or rail capacity in a given market area and could be significantly impacted by the entry of new competitors into a market in which one of our facilities operates. We believe that significant barriers to entry exist in the crude oil and petroleum products logistics business.
Economic Conditions and Energy Industry
In the recent past, world financial markets experienced a severe reduction in the availability of credit. The condition of credit markets may adversely affect our liquidity and the availability of credit. In addition, given the number of parties involved in the exploration, transportation, storage and throughput of crude oil, petroleum products and chemicals, we could experience a tightening of trade credit as a result of our customers’ inability to access their own credit.
Economic conditions worldwide periodically contribute to slowdowns in the energy industry, as well as in the specific segments and markets in which we operate, resulting in reduced production, reduced supply or demand and increased price competition for our services. In addition, economic conditions could result in a loss of customers because their access to the capital necessary to fund their supply and distribution business is limited. Our operating results may also be affected by uncertain or changing economic conditions in certain regions of the United States. If global economic and market conditions (including volatility or sustained weakness in commodity markets) or economic conditions in the United States remain uncertain or persist, spread or deteriorate further, we may experience material adverse effects on our business, financial condition, results of operations and ability to make distributions to our unitholders.
Regulatory Environment
The movement and storage of crude oil, petroleum products and chemicals in the United States is highly regulated by local, state and federal governments and governmental agencies. As an energy logistics service provider, in order to remain in compliance with these laws, we could be required to spend incremental capital expenditures or incur additional operating expenses to service our customer commitments, which could impact our business.
Organic Growth Opportunities
Regional crude oil and petroleum products supply and demand dynamics shift over time, which can lead to rapid and significant changes in demand for logistics services. At such times, we believe the companies that have positioned themselves to provide a complementary suite of logistics assets with organic growth opportunities will have a competitive advantage in capitalizing on the shifting market dynamics. Where feasible, we have designed the infrastructure at our facilities to allow for future expansion. As of
31
September 30, 2016, we had an aggregate of over 250 acres of available land, across our facilities, to increase our rail, marine, truck and/or terminal capacity should either the crude oil or petroleum products market warrant incremental growth opportunities.
Factors Impacting the Comparability of Our Financial Results
Our future results of operations may not be comparable to our historical results of operations for the following reasons:
| • | In May 2015, we completed the acquisition of the Joliet terminal, in a joint venture arrangement with an affiliate of GE EFS. The historical condensed consolidated financial statements do not reflect the full impact of these revenue and expenses in first and second quarter of 2015. |
| • | In July 2015, we completed the acquisition of the Pawnee terminal. The historical condensed consolidated financial statements do not reflect the full impact of these revenue and expenses in the first, second and third quarters of 2015. |
| • | In January 2016, we completed the Pennsylvania Terminals Acquisition. The historical condensed consolidated financial statements do not reflect the impact of these revenue and expenses in 2015. |
Overview of Our Results of Operations
Our management uses a variety of financial measurements to analyze our performance, including the following key measures: (1) revenues derived from (a) storage and throughput services fees and (b) ancillary services fees; (2) our operating and selling, general and administrative (“SG&A”) expenses; (3) Adjusted EBITDA; and (4) Distributable Cash Flow.
We do not utilize non-cash depreciation and amortization expense in our key measures because we focus our performance management on cash flow generation and our assets have long useful lives. In our period-to-period comparisons of our revenues and expenses set forth below, we analyze the following revenue and expense components:
Revenues
Our cash flows are primarily generated by fee-based terminalling, storage, throughput and transloading services that we perform under multi-year contracts. A portion of our services agreements are operating under automatic renewal terms that began upon the expiration of the primary contract term. While a portion of our capacity is subject to a one-year commitment, historically these customers have continued to renew or expand their business. We generate revenues through the following fee-based services to our customers:
| • | Storage and Throughput Services Fees. We generate revenues from customers who reserve storage, throughput and transloading capacity at our facilities. Our service agreements typically allow us to charge customers a number of activity fees, including for the receipt, storage, throughput and transloading of crude oil and petroleum products. Many of our service agreements contain take-or-pay provisions whereby we generate revenue regardless of customers’ use of the facility. |
| • | Ancillary Services Fees. We generate revenues from ancillary services, such as heating, blending and mixing associated with our customers’ activity. The revenues we generate from ancillary services vary based upon customers’ activity levels. |
We believe that the high percentage of take-or-pay storage and throughput services fees generated from a diverse portfolio of multi-year contracts, coupled with little exposure to commodity price fluctuations, creates stable cash flow and substantially mitigates our exposure to volatility in supply and demand and other market factors.
We also receive cash distributions from the LNG Interest we acquired in November 2013, which is accounted for using equity method accounting. These distributions are supported by two 20-year, firm reservation charge terminal use agreements for all of the capacity of the LNG Facility that went into commercial operation in October 2011 with several integrated, multi-national oil and gas companies. As of September 30, 2016, the remaining term of each terminal use agreement is approximately 15 years.
While our financial statements separately present revenue from third parties and related parties, we evaluate our business and characterize our revenues as derived from storage and throughput services fees and ancillary services fees.
Operating Expenses
Our management seeks to maximize the profitability of our operations by effectively managing operating expenses. These expenses are comprised primarily of labor expenses, utility costs, additive expenses, insurance premiums, repair and maintenance expenses, health, safety and environmental compliance and property taxes. These expenses generally remain relatively stable across broad ranges of activity levels at our facilities but can fluctuate from period to period depending on the mix of activities performed during that period and the timing of these expenses. We incorporate preventative maintenance programs by scheduling maintenance over time to avoid significant variability in maintenance expenses and minimize their impact on our cash flow.
32
Selling, General and Administrative Expenses
While our financial statements separately present SG&A expenses and SG&A–affiliate expenses, we evaluate our SG&A expenses as a whole, which primarily consist of compensation of non-operating personnel, employee benefits, transaction costs, reimbursements to our General Partner and its affiliates of SG&A expenses incurred in connection with our operations and expenses of overall administration.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess: (i) the performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets; (ii) the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities; (iii) our ability to make distributions; (iv) our ability to incur and service debt; (v) our ability to fund capital expenditures; and (vi) our ability to incur additional expenses. We define Adjusted EBITDA as net income before interest expense, income taxes and depreciation and amortization expense, as further adjusted for other non-cash charges and other charges that are not reflective of our ongoing operations.
