Exhibit 99.1
Feishang Anthracite Resources Limited
Interim Report 2014
CONTENTS
Corporate Information | 2 |
Financial Highlights | 4 |
Management Discussion and Analysis | 5 |
Other Information | 11 |
Report on Review of Interim Financial Information | 17 |
Interim Condensed Consolidated Statement of Profit or Loss | 18 |
Interim Condensed Consolidated Statement of Comprehensive Income | 19 |
Interim Condensed Consolidated Statement of Financial Position | 20 |
Interim Condensed Consolidated Statement of Changes in Equity | 22 |
Interim Condensed Consolidated Statement of Cash Flows | 23 |
Notes to the Interim Condensed Consolidated Financial Statements | 25 |
Summary of Mine Properties | 45 |
Feishang Anthracite Resources Limited • Interim Report 2014 |
CORPORATE INFORMATION
BOARD OF DIRECTORS Executive Directors Mr. LI Feilie (Chairman and Chief Executive Officer) Mr. HAN Weibing (Chief Operating Officer) Mr. WAN Huojin (Chief Technical Officer) Mr. TAM Cheuk Ho Mr. WONG Wah On Edward Independent Non-executive Directors Mr. LO Kin Cheung Mr. HUANG Zuye Mr. HUANG Songzhong (appointed on 15 July 2014) AUTHORISED REPRESENTATIVES Mr. WONG Wah On Edward Mr. YUE Ming Wai Bonaventure COMPANY SECRETARY Mr. YUE Ming Wai Bonaventure AUDIT COMMITTEE Mr. LO Kin Cheung (Chairman) Mr. HUANG Zuye Mr. HUANG Songzhong NOMINATION COMMITTEE Mr. HUANG Zuye (Chairman) Mr. LO Kin Cheung Mr. HUANG Songzhong Mr. LI Feilie Mr. TAM Cheuk Ho REMUNERATION COMMITTEE Mr. HUANG Songzhong (Chairman) Mr. HUANG Zuye Mr. LO Kin Cheung Mr. LI Feilie Mr. HAN Weibing | | CORPORATE SOCIAL RESPONSIBILITY COMMITTEE Mr. HUANG Songzhong (Chairman) Mr. WAN Huojin Mr. HAN Weibing AUDITORS Ernst & Young Certified Public Accountants 22nd Floor, CITIC Tower 1 Tim Mei Avenue Central Hong Kong REGISTERED OFFICE Maples Corporate Services (BVI) Limited Kingston Chambers, P.O. Box 173 Road Town, Tortola The British Virgin Islands HONG KONG OFFICE AND PRINCIPAL PLACE OF BUSINESS Room 2205, Shun Tak Centre 200 Connaught Road Central Sheung Wan Hong Kong Telephone: +852 28589860 Facsimile: +852 28106963 COMPANY’S WEBSITE http://www.fsanthracite.com COMPANY’S STOCK CODE 1738.HK |
Feishang Anthracite Resources Limited • Interim Report 2014 |
CORPORATE INFORMATION
PRINCIPAL SHARE REGISTRAR AND
TRANSFER OFFICE
Maples Fund Services (Cayman) Limited
PO Box 1093
Boundary Hall
Cricket Square
Grand Cayman KYI-1102
Cayman Islands
HONG KONG BRANCH SHARE REGISTRAR
AND TRANSFER OFFICE
Tricor Investor Services Limited
Level 22, Hopewell Centre
183 Queen’s Road East
Hong Kong
LEGAL ADVISERS
(As to Hong Kong Law)
Sullivan & Cromwell
Minter Ellison
(As to PRC Law)
Commerce & Finance Law Offices
(As to British Virgin Islands Law)
Maples and Calder
COMPLIANCE ADVISER
Celestial Capital Limited
21/F, Low Block
Grand Millennium Plaza
181 Queen’s Road Central
Hong Kong
PRINCIPAL BANKERS
China Minsheng Banking Corp., Ltd.
China Merchants Bank Co., Ltd.
Industrial and Commercial Bank of China Limited
Feishang Anthracite Resources Limited • Interim Report 2014 |
FINANCIAL HIGHLIGHTS
For the six months ended 30 June 2014 · Revenue up 216.8% to CNY173.3 million · Gross profit up 230.7% to CNY48.8 million · Loss attributable to the owners of the Company down 43.5% to CNY125.4 million · Basic loss per share was CNY1.01 |
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
On behalf of the board (the “Board”) of directors (the “Directors”) of Feishang Anthracite Resources Limited (the “Company”), I present the unaudited interim results of the Company and its subsidiaries (the “Group”) for the six months ended 30 June 2014.
BUSINESS REVIEW
The macro economy in Mainland China slowed down its pace of growth in the first half year of 2014, and the gross domestic product growth rate fell to 7.4% year on year. The coal market in the People’s Republic of China (“PRC”) was in oversupply owing to multiple factors, such as a slowdown in economic growth which constrained the growth of domestic coal demand, the rapid development of production capacity, a rise in coal imports and the energy restructuring implemented by the government. Coal price lingered at low levels and China Coal Price Index fell by 16.6% in the first half year of 2014.
The outlook for Guizhou coal market in which the Group located was not optimistic either. Although the coal price in Guizhou was affected by the surrounding coal market in the first quarter of 2014, the seasonal increase in demand for thermal coal helped restrain the fall in the coal price. However the overall coal price in Guizhou dropped sharply in the second quarter of 2014 and the purchase price of major power plants declined by 15% to 20%, because of the recovery of coal supply and an increase in hydropower as a result of the abundant rain. In the meanwhile, Guizhou province carried out desulfurization and denitration transformation in coal-fired units in order to strengthen environmental protection, thus limiting the coal demand for power plants and resulting in inventory pile-up and coal price declining. As a consequence of the negative impact of the thermal coal market, the sluggish growth of chemical raw materials demand caused by a slowdown in economic growth and the decline of chemical coal price in response to the fall in thermal coal price, Jinsha lump anthracite price in Guizhou province decreased by approximately 16%.
Two coal mine accidents unrelated to the Group occurred in Liuzhi Special District, Guizhou province, the PRC in May and June 2014, so the production of all coal mines in Liuzhi Special District (including Liujiaba Coal Mine and Zhulinzhai Coal Mine) was temporarily suspended as required by the local regulatory authorities to facilitate inspection. The production of Dayuan Coal Mine was also suspended immediately to carry out rectification or improvement of certain safety deficiencies so as to ensure its mining operations are in compliance with the requisite safety standards and other conditions. In addition, as disclosed in the listing document of the Company dated 31 December 2013 (the “Listing Document”), the operation of Gouchang Coal Mine had been suspended since March 2013. The permitted annual production capacity of the four temporarily suspended coal mines, namely Liujiaba Coal Mine, Zhulinzhai Coal Mine, Dayuan Coal Mine, and Gouchang Coal Mine, in aggregate accounted for approximately 42% of the Group’s total permitted annual production capacity. The aforesaid temporary suspension of productions adversely affected our business, financial position and results of operations in the first half year of 2014, despite the positive contribution of Yongsheng Coal Mine. The adverse effect of the temporary suspension would continue as long as such suspension of productions remains in place.
In addition, the Guizhou government has introduced a number of measures to encourage the consolidation of the coal mining industry and announced plans to eliminate small-scaled coal mines in Guizhou province with an annual production capacity of below 300,000 tonnes for each single mine, reduce the total number of coal mining enterprise groups in Guizhou province to below 100, and reduce the total number of coal mines in Guizhou province to approximately 1,000 by 2015. On 6 June 2014, Guizhou Feishang Energy Co., Ltd. (“Feishang Energy”) was officially designated as a coal mine consolidator in Guizhou province. As disclosed in the Listing Document, the Company’s indirect wholly-owned subsidiary, Guizhou Puxin Energy Co., Ltd. (“Guizhou Puxin”) as an affiliated entity of Feishang Energy, will be deemed as a coal mine consolidator. The consolidation, to some extent, could resolve the problem of overcapacity, enable the production capacity to be better adjusted by the market force, and promote the production capacity of the whole industry to achieve an appropriate balance. Also, its role as a coal mine consolidator could consolidate the strength and position of the Group in Guizhou province and could put the Group in a favourable position in the process of the merger and reorganization.
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
Despite the hostile external economic environment, the Group managed to pay close attention to safety production, tap the potential in management and make full use of the existing production capacity. Owing to the commencement of commercial run of Yongsheng Coal Mine in February 2014, the Group’s total sales volume amounted to 631,075 tonnes and the total gross profit amounted to CNY48.8 million in the first half year of 2014, representing an increase of 236.7% and 230.7%, respectively as compared to the same period last year. In addition, the construction of Jinsha shipping port has begun, and the constructions of Jinsha coal washing plant and Dayun Coal Mine have been proceeding. All these developments have laid a good foundation for the Group for increasing production capacity, providing diversified product mix, improving product competitiveness, and reducing transportation cost.
SUMMARY OF EXPLORATION, DEVELOPMENT AND MINING ACTIVITIES
| Ø | There was no exploration activity for the Group for the six months ended 30 June 2014. |
| Ø | For the details of capital expenditure in connection with mining activities, please refer to the Summary of Mine Properties as set out on page 45 of this report. |
| Ø | The estimated construction cost of the development project Dayun Coal Mine was approximately CNY342.3 million. The construction cost incurred for Dayun Coal Mine for the six months ended 30 June 2014 was approximately CNY72.2 million. The total cost incurred for this development project was approximately CNY221.8 million or 64.8% of the total budget as of 30 June 2014. Dayun Coal Mine is expected to commence the pilot run production in early 2015. |
| Ø | As at 30 June 2014, the total proved and probable reserve of the seven coal mines under Australian Code prepared by the Joint Ore Reserves Committee (the “JORC Code”) was 207.62 million tonnes (calculated as if all the seven coal mines were wholly owned by the Group and adjusted by deducting those reserves extracted by the Group’s mining activities from 1 August 2013 to 30 June 2014). For details, please refer to the Summary of Mine Properties as set out on page 45 of this report. |
FINANCIAL REVIEW
Revenue
The Group’s revenue increased by 216.8% from CNY54.7 million for the six months ended 30 June 2013 to CNY173.3 million for the six months ended 30 June 2014. The increase was mainly attributable to the commercial run of Yongsheng Coal Mine. The sales volume surged from 187,432 tonnes for the six months ended 30 June 2013 to 631,075 tonnes for the six months ended 30 June 2014, representing a rise of 236.7%. However, the average selling price of anthracite coal slightly decreased from CNY291.9 per tonne for the six months ended 30 June 2013 to CNY274.7 per tonne for the six months ended 30 June 2014 due to the downward pressure on domestic economy and coal market.
