Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Aug. 11, 2014 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'Springleaf Holdings, Inc. | ' |
Entity Central Index Key | '0001584207 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Jun-14 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 114,832,895 |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Assets | ' | ' |
Cash and cash equivalents | $891,341 | $431,409 |
Investment securities | 657,483 | 582,090 |
Net finance receivables: | ' | ' |
Personal loans (includes loans of consolidated VIEs of $1.9 billion in 2014 and $1.6 billion in 2013) | 3,407,328 | 3,171,704 |
SpringCastle Portfolio (includes loans of consolidated VIEs of $2.2 billion in 2014 and $2.5 billion in 2013) | 2,202,380 | 2,505,349 |
Real estate loans (includes loans of consolidated VIEs of $4.2 billion in 2014 and $5.7 billion in 2013) | 6,341,257 | 7,982,349 |
Retail sales finance | 68,426 | 98,911 |
Net finance receivables | 12,019,391 | 13,758,313 |
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $171.7 million in 2014 and $153.7 million in 2013) | -368,272 | -333,325 |
Net finance receivables, less allowance for finance receivable losses | 11,651,119 | 13,424,988 |
Restricted cash (includes restricted cash of consolidated VIEs of $471.3 million in 2014 and $522.8 million in 2013) | 487,160 | 536,005 |
Other assets | 396,255 | 428,194 |
Total assets | 14,083,358 | 15,402,686 |
Liabilities and Shareholders' Equity | ' | ' |
Long-term debt (includes debt of consolidated VIEs of $6.5 billion in 2014 and $7.3 billion in 2013) | 11,261,023 | 12,769,036 |
Insurance claims and policyholder liabilities | 412,492 | 394,168 |
Deferred and accrued taxes | 142,174 | 145,520 |
Other liabilities | 202,041 | 207,334 |
Total liabilities | 12,017,730 | 13,516,058 |
Shareholders' equity: | ' | ' |
Common stock | 1,148 | 1,148 |
Additional paid-in capital | 527,708 | 524,087 |
Accumulated other comprehensive income | 37,819 | 28,095 |
Retained earnings | 1,111,403 | 986,690 |
Springleaf Holdings, Inc. shareholders' equity | 1,678,078 | 1,540,020 |
Non-controlling interests | 387,550 | 346,608 |
Total shareholders' equity | 2,065,628 | 1,886,628 |
Total liabilities and shareholders' equity | $14,083,358 | $15,402,686 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Personal loans | $3,407,328 | $3,171,704 |
SpringCastle Portfolio | 2,202,380 | 2,505,349 |
Real estate loans | 6,341,257 | 7,982,349 |
Allowance for finance receivable losses | 368,272 | 333,325 |
Restricted cash | 487,160 | 536,005 |
Long-term debt | 11,261,023 | 12,769,036 |
Consolidated Variable Interest Entity (VIEs) | ' | ' |
Personal loans | 1,900,000 | 1,600,000 |
SpringCastle Portfolio | 2,200,000 | 2,500,000 |
Real estate loans | 4,200,000 | 5,700,000 |
Allowance for finance receivable losses | 171,704 | 153,657 |
Restricted cash | 471,307 | 522,752 |
Long-term debt | $6,485,973 | $7,288,535 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Operations (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Condensed Consolidated Statements of Operations | ' | ' | ' | ' | ' |
Interest income | $532,750 | ' | $580,597 | $1,085,387 | $993,635 |
Interest expense | 191,301 | ' | 240,418 | 396,721 | 471,711 |
Net interest income | 341,449 | ' | 340,179 | 688,666 | 521,924 |
Provision for finance receivable losses | 115,347 | ' | 82,311 | 276,225 | 176,797 |
Net interest income after provision for finance receivable losses | 226,102 | ' | 257,868 | 412,441 | 345,127 |
Other revenues: | ' | ' | ' | ' | ' |
Insurance | 42,687 | ' | 35,967 | 81,106 | 68,867 |
Investment | 10,622 | ' | 10,598 | 20,083 | 20,722 |
Net loss on repurchases and repayments of debt | ' | ' | -237 | -6,615 | -237 |
Net gain (loss) on fair value adjustments on debt | 482 | ' | 752 | -16,385 | 511 |
Net gain on sales of real estate loans and related trust assets | 34,800 | 55,200 | ' | 89,986 | ' |
Other | 2,752 | ' | 4,510 | 4,572 | 5,383 |
Total other revenues | 91,343 | ' | 51,590 | 172,747 | 95,246 |
Operating expenses: | ' | ' | ' | ' | ' |
Salaries and benefits | 91,283 | ' | 78,862 | 183,802 | 157,290 |
Other operating expenses | 60,063 | ' | 70,369 | 117,772 | 121,979 |
Insurance losses and loss adjustment expenses | 18,667 | ' | 16,346 | 37,032 | 31,100 |
Total other expenses | 170,013 | ' | 165,577 | 338,606 | 310,369 |
Income before provision for income taxes | 147,432 | ' | 143,881 | 246,582 | 130,004 |
Provision for income taxes | 44,754 | ' | 32,963 | 75,272 | 28,700 |
Net income | 102,678 | ' | 110,918 | 171,310 | 101,304 |
Net income attributable to non-controlling interests | 30,289 | ' | 54,740 | 46,597 | 54,740 |
Net income attributable to Springleaf Holdings, Inc. | $72,389 | ' | $56,178 | $124,713 | $46,564 |
Weighted average number of shares outstanding: | ' | ' | ' | ' | ' |
Basic (in shares) | 114,788,439 | ' | 100,000,000 | 114,788,439 | 100,000,000 |
Diluted (in shares) | 115,176,021 | ' | 100,000,000 | 115,160,440 | 100,000,000 |
Earnings per share: | ' | ' | ' | ' | ' |
Basic (in dollars per share) | $0.63 | ' | $0.56 | $1.09 | $0.47 |
Diluted (in dollars per share) | $0.63 | ' | $0.56 | $1.08 | $0.47 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Income (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Condensed Consolidated Statements of Comprehensive Income | ' | ' | ' | ' |
Net income | $102,678 | $110,918 | $171,310 | $101,304 |
Net unrealized gains (losses) on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | -42 | -95 | -349 | -118 |
All other investment securities | 9,203 | -9,301 | 19,342 | -10,560 |
Foreign currency translation adjustments | -367 | -20 | -494 | 2,094 |
Net unrealized (gains) losses on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | 15 | 33 | 122 | 41 |
All other investment securities | -3,223 | 3,245 | -6,772 | 3,695 |
Other comprehensive income (loss), net of tax, before reclassification adjustments | 5,586 | -6,138 | 11,849 | -4,848 |
Reclassification adjustments included in net income: | ' | ' | ' | ' |
Net realized gains on investment securities | -1,432 | -2,033 | -3,269 | -2,608 |
Cash flow hedges | ' | ' | ' | -160 |
Income tax effect: | ' | ' | ' | ' |
Net realized gains on investment securities | 501 | 712 | 1,144 | 913 |
Cash flow hedges | ' | ' | ' | 56 |
Reclassification adjustments included in net income, net of tax | -931 | -1,321 | -2,125 | -1,799 |
Other comprehensive income (loss), net of tax | 4,655 | -7,459 | 9,724 | -6,647 |
Comprehensive income | 107,333 | 103,459 | 181,034 | 94,657 |
Comprehensive income attributable to non-controlling interests | 30,289 | 54,740 | 46,597 | 54,740 |
Comprehensive income attributable to Springleaf Holdings, Inc. | $77,044 | $48,719 | $134,437 | $39,917 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Shareholders' Equity (USD $) | Total | Springleaf Holdings, Inc. Shareholders' Equity | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Non-controlling Interests |
In Thousands, unless otherwise specified | |||||||
Balance at Dec. 31, 2012 | $1,180,922 | $1,180,922 | $1,000 | $147,459 | $26,472 | $1,005,991 | ' |
Change in non-controlling interests: | ' | ' | ' | ' | ' | ' | ' |
Contributions from joint venture partners | 438,081 | ' | ' | ' | ' | ' | 438,081 |
Distributions declared to joint venture partners | -6,519 | ' | ' | ' | ' | ' | -6,519 |
Change in net unrealized gains (losses): | ' | ' | ' | ' | ' | ' | ' |
Investment securities | -8,637 | -8,637 | ' | ' | -8,637 | ' | ' |