We believe that the presentation of Adjusted EBITDA provides useful information to investors in assessing our financial condition and results of operations. The GAAP measure most directly comparable to Adjusted EBITDA is net income. Adjusted EBITDA should not be considered as an alternative to net income. Adjusted EBITDA has important limitations as an analytical tool because it excludes some but not all items that affect net income. You should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Distributable Cash Flow
Distributable Cash Flow is a non-GAAP financial measure that management and external users of our consolidated financial statements may use to evaluate whether we are generating sufficient cash flow to support distributions to our unitholders as well as measure the ability of our assets to generate cash sufficient to support our indebtedness and maintain our operations. We define Distributable Cash Flow as Adjusted EBITDA less (i) cash interest expense paid; (ii) cash income taxes paid; (iii) maintenance capital expenditures paid; and (iv) equity earnings from the LNG Interest; plus (v) cash distributions from the LNG Interest.
The GAAP measures most directly comparable to Distributable Cash Flow is cash flows from operating activities. Distributable Cash Flow should not be considered as an alternative to cash flows from operating activities. You should not consider Distributable Cash Flow in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because Distributable Cash Flow may be defined differently by other companies in our industry, our definition of Distributable Cash Flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
33
The following table presents a reconciliation of net income to Adjusted EBITDA and Distributable Cash Flow to cash flows from operating activities for each of the periods indicated (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Net income attributable to partners' capital |
| $ | 4,458 |
|
| $ | 2,001 |
|
| $ | 12,029 |
|
| $ | 4,493 |
|
Income taxes |
|
| 49 |
|
|
| 40 |
|
|
| 101 |
|
|
| 109 |
|
Interest expense |
|
| 2,481 |
|
|
| 2,163 |
|
|
| 7,234 |
|
|
| 4,631 |
|
Depreciation (a) |
|
| 3,512 |
|
|
| 3,182 |
|
|
| 9,979 |
|
|
| 7,346 |
|
Amortization (a) |
|
| 3,055 |
|
|
| 3,100 |
|
|
| 9,192 |
|
|
| 6,065 |
|
One-time non-recurring expenses (b) |
|
| 15 |
|
|
| 888 |
|
|
| 616 |
|
|
| 3,620 |
|
Non-cash unit-based compensation |
|
| 1,233 |
|
|
| 1,333 |
|
|
| 3,528 |
|
|
| 4,185 |
|
Non-cash deferred rent expense (c) |
|
| 65 |
|
|
| 88 |
|
|
| 196 |
|
|
| 390 |
|
Adjusted EBITDA |
| $ | 14,868 |
|
| $ | 12,795 |
|
| $ | 42,875 |
|
| $ | 30,839 |
|
Cash interest expense |
|
| (2,280 | ) |
|
| (1,909 | ) |
|
| (6,601 | ) |
|
| (4,135 | ) |
Cash income taxes |
|
| (49 | ) |
|
| (40 | ) |
|
| (100 | ) |
|
| (109 | ) |
Maintenance capital expenditures |
|
| (2,583 | ) |
|
| (2,979 | ) |
|
| (6,985 | ) |
|
| (3,974 | ) |
Equity earnings from the LNG Interest |
|
| (2,512 | ) |
|
| (2,518 | ) |
|
| (7,439 | ) |
|
| (7,510 | ) |
Cash distributions received from the LNG Interest |
|
| 2,560 |
|
|
| 2,632 |
|
|
| 7,319 |
|
|
| 7,009 |
|
Distributable Cash Flow |
| $ | 10,004 |
|
| $ | 7,981 |
|
| $ | 29,069 |
|
| $ | 22,120 |
|
Maintenance capital expenditures |
|
| 2,583 |
|
|
| 2,979 |
|
|
| 6,985 |
|
|
| 3,974 |
|
Distributable cash flow attributable to non-controlling interests |
|
| 2,955 |
|
|
| 2,775 |
|
|
| 8,649 |
|
|
| 4,129 |
|
Changes in operating assets and liabilities |
|
| 11 |
|
|
| 3,230 |
|
|
| (1,095 | ) |
|
| 2,236 |
|
One-time non-recurring expenses (b) |
|
| (15 | ) |
|
| (888 | ) |
|
| (616 | ) |
|
| (3,620 | ) |
Other non-cash adjustments |
|
| 134 |
|
|
| (31 | ) |
|
| 310 |
|
|
| (208 | ) |
Net cash provided by operating activities |
| $ | 15,672 |
|
| $ | 16,046 |
|
| $ | 43,302 |
|
| $ | 28,631 |
|
|
| (a) | The depreciation and amortization have been adjusted to remove the non-controlling interest portion related to the GE EFS affiliate’s ownership interest in Joliet Holdings. |
| (b) | The one-time non-recurring expenses relate to amounts incurred as due diligence expenses from acquisitions and other infrequent or unusual expenses incurred. |
(c) The non-cash deferred rent expense relates to the accounting treatment for the Portland terminal lease transaction termination fees.