Cost of Sales and Unit Production Cost
The Group’s cost of sales for the six months ended 30 June 2014 was CNY124.5 million, representing an increase of CNY84.5 million, or approximately 211.7%, as compared with CNY40.0 million in the corresponding period in 2013. This was mainly due to the rise in sales volume for the six months ended 30 June 2014.
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
Labour costs during the six months ended 30 June 2014 were CNY53.2 million, representing an increase of CNY35.4 million, or approximately 199.6%, as compared with CNY17.8 million in the corresponding period of 2013. The increase in labour costs was lower than the rise in the sales volume of the Group’s anthracite products during the six months ended 30 June 2014 because, as production expanded, the Group’s mine operation started to realize economies of scale.
Material, fuel and energy costs during the six months ended 30 June 2014 were CNY25.1 million, an increase of CNY13.9 million or approximately 124.6% as compared with CNY11.2 million in corresponding period of 2013. The increase in material, fuel and energy costs was lower than the rise in the sales volume of the Group’s anthracite products during the six months ended 30 June 2014 as the Group’s mine operation started to realize economies of scale.
Depreciation and amortisation during the six months ended 30 June 2014 were CNY30.5 million, representing an increase of CNY25.0 million, or approximately 453.2%, as compared with CNY5.5 million in corresponding period of 2013. The higher increase in depreciation and amortisation during the six months ended 30 June 2014 was caused by the larger depreciable basis arising from the transfer of construction in progress to property, plant and equipment subsequent to the commercial run of Yongsheng Coal Mine, as well as the increase of production volume which led to higher depreciation of mining related assets by using units-of-production method.
Sales tax and levies during the six months ended 30 June 2014 were approximately CNY13.6 million, an increase of CNY9.0 million or approximately 195.9% as compared with CNY4.6 million in corresponding period of 2013. The increase in sales tax and levies was lower than the rise in the sales volume of the Group’s anthracite products during the six months ended 30 June 2014 as the Coal Price Adjustment Fund Management Committee of Guizhou Province reduced the price adjustment fund in Guizhou by CNY10 per tonne since August 2013.
The following table set out the unit production cost of the Group:
| | For the six months ended 30 June | |
Cost Items | | 2014 | | | 2013 | |
| | CNY/tonne | | | CNY/tonne | |
| | | | | | |
Labour costs | | | 84.9 | | | | 100.7 | |
Materials, fuel and energy | | | 40.4 | | | | 62.3 | |
Depreciation and amortisation | | | 49.1 | | | | 30.9 | |
Other production-related costs | | | 3.3 | | | | 5.6 | |
Total production cost | | | 177.7 | | | | 199.5 | |
| | | | | | | | |
Gross Profit and Gross Margin
As a result of the foregoing, the gross profit increased by 230.7% from CNY14.8 million for the six months ended 30 June 2013 to CNY48.8 million for the six months ended 30 June 2014. The gross margin only slightly increased from 27.0% for the six months ended 30 June 2013 to 28.2% for the six months ended 30 June 2014. This was mainly attributable to the lower labour and materials costs, but the positive effect was, to a large extent, offset by the lower coal selling price as a result of the current sluggish coal market.
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
Loss Attributable to the Owners of the Company
The loss attributable to the owners of the Company for the six months ended 30 June 2014 was CNY125.4 million, a drop of CNY 96.5 million from the loss of CNY221.9 million for the six months ended 30 June 2013. This was mainly attributable to (i) the CNY118.0 million reduction in impairment loss of coal mine from CNY184.4 million for Gouchang Coal Mine to CNY66.4 million in connection with the temporary suspension of Dayuan Coal Mine for the six months ended 30 June 2014; (ii) the increase of CNY34.1 million in gross profit resulting from the increase in sales volume; and (iii) the decrease of CNY12.8 million in administrative expenses resulting from the decrease in expenses related to the preparation for the listing of the Company on The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”); notwithstanding a decrease of CNY33.7 million in income tax benefit and an increase of CNY31.1 million in finance cost as a result of the rise in interest-bearing borrowings for the six months ended 30 June 2014.
FINANCIAL RESOURCES REVIEW
Liquidity, Financial Resources and Capital Structure
As at 31 December 2013 and 30 June 2014, the Group had net current liabilities of CNY1,168.2 million and CNY1,692.4 million, respectively. All the borrowings are denominated in CNY. The Group has not engaged in any foreign currency contract to hedge the potential foreign currency exchange exposure. The Group intends to fund the cash requirements with additional short-term and long-term bank and other borrowings.
As at 30 June 2014, the Group had cash and cash equivalents of approximately CNY92.2 million.
The interest-bearing loans consist of short-term and long-term bank and other borrowings. As at 30 June 2014, the total outstanding amount of the Group’s short-term bank and other borrowings and the current portion of the Group’s outstanding long-term bank borrowings were CNY1,557.7 million. The Group had total outstanding long-term bank borrowings (excluding the current portion) of approximately CNY558.2 million. Certain of the outstanding bank and other borrowings are guaranteed by Mr. LI Feilie (the chairman and chief executive officer of the Company) and/or companies controlled by him and certain of the Group’s bank borrowings are secured by pledges of the mining rights, equity interests in Guizhou Puxin and Guizhou Dayun Mining Co., Ltd. and one time deposit. As at 30 June 2014, loan amounting to CNY1,144.6 million carried interest at fixed rate ranging from 6.16% to 8.40% per annum. The remaining loans carried interest at floating rate ranging from 6.00% to 8.52% per annum.
Pledge of Assets of the Group
As at 31 December 2013 and 30 June 2014, certain mining rights with carrying amounts of CNY798.7 million and CNY503.0 million, respectively were pledged to secure bank loans with carrying amounts of CNY485.9 million and CNY432.6 million, respectively.
As at 31 December 2013 and 30 June 2014, the amount of outstanding bank borrowings that were guaranteed by Mr. LI Feilie were CNY658.5 million and CNY706.3 million, respectively and the amount of outstanding bank borrowings that were guaranteed by fellow companies controlled by Mr. LI Feilie were CNY1,073.5 million and CNY1,221.3 million, respectively.
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
Capital Commitments
As at 30 June 2014, the Group had contractual capital commitments in respect of coal mine under construction and development amounting to CNY79.3 million.
Contingent Liabilities
As at 30 June 2014, except for the bank borrowings, the Group did not have any loan capital or debt securities issued or agreed to be issued, outstanding bank overdrafts and liabilities under acceptances or other similar indebtedness, debentures, mortgages, charges or loans or acceptance credits, finance leases or hire purchase commitments or guarantees or material contingent liabilities.
Gearing Ratio
As at 31 December 2013 and 30 June 2014, the gearing ratio (which is calculated by dividing total interest-bearing debt by total capital at the end of the year/period and multiplying by 100%) was 88.7% and 94.3%, respectively. The gearing ratio increased in 2014 as the Group increased interest-bearing borrowings to support the growth of business and finance the capital expenditure.
INTERIM DIVIDEND
In order to retain resources for the Group’s business development, the Board does not declare an interim dividend for the six months ended 30 June 2014 (six months ended 30 June 2013: Nil).
EMPLOYEES AND REMUNERATION POLICIES
As at 30 June 2014, the Group employed approximately 255 full time employees (not including 1,544 workers provided by third party labour agencies) for its principal activities. Employees’ costs (including Directors’ emoluments) amounted to CNY61.2 million (including payment to workers provided by third party labour agencies) for the six months ended 30 June 2014 (six months ended 30 June 2013: CNY48.5 million). The Group recognizes the importance of high calibre and competent staff and continues to provide remuneration packages to employees with reference to prevailing market practices and individual performance. Other various benefits, such as medical and retirement benefits, are also provided. In addition, share options may be granted to eligible employees of the Group in accordance with the terms of the share option scheme adopted by the Company.
SUBSEQUENT EVENTS
There are no material subsequent events for the Group.
PROSPECTS
It is expected that the coal oversupply situation in the PRC would begin to ease, and coal prices and coal production would become gradually steady going forward, as the enterprises with lower production capacity have been shut down by the government, and the advantage of import coal price has been weakened. Once the upgrade of the power plants in Guizhou have been completed, we expected that it will have a positive impact on the Group. Nevertheless we believe that the coal market in the PRC still faces with certain unstable and uncertain issues and the downward pressure on the economy will remain in the near future.
Feishang Anthracite Resources Limited • Interim Report 2014 |
MANAGEMENT DISCUSSION AND ANALYSIS
AUDIT COMMITTEE
The Company has an audit committee (“Audit Committee”) which was established in accordance with the requirements of the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange (the “Listing Rules”) for the purposes of reviewing and providing supervision over the Group’s financial reporting process and internal controls. The Audit Committee comprises three independent non-executive Directors. The members of the Audit Committee are Mr. LO Kin Cheung, Mr. HUANG Zuye and Mr. HUANG Songzhong. The Audit Committee meets regularly with the Company’s senior management and the Company’s auditors to consider the Company’s financial reporting process, the effectiveness of internal controls, the audit process and risk management. The Audit Committee has reviewed the Group’s unaudited condensed financial statements for the six months ended 30 June 2014.
The interim condensed financial statements of the Group for the six months ended 30 June 2014 had not been audited, but had been reviewed by the Company’s auditors, Ernst & Young, in accordance with Hong Kong Standards on Review Engagements 2410.
APPRECIATION
On behalf of the Board, I would like to take this opportunity to express our gratitude to all the staff for their devoted efforts and hard work.