Cash flow hedges | -104 | -104 | ' | ' | -104 | ' | ' |
Foreign currency translation adjustments | 2,094 | 2,094 | ' | ' | 2,094 | ' | ' |
Net income | 101,304 | 46,564 | ' | ' | ' | 46,564 | 54,740 |
Balance at Jun. 30, 2013 | 1,707,141 | 1,220,839 | 1,000 | 147,459 | 19,825 | 1,052,555 | 486,302 |
Balance at Dec. 31, 2013 | 1,886,628 | 1,540,020 | 1,148 | 524,087 | 28,095 | 986,690 | 346,608 |
Common shares issued and outstanding | ' | ' | ' | ' | ' | ' | ' |
Share-based compensation expense, net of forfeitures | 3,621 | 3,621 | ' | 3,621 | ' | ' | ' |
Change in non-controlling interests: | ' | ' | ' | ' | ' | ' | ' |
Distributions declared to joint venture partners | -5,655 | ' | ' | ' | ' | ' | -5,655 |
Change in net unrealized gains (losses): | ' | ' | ' | ' | ' | ' | ' |
Investment securities | 10,218 | 10,218 | ' | ' | 10,218 | ' | ' |
Foreign currency translation adjustments | -494 | -494 | ' | ' | -494 | ' | ' |
Net income | 171,310 | 124,713 | ' | ' | ' | 124,713 | 46,597 |
Balance at Jun. 30, 2014 | $2,065,628 | $1,678,078 | $1,148 | $527,708 | $37,819 | $1,111,403 | $387,550 |
Condensed_Consolidated_Stateme3
Condensed Consolidated Statements of Cash Flows (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows from operating activities | ' | ' |
Net income | $171,310 | $101,304 |
Reconciling adjustments: | ' | ' |
Provision for finance receivable losses | 276,225 | 176,797 |
Depreciation and amortization | -14,182 | -1,303 |
Deferred income tax benefit | -154,525 | -62,951 |
Net loss (gain) on fair value adjustments on debt | 16,385 | -511 |
Net gain on sales of real estate loans and related trust assets | -89,986 | ' |
Net loss on repurchases and repayments of debt | 6,615 | 237 |
Share-based compensation expense, net of forfeitures | 3,621 | ' |
Other | -1,529 | -3,174 |
Cash flows due to changes in: | ' | ' |
Other assets and other liabilities | 4,305 | -64,981 |
Insurance claims and policyholder liabilities | 18,324 | 12,309 |
Taxes receivable and payable | 131,040 | 34,076 |
Accrued interest and finance charges | -6,938 | -20,890 |
Restricted cash | -5,840 | -3,172 |
Other, net | -467 | -1,772 |
Net cash provided by operating activities | 354,358 | 165,969 |
Cash flows from investing activities | ' | ' |
Finance receivables originated or purchased, net of deferred origination costs | -1,226,894 | -1,107,024 |
Principal collections on finance receivables | 1,550,234 | 1,564,803 |
Purchase of SpringCastle Portfolio | ' | -2,978,992 |
Sales and principal collections on finance receivables held for sale originated as held for investment | 1,079,904 | ' |
Available-for-sale investment securities purchased | -148,197 | -340,349 |
Trading investment securities purchased | -37,760 | -982 |
Available-for-sale investment securities called, sold, and matured | 116,609 | 652,984 |
Trading investment securities called, sold, and matured | 12,463 | 6,501 |
Change in restricted cash | 10,745 | -213,037 |
Proceeds from sale of real estate owned | 40,813 | 68,614 |
Other, net | -1,300 | -839 |
Net cash provided by (used for) investing activities | 1,396,617 | -2,348,321 |
Cash flows from financing activities | ' | ' |
Proceeds from issuance of long-term debt, net of commissions | 673,136 | 4,081,198 |
Repayment of long-term debt | -1,959,290 | -3,237,503 |
Contributions from joint venture partners | ' | 438,081 |
Distributions to Joint venture partners | -5,655 | -5,862 |
Net cash provided by (used for) financing activities | -1,291,809 | 1,275,914 |
Effect of exchange rate changes | 766 | -1,538 |
Net change in cash and cash equivalents | 459,932 | -907,976 |
Cash and cash equivalents at beginning of period | 431,409 | 1,554,348 |
Cash and cash equivalents at end of period | 891,341 | 646,372 |
Supplemental non-cash activities | ' | ' |
Transfer of finance receivables to real estate owned | 33,335 | 45,207 |
Transfer of finance receivables held for investment to finance receivables held for sale (prior to deducting allowance for finance receivable losses) | $1,291,078 | ' |
Business_and_Summary_of_Signif
Business and Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2014 | |
Business and Summary of Significant Accounting Policies | ' |
Business and Summary of Significant Accounting Policies | ' |
1. Business and Summary of Significant Accounting Policies | |
Springleaf Holdings, Inc. (“SHI” or, collectively with its subsidiaries, whether directly or indirectly owned, “Springleaf,” the “Company,” “we,” “us,” or “our”) is a Delaware corporation, primarily owned by Springleaf Financial Holdings, LLC (the “Initial Stockholder”). | |
Following a series of restructuring transactions completed on October 9, 2013, in connection with the initial public offering of common stock of SHI, all of the common stock of Springleaf Finance, Inc. (“SFI”) is owned by SHI. On October 21, 2013, SHI completed the initial public offering of its common stock. At June 30, 2014, the Initial Stockholder owned approximately 75% of SHI’s common stock. The Initial Stockholder is owned primarily by a private equity fund managed by an affiliate of Fortress Investment Group LLC (“Fortress”) and AIG Capital Corporation, a subsidiary of American International Group, Inc. (“AIG”). | |
SHI is a financial services holding company whose principal subsidiary is SFI. SFI’s principal subsidiary is Springleaf Finance Corporation (“SFC”), a financial services holding company with subsidiaries engaged in the consumer finance and credit insurance businesses. | |
BASIS OF PRESENTATION | |
We prepared our condensed consolidated financial statements using generally accepted accounting principles in the United States of America (“U.S. GAAP”). These statements are unaudited. The year-end condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by U.S. GAAP. The statements include the accounts of SHI, its subsidiaries (all of which are wholly owned, except for certain subsidiaries associated with a joint venture in which we own a 47% equity interest), and variable interest entities (“VIEs”) in which we hold a controlling financial interest as of the financial statement date. | |
We eliminated all material intercompany accounts and transactions. We made judgments, estimates, and assumptions that affect amounts reported in our condensed consolidated financial statements and disclosures of contingent assets and liabilities. In management’s opinion, the condensed consolidated financial statements include the normal, recurring adjustments necessary for a fair statement of results. Ultimate results could differ from our estimates. We evaluated the effects of and the need to disclose events that occurred subsequent to the balance sheet date. These statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 (“2013 Annual Report on Form 10-K”). We follow the same significant accounting policies for our interim reporting. | |
In connection with SHI’s initial public offering of its common stock previously discussed, SFI became a wholly owned subsidiary of SHI. As a result, the financial statements of SFI have been adjusted on a retrospective basis, as appropriate, as financial statements of SHI. | |
Prior Period Revisions | |
As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous applicable quarterly condensed financial statements and our annual consolidated financial statements were not materially misstated. | |