Results of Operations
The following table and discussion is a summary of our results of operations for the three and nine months ended September 30, 2016 and 2015 (in thousands, except operating data):
34
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party customers |
| $ | 22,933 |
|
| $ | 20,823 |
|
| $ | 68,136 |
|
| $ | 49,188 |
|
Related parties |
|
| 3,739 |
|
|
| 3,261 |
|
|
| 10,847 |
|
|
| 7,562 |
|
|
|
| 26,672 |
|
|
| 24,084 |
|
|
| 78,983 |
|
|
| 56,750 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
| 8,192 |
|
|
| 7,764 |
|
|
| 25,107 |
|
|
| 21,058 |
|
Selling, general and administrative |
|
| 3,141 |
|
|
| 4,272 |
|
|
| 10,168 |
|
|
| 12,969 |
|
Selling, general and administrative - affiliate |
|
| 1,342 |
|
|
| 1,306 |
|
|
| 3,965 |
|
|
| 3,468 |
|
Depreciation |
|
| 3,972 |
|
|
| 3,630 |
|
|
| 11,345 |
|
|
| 8,092 |
|
Amortization |
|
| 3,672 |
|
|
| 3,717 |
|
|
| 11,042 |
|
|
| 7,093 |
|
Total expenses |
|
| 20,319 |
|
|
| 20,689 |
|
|
| 61,627 |
|
|
| 52,680 |
|
Operating (loss) income |
|
| 6,353 |
|
|
| 3,395 |
|
|
| 17,356 |
|
|
| 4,070 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings from unconsolidated affiliate |
|
| 2,512 |
|
|
| 2,518 |
|
|
| 7,439 |
|
|
| 7,510 |
|
Other income |
|
| 1 |
|
|
| 2 |
|
|
| 2 |
|
|
| 9 |
|
Interest expense |
|
| (2,481 | ) |
|
| (2,163 | ) |
|
| (7,234 | ) |
|
| (4,631 | ) |
Total other income, net |
|
| 32 |
|
|
| 357 |
|
|
| 207 |
|
|
| 2,888 |
|
Income before income taxes |
|
| 6,385 |
|
|
| 3,752 |
|
|
| 17,563 |
|
|
| 6,958 |
|
Income taxes |
|
| 49 |
|
|
| 40 |
|
|
| 101 |
|
|
| 109 |
|
Net income |
|
| 6,336 |
|
|
| 3,712 |
|
|
| 17,462 |
|
|
| 6,849 |
|
Net income attributable to non-controlling interests |
|
| (1,878 | ) |
|
| (1,711 | ) |
|
| (5,433 | ) |
|
| (2,356 | ) |
Net income attributable to partners' capital |
| $ | 4,458 |
|
| $ | 2,001 |
|
| $ | 12,029 |
|
| $ | 4,493 |
|
Other Financial Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
| $ | 14,868 |
|
| $ | 12,795 |
|
| $ | 42,875 |
|
| $ | 30,839 |
|
Distributable Cash Flow |
| $ | 10,004 |
|
| $ | 7,981 |
|
| $ | 29,069 |
|
| $ | 22,120 |
|
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage capacity (bbls) |
|
| 7,841,100 |
|
|
| 6,925,100 |
|
|
| 7,841,100 |
|
|
| 6,925,100 |
|
Throughput (bpd) |
|
| 171,170 |
|
|
| 120,470 |
|
|
| 167,190 |
|
|
| 118,512 |
|
% Take or pay revenue |
|
| 84 | % |
|
| 84 | % |
|
| 85 | % |
|
| 82 | % |
Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Storage Capacity. Storage capacity for the three months ended September 30, 2016 increased by 916,000 barrels, or 13%, compared to the three months ended September 30, 2015. The increase in storage capacity is related to storage capacity associated with the Pennsylvania Terminals Acquisition and the completion of the third 100,000 barrel tank at the Pawnee terminal.
Throughput Activity. Throughput activity for the three months ended September 30, 2016 increased by 50.7 mbpd, or 42%, compared to the three months ended September 30, 2015. The increase was due to throughput associated with the Pennsylvania Terminals Acquisition, a full quarter of operations at the Pawnee terminal and increased customer activity in our Baltimore, Blakeley, Brooklyn, Chickasaw, Joliet, Madison, Mobile-Methanol and Norfolk terminals offset by decreased customer activity in our Cleveland, Portland, Spartanburg and Selma terminals.
Revenues. The following table details the types and amounts of revenues generated during the three months ended September 30, 2016 and 2015 (in thousands, except percentages).
|
| Three Months Ended |
|
|
|
|
|
|
|
|
| |||||
|
| September 30, |
|
|
|
|
|
|
|
|
| |||||
|
| 2016 |
|
| 2015 |
|
| $ Change |
|
| % Change |
| ||||
Storage and throughput services fees |
| $ | 24,862 |
|
| $ | 22,293 |
|
| $ | 2,569 |
|
|
| 12 | % |
Ancillary services fees |
|
| 1,810 |
|
|
| 1,791 |
|
|
| 19 |
|
|
| 1 | % |
Total revenues |
| $ | 26,672 |
|
| $ | 24,084 |
|
| $ | 2,588 |
|
|
| 11 | % |
Revenues for the three months ended September 30, 2016 increased by $2.6 million, or 11%, compared to the three months ended September 30, 2015. The $2.6 million or 12%, increase in storage and throughput services fees compared to the three months
35
ended September 30, 2015 was related to (i) an increase of $0.8 million due to the agreements associated with the terminals acquired in the Pennsylvania Terminals Acquisition, (ii) an increase of $1.1 million at the Pawnee terminal due to a full quarter of operations and volume related increases, (iii) $0.6 million related to the execution of new contracts at the Blakeley and Madison terminals and (iv) $0.6 million related to additional customer activity across a number of light and heavy product terminals. The increased storage and throughput services fees were offset by (i) a $0.4 million decrease in revenue as a result of contract renewals at our Gulf Coast terminals and (ii) a $0.2 million decrease related to the reduction of short-term storage by a customer at the Portland terminal. The less than $0.1 million increase in ancillary services fees was driven by an increase in reimbursable services provided to our customers for the three months ended September 30, 2016.
Operating Expenses. Operating expenses for the three months ended September 30, 2016 increased by $0.4 million, or 6%, compared to the three months ended September 30, 2015. The increase was related (i) $0.4 million attributable to an increase in maintenance expenses, utilities, payroll and property taxes associated with the Pennsylvania Terminals Acquisition, (ii) $0.2 million related to tank cleaning projects in Chickasaw, (iii) $0.1 million related to an increase of additive and utility expenses as a result of increased throughput at the Baltimore and Brooklyn terminals and (iv) $0.1 million increase of contract labor in support of customer activities at the Joliet terminal. The increase in operating expenses was offset by reduced payroll expenses of $0.1 million due to a realignment and optimization of our workforce, $0.1 million related to a reduction in maintenance expenses and $0.1 million related to a reduction in estimated property taxes related to prior year acquisitions.