By Order of the Board
Feishang Anthracite Resources Limited
LI Feilie
Chairman and Chief Executive Officer
Hong Kong, 29 August 2014
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
SUBSTANTIAL SHAREHOLDERS’ INTERESTS AND SHORT POSITION IN SHARES AND UNDERLYING SHARES OF THE COMPANY
As at 30 June 2014, so far as was known to the Directors, the following persons/entities (other than the Directors or chief executives of the Company) had, or were deemed to have, interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Hong Kong Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the Securities and Future Ordinance (Chapter 571 of the Laws of Hong Kong) (the “SFO”), or which were recorded in the register required to be kept by the Company under Section 336 of the SFO:
| | | | | Percentage |
Name of substantial | Long/short | | Number of | | of the issued |
shareholder | position | Capacity | shares | Notes | shares (%) |
| | | | | |
Laitan Investments Limited | Long position | Interest held by its | 72,402,965 | 1 | 58.12 |
| | controlled corporation | | | |
| | | | | |
Feishang Group Limited | Long position | Beneficial owner | 72,402,965 | 1 | 58.12 |
| | | | | |
Mr. XIE Guozhong | Long position | Interest held by his | 11,250,000 | 2 | 9.03 |
| | controlled corporation | | | |
| | | | | |
Rosetta Stone Capital Limited | Long position | Beneficial owner | 11,250,000 | 2 | 9.03 |
Notes:
| 1. | The 72,402,965 ordinary shares were held by Feishang Group Limited, which is wholly owned by Laitan Investments Limited, which is in turn wholly owned by Mr. LI Feilie. According to the SFO, both Mr. LI Feilie and Laitan Investments Limited are deemed to have interests in the 72,402,965 ordinary shares held by Feishang Group Limited. Mr. LI Feilie’s interests in shares are disclosed in this report in the section headed “Directors’ and Chief Executives’ Interests and Short Positions in Shares, Underlying Shares and Debentures”. |
| 2. | Mr. XIE Guozhong is the sole director of Rosetta Stone Capital Limited and he held 32.50% of its issued share capital. According to the SFO, Mr. XIE Guozhong is deemed to have interests in the 11,250,000 ordinary shares held by Rosetta Stone Capital Limited. |
Save as disclosed above, as at 30 June 2014, the Directors were not aware of any other persons/entities (other than the Directors and chief executives of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Hong Kong Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were recorded in the register required to be kept by the Company under Section 336 of the SFO.
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES
As at 30 June 2014, the interests and short positions of the Directors and chief executives of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of the SFO) which were required to be notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which any such Director or chief executive is taken or deemed to have under such provisions of the SFO) or which were required to be entered into the register required to be kept by the Company under section 352 of the SFO or which were otherwise required to be notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix 10 to the Listing Rules (the “Model Code”), were set out below:
| | | | | Percentage |
| Long/short | | Number of | | of the issued |
Name of Director | position | Capacity | shares | Note | shares (%) |
| | | | | |
Mr. LI Feilie | Long position | Beneficial owner | 1,500,000 | | |
| Long position | Interest held by his | 72,402,965 | 1 | |
| | controlled corporations | | | |
| | | 73,902,965 | | 59.33 |
| | | | | |
Mr. WONG Wah On Edward | Long position | Beneficial owner | 2,000,000 | | 1.60 |
| | | | | |
Mr. TAM Cheuk Ho | Long position | Beneficial owner | 1,409,630 | | 1.13 |
Note:
| 1. | The 72,402,965 ordinary shares were held by Feishang Group Limited, which is wholly owned by Laitan Investments Limited, which is in turn wholly owned by Mr. LI Feilie. |
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
| (II) | Associated Corporations (within the meaning of the SFO) |
| (i) | China Natural Resources, Inc. |
| | | | | Percentage |
| Long/short | | Number of | | of the issued |
Name of Director | position | Capacity | shares | Note | shares (%) |
| | | | | |
Mr. LI Feilie | Long position | Beneficial owner | 300,000 | | |
| Long position | Interest held by his | 14,480,593 | 1 | |
| | controlled corporations | | | |
| | | 14,780,593 | | 59.33 |
| | | | | |
Mr. WONG Wah On Edward | Long position | Beneficial owner | 400,000 | | 1.60 |
| | | | | |
Mr. TAM Cheuk Ho | Long position | Beneficial owner | 281,926 | | 1.13 |
Note:
| 1. | The 14,480,593 common shares were held by Feishang Group Limited, which is wholly owned by Laitan Investments Limited, which was in turn wholly owned by Mr. LI Feilie. |
| (ii) | Laitan Investments Limited |
| | | | Percentage |
| Long/short | | Number of | of the issued |
Name of Director | position | Capacity | shares | shares (%) |
| | | | |
Mr. LI Feilie | Long position | Beneficial owner | 3 | 100 |
| (iii) | Feishang Group Limited |
| | | | | Percentage |
| Long/short | | Number of | | of the issued |
Name of Director | position | Capacity | share | Note | shares (%) |
| | | | |
Mr. LI Feilie | Long position | Interest held by his | 1 | 1 | 100 |
| | controlled corporation | | | |
Note:
| 1. | The one ordinary share was held by Laitan Investments Limited, which is wholly owned by Mr. LI Feilie. |
Save as disclosed above, as at 30 June 2014, none of the Directors or chief executives of the Company had any interests or short positions in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) which are required to be notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which they were taken or deemed to have under such provisions of the SFO), or are required, pursuant to Section 352 of the SFO, to be entered in the register referred to therein, or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code.
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR DEBENTURES OF THE COMPANY AND OTHER CORPORATION
Other than the share option as disclosed under the heading of “Share Option Scheme of the Company” below, at no time during the period under review was the Company, its holding company, or any of its subsidiaries or fellow subsidiaries, a party to any arrangements to enable the Directors to acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate, and neither the Directors nor the chief executive, nor any of their spouses or children under the age of 18, had any right to subscribe for the securities of the Company, or had exercised any such right.
CORPORATE GOVERNANCE PRACTICES
Since the date of listing of the Company on 22 January 2014 (the “Listing Date”) and up to 30 June 2014, the Company has complied with the code provisions as set out in the Corporate Governance Code (the “CG Code”) contained in Appendix 14 of the Listing Rules, save and except for code provision A.2.1, as set out below.
Chairman and Chief Executive
Mr. LI Feilie is the chairman and chief executive officer of the Company. He is mainly responsible for the Group’s overall strategies, planning, management and business development. Code provision A.2.1 of the CG Code stipulates that the roles of the chairman and chief executive should be separate and should not be performed by the same individual. The Company deviates from this code provision of the CG Code with Mr. LI Feilie being the chairman and chief executive officer of the Company concurrently. The Board considers this arrangement is appropriate as it allows for efficient discharge of the executive functions of the chief executive officer. The Board believes that the balance of power and authority is adequately ensured by the operations of the Board which comprises experienced and high-calibre individuals including three independent non-executive Directors offering independent advice from different perspectives. In addition, major decisions are made after consultation with the Board and appropriate Board committees, as well as senior management. The Board is therefore of the view that there are adequate balance and safeguards in place.
Attendance of Chairmen of Board Committees at General Meeting
Code provision E.1.2 stipulates the chairman of the board should attend the annual general meeting. He should also invite the chairmen of the audit, remuneration, nomination and any other committees (as appropriate) to attend. In their absence, he should invite another member of the committee or failing this his duly appointed delegate, to attend. Mr. HUANG Zuye, chairman of the Nomination Committee, as well as Mr. GU Jianshe, former chairman of the Remuneration Committee and Corporate Social Responsibility Committee, did not attend the annual general meeting of the Company held on 30 May 2014 due to travel document issue.
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as the code of conduct regarding securities transactions by the Directors. Having made specific enquiry of all Directors, the Company confirmed that since the Listing Date and up to 30 June 2014, all the Directors have complied with the required standard set out in the Model Code.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SHARES
There was no purchase, sale or redemption of the Company’s listed shares by the Company or any of its subsidiaries since the Listing Date and up to 30 June 2014.
DISCLOSURE OF CHANGE OF DIRECTORS’ INFORMATION
Pursuant to Rule 13.51B(1) of the Listing Rules, the changes and updated Directors’ information are as follows:–
Mr. GU Jianshe resigned as the independent non-executive Director, a member of the audit and nomination committees, and the chairman of the remuneration and corporate social responsibility committees of the Company on 15 July 2014 and was succeeded by Mr. HUANG Songzhong on the same date.
Save as disclosed above, the Directors are not aware of other change in the Directors’ information required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules since the date of the 2013 Annual Report of the Company.
SHARE OPTION SCHEME OF THE COMPANY
A share option scheme was adopted by shareholders of the Company on 23 December 2013 (“Date of Adoption”) (the “Share Option Scheme”), under which the Board may, at its discretion, offer any Eligible Persons (as hereinafter defined) options to subscribe for shares in the Company (the “Shares”) subject to the terms and conditions stipulated therein. The Share Option Scheme is valid and for an effective period of 10 years from the Date of Adoption. The Share Option Scheme is an incentive scheme and is established to enable the Group to recognise the contribution that certain individuals have made to the Company, to attract and retain the best available personnel and to promote the success of the Company’s business and that of its subsidiaries. The Eligible Persons include any (a) any employee, director or consultant of the Company or any subsidiary; or (b) any other person who has contributed to the success of the listing of the Company on the Hong Kong Stock Exchange, in each case, as determined by the Board. The eligibility of an Eligible Person will be determined by the Board with reference to his or her past and expected commitment and contribution to the Company and/or the subsidiaries.
Feishang Anthracite Resources Limited • Interim Report 2014 |
OTHER INFORMATION
The share options are exercisable at any time for a period to be determined by the Directors, which shall not be more than 10 years from the offer date. The minimum period for which a share option must be held before it can be exercised would be determined by the Board.
The total number of Shares in respect of which options may be granted under the Share Option Scheme is not permitted to exceed 10% of the Shares in issue on the Date of Adoption (“Scheme Mandate Limit”), unless approved by the Company’s shareholders. The Company may seek approval of its shareholders in general meeting to renew the Scheme Mandate Limit provided that the total number of Shares in respect of which options may be granted under the Share Option Scheme and any other share option schemes of the Company must not exceed 10% of the Shares in issue as at the date of approval to renew the Scheme Mandate Limit. The number of Shares in respect of which options may be granted to any Eligible Person in any 12-month period is not permitted to exceed 1% of the Shares in issue at any point in time, unless approved by the Company’s shareholders. In addition, the number of Shares in respect of which options may be granted to any Eligible Person (who is a substantial shareholder or an independent non-executive Director of the Company, or any of their respective associates (within the meaning as ascribed under the Listing Rules)) in any 12-month period is not permitted to exceed 0.1% of the total number of Shares in issue and HK$5,000,000 in an aggregate value, based on the closing price of the Shares at the date of each grant, unless approved by the Company’s shareholders.
The subscription price for the Shares under the Share Option Scheme shall be a price determined by the Board at its sole discretion and notified to the Eligible Persons (subject to any adjustments made pursuant to the terms and conditions of the Share Option Scheme) and shall be the higher of (i) the closing price of the Shares as stated in the Hong Kong Stock Exchange’s daily quotations sheet on the offer date, (ii) the average closing prices of the Shares as stated in the Hong Kong Stock Exchange’s daily quotation sheets for the five trading days immediately preceding the offer date; and (iii) the nominal value of a Share.