See Note 17 for further information on the prior period revisions. The financial data for the six months ended June 30, 2013 was previously presented in our final prospectus filed with the Securities and Exchange Commission (the “SEC”) on October 16, 2013 related to our initial public offering of our common stock (the “Prospectus”). The financial data for the three months ended June 30, 2013 has not been previously reported. | |
In addition, during the first quarter of 2014, we identified that the disclosure of the allowance for finance receivable losses related to our securitized finance receivables at December 31, 2013, was previously incorrectly overstated by $26.8 million. The parenthetical disclosure of the allowance of consolidated VIEs as of December 31, 2013 on our condensed consolidated balance sheet and the related VIE disclosures in Notes 3 and 8 have been revised in this report to $153.7 million. | |
During the first quarter of 2014, we also discovered that our long-term debt associated with securitizations that were issued at a discount and which had embedded derivatives, was incorrectly excluded from the fair value disclosure of our financial instruments measured on a recurring basis. The affected fair value amount has been corrected in Note 18 in this report to include the fair value of our long-term debt measured on a recurring basis of $363.7 million at December 31, 2013. | |
During the second quarter of 2014, we discovered that we incorrectly disclosed the carrying values at the date of sale of the real estate loans associated with the 2009-1 securitization and certain additional real estate loans sold on March 31, 2014. The affected carrying values have been corrected in Notes 1, 3, and 4 in this report as follows: (i) the carrying value of real estate loans associated with the 2009-1 securitization that were sold on March 31, 2014, was previously reported as $742.0 million but has been corrected to be $724.9 million and (ii) the carrying value of additional real estate loans sold on March 31, 2014, was previously reported as $93.3 million but has been corrected to be $89.9 million. | |
After evaluating the quantitative and qualitative aspects of these corrections (individually and in the aggregate), management has determined that our previously issued interim and annual consolidated financial statements were not materially misstated. | |
Fortress Acquisition | |
Due to the significance of the ownership interest acquired by FCFI Acquisition LLC, an affiliate of Fortress, (the “Fortress Acquisition”), the nature of the transaction, and at the direction of our acquirer, we applied push-down accounting to SFI as an acquired business. We revalued our assets and liabilities based on their fair values at the date of the Fortress Acquisition, November 30, 2010, in accordance with business combination accounting standards (“push-down accounting”). | |
SIGNIFICANT 2014 TRANSACTIONS | |
Sale of 2010-1 Retained Certificates | |
On March 30, 2010, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $716.9 million of certificates backed by real estate loans of the American General Mortgage Loan Trust 2010-1 (the “2010-1 Trust”). We initially retained $285.8 million of the 2010-1 Trust’s subordinate mortgage-backed certificates (the “2010-1 Retained Certificates”). | |
On June 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
We completed the sale of the 2010-1 Retained Certificates on June 30, 2014, at which time, the real estate loans included in the transaction had a carrying value of $444.4 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary. | |
Sale of 2009-1 Retained Certificates | |
On July 30, 2009, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $1.2 billion of certificates backed by real estate loans of the American General Mortgage Loan Trust 2009-1 (the “2009-1 Trust”). We initially retained $786.3 million of the 2009-1 Trust’s subordinate mortgage-backed certificates (the “2009-1 Retained Certificates”). | |
On March 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
We completed the sale of the 2009-1 Retained Certificates on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $724.9 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary. | |
Sale of Real Estate Loans | |
On March 7, 2014, we entered into an agreement to sell, subject to certain closing conditions, certain performing and non-performing real estate loans. We completed this sale on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $89.9 million (after the basis adjustment for the related allowance for finance receivable losses). On March 1, 2014, these loans were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
ACCOUNTING PRONOUNCEMENTS ADOPTED | |
Income Taxes | |
In July 2013, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update (“ASU”), ASU 2013-11, Income Taxes (Topic 740), which clarifies the presentation requirements of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. The amendments in this ASU became effective prospectively for the Company for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this ASU did not have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
ACCOUNTING PRONOUNCEMENTS TO BE ADOPTED | |
Troubled Debt Restructurings | |
In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which clarifies when an in substance repossession or foreclosure occurs — that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
Discontinued Operations | |
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which redefines when the disposal of a component of entity or a group of assets is required to be reported in discontinued operations. The ASU requires a reporting entity to report disposals of components of an entity or a group of assets in discontinued operations when the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014, but can be early adopted. | |
Revenue from Contracts | |
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides a consistent revenue accounting model across industries. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Many of our revenue sources are not within the scope of this new standard and we are currently evaluating whether the adoption of this ASU for those revenue sources that are in scope will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
Share-based Payments | |
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period, which clarifies that performance targets within share-based payment awards that can be met after the requisite service period should be considered performance conditions that affect vesting. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
ACCOUNTING POLICY ELECTIONS | |
We made certain policy elections with regard to the issuance of long-term debt related to the 2014-A securitization and have updated our long-term debt policy previously disclosed in our 2013 Annual Report on Form 10-K to reflect these elections. The updated long-term debt policy is presented below: | |
Long-term Debt | |
We generally report our long-term debt issuances at the face value of the debt instrument, which we adjust for any unaccreted discount or unamortized premium associated with the debt. We make policy elections on a security by security basis with regard to the methodology used to accrete discounts and premiums. Other than securitized products, we generally accrete discounts and premiums over the contractual life of the security using contractual payment terms. With respect to securitized products, we have historically elected to use estimated prepayment patterns adjusted for changes in estimate over the estimated life of the debt. However, in certain circumstances, including our policy election for the 2014-A securitization, we elect to amortize deferred items over the contractual life of the security. Under either treatment, such accretion is recorded to interest expense. Additionally, we generally accrete other deferred amounts (e.g. issuance costs) following the same method elected on the associated unaccreted discount or premium. |