Selling, General and Administrative Expenses. SG&A expenses for the three months ended September 30, 2016 decreased by $1.1 million, or 20%, compared to the three months ended September 30, 2015. The decrease in SG&A expenses was a result of a $0.5 million decrease in due diligence expenses and a $0.8 million decrease in professional fees tied to the Blakeley Customer (as defined below) settlement negotiations in 2015 offset by an increase in salaries and related payroll taxes and benefits due to our recent acquisitions of $0.1 million.
Depreciation and Amortization Expense. Depreciation expense for the three months ended September 30, 2016 increased by $0.3 million, or 9%, compared to the three months ended September 30, 2015, primarily due to the impact of the Pennsylvania Terminals Acquisition, a full quarter of operations related to the Joliet and Pawnee terminal acquisitions and customer expansion activities and incremental maintenance. Amortization expense for the three months ended September 30, 2016 decreased by less than $0.1 million, or 1%, compared to the three months ended September 30, 2015, primarily due to an intangible asset related to the Mobile terminal acquisition becoming fully amortized in the first quarter of 2016.
Equity Earnings from Unconsolidated Affiliate. Equity earnings from unconsolidated affiliate for the three months ended September 30, 2016 decreased by less than $0.1 million compared to the three months ended September 30, 2015.
Interest Expense. Interest expense for the three months ended September 30, 2016 increased by $0.3 million, or 15%, compared to the three months ended September 30, 2015. The increase in interest expense was the result of higher outstanding indebtedness during the three months ended September 30, 2016 compared to the three months ended September 30, 2015. The increase in indebtedness was primarily related to the amounts drawn from the Credit Facility to partially finance the Pennsylvania Terminals Acquisition and to fund expansion capital projects.
Net Income. Net income for the three months ended September 30, 2016 increased by $2.6 million, or 71%, compared to the three months ended September 30, 2015. The increase was primarily related to an increase in revenues of $0.8 million attributable to the agreements associated with the terminals acquired in the Pennsylvania Terminals Acquisition, $1.1 million related to a full quarter of operations at the Pawnee terminal, $0.6 million related to new customer contracts at the Blakeley and Madison terminals and $0.6 million related to additional customer activity in our Baltimore, Brooklyn and Joliet terminals offset by a decrease in revenues of $0.6 million as a result of contract renewals at our Gulf Coast terminals and a reduction of short-term storage by a customer at our Portland terminal. Net income also increased due to a decrease in our SG&A expenses principally attributable to a decrease in due diligence and professional fees of $1.1 million. These increases to net income were offset by an increase in operating expenses of $0.4 million as a result of the 2015 and 2016 acquisitions and increased customer activity, an increase in depreciation of $0.3 million attributable to our 2015 and 2016 acquisitions and incremental expansion and maintenance activities and an increase of $0.3 million of interest expense as a result of higher outstanding indebtedness during the three months ended September 30, 2016 due to our 2015 and 2016 acquisitions.
Adjusted EBITDA. Adjusted EBITDA for the three months ended September 30, 2016 increased by $2.1 million, or 16%, compared to the three months ended September 30, 2015. The increase in Adjusted EBITDA for the three months ended September 30, 2016 was primarily attributable to the increased activity at certain terminals and the contribution of the Pennsylvania Terminals and a full quarter of operations at the Pawnee terminal.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Storage Capacity. Storage capacity for the nine months ended September 30, 2016 increased by 916,000 barrels, or 13%, compared to the nine months ended September 30, 2015. The increase in storage capacity is related to storage capacity associated with the Pennsylvania Terminals Acquisition and the completion of the third 100,000 barrel tank at the Pawnee terminal.
36
Throughput Activity. Throughput activity for the nine months ended September 30, 2016 increased by 48.7 mbpd, or 41%, compared to the nine months ended September 30, 2015. The increase was due to throughput associated with the Pennsylvania Terminals Acquisition, a full period of operations at the Pawnee terminal acquisition and increased customer activity in certain of our terminals offset by a reduction in customer activity at Cleveland, Portland, Selma and Spartanburg terminals, which experienced a reduction in customer activity.
Revenues. The following table details the types and amounts of revenues generated during the nine months ended September 30, 2016 and 2015 (in thousands, except percentages).
|
| Nine Months Ended |
|
|
|
|
|
|
|
|
| |||||
|
| September 30, |
|
|
|
|
|
|
|
|
| |||||
|
| 2016 |
|
| 2015 |
|
| $ Change |
|
| % Change |
| ||||
Storage and throughput services fees |
| $ | 74,240 |
|
| $ | 51,871 |
|
| $ | 22,369 |
|
|
| 43 | % |
Ancillary services fees |
|
| 4,743 |
|
|
| 4,879 |
|
|
| (136 | ) |
|
| -3 | % |
Total revenues |
| $ | 78,983 |
|
| $ | 56,750 |
|
| $ | 22,233 |
|
|
| 39 | % |
Revenues for the nine months ended September 30, 2016 increased by $22.2 million, or 39%, compared to the nine months ended September 30, 2015. The $22.4 million, or 43%, increase in storage and throughput services fees was related to an increase of $21.6 million due to the agreements associated with the terminals acquired in the Pennsylvania Terminals Acquisition and a full period of operations at the Pawnee and Joliet terminals and an increase of $2.2 million related to increased customer activity in our Baltimore, Blakeley, Brooklyn, Madison, Norfolk and Toledo terminals offset by a decrease of $1.5 million related to reduced customer activity, contract renewals and a reduction of short-term storage at our Mobile, Portland and Selma terminals. The $0.1 million, or 3%, decrease in ancillary services fees was driven by reduced non-throughput related activity at our Pawnee and Portland terminals offset by an increase in customer activity at our Joliet terminal.
Operating Expenses. Operating expenses for the nine months ended September 30, 2016 increased by $4.0 million, or 19%, compared to the nine months ended September 30, 2015. The $4.0 million increase in operating expenses was the result of higher contractor expenses, salaries and benefits, utilities, property taxes, and maintenance of $1.3 million, $0.8 million, $0.4 million, $0.4 million and $0.2 million, respectively, due to the Pennsylvania Terminals Acquisition and the Joliet and Pawnee terminal acquisitions. In addition, we experienced an increase in additive expenses of $0.2 million due to increased throughput in some of our refined products terminals and an increase in compliance expenses of $0.2 million as we improved and upgraded our internal environmental, health and safety programs.