Consideration of HK$1 is payable by each Eligible Person for the grant of option.
As at 30 June 2014, no options were granted or agreed to be granted since the Date of Adoption. A total of 12,455,458 Shares (representing approximately 10% of the existing issued share capital of the Company) as at the date of this report, may be issued upon exercise of all options which may be granted under the Share Option Scheme.
Feishang Anthracite Resources Limited • Interim Report 2014 |
report on review of interim financial information
To the board of directors of Feishang Anthracite Resources Limited
(Incorporated in the British Virgin Islands with limited liability)
Introduction
We have reviewed the interim financial information set out on pages 18 to 44, which comprise the interim condensed consolidated statement of financial position of Feishang Anthracite Resources Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”) as at 30 June 2014 and the related interim condensed consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the six-month period then ended and certain explanatory notes. The Main Board Listing Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and International Accounting Standard 34 “Interim Financial Reporting” (“IAS 34”) issued by the International Accounting Standards Board. The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34. Our responsibility is to express a conclusion on this financial information based on our review, and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Scope of Review
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information is not prepared, in all material respects, in accordance with IAS 34.
Ernst & Young
Certified Public Accountants
22/F, CITIC Tower
1 Tim Mei Avenue
Central, Hong Kong
29 August 2014
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF PROFIT OR LOSS
For the six months ended 30 June 2014
| | | | Six months ended 30 June |
| | Notes | | | 2014 | | | | 2013 | |
| | | | | CNY’000 | | | | CNY’000 | |
| | | | | (Unaudited) | | | | (Audited) | |
| | | | | | |
Revenue | | 4 | | | 173,339 | | | | 54,716 | |
Cost of sales | | 7 | | | (124,523 | ) | | | (39,953 | ) |
Gross profit | | | | | 48,816 | | | | 14,763 | |
Selling and distribution expenses | | | | | (4,185 | ) | | | (2,728 | ) |
Administrative expense | | | | | (44,609 | ) | | | (57,423 | ) |
Impairment loss on property, plant and equipment | | 7, 12 | | | (66,397 | ) | | | (184,417 | ) |
Other operating expenses | | | | | (7 | ) | | | (1,880 | ) |
OPERATING LOSS | | | | | (66,382 | ) | | | (231,685 | ) |
Finance costs | | 5 | | | (74,838 | ) | | | (43,731 | ) |
Interest income | | | | | 144 | | | | 977 | |
Non-operating income/(expenses), net | | 6 | | | (205 | ) | | | 1,215 | |
LOSS BEFORE INCOME TAX | | 7 | | | (141,281 | ) | | | (273,224 | ) |
Income tax benefit | | 9 | | | 16,743 | | | | 50,468 | |
LOSS FOR THE PERIOD | | | | | (124,538 | ) | | | (222,756 | ) |
Attributable to: | | | | | | | | | | |
Owners of the Company | | 10 | | | (125,358 | ) | | | (221,947 | ) |
Non-controlling interests | | | | | 820 | | | | (809 | ) |
| | | | | (124,538 | ) | | | (222,756 | ) |
LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF | | | | | | | | | | |
THE COMPANY (CNY PER SHARE) | | | | | | | | | | |
Basic | | 10 | | | (1.01 | ) | | | (1.85 | ) |
Diluted | | 10 | | | (1.01 | ) | | | (1.85 | ) |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2014
| | Six months ended 30 June |
| | | 2014 | | | | 2013 | |
| | | CNY’000 | | | | CNY’000 | |
| | | (Unaudited) | | | | (Audited) | |
| | | | |
LOSS FOR THE PERIOD | | | (124,538 | ) | | | (222,756 | ) |
Other comprehensive income: | | | | | | | | |
Items to be reclassified to profit or loss in subsequent period: | | | | | | | | |
Foreign currency translation adjustments | | | 536 | | | | 155 | |
Total other comprehensive income for the period, net of tax | | | 536 | | | | 155 | |
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD, NET OF TAX | | | (124,002 | ) | | | (222,601 | ) |
Attributable to: | | | | | | | | |
Owners of the Company | | | (124,822 | ) | | | (221,792 | ) |
Non-controlling interests | | | 820 | | | | (809 | ) |
| | | (124,002 | ) | | | (222,601 | ) |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
As at 30 June 2014
| | | | | 30 June | | | | 31 December | |
| | Notes | | | 2014 | | | | 2013 | |
| | | | | CNY’000 | | | | CNY’000 | |
| | | | | (Unaudited) | | | | (Audited) | |
| | | | | | |
ASSETS | | | | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | | | |
Property, plant and equipment | | 12 | | | 2,478,461 | | | | 2,461,963 | |
Rehabilitation fund | | 13 | | | 33,725 | | | | 37,350 | |
Prepayments, deposits and other receivables | | 16 | | | 121,959 | | | | 100,658 | |
Deferred tax assets | | 9 | | | 13,112 | | | | 9,830 | |
TOTAL NON-CURRENT ASSETS | | | | | 2,647,257 | | | | 2,609,801 | |
CURRENT ASSETS | | | | | | | | | | |
Inventories | | 14 | | | 19,020 | | | | 14,363 | |
Trade and bills receivables | | 15 | | | 116,345 | | | | 68,059 | |
Due from related companies | | | | | 487 | | | | – | |
Corporate income tax refundable | | | | | 16,865 | | | | 12,007 | |
Prepayments, deposits and other receivables | | 16 | | | 29,044 | | | | 30,584 | |
Pledged and restricted time deposits | | 17 | | | 137,752 | | | | 24,864 | |
Cash and cash equivalents | | 17 | | | 92,212 | | | | 146,883 | |
TOTAL CURRENT ASSETS | | | | | 411,725 | | | | 296,760 | |
TOTAL ASSETS | | | | | 3,058,982 | | | | 2,906,561 | |
LIABILITIES AND EQUITY | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | |
Trade and bills payables | | 18 | | | 254,273 | | | | 143,246 | |
Other payables and accrued liabilities | | 19 | | | 80,052 | | | | 117,315 | |
Interest-bearing bank and other borrowings | | 20 | | | 1,557,650 | | | | 1,018,550 | |
Due to related companies | | 25 | | | 172,440 | | | | 131,000 | |
Interest payable | | | | | 11,513 | | | | 15,102 | |
Income tax payable | | | | | – | | | | 879 | |
Mining rights payables | | 21 | | | 28,168 | | | | 38,876 | |
TOTAL CURRENT LIABILITIES | | | | | 2,104,096 | | | | 1,464,968 | |
NON-CURRENT LIABILITIES | | | | | | | | | | |
Interest-bearing bank and other borrowings | | 20 | | | 558,229 | | | | 889,504 | |
Interest payable | | | | | 16,100 | | | | 16,729 | |
Deferred tax liabilities | | 9 | | | 196,779 | | | | 216,320 | |
Mining rights payables | | 21 | | | 43,783 | | | | 55,442 | |
Asset retirement obligations | | 22 | | | 8,621 | | | | 8,222 | |
TOTAL NON-CURRENT LIABILITIES | | | | | 823,512 | | | | 1,186,217 | |
TOTAL LIABILITIES | | | | | 2,927,608 | | | | 2,651,185 | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
As at 30 June 2014
| | | | 30 June | | | 31 December | |
| | Notes | | 2014 | | | 2013 | |
| | | | CNY’000 | | | CNY’000 | |
| | | | (Unaudited) | | | (Audited) | |
| | | | | | | | |
EQUITY | | | | | | | | | | |
Issued capital | | 23 | | | 973 | | | | 973 | |
Reserves | | | | | 36,058 | | | | 160,880 | |
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | | | | | 37,031 | | | | 161,853 | |
NON-CONTROLLING INTERESTS | | | | | 94,343 | | | | 93,523 | |
TOTAL EQUITY | | | | | 131,374 | | | | 255,376 | |
TOTAL LIABILITIES AND EQUITY | | | | | 3,058,982 | | | | 2,906,561 | |
Li Feilie | Wong Wah On Edward |
Chairman and Executive Director | Executive Director |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2014
| | Attributable to owners of the Company | | | | | | | |
| | | | | | | | Safety | | | | | | | | | | | | | | | | | | | |
| | | | | | | | fund and | | | | | | | | | | | | | | | | | | | |
| | | | | Share | | | production | | | | | | | | | Exchange | | | | | | Non- | | | | |
| | Issued | | | premium | | | maintenance | | | Special | | | Retained | | | fluctuation | | | | | | controlling | | | Total | |
| | capital | | | account* | | | fund* | | | reserve* | | | earnings* | | | reserve* | | | Total | | | interests | | | equity | |
| | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | |
| | (Audited) | | | (Audited) | | | (Audited) | | | (Audited) | | | (Audited) | | | (Audited) | | | | | | (Audited) | | | | |
At 1 January 2013 | | | – | | | | – | | | | 8,448 | | | | 27,973 | | | | 376,366 | | | | 867 | | | | 413,654 | | | | 93,941 | | | | 507,595 | |
Loss for the period | | | – | | | | – | | | | – | | | | – | | | | (221,947 | ) | | | – | | | | (221,947 | ) | | | (809 | ) | | | (222,756 | ) |
Foreign currency translation adjustments | | | – | | | | – | | | | – | | | | – | | | | – | | | | 155 | | | | 155 | | | | – | | | | 155 | |
Total comprehensive (loss)/income for the period | | | – | | | | – | | | | – | | | | – | | | | (221,947 | ) | | | 155 | | | | (221,792 | ) | | | (809 | ) | | | (222,601 | ) |
Deemed contribution from the owner of the Company | | | – | | | | – | | | | – | | | | 4,577 | | | | – | | | | – | | | | 4,577 | | | | – | | | | 4,577 | |
Appropriation and utilisation of safety fund and production maintenance fund, net | | | – | | | | – | | | | 1,570 | | | | – | | | | (1,570 | ) | | | – | | | | – | | | | – | | | | – | |
At 30 June 2013 | | | – | | | | – | | | | 10,018 | | | | 32,550 | | | | 152,849 | | | | 1,022 | | | | 196,439 | | | | 93,132 | | | | 289,571 | |
| | Attributable to owners of the Company | | | | | | | |
| | | | | | | | Safety | | | | | | | | | | | | | | | | | | | |
| | | | | | | | fund and | | | | | | | | | | | | | | | | | | | |
| | | | | Share | | | production | | | | | | | | | Exchange | | | | | | Non- | | | | |
| | Issued | | | premium | | | maintenance | | | Special | | | Retained | | | fluctuation | | | | | | controlling | | | Total | |
| | capital | | | account | | | fund* | | | reserve* | | | earnings* | | | reserve* | | | Total | | | interests | | | equity | |
| | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | | | CNY ’000 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | | | | (Unaudited) | | | | |
At 1 January 2014 | | | 973 | | | | 75,859 | | | | 7,062 | | | | 32,552 | | | | 43,633 | | | | 1,774 | | | | 161,853 | | | | 93,523 | | | | 255,376 | |
(Loss)/profit for the period | | | – | | | | – | | | | – | | | | – | | | | (125,358 | ) | | | – | | | | (125,358 | ) | | | 820 | | | | (124,538 | ) |
Foreign currency translation adjustments | | | – | | | | – | | | | – | | | | – | | | | – | | | | 536 | | | | 536 | | | | – | | | | 536 | |