Finance_Receivables
Finance Receivables | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Finance Receivables | ' | ||||||||||||||||
Finance Receivables | ' | ||||||||||||||||
2. Finance Receivables | |||||||||||||||||
Our finance receivable types include personal loans, SpringCastle Portfolio, real estate loans, and retail sales finance as defined below: | |||||||||||||||||
· Personal loans — are secured by consumer goods, automobiles, or other personal property or are unsecured, generally have maximum original terms of four years, and are usually fixed-rate, fixed-term loans. At June 30, 2014, $1.5 billion of personal loans, or 45%, were secured by collateral consisting of titled personal property (such as automobiles), $1.3 billion, or 39%, were secured by consumer household goods or other items of personal property, and the remainder was unsecured. | |||||||||||||||||
· SpringCastle Portfolio — are loans jointly acquired from HSBC Finance Corporation and certain of its affiliates (collectively, “HSBC”) on April 1, 2013 through a joint venture in which we own a 47% equity interest. These loans include unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). The SpringCastle Portfolio includes both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans. | |||||||||||||||||
· Real estate loans — are secured by first or second mortgages on residential real estate, generally have maximum original terms of 360 months, and are usually considered non-conforming. Real estate loans may be closed-end accounts or open-end home equity lines of credit and are primarily fixed-rate products. | |||||||||||||||||
· Retail sales finance — includes retail sales contracts and revolving retail accounts. Retail sales contracts are closed-end accounts that represent a single purchase transaction. Revolving retail accounts are open-end accounts that can be used for financing repeated purchases from the same merchant. Retail sales contracts are secured by the personal property designated in the contract and generally have maximum original terms of 60 months. Revolving retail accounts are secured by the goods purchased and generally require minimum monthly payments based on the amount financed calculated after the most recent purchase or outstanding balances. In January 2013, we ceased purchasing retail sales contracts and revolving retail accounts. | |||||||||||||||||
Components of net finance receivables by type were as follows: | |||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Gross receivables* | $ | 3,948,649 | $ | 2,186,158 | $ | 6,308,033 | $ | 74,989 | $ | 12,517,829 | |||||||
Unearned finance charges and points and fees | (632,108 | ) | — | (362 | ) | (7,148 | ) | (639,618 | ) | ||||||||
Accrued finance charges | 50,177 | 16,222 | 33,342 | 585 | 100,326 | ||||||||||||
Deferred origination costs | 40,610 | — | 244 | — | 40,854 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Gross receivables* | $ | 3,644,030 | $ | 2,484,719 | $ | 7,940,500 | $ | 108,457 | $ | 14,177,706 | |||||||
Unearned finance charges and points and fees | (560,104 | ) | — | (1,115 | ) | (10,444 | ) | (571,663 | ) | ||||||||
Accrued finance charges | 48,179 | 20,630 | 42,690 | 898 | 112,397 | ||||||||||||
Deferred origination costs | 39,599 | — | 274 | — | 39,873 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
* Gross receivables are defined below: | |||||||||||||||||
· finance receivables purchased as a performing receivable — gross finance receivables equal the unpaid principal balance (“UPB”) for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its fair value; | |||||||||||||||||
· finance receivables originated subsequent to the Fortress Acquisition — gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; and | |||||||||||||||||
· purchased credit impaired finance receivables — gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts. | |||||||||||||||||
Included in the table above are personal loans totaling $1.9 billion at June 30, 2014 and $1.6 billion at December 31, 2013, SpringCastle Portfolio loans totaling $2.2 billion at June 30, 2014 and $2.5 billion at December 31, 2013, and real estate loans totaling $4.2 billion at June 30, 2014 and $5.7 billion at December 31, 2013 associated with securitizations that remain on our balance sheet. The carrying amount of consolidated long-term debt associated with securitizations totaled $6.5 billion at June 30, 2014 and $7.3 billion at December 31, 2013. See Note 8 for further discussion regarding our securitization transactions. Also included in the table above are finance receivables totaling $1.0 billion at December 31, 2013, which were pledged as collateral for our secured term loan that we fully repaid in March 2014. See Note 7 for further discussion of the repayment of our secured term loan. | |||||||||||||||||
Unused lines of credit extended to customers by the Company were as follows: | |||||||||||||||||
June 30, | December 31, | ||||||||||||||||
(dollars in thousands) | 2014 | 2013 | |||||||||||||||
Personal loans | $ | 1,445 | $ | 4,996 | |||||||||||||
SpringCastle Portfolio | 369,016 | 366,060 | |||||||||||||||
Real estate loans | 29,759 | 32,338 | |||||||||||||||
Total | $ | 400,220 | $ | 403,394 | |||||||||||||
Unused lines of credit on our personal loans can be suspended if one of the following occurs: the value of the collateral declines significantly; we believe the borrower will be unable to fulfill the repayment obligations; or any other default by the borrower of any material obligation under the agreement. Unused lines of credit on our real estate loans and the SpringCastle Portfolio secured by subordinate residential real estate mortgages can be suspended if one of the following occurs: (1) the value of the real estate declines significantly below the property’s initial appraised value; (2) we believe the borrower will be unable to fulfill the repayment obligations because of a material change in the borrower’s financial circumstances; or (3) any other default by the borrower of any material obligation under the agreement occurs. Unused lines of credit on home equity lines of credit, including the SpringCastle Portfolio secured by subordinate residential real estate mortgages, can be terminated for delinquency. Unused lines of credit on the unsecured loans of the SpringCastle Portfolio can be terminated at our discretion. | |||||||||||||||||
CREDIT QUALITY INDICATORS | |||||||||||||||||
We consider the delinquency status and nonperforming status of the finance receivable as our credit quality indicators. | |||||||||||||||||
We accrue finance charges on revolving retail finance receivables up to the date of charge-off at 180 days past due. We had $0.2 million of revolving retail finance receivables that were more than 90 days past due and still accruing finance charges at June 30, 2014, compared to $0.4 million at December 31, 2013. Our personal loans, SpringCastle Portfolio, and real estate loans do not have finance receivables that were more than 90 days past due and still accruing finance charges. | |||||||||||||||||