Selling, General and Administrative Expenses. SG&A expenses for the nine months ended September 30, 2016 decreased by $2.3 million, or 14%, compared to the nine months ended September 30, 2015. The decrease in SG&A expenses was a result of a $3.0 million decrease in due diligence expenses offset by an increase in expenses paid to our General Partner of $0.5 million.
Depreciation and Amortization Expense. Depreciation expense for the nine months ended September 30, 2016 increased by $3.3 million, or 40%, compared to the nine months ended September 30, 2015, primarily due to the impact of the Pennsylvania Terminals Acquisition, the Joliet and Pawnee terminal acquisitions, the 2015 capital expenditure program at the Gulf Coast terminal for customer expansion activities and incremental maintenance. Amortization expense for the nine months ended September 30, 2016 increased by $3.9 million, or 56%, compared to the nine months ended September 30, 2015, primarily due to the intangible assets purchased in the Joliet and Pawnee terminal acquisitions.
Equity Earnings from Unconsolidated Affiliate. Equity earnings from unconsolidated affiliate for the nine months ended September 30, 2016 decreased by $0.1 million, or 1%, compared to the nine months ended September 30, 2015.
Interest Expense. Interest expense for the nine months ended September 30, 2016 increased $2.6 million, or 56%, compared to the nine months ended September 30, 2015. The increase in interest expense is the result of higher outstanding indebtedness during the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. The increase in indebtedness was primarily related to the amounts drawn from the Credit Facility to partially finance the Pennsylvania Terminals Acquisition and the acquisitions of the Joliet and Pawnee terminals.
Net Income. Net income for the nine months ended September 30, 2016 increased by $10.6 million, or 155%, compared to the nine months ended September 30, 2015. The increase was primarily related to an increase in revenues of $22.2 million principally attributable to the agreements associated with the terminals acquired in the Pennsylvania Terminals Acquisition and a full period of operations at the Pawnee and Joliet terminals and $2.2 million related to increased customer activity in our Baltimore, Blakeley, Brooklyn, Madison, Norfolk and Toledo terminals. Net income also increased due to a decrease in our SG&A expenses principally attributable to a decrease in due diligence expenses. These increases in net income were offset by an increase in operating expenses of $4.0 million as a result of the 2015 and 2016 acquisitions, an increase in depreciation and amortization of $3.3 million and $3.9 million, respectively, attributable to our 2015 and 2016 acquisitions and an increase of $2.6 million of interest expense as a result of higher outstanding indebtedness during the nine months ended September 30, 2016 due to our 2015 and 2016 acquisitions.
37
Adjusted EBITDA. Adjusted EBITDA for the nine months ended September 30, 2016 increased by $12.0 million, or 39%, compared to the nine months ended September 30, 2015. The increase in Adjusted EBITDA for the nine months ended September 30, 2016 was primarily attributable to the increased activity at certain terminals and the contribution of the Pennsylvania Terminals, the Joliet terminal and the Pawnee terminal operations.
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance current operations, fund capital expenditures, including acquisitions from time to time, service our debt and pay distributions to our partners. Our sources of liquidity include cash generated by our operations, borrowings under our Credit Facility and issuances of equity and debt securities. We believe that cash generated from these sources will be sufficient to meet our short-term working capital requirements and long-term capital expenditure requirements. Please read “—Cash Flows” and “—Capital Expenditures” for a further discussion of the impact on liquidity.
In October 2016, we declared a quarterly distribution of $0.44 per common unit and subordinated unit, which equates to approximately $8.5 million per quarter, or $34.0 million on an annualized basis, based on the number of common and subordinated units outstanding as of November 2, 2016. The distribution is payable on November 15, 2016 to unitholders of record on November 7, 2016. Maintaining this level of distribution is dependent on our ability to generate sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses, including payments to our General Partner and its affiliates. We do not have a legal obligation to pay this distribution.
Credit Facility
Concurrent with the closing of the IPO, we entered into the Credit Facility with a syndicate of lenders, under which Arc Terminals Holdings LLC (“Arc Terminals Holdings”) is the borrower. The Credit Facility, as subsequently amended, matures in November 2018 and has up to $300.0 million of borrowing capacity. As of September 30, 2016, we had borrowings of $246.0 million under the Credit Facility at an interest rate of 3.53%. During the first and second quarter of 2015, the Partnership had a $10 million line of credit outstanding under its letter of credit sub-facility, which was issued in connection with the acquisition of the Joliet terminal. This letter of credit was extinguished when the acquisition of the Joliet terminal closed in May 2015. Based on the restrictions under our total leverage ratio covenant, as of September 30, 2016, we had $33.3 million of available capacity under the Credit Facility.
The Credit Facility is available to fund working capital and to finance capital expenditures and other permitted payments and allows us to request that the maximum amount of the Credit Facility be increased by up to an aggregate principal amount of $100.0 million, subject to receiving increased commitments from lenders or commitments from other financial institutions. The Credit Facility is available for revolving loans, including a sublimit of $5.0 million for swing line loans and a sublimit of $20.0 million for letters of credit. Our obligations under the Credit Facility are secured by a first priority lien on substantially all of our material assets other than the LNG Interest and the assets owned by Arc Terminals Joliet Holdings LLC and its subsidiaries. We and each of our existing restricted subsidiaries (other than the borrower) guarantee, and each of our future restricted subsidiaries will also guarantee, the Credit Facility.
Loans under the Credit Facility bear interest at a floating rate, based upon our total leverage ratio, equal to, at our option, either (a) a base rate plus a range from 100 to 225 basis points per annum or (b) a LIBOR rate, plus a range of 200 to 325 basis points. The base rate is established as the highest of (i) the rate which SunTrust Bank announces, from time to time, as its prime lending rate, (ii) the daily one-month LIBOR rate plus 100 basis points per annum and (iii) the federal funds rate plus 50 basis points per annum. The unused portion of the Credit Facility is subject to a commitment fee calculated based upon our total leverage ratio ranging from 0.375% to 0.50% per annum. Upon any event of default, the interest rate will, upon the request of the lenders holding a majority of the commitments, be increased by 2.0% on overdue amounts per annum for the period during which the event of default exists.