Total comprehensive (loss)/income for the period | | | – | | | | – | | | | – | | | | – | | | | (125,358 | ) | | | 536 | | | | (124,822 | ) | | | 820 | | | | (124,002 | ) |
Appropriation and utilisation of safety fund and production maintenance fund, net | | | – | | | | – | | | | 2,634 | | | | – | | | | (2,634 | ) | | | – | | | | – | | | | – | | | | – | |
At 30 June 2014 | | | 973 | | | | 75,859 | | | | 9,696 | | | | 32,552 | | | | (84,359 | ) | | | 2,310 | | | | 37,031 | | | | 94,343 | | | | 131,374 | |
| * | These reserve accounts comprise the consolidated reserves of CNY36.1 million (30 June 2013: CNY196.4 million) as of 30 June 2014. |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF CASH FLOWS
For the six months ended 30 June 2014
| | | | Six months ended 30 June | |
| | Notes | | 2014 | | | 2013 | |
| | | | CNY’000 | | | CNY’000 | |
| | | | (Unaudited) | | | (Audited) | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | |
Loss before income tax | | | | | (141,281 | ) | | | (273,224 | ) |
Adjustments for: | | | | | | | | | | |
Interest income | | | | | (144 | ) | | | (977 | ) |
Finance costs | | | | | 69,271 | | | | 36,073 | |
Depreciation and amortisation | | 7 | | | 34,711 | | | | 7,696 | |
Impairment loss on property, plant and equipment | | 7, 12 | | | 66,397 | | | | 184,417 | |
Impairment of inventories | | 7 | | | – | | | | 984 | |
| | | | | 28,954 | | | | (45,031 | ) |
Decrease/(increase) in rehabilitation fund | | | | | 3,625 | | | | (11,889 | ) |
(Increase)/decrease in trade and bills receivables | | | | | (50,667 | ) | | | 2,644 | |
Increase in inventories | | | | | (4,657 | ) | | | (4,798 | ) |
Decrease/(increase) in prepayments, deposits and other receivables | | | | | 2,749 | | | | (3,672 | ) |
Increase/(decrease) in trade and bills payables | | | | | 110,769 | | | | (21,103 | ) |
Decrease in other payables and accrued liabilities | | | | | (36,442 | ) | | | (2,553 | ) |
Cash from/(used in) operations | | | | | 54,331 | | | | (86,402 | ) |
Interest received | | | | | 144 | | | | 977 | |
Interest paid | | | | | (65,648 | ) | | | (33,782 | ) |
Income tax paid | | | | | (11,817 | ) | | | (5,302 | ) |
Net cash flows used in operating activities | | | | | (22,990 | ) | | | (124,509 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | |
Prepayment for purchase of land use rights | | | | | (3,790 | ) | | | (10,859 | ) |
Purchase of items of property, plant and equipment | | | | | (162,592 | ) | | | (128,454 | ) |
Term deposits with an original maturity over three months | | 17 | | | – | | | | 20,000 | |
Net cash flows used in investing activities | | | | | (166,382 | ) | | | (119,313 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
Proceeds from interest – bearing bank and other borrowings | | | | | 850,000 | | | | 918,600 | |
Repayments of interest – bearing bank and other borrowings | | | | | (643,900 | ) | | | (175,000 | ) |
Increase/(decrease) of restricted bank deposits | | 17 | | | (112,888 | ) | | | 7,082 | |
Advances from related companies | | | | | 300,953 | | | | 1,664,486 | |
Repayments to related companies | | | | | (260,000 | ) | | | (2,191,771 | ) |
Net cash flows from financing activities | | | | | 134,165 | | | | 223,397 | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
INTERIM CONDENSED CONSOLIDATED
STATEMENT OF CASH FLOWS
For the six months ended 30 June 2014
| | | | Six months ended 30 June | |
| | Notes | | 2014 | | | 2013 | |
| | | | CNY’000 | | | CNY’000 | |
| | | | (Unaudited) | | | (Audited) | |
NET DECREASE IN CASH AND CASH EQUIVALENTS | | | | | (55,207 | ) | | | (20,425 | ) |
NET FOREIGN EXCHANGE DIFFERENCE | | | | | 536 | | | | 253 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | | | 146,883 | | | | 160,984 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | 17 | | | 92,212 | | | | 140,812 | |
Supplementary disclosures of cash flow information: | | | | | | | | | | |
Total cash paid for interest (including capitalised interest ofCNY17.2 million for the period ended 30 June 2014(period ended 30 June 2013: CNY19.4 million)) | | | | | (82,820 | ) | | | (53,173 | ) |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
The Company is a limited liability company incorporated in the British Virgin Islands (“BVI”) on 6 January 2010. The registered office address of the Company is P.O. Box 173, Kingston Chambers, Road Town, Tortola, BVI.
China Natural Resources, Inc. (“CHNR”) is a BVI holding company incorporated in 1993 with its shares listed on the NASDAQ Capital Market in the United States. The Company was a wholly-owned subsidiary of CHNR until CHNR completed the spin off (“Spin-off”) of its shareholding in the Company and the Company was listed by introduction on the Main Board of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”) on 22 January 2014. After the Spin-off, CHNR’s shareholders hold the equity interest in the Company directly.
CHNR’s principal shareholder is Feishang Group Limited (“Feishang” or the “controlling shareholder”), a company incorporated in the BVI. Mr. Li Feilie, the director and beneficial owner of Feishang, is the chairman and chief executive officer of the Company. In the opinion of the Directors, the ultimate holding company of the Company is Laitan Investments Limited, a company incorporated in the BVI.
The Company is an investment holding company. During the period, the Company’s subsidiaries were engaged in the acquisition, construction and development of anthracite coal mines and extraction and sale of anthracite coal in the People’s Republic of China (the “PRC”).
As at 30 June 2014, the Group had net current liabilities of CNY1,692.4 million (31 December 2013: CNY1,168.2 million) and total assets less current liabilities of CNY954.9 million (31 December 2013: CNY1,441.6 million).
| 2. | BASIS OF PREPARATION AND ACCOUNTING POLICIES |
The interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting” issued by the International Accounting Standards Board (“IASB”) as well as with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).
The interim condensed consolidated financial statements have been prepared on historical cost basis. These financial statements are presented in Chinese Yuan (“CNY”) and all values are rounded to the nearest thousand except when otherwise indicated.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 2. | BASIS OF PREPARATION AND ACCOUNTING POLICIES (continued) |
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 31 December 2013.
Except as described below, the accounting policies and methods of computation used in the interim condensed consolidated financial statements for the six months ended 30 June 2014 are the same as those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2013.
Significant accounting policies
In the current interim period, the Group has applied, for the first time, the following new and revised International Financial Reporting Standards (“IFRSs”) issued by IASB:
IFRS 10, IFRS 12 and IAS 27 | Amendments to IFRS 10, IFRS 12 and IAS 27 (Revised) –Investment Entities |
(Revised) Amendments | |
IAS 32 Amendments | Amendments to IAS 32Financial Instruments: Presentation – Offsetting Financial Assets and Financial Liabilities |
| |
IAS 36 Amendments | Amendments to IAS 36Impairment of Assets – Recoverable Amount Disclosures for Non-Financial Assets |
| |
IAS 39 Amendments | Amendments to IAS 39Financial Instruments: Recognition and Measurement – Novation of Derivatives and Continuation of Hedge Accounting |
| |
IFRIC 21 | Levies |
Saved as discussed below, the application of the above new and revised IFRSs in the current interim period has had no material effect on the amounts reported in these interim condensed consolidated financial statements and/or disclosures set out in these interim condensed consolidated financial statements.
The IAS 36 Amendments remove the unintended disclosure requirement made by IFRS 13 on the recoverable amount of a cash-generating unit which is not impaired. In addition, the amendments require the disclosure of the recoverable amounts for the assets or cash-generating units for which an impairment loss has been recognised or reversed during the reporting period, and expand the disclosure requirements regarding the fair value measurement for these assets or units if their recoverable amounts are based on fair value less costs of disposal.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 2. | BASIS OF PREPARATION AND ACCOUNTING POLICIES (continued) |
Going concern
As of 30 June 2014, the Group had a working capital deficiency of CNY1,692.4 million and had undrawn loan facilities totalling CNY180.0 million available to finance its future operations. The Group obtained confirmation letters from the banks for the provision of loan facilities totalling CNY1,950.0 million pursuant to certain conditions.
In the opinion of the directors, the Group’s forecasts and projections, after taking account of reasonably possible changes in trading performance, operations as well as capital expenditure, and the available bank facilities support the Group’s ability to continue to operate within the level of its current capacity and the Group is expected to have sufficient liquidity to finance its operations for the next twelve months. Therefore, the financial statements have been prepared on a going concern basis. The going concern basis assumes that the Group will continue in operation for the foreseeable future and will be able to realise its assets and discharge its liabilities and commitments in the normal course of business.
Comparative information
Certain items in the consolidated financial statements have been reclassified to conform to the current period’s presentation to facilitate comparison.
| 3. | OPERATING SEGMENT INFORMATION |
For management purposes, the Group operates in one business unit based on its products, and has only one reportable segment which is the exploration and mining of coal. The Group conducts its principal operation in the PRC. Management monitors the operating results of its business units as a whole for the purpose of making decisions about resources allocation and performance assessment.
Geographic information
The Group’s revenue from external customers is derived solely from its operation in Mainland China, and no non-current assets of the Group are located outside Mainland China.