Delinquent Finance Receivables | |||||||||||||||||
We consider the delinquency status of the finance receivable as our primary credit quality indicator. We monitor delinquency trends to manage our exposure to credit risk. We consider finance receivables 60 days or more past due as delinquent and consider the likelihood of collection to decrease at such time. | |||||||||||||||||
The following is a summary of net finance receivables by type and by days delinquent: | |||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Net finance receivables: | |||||||||||||||||
60-89 days past due | $ | 28,450 | $ | 31,904 | $ | 86,933 | $ | 705 | $ | 147,992 | |||||||
90-119 days past due | 20,757 | 20,132 | 65,145 | 623 | 106,657 | ||||||||||||
120-149 days past due | 16,362 | 16,472 | 47,426 | 500 | 80,760 | ||||||||||||
150-179 days past due | 14,211 | 14,523 | 34,324 | 380 | 63,438 | ||||||||||||
180 days or more past due | 1,500 | 5,124 | 315,668 | 87 | 322,379 | ||||||||||||
Total delinquent finance receivables | 81,280 | 88,155 | 549,496 | 2,295 | 721,226 | ||||||||||||
Current | 3,275,786 | 2,045,189 | 5,623,687 | 64,425 | 11,009,087 | ||||||||||||
30-59 days past due | 50,262 | 69,036 | 168,074 | 1,706 | 289,078 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Net finance receivables: | |||||||||||||||||
60-89 days past due | $ | 28,504 | $ | 60,669 | $ | 97,567 | $ | 1,290 | $ | 188,030 | |||||||
90-119 days past due | 22,804 | 47,689 | 68,190 | 1,017 | 139,700 | ||||||||||||
120-149 days past due | 18,780 | 33,671 | 55,222 | 757 | 108,430 | ||||||||||||
150-179 days past due | 14,689 | 26,828 | 45,158 | 740 | 87,415 | ||||||||||||
180 days or more past due | 938 | 3,579 | 356,766 | 173 | 361,456 | ||||||||||||
Total delinquent finance receivables | 85,715 | 172,436 | 622,903 | 3,977 | 885,031 | ||||||||||||
Current | 3,038,307 | 2,232,965 | 7,183,437 | 92,093 | 12,546,802 | ||||||||||||
30-59 days past due | 47,682 | 99,948 | 176,009 | 2,841 | 326,480 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
Nonperforming Finance Receivables | |||||||||||||||||
We also monitor finance receivable performance trends to evaluate the potential risk of future credit losses. At 90 days or more past due, we consider our finance receivables to be nonperforming. Once the finance receivables are considered as nonperforming, we consider them to be at increased risk for credit loss. | |||||||||||||||||
Our performing and nonperforming net finance receivables by type were as follows: | |||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Performing | $ | 3,354,498 | $ | 2,146,129 | $ | 5,878,694 | $ | 66,836 | $ | 11,446,157 | |||||||
Nonperforming | 52,830 | 56,251 | 462,563 | 1,590 | 573,234 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Performing | $ | 3,114,493 | $ | 2,393,582 | $ | 7,457,013 | $ | 96,224 | $ | 13,061,312 | |||||||
Nonperforming | 57,211 | 111,767 | 525,336 | 2,687 | 697,001 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES | |||||||||||||||||
As a result of the Fortress Acquisition, we applied push-down accounting and adjusted the carrying value of our finance receivables (the “FA Loans”) to their fair value on November 30, 2010. For purchased finance receivables, such as the SpringCastle Portfolio (“SCP Loans”), we also record these loans at fair value on the day of purchase. | |||||||||||||||||
As part of the acquisition of the SpringCastle Portfolio, we determined that at April 1, 2013, acquired loans with contractually required principal and interest of $1.9 billion, expected undiscounted cash flows of $1.2 billion, and a fair value of $748.9 million, were credit impaired. | |||||||||||||||||
We include the carrying amount (which initially was the fair value) of our purchased credit impaired finance receivables in net finance receivables, less allowance for finance receivable losses. Prepayments reduce the outstanding balance, contractual cash flows, and cash flows expected to be collected. | |||||||||||||||||
Information regarding these purchased credit impaired finance receivables was as follows: | |||||||||||||||||
(dollars in thousands) | SCP Loans | FA Loans | Total | ||||||||||||||
June 30, 2014 | |||||||||||||||||
Carrying amount, net of allowance | $ | 415,839 | $ | 1,065,751 | $ | 1,481,590 | |||||||||||
Outstanding balance | $ | 726,664 | $ | 1,517,716 | $ | 2,244,380 | |||||||||||
Allowance for purchased credit impaired finance receivable losses | $ | — | $ | 62,255 | $ | 62,255 | |||||||||||
December 31, 2013 | |||||||||||||||||
Carrying amount, net of allowance | $ | 530,326 | $ | 1,257,047 | $ | 1,787,373 | |||||||||||
Outstanding balance | $ | 851,211 | $ | 1,791,882 | $ | 2,643,093 | |||||||||||
Allowance for purchased credit impaired finance receivable losses | $ | — | $ | 57,334 | $ | 57,334 | |||||||||||
The allowance for purchased credit impaired finance receivable losses at June 30, 2014 and December 31, 2013, reflected the net carrying value of these purchased credit impaired finance receivables being higher than the present value of the expected cash flows. | |||||||||||||||||
Changes in accretable yield for purchased credit impaired finance receivables were as follows: | |||||||||||||||||
(dollars in thousands) | SCP Loans | FA Loans | Total | ||||||||||||||
At or for the Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 293,582 | $ | 680,329 | $ | 973,911 | |||||||||||
Accretion | (17,721 | ) | (26,551 | ) | (44,272 | ) | |||||||||||
Reclassifications to nonaccretable difference (a) | (527 | ) | — | (527 | ) | ||||||||||||
Transfers due to finance receivables sold | — | (21,007 | ) | (21,007 | ) | ||||||||||||
Disposals of finance receivables (b) | (8,083 | ) | (5,646 | ) | (13,729 | ) | |||||||||||
Balance at end of period | $ | 267,251 | $ | 627,125 | $ | 894,376 | |||||||||||
At or for the Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | — | $ | 589,037 | $ | 589,037 | |||||||||||
Additions | 437,604 | — | 437,604 | ||||||||||||||
Accretion | (28,303 | ) | (32,358 | ) | (60,661 | ) | |||||||||||
Reclassifications from nonaccretable difference (a) | — | 301,834 | 301,834 | ||||||||||||||
Disposals of finance receivables (b) | (2,064 | ) | (9,360 | ) | (11,424 | ) | |||||||||||
Balance at end of period | $ | 407,237 | $ | 849,153 | $ | 1,256,390 | |||||||||||
At or for the Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 325,201 | $ | 771,491 | $ | 1,096,692 | |||||||||||
Accretion | (37,723 | ) | (55,555 | ) | (93,278 | ) | |||||||||||
Reclassifications to nonaccretable difference (a) | (527 | ) | — | (527 | ) | ||||||||||||
Transfers due to finance receivables sold | — | (77,668 | ) | (77,668 | ) | ||||||||||||
Disposals of finance receivables (b) | (19,700 | ) | (11,143 | ) | (30,843 | ) | |||||||||||
Balance at end of period | $ | 267,251 | $ | 627,125 | $ | 894,376 | |||||||||||
At or for the Six Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | — | $ | 629,200 | $ | 629,200 | |||||||||||
Additions | 437,604 | — | 437,604 | ||||||||||||||
Accretion | (28,303 | ) | (65,392 | ) | (93,695 | ) | |||||||||||
Reclassifications from nonaccretable difference (a) | — | 301,834 | 301,834 | ||||||||||||||
Disposals of finance receivables (b) | (2,064 | ) | (16,489 | ) | (18,553 | ) | |||||||||||
Balance at end of period | $ | 407,237 | $ | 849,153 | $ | 1,256,390 | |||||||||||
(a) Reclassifications from (to) nonaccretable difference represent the increases (decreases) in accretion resulting from higher (lower) estimated undiscounted cash flows. | |||||||||||||||||