The Credit Facility contains certain customary representations and warranties, affirmative covenants, negative covenants and events of default. As of September 30, 2016, the Partnership was in compliance with such covenants. The negative covenants include restrictions on our ability to incur additional indebtedness, acquire and sell assets, create liens, enter into certain lease agreements, make investments and make distributions.
The Credit Facility requires us to maintain a total leverage ratio of not more than 4.50 to 1.00, which may increase to up to 5.00 to 1.00 during specified periods following a material permitted acquisition or issuance of over $200.0 million of senior notes, and a minimum interest coverage ratio of not less than 2.50 to 1.00. If we issue over $200.0 million of senior notes, we will be subject to an additional financial covenant pursuant to which our secured leverage ratio must not be more than 3.50 to 1.00. The Credit Facility places certain restrictions on the issuance of senior notes.
If an event of default occurs, the agent would be entitled to take various actions, including the acceleration of amounts due under the Credit Facility, termination of the commitments under the Credit Facility and all remedial actions available to a secured creditor. The events of default include customary events for a financing agreement of this type, including, without limitation, payment
38
defaults, material inaccuracies of representations and warranties, defaults in the performance of affirmative or negative covenants (including financial covenants), bankruptcy or related defaults, defaults relating to judgments, nonpayment of other material indebtedness and the occurrence of a change in control. In connection with the Credit Facility, we and our subsidiaries have entered into certain customary ancillary agreements and arrangements, which, among other things, provide that the indebtedness, obligations and liabilities arising under or in connection with the Credit Facility are unconditionally guaranteed by us and each of our existing subsidiaries (other than the borrower) and each of our future restricted subsidiaries.
First Amendment to Credit Agreement
In January 2014, in connection with the lease agreement at our Portland terminal, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the First Amendment to the Credit Facility (the “First Amendment”). The First Amendment principally modified certain provisions of the Credit Facility to allow Arc Terminals Holdings to enter into the lease agreement relating to the use of the Portland terminal.
Second Amendment to Credit Agreement
In May 2015, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the Second Amendment to the Credit Facility as part of its financing for the acquisition of the Joliet terminal. Upon the closing of the acquisition of the Joliet terminal in May 2015, the aggregate commitments under the Credit Facility increased from $175 million to $275 million. In addition, the sublimit for letters of credit was increased from $10 million to $20 million.
Third Amendment to Credit Agreement
In July 2015, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the Third Amendment to the Credit Facility as part of its financing for the acquisition of the Pawnee terminal. Upon the consummation of the acquisition of the Pawnee terminal in July 2015, the aggregate commitments under the Credit Facility increased from $275 million to $300 million.
Fourth Amendment
In June 2016, Arc Terminals Holdings, together with the Partnership and certain of its other subsidiaries, as guarantors, entered into the fourth amendment to the Credit Facility (the “Fourth Amendment”). The Fourth Amendment principally modifies certain provisions of the Credit Facility including (i) the circumstances whereby the Partnership may increase up to or maintain a total leverage ratio of 5.00 to 1.00 and (ii) the interest rate pricing grid to include an additional pricing tier if the total leverage ratio is greater than or equal to 4.50 to 1.00.
JBBR Acquisition Financing
In May 2015, Arc Terminals Joliet Holdings LLC, a joint venture company owned 60% by the Partnership and 40% by an affiliate of GE Energy Financial Services, purchased all of the membership interests in Joliet Bulk, Barge & Rail LLC from CenterPoint Properties Trust for a base cash purchase price of $216 million (the “JBBR Acquisition”). We financed our approximate $130 million portion of the purchase price with net proceeds from the sale of common units in a private placement and from borrowings under the Credit Facility. Pursuant to the Unit Purchase Agreement with the purchasers named therein (the “PIPE Purchasers”) in a private placement, the Partnership sold 4,520,795 common units at a price of $16.59 to the PIPE Purchasers for proceeds totaling $72.7 million after placement agent commissions and expenses. In addition, Arc Terminals Holdings borrowed $61.0 million under the Credit Facility to partially finance the balance of the purchase price payable by it at the closing of the JBBR Acquisition.
Pawnee Terminal Acquisition Financing
In July 2015, we purchased all of the membership interests in UET Midstream, LLC from United Energy Trading, LLC (“UET”) and Hawkeye Midstream, LLC (together with UET, the “Pawnee Sellers”) for a purchase price, net of certain adjustments, of $76.6 million (the “Pawnee Terminal Acquisition”), consisting of $44.3 million in cash and $32.3 million in common units. The number of common units issued to the Pawnee Sellers at the closing of the Pawnee Terminal Acquisition was based upon an issuance price of $18.50 per unit, which resulted in the issuance of 1,745,669 of the Partnership’s common units. The fair value of the Pawnee Transaction Units on the closing date was $17.30 per unit (based upon the closing price of the Partnership’s unit price on the closing date), which results in a further reduction of the purchase price, recognized for accounting purposes, of approximately $2.1 million. In addition, we borrowed $47.0 million under the Credit Facility to partially finance the balance of the purchase price payable by it at the closing of the Pawnee Terminal Acquisition. We are responsible for completing the remaining construction of the Pawnee terminal and the total costs thereof are estimated to be approximately $11.0 million. We expect the construction of the Pawnee terminal to be completed in the fourth quarter of 2016.
Settlements
In August 2015, the City of Mobile, AL filed a complaint against Arc Terminals Holdings, pursuant to which the City of Mobile alleged that Arc Terminals Holdings was storing sulfuric acid at its Blakeley, AL facility without proper zoning approval. Arc Terminals Holdings consented to an order with the City of Mobile, under which it agreed to cause all of the sulfuric acid of its customer (the “Blakeley Customer”) to be removed from the Blakeley, AL facility in a timely manner. Following the removal of all
39
sulfuric acid from the Blakeley, AL facility in November 2015, the City of Mobile dismissed its complaint against Arc Terminals Holdings. The City of Mobile indicated that it intended to fine Arc Terminals Holdings $298 per day for each day that sulfuric acid was stored at its Blakeley, AL facility without the proper zoning approval. The Partnership has reached a settlement with the City of Mobile with respect to this fine and has donated $100,000 to the City of Mobile fire department for the purchase of fire-related equipment and supplies in full settlement of any fines that could be imposed on the Partnership by the City of Mobile for any such zoning violation.