Information about major customers
During the six months ended 30 June 2014, sales derived from two customers accounted for 25.3% and 24.0% of the consolidated revenue, respectively. During the six months ended 30 June 2013, sales derived from four customers accounted for 24.5%, 18.7%, 13.6% and 11.6% of the consolidated revenue, respectively.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
All of the Group’s revenue is derived solely from the sales of anthracite in Mainland China.
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Interest on interest-bearing bank and other borrowings | | | 76,161 | | | | 52,934 | |
Interest on payables for mining rights | | | 2,444 | | | | 3,235 | |
Total interest expense | | | 78,605 | | | | 56,169 | |
Less: Capitalised interest (note 12) | | | (9,733 | ) | | | (20,446 | ) |
Bank charges | | | 5,345 | | | | 46 | |
Entrusted loan commission fee | | | 222 | | | | 7,612 | |
Accretion expenses (note 22) | | | 399 | | | | 350 | |
| | | 74,838 | | | | 43,731 | |
| | | | | | | | |
| 6. | NON-OPERATING INCOME/(EXPENSES), NET |
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Reversal of other payable | | | – | | | | 1,271 | |
Donation | | | (237 | ) | | | (28 | ) |
Others | | | 32 | | | | (28 | ) |
| | | (205 | ) | | | 1,215 | |
| | | | | | | | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
The Group’s loss before income tax is arrived at after charging:
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Crediting: | | | | | | | | |
Interest income on bank deposits | | | 144 | | | | 977 | |
Charging: | | | | | | | | |
Cost of inventories sold (a) | | | 89,059 | | | | 29,001 | |
Price adjustment fund | | | 5,169 | | | | 2,792 | |
Sales tax and surcharge | | | 8,433 | | | | 1,834 | |
Utilisation of safety fund and production maintenance fund | | | 21,862 | | | | 6,326 | |
Cost of sales | | | 124,523 | | | | 39,953 | |
Employee benefit expenses (note 8) | | | 53,138 | | | | 32,916 | |
Depreciation, depletion and amortisation: | | | | | | | | |
Property, plant and equipment | | | 34,711 | | | | 7,696 | |
Impairment of property, plant and equipment | | | 66,397 | | | | 184,417 | |
Write down of inventories to net realisable value | | | – | | | | 984 | |
Repairs and maintenance | | | 718 | | | | 863 | |
Losses arising from temporary suspension of production (b) | | | 3,546 | | | | 6,389 | |
| | | | | | | | |
| (a) | Included in the cost of inventories sold are CNY57.5 million for the six months ended 30 June 2014 (six months ended 30 June 2013: CNY21.6 million) relating to employee benefit expenses, and depreciation, depletion and amortisation, and these amounts are also included in the respective amounts disclosed separately above for each type of expense. |
| (b) | The amount mainly represented the overhead costs incurred during the period of temporary suspension of production implemented by the local governments for inspections as well as the suspension of production in Gouchang Coal Mine according to Guizhou Province’s coal mine consolidation policy issued in March 2013. Moreover, since June 2014, Liujiaba Coal Mine, Zhulinzhai Coal Mine and Dayuan Coal Mine also suspended production temporarily to facilitate inspection or carry out rectification or improvement of certain safety deficiencies so as to ensure their mining operations are in compliance with the requisite safety standards and other conditions required by relevant Administration Bureaus of Work Safety in the PRC. |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Wages, salaries and allowances | | | 55,538 | | | | 41,679 | |
Contribution to pension plans | | | 951 | | | | 1,302 | |
Housing funds | | | 236 | | | | 388 | |
Welfare and other expenses | | | 4,492 | | | | 5,130 | |
Sub-total | | | 61,217 | | | | 48,499 | |
| | | | | | | | |
Employee benefits charged to the consolidated statement of profit or loss are analysed as follows:
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Total employee benefits accrued for the period | | | 61,217 | | | | 48,499 | |
Less: | | | | | | | | |
Amount included in inventories | | | (932 | ) | | | (3,110 | ) |
Amount included in property, plant and equipment | | | (7,147 | ) | | | (12,473 | ) |
Amount charged to statement of profit or loss (note 7) | | | 53,138 | | | | 32,916 | |
| | | | | | | | |
| 9. | INCOME TAX AND DEFERRED TAX |
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Current – Mainland China | | | 6,080 | | | | 1,817 | |
Deferred – Mainland China | | | (22,823 | ) | | | (52,285 | ) |
| | | (16,743 | ) | | | (50,468 | ) |
| | | | | | | | |
The Company was incorporated in the BVI and conducts its primary business through its subsidiaries in the PRC. It also has an intermediate holding company and a subsidiary in Hong Kong. Under the current laws of the BVI, the Company incorporated in the BVI is not subject to tax on income or capital gains. Hong Kong Profits Tax rate was 16.5% during the six months ended 30 June 2014. The Company’s Hong Kong subsidiary has both Hong Kong-sourced and non-Hong Kong-sourced income. The latter is not subject to Hong Kong Profits Tax and the related expenses are non-tax-deductible. For the Hong Kong-sourced income, no provision for Hong Kong Profits Tax was made as such operation sustained tax losses during the six months ended 30 June 2014. The PRC subsidiaries’ statutory corporate income tax rate is 25% during the six months ended 30 June 2014.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 9. | INCOME TAX AND DEFERRED TAX (continued) |
The Group’s major deferred tax assets and deferred tax liabilities are as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Deferred tax assets | | | | | | | | |
Accrued liabilities and other payables | | | 3,535 | | | | 3,662 | |
Capitalised pilot run income | | | 18,949 | | | | 17,954 | |
Tax losses | | | 23,624 | | | | 19,859 | |
Others | | | 669 | | | | 589 | |
| | | 46,777 | | | | 42,064 | |
Deferred tax liabilities | | | | | | | | |
Depreciation and fair value adjustment of property, plant and equipment | | | (230,444 | ) | | | (248,554 | ) |
Net deferred tax liabilities | | | (183,667 | ) | | | (206,490 | ) |
| | | | | | | | |
Classification in the consolidated statements of financial position: | | | | | | | | |
Deferred tax assets | | | 13,112 | | | | 9,830 | |
| | | | | | | | |
Deferred tax liabilities | | | (196,779 | ) | | | (216,320 | ) |
| | | | | | | | |
In assessing the recoverability of the Group’s deferred tax assets, management has performed a detailed assessment on the available taxable temporary differences relating to the same taxation authority and the same taxable entity, which will result in taxable amounts against which the deductible temporary differences and unused tax losses can be utilised before they expire. In addition, management has also performed a detailed assessment on these coal mining subsidiaries’ profitability based on their production plans, product mix, forecasted selling prices, and the related production and operational costs, of which strong profits are expected.
Accordingly, management considered it is probable that the Group, in future, will earn sufficient taxable profits to utilise these coal mining subsidiaries’ deductible temporary differences and unused tax losses before they expire and as such, the related deferred tax assets are recognised.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 10. | LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY |
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Loss for the period attributable to owners of the Company: | | | (125,358 | ) | | | (221,947 | ) |
| | | | | | | | |
Weighted average number of common shares (’000 shares): | | | | | | | | |
Basic | | | 124,555 | | | | 120,059 | |
| | | | | | | | |
Diluted | | | 124,555 | | | | 120,059 | |
| | | | | | | | |
Loss per share attributable to owners of the Company (CNY per share): | | | | | | | | |
Basic | | | (1.01 | ) | | | (1.85 | ) |
| | | | | | | | |
Diluted | | | (1.01 | ) | | | (1.85 | ) |
| | | | | | | | |
Pursuant to the resolutions in writing passed by the Directors on 6 December 2013, the Company increased its authorised share capital under which it may issue an aggregate of: (i) a maximum of 50,000 ordinary shares of one class with a par value of US$1.00 each; and (ii) a maximum of 1,000,000,000 ordinary shares of one class with a par value of HK$0.01 each (the “Listco Shares”), pursuant to which CHNR completed the subscription for 124,554,580 Listco Shares of the Company with a par value of HK$0.01 each at a total consideration of HK$98.4 million. The transaction was completed on 12 December 2013. Subsequently on 12 December 2013, the Company repurchased the one share with a par value of US$1.00 in the Company held by CHNR at par and simultaneously, the Company reduced its authorised but unissued share capital by the cancellation of the entire class of 50,000 ordinary shares with a par value of US$1.00 each. The weighted average number of ordinary share for the six months ended 30 June 2013 has been adjusted retroactively to reflect the impact of the bonus element of the issue of shares in December 2013.
The Company did not have any potential diluted shares throughout the period. Accordingly, the diluted loss per share amount was the same as the basic loss per share amount.
No dividend has been paid or declared by the Company since its incorporation.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 12. | PROPERTY, PLANT AND EQUIPMENT |
During the six months ended 30 June 2014, the additions of property, plant and equipment (excluding transferred from construction in progress) and construction in progress amounted to CNY17.7 million (six months ended 30 June 2013: CNY27.3 million) and CNY99.9 million (six months ended 30 June 2013: CNY124.2 million), respectively.
As at 30 June 2014, certain mining rights with a carrying amount of CNY503.0 million (31 December 2013: CNY798.7 million) were pledged to secure bank loans with a carrying amount of CNY432.6 million (31 December 2013: CNY485.9 million) (note 20).
As at 30 June 2014, certain buildings with a carrying amount totalling CNY64.0 million were without title certificates. The Group has obtained the relevant confirmation letters issued by the local authorities confirming that they will not impose any penalties in connection with the construction of these buildings, and that the Group may continue to use these buildings in accordance with the current uses. The Directors are of the view that the Group is entitled to lawfully and validly occupy and use the above-mentioned buildings. The directors of the Company are also of the opinion that the aforesaid matters do not have any significant impact on the Group’s financial position as at 30 June 2014.
Interest expenses of CNY9.7 million (six months ended 30 June 2013: CNY20.4 million) (note 5) arising from borrowings attributable to the construction of property, plant and equipment were capitalised at annual rates varying 6.00% to 8.52% and were included in “additions” to construction in progress and mining rights during the six months ended 30 June 2014.