(b) Disposals of finance receivables represent finance charges forfeited due to purchased credit impaired finance receivables charged-off during the period. | |||||||||||||||||
TROUBLED DEBT RESTRUCTURED FINANCE RECEIVABLES | |||||||||||||||||
Information regarding troubled debt restructured (“TDR”) finance receivables was as follows: | |||||||||||||||||
Real Estate | |||||||||||||||||
(dollars in thousands) | Loans | ||||||||||||||||
June 30, 2014 | |||||||||||||||||
TDR gross finance receivables * | $ | 1,347,918 | |||||||||||||||
TDR net finance receivables | $ | 1,353,184 | |||||||||||||||
Allowance for TDR finance receivable losses | $ | 195,007 | |||||||||||||||
December 31, 2013 | |||||||||||||||||
TDR gross finance receivables * | $ | 1,375,230 | |||||||||||||||
TDR net finance receivables | $ | 1,380,223 | |||||||||||||||
Allowance for TDR finance receivable losses | $ | 176,455 | |||||||||||||||
* As defined earlier in this Note. | |||||||||||||||||
We have no commitments to lend additional funds on our TDR finance receivables. | |||||||||||||||||
TDR average net receivables and finance charges recognized on TDR finance receivables were as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
TDR average net receivables | $ | 1,391,456 | $ | 1,058,345 | $ | 1,409,010 | $ | 983,890 | |||||||||
TDR finance charges recognized | $ | 17,157 | $ | 14,089 | $ | 34,825 | $ | 29,056 | |||||||||
Information regarding the new volume of the TDR finance receivables was as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
Number of TDR accounts | 902 | 2,099 | 1,896 | 4,152 | |||||||||||||
Pre-modification TDR net finance receivables | $ | 79,142 | $ | 155,053 | $ | 182,423 | $ | 319,832 | |||||||||
Post-modification TDR net finance receivables | $ | 76,623 | $ | 170,652 | $ | 170,806 | $ | 342,900 | |||||||||
Net finance receivables that were modified as TDR finance receivables within the previous 12 months and for which there was a default during the period to cause TDR finance receivables to be considered nonperforming were as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
Number of TDR accounts | 205 | 203 | 434 | 427 | |||||||||||||
TDR net finance receivables* | $ | 13,174 | $ | 15,711 | $ | 28,677 | $ | 33,961 | |||||||||
* Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted. |
Allowance_for_Finance_Receivab
Allowance for Finance Receivable Losses | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Allowance for Finance Receivable Losses | ' | ||||||||||||||||
Allowance for Finance Receivable Losses | ' | ||||||||||||||||
3. Allowance for Finance Receivable Losses | |||||||||||||||||
Changes in the allowance for finance receivable losses by finance receivable type were as follows: | |||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 102,440 | $ | 838 | $ | 259,926 | $ | 2,690 | $ | 365,894 | |||||||
Provision for finance receivable losses (a) | 46,206 | 40,400 | 28,913 | (172 | ) | 115,347 | |||||||||||
Charge-offs | (47,452 | ) | (44,622 | ) | (26,372 | ) | (1,506 | ) | (119,952 | ) | |||||||
Recoveries | 5,836 | 4,094 | 1,310 | 338 | 11,578 | ||||||||||||
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b) | — | — | (4,595 | ) | — | (4,595 | ) | ||||||||||
Balance at end of period | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | 57,920 | $ | — | $ | 151,183 | $ | 1,650 | $ | 210,753 | |||||||
Provision for finance receivable losses (a) | (424 | ) | 17,797 | 71,405 | (6,467 | ) | 82,311 | ||||||||||
Charge-offs | (30,865 | ) | (17,797 | ) | (53,851 | ) | (1,979 | ) | (104,492 | ) | |||||||
Recoveries (c) | 33,619 | — | 11,828 | 7,716 | 53,163 | ||||||||||||
Balance at end of period | $ | 60,250 | $ | — | $ | 180,565 | $ | 920 | $ | 241,735 | |||||||
Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 94,880 | $ | 1,056 | $ | 235,549 | $ | 1,840 | $ | 333,325 | |||||||
Provision for finance receivable losses (a) | 93,455 | 93,350 | 87,426 | 1,994 | 276,225 | ||||||||||||
Charge-offs | (91,825 | ) | (101,511 | ) | (53,940 | ) | (3,111 | ) | (250,387 | ) | |||||||
Recoveries (d) | 10,520 | 7,815 | 4,826 | 627 | 23,788 | ||||||||||||
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b) | — | — | (14,679 | ) | — | — (14,679 | ) | ||||||||||
Balance at end of period | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||
Balance at beginning of period | $ | 66,580 | $ | — | $ | 113,813 | $ | 2,260 | $ | 182,653 | |||||||
Provision for finance receivable losses (a) | 24,597 | 17,797 | 140,480 | (6,077 | ) | 176,797 | |||||||||||
Charge-offs (e) | (73,634 | ) | (17,797 | ) | (88,014 | ) | (5,306 | ) | (184,751 | ) | |||||||
Recoveries (c) | 42,707 | — | 14,286 | 10,043 | 67,036 | ||||||||||||
Balance at end of period | $ | 60,250 | $ | — | $ | 180,565 | $ | 920 | $ | 241,735 | |||||||
(a) Components of provision for finance receivable losses on our real estate loans were as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real estate loans | |||||||||||||||||
Provision for finance receivable losses | |||||||||||||||||
Non-credit impaired finance receivables | $ | 13,137 | $ | 25,520 | $ | 26,020 | $ | 45,091 | |||||||||
Purchased credit impaired finance receivables | 5,772 | 17,255 | 25,776 | 39,517 | |||||||||||||
TDR finance receivables | 10,004 | 28,630 | 35,630 | 55,872 | |||||||||||||
Total | $ | 28,913 | $ | 71,405 | $ | 87,426 | $ | 140,480 | |||||||||
(b) During the three and six months ended June 30, 2014, we reduced the carrying value of certain real estate loans to $451.2 million and $1.3 billion, respectively, as a result of the transfers of these loans from finance receivables held for investment to finance receivables held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |||||||||||||||||
(c) Recoveries during the three and six months ended June 30, 2013 included $41.2 million ($25.4 million of personal loan recoveries, $9.9 million of real estate loan recoveries, and $5.9 million of retail sales finance recoveries) resulting from a sale of previously charged-off finance receivables in June 2013. | |||||||||||||||||
(d) Recoveries during the six months ended June 30, 2014 included $2.2 million of real estate loan recoveries resulting from a sale of previously charged-off real estate loans in March 2014, net of a $0.2 million reserve for subsequent buybacks. | |||||||||||||||||
(e) Effective March 31, 2013, we charge off to the allowance for finance receivable losses personal loans that are 180 days past due. Previously, we charged-off to the allowance for finance receivable losses personal loans on which payments received in the prior six months totaled less than 5% of the original loan amount. As a result of this change, we recorded $13.3 million of additional charge-offs in March 2013. | |||||||||||||||||
Included in the allowance for finance receivable losses are allowances associated with securitizations that totaled $171.7 million at June 30, 2014 and $153.7 million at December 31, 2013. See Note 8 for further discussion regarding our securitization transactions. | |||||||||||||||||
The carrying value charged-off for purchased credit impaired loans was as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Charged-off against provision for finance receivable losses: | |||||||||||||||||
SCP Loans | $ | 12,738 | $ | 17,173 | $ | 31,531 | $ | 17,173 | |||||||||
FA Loans gross charge-offs* | 6,502 | 11,821 | 12,927 | 21,663 | |||||||||||||