In February 2016, Arc Terminals Holdings entered into a settlement agreement with the Blakeley Customer pursuant to which the parties agreed to terminate the terminal services agreement for the storage and throughputting of sulfuric acid at the Blakeley, AL facility and to, among other things, release each party from all potential claims arising out of any non-performance of or non-compliance with the representations, warranties and covenants made thereunder. Pursuant to the settlement agreement, Arc Terminals Holdings agreed to pay to the Blakeley Customer an aggregate of $2.0 million in certain increments over a three-year period commencing with the first quarter of 2016, except that Arc Terminals Holdings’ payment obligations thereunder shall be reduced by $0.5 million in the event that Arc Terminals Holdings and the Blakeley Customer enter into a new terminal services agreement for the storage and throughputting of such customer’s sulfuric acid at the Blakeley, AL facility commencing no later than January 1, 2018. Neither Arc Terminals Holdings nor the Blakeley Customer has any obligation to enter into such new terminal services agreement. As of December 31, 2015, we had established an accrual of $2.0 million with respect to our obligations under the settlement agreement. Through September 30, 2016, we have made paid approximately $0.8 million towards our obligations under the settlement agreement. The terminal services agreement that has been terminated provided for an amount of minimum take or pay revenue, on a quarterly basis over the remaining term of such terminal services agreement, that would have represented less than 1% of our total revenue for the year ended December 31, 2015.
Cash Flows
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
A summary of the changes in cash flow data is provided as follows (in thousands, except percentages):
|
| Nine Months Ended |
|
|
|
|
|
|
|
|
| |||||
|
| September 30, |
|
|
|
|
|
|
|
|
| |||||
|
| 2016 |
|
| 2015 |
|
| $ Change |
|
| % Change |
| ||||
Net cash flows provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
| $ | 43,302 |
|
| $ | 28,631 |
|
| $ | 14,671 |
|
|
| 51 | % |
Investing activities |
|
| (28,902 | ) |
|
| (267,128 | ) |
|
| 238,226 |
|
| N/M |
| |
Financing activities |
|
| (15,876 | ) |
|
| 244,584 |
|
|
| (260,460 | ) |
| N/M |
|
Cash Flow from Operating Activities. Operating activities primarily consist of net income adjusted for non-cash items, including depreciation and amortization and the effect of working capital changes. Net cash provided by operating activities was $43.3 million for the nine months ended September 30, 2016 compared to $28.6 million for the nine months ended September 30, 2015. The increase in net cash provided by operating activities was primarily the result of an increase in net income of approximately $10.5 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. Our operating cash flows for the nine months ended September 30, 2016 also included increases to certain non-cash charges relating to depreciation and amortization of $3.3 million and $3.9 million, respectively. These increases were offset by a decrease in working capital of $3.3 million. The net changes in working capital were primarily driven by the timing of collection of accounts receivables and the timing of payments of accounts payables and accrued expenses.
Cash Flow from Investing Activities. Investing activities consist primarily of capital expenditures for expansion and maintenance as well as property and equipment divestitures. Net cash used in investing activities was $28.9 million for the nine months ended September 30, 2016, of which $8.0 million was used for the Pennsylvania Terminals Acquisition and $20.9 million was used for expansion and maintenance capital expenditures. Net cash used in investing activities was $267.1 million for the nine months ended September 30, 2015, of which $260.3 million was used for the acquisition of the Joliet and Pawnee terminals, $0.3 million was related to the capital calls by Gulf LNG Holdings for its development of a natural gas liquefaction and export terminal at the LNG Facility and $6.5 million was used for expansion and maintenance capital expenditures.
Cash Flow from Financing Activities. Financing activities consist primarily of borrowings and repayments related to the Credit Facility, the related deferred financing costs and distributions to our investors. Net cash flows used in financing activities was $15.9 million for the nine months ended September 30, 2016, compared to net cash flows provided by financing activities of $244.6 million for the nine months ended September 30, 2015. This $260.5 million decrease was primarily attributable to a decrease in proceeds from equity offerings, equity contributions from non-controlling interests and net borrowings from our credit facility related to the Joliet and Pawnee terminal acquisitions in 2015 of $72.1 million, $87.0 million and $88.8 million, respectively. In addition, the Partnership
40
had an increase in distributions to unitholders and an increase in distributions to non-controlling interests of $6.6 million and $4.8 million, respectively.
Contractual Obligations
We have contractual obligations that are required to be settled in cash. Our contractual obligations as of September 30, 2016 were as follows (in thousands):
|
| Payments Due by Period |
| |||||||||||||||||
|
|
|
|
|
| Less than |
|
| 1-3 |
|
| 3-5 |
|
| More than |
| ||||
|
| Total |
|
| 1 year |
|
| years |
|
| years |
|
| 5 years |
| |||||
Long-term debt obligations |
| $ | 246,000 |
|
| $ | - |
|
| $ | 246,000 |
|
| $ | - |
|
| $ | - |
|
Operating lease obligations |
|
| 18,985 |
|
|
| 6,386 |
|
|
| 12,584 |
|
|
| 15 |
|
|
| - |
|
Earn-out obligations |
|
| 17,802 |
|
|
| 1,369 |
|
|
| 2,738 |
|
|
| 2,741 |
|
|
| 10,954 |
|
Settlement obligations |
|
| 1,250 |
|
|
| 625 |
|
|
| 625 |
|
|
| - |
|
|
| - |
|
Total |
| $ | 284,037 |
|
| $ | 8,380 |
|
| $ | 261,947 |
|
| $ | 2,756 |
|
| $ | 10,954 |
|
The schedule above assumes we will either exercise our option to purchase the Portland terminal for a purchase price of $65.7 million or exercise our right to terminate the lease agreement at the Portland terminal by notifying our lessor 12 months in advance of the expiration of the initial term, in which case we would be required to make a one-time payment to our lessor of $4.0 million.