Operations have been temporarily suspended at Dayuan Coal Mine since June 2014 to carry out rectification of certain safety deficiencies or related improvement so as to ensure its mining operations are in compliance with the requisite safety standards and other conditions required by relevant Administration Bureaus of Work Safety in the PRC. Dayuan Coal Mine was designated as a single Cash Generating Unit (“CGU”). The carrying value of the long-term assets was compared to the recoverable amount of the CGU, which was based predominantly on the fair-value-less-costs-of-disposal (“FVLCD”) approach. FVLCD calculations use pre-tax cash flow projections. Other key assumptions applied in the impairment tests include the production volume, expected coal price, coal product mix, product cost and related expenses. Management determined that these key assumptions were based on past performance and their expectations on market development. Further, the Group adopted a pre-tax rate of 13.12% (six months ended 30 June 2013: 15.05%) that reflects specific risks related to CGU as discount rates. For the six months ended 30 June 2014, impairment loss for property, plant and equipment of CNY66.4 million (six months ended 30 June 2013: CNY184.4 million) was recognised for Dayuan Coal Mine in the condensed consolidated statement of profit or loss.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
The rehabilitation fund represents restricted cash set aside by the Group in banks and cash placed with authorities for the purpose of future environmental rehabilitation as well as the settlement of asset retirement obligations.
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Spare parts and consumables | | | 13,483 | | | | 11,598 | |
Coal | | | 5,537 | | | | 2,765 | |
| | | 19,020 | | | | 14,363 | |
| | | | | | | | |
| 15. | TRADE AND BILLS RECEIVABLES |
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Trade receivables | | | 96,345 | | | | 57,149 | |
Less: Provision for impairment | | | – | | | | – | |
| | | 96,345 | | | | 57,149 | |
Bills receivable | | | 20,000 | | | | 10,910 | |
| | | 116,345 | | | | 68,059 | |
| | | | | | | | |
A credit period of up to three months is granted to customers with an established trading history with the Group, otherwise sales on cash terms or payment in advance is required. Trade receivables are non-interest-bearing.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 15. | TRADE AND BILLS RECEIVABLES (continued) |
An aged analysis of the trade receivables as at the end of the period, based on the invoice date, is as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Within 3 months | | | 91,349 | | | | 48,933 | |
3 to 6 months | | | 1,583 | | | | 5,206 | |
6 to 12 months | | | 3,311 | | | | 2,966 | |
Over 12 months | | | 102 | | | | 44 | |
| | | 96,345 | | | | 57,149 | |
| | | | | | | | |
The aged analysis of the trade receivables that are not individually nor collectively considered to be impaired is as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Neither past due nor impaired | | | 91,349 | | | | 48,933 | |
Within one year past due | | | 4,894 | | | | 8,172 | |
More than one year past due | | | 102 | | | | 44 | |
Trade receivables, net | | | 96,345 | | | | 57,149 | |
| | | | | | | | |
Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, the directors are of the opinion that no provision for impairment is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable.
Bills receivable are bills of exchange with maturity of less than one year.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 16. | PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES |
The balance consists of prepayments, deposits and other receivables at cost as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Current: | | | | | | | | |
Prepaid spare parts and consumables purchases | | | 5,344 | | | | 2,206 | |
Deposits | | | 7,688 | | | | 10,453 | |
Staff advances | | | 5,407 | | | | 2,730 | |
Withheld social security | | | 2,252 | | | | 2,762 | |
Value-added tax recoverable | | | 2,153 | | | | 3,449 | |
Prepaid transportation fee | | | 1,113 | | | | 1,884 | |
Prepaid bank charges | | | 1,600 | | | | 3,200 | |
Prepaid electricity fee | | | 692 | | | | 1,686 | |
Others | | | 2,795 | | | | 2,214 | |
| | | 29,044 | | | | 30,584 | |
Non-current: | | | | | | | | |
Prepayments for land use rights | | | 53,035 | | | | 49,245 | |
Prepayments for construction related work | | | 38,974 | | | | 38,630 | |
Deposits for equipment purchases | | | 24,835 | | | | 8,554 | |
Prepayments for mining plan design | | | 1,786 | | | | 2,211 | |
Others | | | 3,329 | | | | 2,018 | |
| | | 121,959 | | | | 100,658 | |
| | | 151,003 | | | | 131,242 | |
None of the above assets is either past due or impaired.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 17. | CASH AND CASH EQUIVALENTS AND PLEDGED DEPOSITS |
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Cash and cash balances | | | 213,964 | | | | 155,747 | |
Time deposits | | | 16,000 | | | | 16,000 | |
| | | 229,964 | | | | 171,747 | |
| | | | | | | | |
Less: Pledged time deposits: | | | | | | | | |
Pledged and restricted for bank bills (note 18) | | | (121,752 | ) | | | (8,864 | ) |
Pledged for short-term bank loans (note 20) | | | (16,000 | ) | | | (16,000 | ) |
Cash and cash equivalents | | | 92,212 | | | | 146,883 | |
Restricted bank deposits mainly included deposits of CNY121.8 million (31 December 2013: CNY8.9 million) held as security for bank bills as of 30 June 2014.
Deposits and cash and cash equivalents are denominated in the following currencies:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
CNY | | | 203,745 | | | | 116,029 | |
Hong Kong dollar | | | 26,219 | | | | 55,718 | |
| | | 229,964 | | | | 171,747 | |
Cash and cash equivalents are principally CNY-denominated deposits placed with banks in the PRC. The CNY is not freely convertible into other currencies, however, under the PRC’s Foreign Exchange Control Regulations and Administration of Settlement, Sale and Payment of Foreign Exchange Regulations, the Group is permitted to exchange CNY into other currencies through banks authorised to conduct foreign exchange business.
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term time deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group, and earn interest at respective short-term deposit rates. The bank balances and pledged deposits are deposited with creditworthy banks with no recent history of default.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 18. | TRADE AND BILLS PAYABLES |
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Trade payables | | | 132,521 | | | | 134,382 | |
Bills payable | | | 121,752 | | | | 8,864 | |
| | | 254,273 | | | | 143,246 | |
The aged analysis of trade payables is as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Within one year | | | 127,285 | | | | 129,069 | |
More than one year | | | 5,236 | | | | 5,313 | |
| | | 132,521 | | | | 134,382 | |
Bills payable are bills of exchange with maturity of less than one year. Time deposits of CNY121.8 million (31 December 2013: CNY8.9 million) were pledged to secure the bank bills as of 30 June 2014 (note 17).
The trade payables are non-interest-bearing and are normally settled on a term of three to six months other than those due to construction related constructors, which are repayable on terms ranging from three months to approximately one year.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 19. | OTHER PAYABLES AND ACCRUED LIABILITIES |
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Natural resources fee (a) | | | 1,786 | | | | 1,647 | |
Construction deposits from contractors | | | 7,506 | | | | 7,705 | |
Social security payable (b) | | | 4,842 | | | | 7,204 | |
Payroll payable | | | 13,786 | | | | 13,567 | |
Advances from customers | | | 18,107 | | | | 34,351 | |
Other taxes payables | | | 20,457 | | | | 12,591 | |
Accrued expenses | | | 7,029 | | | | 34,102 | |
Others | | | 6,539 | | | | 6,148 | |
| | | 80,052 | | | | 117,315 | |
| (a) | The natural resources fee represents fees payable to the PRC Government and is calculated as a percentage of sales. |
| (b) | Social security payable consists of employee retirement insurance, medical insurance, maternity insurance, employment injury insurance and unemployment insurance and housing funds for the benefit of the Group’s employees. |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 20. | INTEREST-BEARING BANK AND OTHER BORROWINGS |
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Current | | | | | | | | |
Bank and other borrowings -guaranteed | | | 601,000 | | | | 876,000 | |
Bank and other borrowings – unsecured | | | 430,000 | | | | – | |
Current portion of long term bank and other borrowings – secured and guaranteed | | | 135,000 | | | | 100,000 | |
Current portion of long term bank and other borrowings – guaranteed | | | 391,650 | | | | 42,550 | |
| | | 1,557,650 | | | | 1,018,550 | |
Non-current | | | | | | | | |
Bank and other borrowings – guaranteed | | | 72,000 | | | | 360,000 | |
Bank and other borrowings – secured and guaranteed | | | 297,629 | | | | 385,904 | |
Bank and other borrowings – unsecured | | | 188,600 | | | | 143,600 | |
| | | 558,229 | | | | 889,504 | |
| | | 2,115,879 | | | | 1,908,054 | |
Certain of the interest-bearing bank and other borrowings are secured by:
| (a) | Pledges over the Group’s mining rights with a carrying amount of CNY503.0 million (31 December 2013: CNY798.7 million) as of 30 June 2014 (note 12); |
| (b) | Pledges over the Company’s equity interest in Guizhou Puxin Energy Co., Ltd. and Guizhou Dayun Coal Mining Co., Ltd. (“Guizhou Dayun”); and |
| (c) | Pledges over certain of the Group’s time deposits with a carrying amount of CNY16.0 million as of 30 June 2014 (31 December 2013: CNY16.0 million) (note 17). |
In addition, Mr. Li Feilie has guaranteed certain of the Group’s interest-bearing bank and other borrowings up to CNY706.3 million (31 December 2013: CNY658.5 million) as of 30 June 2014. In addition, the Group’s fellow subsidiaries have guaranteed certain of the Group’s interest-bearing bank and other borrowings up to CNY1,221.3 million (31 December 2013: CNY1,073.5 million) as of 30 June 2014.
All borrowings are denominated in CNY.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 21. | MINING RIGHTS PAYABLES |
Mining rights payables represent the payables to the Guizhou Provincial Department of Land and Resources as a result of acquiring the mining rights for Guizhou Yongfu Mining Co., Limited, Guizhou Nayong Dayuan Coal Mining Co., Ltd., Guizhou Dayun. Mining rights payables are classified as current/ non-current liabilities according to instalment plans agreed with the Guizhou Provincial Department of Land and Resources.
Maturities of mining rights payables are as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
Within one year or on demand | | | 28,168 | | | | 38,876 | |
In the second year | | | 22,368 | | | | 22,368 | |
In the third to fifth years, inclusive | | | 21,415 | | | | 33,074 | |
| | | 71,951 | | | | 94,318 | |
| 22. | ASSET RETIREMENT OBLIGATIONS |
Asset retirement obligations primarily relate to the closure of mines, which include dismantling mining-related structures and the reclamation of land upon exhaustion of coal reserves.