* Represents additional impairment recognized, subsequent to the establishment of the pools of purchased credit impaired loans, related to loans that have been foreclosed and transferred to real estate owned status. | |||||||||||||||||
The allowance for finance receivable losses and net finance receivables by type and by impairment method were as follows: | |||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Allowance for finance receivable losses for finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 107,030 | $ | 710 | $ | 1,920 | $ | 1,350 | $ | 111,010 | |||||||
Acquired with deteriorated credit quality (purchased credit impaired finance receivables) | — | — | 62,255 | — | 62,255 | ||||||||||||
Individually evaluated for impairment (TDR finance receivables) | — | — | 195,007 | — | 195,007 | ||||||||||||
Total | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 3,407,328 | $ | 1,786,541 | $ | 3,860,067 | $ | 68,426 | $ | 9,122,362 | |||||||
Purchased credit impaired finance receivables | — | 415,839 | 1,128,006 | — | 1,543,845 | ||||||||||||
TDR finance receivables | — | — | 1,353,184 | — | 1,353,184 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Allowance for finance receivable losses for finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 94,880 | $ | 1,056 | $ | 1,760 | $ | 1,840 | $ | 99,536 | |||||||
Purchased credit impaired finance receivables | — | — | 57,334 | — | 57,334 | ||||||||||||
TDR finance receivables | — | — | 176,455 | — | 176,455 | ||||||||||||
Total | $ | 94,880 | $ | 1,056 | $ | 235,549 | $ | 1,840 | $ | 333,325 | |||||||
Finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 3,171,704 | $ | 1,975,023 | $ | 5,287,745 | $ | 98,911 | $ | 10,533,383 | |||||||
Purchased credit impaired finance receivables | — | 530,326 | 1,314,381 | — | 1,844,707 | ||||||||||||
TDR finance receivables | — | — | 1,380,223 | — | 1,380,223 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 |
Finance_Receivables_Held_for_S
Finance Receivables Held for Sale | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Finance Receivables Held for Sale | ' | |||||||||||||
Finance Receivables Held for Sale | ' | |||||||||||||
4. Finance Receivables Held for Sale | ||||||||||||||
As discussed in Note 1, on June 1, 2014, we transferred real estate loans with a carrying value of $451.2 million from finance receivables held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. On June 30, 2014, we sold finance receivables held for sale with a carrying value of $444.4 million and related trust assets and recorded a net gain at the time of sale of $34.8 million primarily resulting from the reversal of the remaining unaccreted push-down accounting basis for these finance receivables, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition. | ||||||||||||||
As also discussed in Note 1, on March 1, 2014, we transferred real estate loans with a carrying value of $825.2 million from finance receivables held for investment to held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. On March 31, 2014, we sold finance receivables held for sale with a carrying value of $814.8 million and related trust assets and recorded a net gain at the time of sale of $55.2 million primarily resulting from the reversal of the remaining unaccreted push-down accounting basis for these finance receivables, less allowance for finance receivable losses that we established at the date of the Fortress Acquisition. | ||||||||||||||
We did not have any transfer activity between finance receivables held for investment to finance receivables held for sale during the first half of 2013. | ||||||||||||||
LOAN REPURCHASES | ||||||||||||||
We repurchased five loans for $0.9 million during the three and six months ended June 30, 2014. We repurchased two loans for $0.2 million during the three months ended June 30, 2013 and 17 loans for $2.5 million during the six months ended June 30, 2013. In each period, we repurchased the loans that were previously sold to HSBC because these loans were reaching the defined delinquency limits or had breached the contractual representations and warranties under the loan sale agreements. At June 30, 2014, there were no unresolved recourse requests. | ||||||||||||||
The activity in our reserve for sales recourse obligations to HSBC was as follows: | ||||||||||||||
At or for the | At or for the | At or for the | At or for the | |||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Balance at beginning of period | $ | 4,702 | $ | 4,799 | $ | 4,702 | $ | 4,863 | ||||||
Provision for recourse obligations | 163 | — | 163 | 322 | ||||||||||
Recourse losses | (141 | ) | (33 | ) | (141 | ) | (419 | ) | ||||||
Balance at end of period | $ | 4,724 | $ | 4,766 | $ | 4,724 | $ | 4,766 | ||||||
As of June 30, 2014, we have not established a reserve for sales recourse obligations related to the sales of real estate loans with a total carrying value of $1.3 billion during the first half of 2014, as we had no repurchase activity associated with these sales. |
Investment_Securities
Investment Securities | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Investment Securities | ' | |||||||||||||||||||
Investment Securities | ' | |||||||||||||||||||
5. Investment Securities | ||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES | ||||||||||||||||||||
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type were as follows: | ||||||||||||||||||||
Cost/ | ||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
June 30, 2014 | ||||||||||||||||||||
Fixed maturity available-for-sale securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 51,723 | $ | 3,202 | $ | (51 | ) | $ | 54,874 | |||||||||||
Obligations of states, municipalities, and political subdivisions | 112,195 | 2,810 | (57 | ) | 114,948 | |||||||||||||||
Corporate debt | 260,566 | 13,835 | (596 | ) | 273,805 | |||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
Residential mortgage-backed securities (“RMBS”) | 63,877 | 2,714 | (103 | ) | 66,488 | |||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | 42,764 | 634 | (58 | ) | 43,340 | |||||||||||||||
Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”) | 15,074 | 46 | — | 15,120 | ||||||||||||||||
Total | 546,199 | 23,241 | (865 | ) | 568,575 | |||||||||||||||
Preferred stock | 7,163 | 108 | — | 7,271 | ||||||||||||||||
Other long-term investments* | 1,305 | 16 | (67 | ) | 1,254 | |||||||||||||||
Common stocks | 850 | — | — | 850 | ||||||||||||||||
Total | $ | 555,517 | $ | 23,365 | $ | (932 | ) | $ | 577,950 | |||||||||||
December 31, 2013 | ||||||||||||||||||||
Fixed maturity available-for-sale securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 59,800 | $ | 565 | $ | (681 | ) | $ | 59,684 | |||||||||||
Obligations of states, municipalities, and political subdivisions | 101,913 | 1,703 | (80 | ) | 103,536 | |||||||||||||||
Corporate debt | 247,793 | 6,143 | (2,191 | ) | 251,745 | |||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
RMBS | 82,406 | 1,931 | (559 | ) | 83,778 | |||||||||||||||
CMBS | 10,931 | 77 | (32 | ) | 10,976 | |||||||||||||||
CDO/ABS | 10,200 | 23 | (26 | ) | 10,197 | |||||||||||||||
Total | 513,043 | 10,442 | (3,569 | ) | 519,916 | |||||||||||||||
Preferred stock | 7,844 | — | (39 | ) | 7,805 | |||||||||||||||
Other long-term investments* | 1,394 | — | (125 | ) | 1,269 | |||||||||||||||
Common stocks | 850 | — | — | 850 | ||||||||||||||||
Total | $ | 523,131 | $ | 10,442 | $ | (3,733 | ) | $ | 529,840 | |||||||||||