Capital Expenditures
The terminalling and storage business is capital-intensive, requiring significant investment for the maintenance of existing assets and the acquisition or development of new facilities. We categorize our capital expenditures as either:
| ● | maintenance capital expenditures, which are cash expenditures made to maintain our long-term operating capacity or operating income; or |
| ● | expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating capacity or operating income over the long term. |
We incurred maintenance and expansion capital expenditures for the nine months ended September 30, 2016 and 2015 as set forth in the following table (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Maintenance capital expenditures |
| $ | 2,583 |
|
| $ | 2,979 |
|
| $ | 6,985 |
|
| $ | 3,974 |
|
Expansion capital expenditures |
|
| 3,493 |
|
|
| 3,670 |
|
|
| 12,552 |
|
|
| 6,048 |
|
Total capital expenditures |
| $ | 6,076 |
|
| $ | 6,649 |
|
| $ | 19,537 |
|
| $ | 10,022 |
|
Maintenance Capital Expenditures
Maintenance capital typically consists of capital invested to: (i) clean, inspect and repair storage tanks; (ii) clean and paint tank exteriors; (iii) inspect and upgrade vapor recovery/combustion units; (iv) upgrade fire protection systems; (v) evaluate certain facilities regulatory programs; (vi) inspect and repair cathodic protection systems; (vii) inspect and repair tank infrastructure; and (vi) make other general facility repairs as required. Due to the nature of these projects we will incur additional capital expenditures in some years as compared to others. The decrease of $0.4 million for the three months ended September 30, 2016 as compared to the three months ended September 30, 2015 was due to maintenance dredging at our Mobile terminal, which did not occur during the three months ended September 30, 2016 because these types of maintenance projects do not occur on an annual basis. The increase of $3.0 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015 was due to maintenance to the marine infrastructure at our Chickasaw terminal, which began during the third quarter 2015, maintenance dredging at our Blakeley terminal, tank inspection and repairs at the Toledo terminal and repairs and maintenance to the salt conveyor at the Joliet terminal, which in each case consist of maintenance projects that do not occur on an annual basis.
Expansion Capital Expenditures
During the three and nine months ended September 30, 2016, we invested capital to upgrade our Blakeley terminal in connection with a new long-term customer agreement, invested capital to upgrade our Joliet and Portland terminals to support existing customer agreements, invested capital at our Pawnee terminal to construct a new tank to support an existing customer contract,
41
invested capital at the newly acquired Pennsylvania terminals to upgrade the facilities and invested capital to expand the marine infrastructure and capabilities of our Chickasaw terminal.
During the three and nine months ended September 30, 2015, we invested capital to upgrade the Blakeley, Brooklyn and Mobile - Methanol terminals in connection with new long-term customer agreements and invested capital to upgrade the Portland terminal to support an existing customer agreement.
Our capital funding requirements were funded from borrowings under the Credit Facility and cash from operations. We anticipate that maintenance capital expenditures will be funded primarily with cash from operations or with borrowings under our Credit Facility. We generally intend to fund the capital required for expansion capital expenditures through borrowings under our Credit Facility and the issuance of equity and debt securities.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
As of September 30, 2016, there have been no significant changes to our critical accounting policies and estimates disclosed in our 2015 Partnership 10-K, as filed with the SEC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in our 2015 Partnership 10-K, as filed with the SEC. Market risk is the risk of loss arising from adverse changes in market rates and prices. We do not take title to the crude oil and petroleum products that we handle and store. We do not intend to hedge our indirect exposure to commodity risk.
Interest Rate Risk
We have exposure to changes in interest rates on our indebtedness. As of September 30, 2016, we had $246.0 million of outstanding borrowings under the Credit Facility, bearing interest at variable rates. The weighted average interest rate incurred on the indebtedness during the three and nine months ended September 30, 2016 was approximately 3.7% and 3.6%, respectively. The impact of a 1% increase in the interest rate on this amount of debt would have resulted in an estimated $0.6 million increase and $1.8 million increase in interest expense for the three and nine months ended September 30, 2016, respectively, assuming that our indebtedness remained constant throughout the year. We may use certain derivative instruments to hedge our exposure to variable interest rates in the future, but we do not currently have in place any hedges.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision and with the participation of management of our General Partner, including our General Partner’s principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our General Partner’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our General Partner’s principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2016 at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2016 that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
42
Although we are, from time to time, involved in various legal claims arising out of our operations in the normal course of business, we do not believe that the resolution of these matters will have a material adverse impact on our financial condition or results of operations.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risks under the heading “Risk Factors” in our 2015 Partnership 10-K. There has been no material change in our risk factors from those described in the 2015 Partnership 10-K. These risks are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.
The information required by this Item 6 is set forth in the Index to Exhibits accompanying this Quarterly Report on Form 10-Q and is incorporated herein by reference.
43
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| ARC LOGISTICS PARTNERS LP | ||
|
|
| ||
|
| By: |
| ARC LOGISTICS GP LLC, its General Partner |
|
|
| ||
Date: November 4, 2016 |
| By: |
| /s/ BRADLEY K. OSWALD |
|
|
|
| Bradley K. Oswald |
|
|
|
| Senior Vice President, Chief Financial Officer and Treasurer |
44
Exhibit No. |
| Description |
|
|
|
3.1 |
| Certificate of Limited Partnership of Arc Logistics Partners LP (incorporated herein by reference to Exhibit 3.1 to Amendment No. 1 to Arc Logistics Partners LP’s Registration Statement on Form S-1 filed on October 21, 2013 (SEC File No. 333-191534)). |
|
|
|
3.2 |
| First Amended and Restated Agreement of Limited Partnership of Arc Logistics Partners LP, dated November 12, 2013, by and among Arc Logistics GP LLC, Lightfoot Capital Partners, LP and Lightfoot Capital Partners GP LLC. (incorporated herein by reference to Exhibit 3.1 of Arc Logistics Partners LP’s Current Report on Form 8-K filed on November 12, 2013 (SEC File No. 001-36168)). |
|
|
|
31.1* |
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2* |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1** |
| Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2** |
| Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS* |
| XBRL Instance Document. |
|
|
|
101.SCH* |
| XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL* |
| XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF* |
| XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB* |
| XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE* |
| XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
|
* | Filed herewith |
** | Furnished herewith |
45