The following table describes the changes to the Group’s asset retirement obligation liability:
| | Amount | |
| | CNY’000 | |
At 1 January 2013 (Audited) | | | 7,064 | |
Change of estimation | | | 434 | |
Accretion expenses | | | 724 | |
At 31 December 2013 (Audited) | | | 8,222 | |
Change of estimation | | | – | |
Accretion expenses (note 5) | | | 399 | |
At 30 June 2014 (Unaudited) | | | 8,621 | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Authorised: | | | | | | | | |
1,000,000,000 ordinary shares of HK$0.01 each | | | 7,881 | | | | 7,881 | |
| | | | | | | | |
Issued and fully paid: | | | | | | | | |
124,554,580 ordinary shares of HK$0.01 each | | | 973 | | | | 973 | |
| | | | | | | | |
The Group had the following capital commitments at the end of the reporting period:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Construction and purchase of items of property, plant and equipment | | | | | | | | |
– Contracted, but not provided for | | | 79,349 | | | | 63,173 | |
– Authorised, but not contracted for | | | 138,215 | | | | 263,679 | |
| | | 217,564 | | | | 326,852 | |
| | | | | | | | |
| (b) | Operating lease commitments |
The Group has commitments to make the following future minimum lease payments under non-cancellable operating leases:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Within the first year | | | 903 | | | | 766 | |
After one year but not more than five years | | | 219 | | | | 679 | |
| | | 1,122 | | | | 1,445 | |
| | | | | | | | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 25. | RELATED PARTY TRANSACTIONS |
In addition to the transactions detailed elsewhere in these financial statements, the Group had the following transactions with related parties during the period:
| (a) | Commercial transactions with related companies |
Commercial transactions with related companies are summarised as follows:
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Payment of the Company’s share of office rental, rates and others to Anka Consultants Limited (“Anka”) * | | | 333 | | | | – | |
| | | | | | | | |
| * | On 1 September 2013, the Company and CHNR respectively entered into new office sharing agreements with Anka, a private Hong Kong company that is owned by certain directors of the Company. Pursuant to the agreements, the office premises of 238 square meters are shared by the Company, CHNR and Anka on equal basis. The agreements also provide that the Company, CHNR and Anka shall share certain costs and expenses in connection with their use of the office, in addition to some of the accounting and secretarial services and day-to-day office administration provided by Anka. |
| (b) | Compensation of key management personnel of the Group |
| | Six months ended 30 June | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | | | |
Wages, salaries and allowances | | | 1,324 | | | | 1,303 | |
Contribution to pension plans | | | 74 | | | | 40 | |
Housing funds | | | 34 | | | | 55 | |
Welfare and other expenses | | | 39 | | | | 40 | |
| | | 1,471 | | | | 1,438 | |
| | | | | | | | |
Pursuant to undertakings, CHNR, the parent of the Company, agreed to bear the listing expenses amounting to CNY4.6 million for the six months ended 30 June 2013 in relation to the listing by introduction of the shares of the Company on the Hong Kong Stock Exchange.
Feishang Anthracite Resources Limited • Interim Report 2014 |
NOTES TO THE INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2014
| 25. | RELATED PARTY TRANSACTIONS (continued) |
| (d) | Outstanding balances with related companies |
The Group’s major balances with related companies, which are all unsecured and non-interest-bearing, are summarised as follows:
| | At | | | At | |
| | 30 June | | | 31 December | |
| | 2014 | | | 2013 | |
| | CNY’000 | | | CNY’000 | |
| | (Unaudited) | | | (Audited) | |
| | | | | | |
Current | | | | | | | | |
Payables to related companies: | | | | | | | | |
Shenzhen Feishang Management and Consulting Co. Limited* | | | 131,000 | | | | 131,000 | |
Feishang Enterprise Group Co., Ltd.** | | | 41,440 | | | | – | |
| | | 172,440 | | | | 131,000 | |
| | | | | | | | |
| * | The entity is under the control of CHNR and Feishang, and the balance was subsequently settled on 2 July 2014. |
| ** | The entity is under the control of Feishang. |
The balances with related companies are all due on demand or within one year.
| 26. | EVENTS AFTER THE REPORTING PERIOD |
There are no material subsequent events for the Group.
| 27. | APPROVAL OF THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
The interim condensed consolidated financial statements were approved and authorised for issue by the board of directors on 29 August 2014.
Feishang Anthracite Resources Limited • Interim Report 2014 |
SUMMARY OF MINE PROPERTIES
The following table sets forth certain information relating to each of the Group’s seven anthracite coal mines as of the date of this report:
| | | | | | | | | | | | | | | | | | | | Under | |
| | Commercial Production | | | Construction | |
| | Baiping | | | Yongsheng | | | Gouchang | | | Dayuan | | | Liujiaba | | | Zhulinzhai | | | Dayun | |
Mine | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | |
| | | | | | | | | | | (Note 1) | | | | (Note 2) | | | | (Note 3) | | | | (Note 3) | | | | | |
Location (within Guizhou province, the PRC) | | | Jinsha County, | | | | Jinsha County, | | | | Nayong County, | | | | Nayong County, | | | | Liuzhi Special | | | | Liuzhi Special | | | | Jinsha County, | |
| | | Qianbei Coal | | | | Qianbei Coal | | | | Zhina Coal | | | | Zhina Coal | | | | District, Zhina | | | | District, Zhina | | | | Qianbei Coal | |
| | | District | | | | District | | | | District | | | | District | | | | Coal District | | | | Coal District | | | | District | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Date of initial/expected commercial production | | | June 2009 | | | | February 2014 | | | | April 2011 | | | | November 2013 | | | | December 2012 | | | | April 2012 | | | | July 2015 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mining area (square kilometers) | | | 3.0143 | | | | 18.2340 | | | | 1.7198 | | | | 1.6490 | | | | 3.7891 | | | | 1.4104 | | | | 16.9035 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of mineable | | | 5 | | | | 5 | | | | 5 | | | | 4 | | | | 3 | | | | 5 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Designed annual production capacity (Tonnes) | | | 300,000 | | | | 900,000 | | | | 110,000 | | | | 300,000 | | | | 300,000 | | | | 300,000 | | | | 900,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permitted annual Production capacity (Tonnes) (Note 4) | | | 150,000 | | | | 600,000 | | | | 90,000 | | | | 300,000 | | | | 300,000 | | | | 300,000 | | | | 600,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiry date of the mining right | | | September 2014 | | | | November 2027 | | | | April 2017 | | | | March 2023 | | | | September 2019 | | | | July 2018 | | | | March 2031 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Feishang Anthracite Resources Limited • Interim Report 2014 |
SUMMARY OF MINE PROPERTIES
| | | | | | | | | | | | | | | | | | | | Under | |
| | Commercial Production | | | Construction | |
Mine | | Baiping | | | Yongsheng | | | Gouchang | | | Dayuan | | | Liujiaba | | | Zhulinzhai | | | Dayun | |
| | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | | | Coal Mine | |
Reserve data (as of 31 July 2013) (Note 5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved reserve (million tonnes) | | | 3.44 | | | | 3.77 | | | | 1.87 | | | | 2.99 | | | | 2.08 | | | | 2.15 | | | | 12.50 | |
Probable reserve (million tonnes) | | | 19.04 | | | | 48.19 | | | | 3.85 | | | | 5.27 | | | | 11.52 | | | | 7.41 | | | | 84.79 | |
Total proved and probable reserve (million tonnes) | | | 22.48 | | | | 51.96 | | | | 5.72 | | | | 8.26 | | | | 13.60 | | | | 9.56 | | | | 97.29 | |
Average Coal Quality of Raw Coal | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Moisture (%) | | | 2.47 | | | | 2.28 | | | | 3.86 | | | | 1.15 | | | | 1.38 | | | | 1.87 | | | | 2.40 | |
Ash (%) | | | 19.04 | | | | 17.95 | | | | 20.46 | | | | 24.60 | | | | 25.03 | | | | 21.84 | | | | 18.27 | |
Volatile Matter (%) | | | 9.88 | | | | 11.72 | | | | 6.92 | | | | 9.33 | | | | 12.57 | | | | 11.49 | | | | 9.20 | |
Sulfur (%) | | | 2.35 | | | | 1.27 | | | | 1.10 | | | | 1.16 | | | | 2.30 | | | | 1.81 | | | | 2.12 | |
Heating Value (MJ/kg) | | | 28.33 | | | | 28.62 | | | | 27.80 | | | | 25.79 | | | | 23.95 | | | | 28.14 | | | | 28.03 | |
Density (tonnes/m3) | | | 1.45 | | | | 1.43 | | | | 1.50 | | | | 1.49 | | | | 1.49 | | | | 1.41 | | | | 1.49 | |
Reserve data (as of 30 June 2014) (Note 6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved reserve (million tonnes) | | | 3.13 | | | | 3.20 | | | | 1.87 | | | | 2.92 | | | | 1.86 | | | | 2.07 | | | | 12.50 | |
Probable reserve (million tonnes) | | | 19.04 | | | | 48.19 | | | | 3.85 | | | | 5.27 | | | | 11.52 | | | | 7.41 | | | | 84.79 | |
Total proved and probable reserve (million tonnes) | | | 22.17 | | | | 51.39 | | | | 5.72 | | | | 8.19 | | | | 13.38 | | | | 9.48 | | | | 97.29 | |
Capital Expenditure for the six months period ended 30 June 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(CNY in millions) | | | 8.89 | | | | 33.53 | | | | – | | | | 3.90 | | | | 6.21 | | | | 1.24 | | | | 88.81 | |
Output – Pilot run for the six months period ended 30 June 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(millions Tonnes) | | | n/a | | | | 0.03 | | | | n/a | | | | n/a | | | | n/a | | | | n/a | | | | n/a | |
Output – Commercial run for the six months period ended 30 June 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(millions Tonnes) | | | 0.16 | | | | 0.30 | | | | n/a | | | | 0.03 | | | | 0.12 | | | | 0.04 | | | | n/a | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes:
| (1) | Operations have been suspended at Gouchang Coal Mine since March 2013 pending the contemplated acquisition by the Group of a nearby coal mine and Gouchang Coal Mine achieving certain production capacity targets in accordance with Guizhou province’s coal mine consolidation policy. |
| (2) | Operations have been suspended at Dayuan Coal Mine since June 2014 pending the passing of verification and acceptance procedures conducted by the Nayong County Administration Bureau of Work Safety. |
| (3) | Operations have been suspended at Liujiaba Coal Mine and Zhulinzhai Coal Mine since June 2014 pending the passing of inspection and assessment procedures conducted by relevant coal mine regulatory authorities. |
| (4) | This represents the annual production capacity as permitted under the relevant mining rights permits. |
| (5) | The reserve data as of 31 July 2013 is extracted from competent person’s report dated 7 December 2013 prepared by Behre Dolbear Asia, Inc. under the JORC Code. |
| (6) | The reserve data as of 30 June 2014 has been adjusted by deducting those reserves extracted by the Group’s mining activities from August 2013 to June 2014 from the proved reserve figure as of 31 July 2013. |