* Excludes interest in a limited partnership that we account for using the equity method ($0.5 million at June 30, 2014 and $0.6 million at December 31, 2013). | ||||||||||||||||||||
As of June 30, 2014 and December 31, 2013, we had no available-for-sale securities with other-than-temporary impairments recognized in accumulated other comprehensive income or loss. | ||||||||||||||||||||
Fair value and unrealized losses on investment securities by type and length of time in a continuous unrealized loss position were as follows: | ||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
June 30, 2014 | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | — | $ | — | $ | 13,523 | $ | (51 | ) | $ | 13,523 | $ | (51 | ) | ||||||
Obligations of states, municipalities, and political subdivisions | 9,662 | (35 | ) | 1,068 | (22 | ) | 10,730 | (57 | ) | |||||||||||
Corporate debt | 751 | (1 | ) | 16,658 | (595 | ) | 17,409 | (596 | ) | |||||||||||
RMBS | 1,268 | (65 | ) | 2,795 | (38 | ) | 4,063 | (103 | ) | |||||||||||
CMBS | 13,321 | (58 | ) | — | — | 13,321 | (58 | ) | ||||||||||||
CDO/ABS | 649 | — | — | — | 649 | — | ||||||||||||||
Total | 25,651 | (159 | ) | 34,044 | (706 | ) | 59,695 | (865 | ) | |||||||||||
Other long-term investments | — | — | 44 | (67 | ) | 44 | (67 | ) | ||||||||||||
Total | $ | 25,651 | $ | (159 | ) | $ | 34,088 | $ | (773 | ) | $ | 59,739 | $ | (932 | ) | |||||
December 31, 2013 | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 45,264 | $ | (681 | ) | $ | — | $ | — | $ | 45,264 | $ | (681 | ) | ||||||
Obligations of states, municipalities, and political subdivisions | 14,756 | (80 | ) | — | — | 14,756 | (80 | ) | ||||||||||||
Corporate debt | 71,312 | (1,539 | ) | 11,772 | (652 | ) | 83,084 | (2,191 | ) | |||||||||||
RMBS | 18,322 | (559 | ) | — | — | 18,322 | (559 | ) | ||||||||||||
CMBS | 5,517 | (32 | ) | — | — | 5,517 | (32 | ) | ||||||||||||
CDO/ABS | 5,123 | (26 | ) | — | — | 5,123 | (26 | ) | ||||||||||||
Total | 160,294 | (2,917 | ) | 11,772 | (652 | ) | 172,066 | (3,569 | ) | |||||||||||
Preferred stock | 7,805 | (39 | ) | — | — | 7,805 | (39 | ) | ||||||||||||
Other long-term investments | 1,269 | (125 | ) | — | — | 1,269 | (125 | ) | ||||||||||||
Total | $ | 169,368 | $ | (3,081 | ) | $ | 11,772 | $ | (652 | ) | $ | 181,140 | $ | (3,733 | ) | |||||
We continue to monitor unrealized loss positions for potential impairments. During the six months ended June 30, 2014, we did not recognize any other-than-temporary impairment credit loss write-downs to investment revenues. During the six months ended June 30, 2013, we recognized other-than-temporary impairment credit loss write-downs to investment revenues on RMBS totaling $26 thousand. | ||||||||||||||||||||
Changes in the cumulative amount of credit losses (recognized in earnings) on other-than-temporarily impaired available-for-sale securities were as follows: | ||||||||||||||||||||
At or for the | At or for the | At or for the | At or for the | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Balance at beginning of period | $ | 1,318 | $ | 1,676 | $ | 1,523 | $ | 1,650 | ||||||||||||
Additions: | ||||||||||||||||||||
Due to other-than-temporary impairments: | ||||||||||||||||||||
Impairment previously recognized | — | — | — | 26 | ||||||||||||||||
Reductions: | ||||||||||||||||||||
Realized due to dispositions with no prior intention to sell | — | (153 | ) | (205 | ) | (153 | ) | |||||||||||||
Balance at end of period | $ | 1,318 | $ | 1,523 | $ | 1,318 | $ | 1,523 | ||||||||||||
The fair values of available-for-sale securities sold or redeemed and the resulting realized gains, realized losses, and net realized gains were as follows: | ||||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Revised | ||||||||||||||||||||
Fair value | $ | 50,160 | $ | 163,935 | $ | 107,484 | $ | 439,947 | ||||||||||||
Realized gains | $ | 609 | $ | 2,078 | $ | 2,598 | $ | 3,029 | ||||||||||||
Realized losses | (105 | ) | (45 | ) | (272 | ) | (395 | ) | ||||||||||||
Net realized gains | $ | 504 | $ | 2,033 | $ | 2,326 | $ | 2,634 | ||||||||||||
Contractual maturities of fixed-maturity available-for-sale securities at June 30, 2014 were as follows: | ||||||||||||||||||||
(dollars in thousands) | Fair | Amortized | ||||||||||||||||||
June 30, 2014 | Value | Cost | ||||||||||||||||||
Fixed maturities, excluding mortgage-backed securities: | ||||||||||||||||||||
Due in 1 year or less | $ | 17,841 | $ | 17,685 | ||||||||||||||||
Due after 1 year through 5 years | 156,536 | 152,711 | ||||||||||||||||||
Due after 5 years through 10 years | 120,206 | 116,823 | ||||||||||||||||||
Due after 10 years | 149,044 | 137,265 | ||||||||||||||||||
Mortgage-backed securities | 124,948 | 121,715 | ||||||||||||||||||
Total | $ | 568,575 | $ | 546,199 | ||||||||||||||||
Actual maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations. We may sell investment securities before maturity to achieve corporate requirements and investment strategies. | ||||||||||||||||||||
TRADING SECURITIES | ||||||||||||||||||||
The fair value of trading securities by type was as follows: | ||||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||
(dollars in thousands) | 2014 | 2013 | ||||||||||||||||||
Fixed maturity trading securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 3,001 | $ | — | ||||||||||||||||
Obligations of states, municipalities, and political subdivisions | 1,010 | — | ||||||||||||||||||
Corporate debt | 5,033 | 1,837 | ||||||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
RMBS | 9,958 | 10,671 | ||||||||||||||||||
CMBS | 46,696 | 29,897 | ||||||||||||||||||
CDO/ABS | 13,305 | 9,249 | ||||||||||||||||||
Total | $ | 79,003 | $ | 51,654 | ||||||||||||||||
The net unrealized and realized gains (losses) on our trading securities were as follows: | ||||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Revised | ||||||||||||||||||||
Net unrealized gains (losses) on trading securities held at period end | $ | 916 | $ | (1,168 | ) | $ | 916 | $ | (209 | ) | ||||||||||
Net realized gains on trading securities sold or redeemed | 12 | 63 | 27 | 111 | ||||||||||||||||
Total | $ | 928 | $ | (1,105 | ) | $ | 943 | $ | (98 | ) |
Transactions_with_Affiliates_o
Transactions with Affiliates of Fortress or AIG | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Transactions with Affiliates of Fortress or AIG | ' | |||||||||||||
Transactions with Affiliates of Fortress or AIG | ' | |||||||||||||
6. Transactions with Affiliates of Fortress or AIG | ||||||||||||||
SUBSERVICING AND REFINANCE AGREEMENTS | ||||||||||||||
Nationstar Mortgage LLC (“Nationstar”) subservices the real estate loans of MorEquity, Inc. (“MorEquity”), our indirect wholly owned subsidiary, and two other indirect subsidiaries (collectively, the “Owners”), including certain securitized real estate loans. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar. | ||||||||||||||
The Owners paid Nationstar fees for its subservicing and to facilitate the repayment of our real estate loans through refinancings with other lenders as follows: | ||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Subservicing fees | $ | 1,693 | $ | 2,052 | $ | 3,701 | $ | 4,424 | ||||||
Refinancing concessions | $ | — | $ | 12 | $ | — | $ | 265 | ||||||
As a result of the sale of the real estate loans associated with the 2010-1 securitization, which were serviced by Nationstar, our exposure to these affiliated services is reduced. | ||||||||||||||
INVESTMENT MANAGEMENT AGREEMENT | ||||||||||||||
Logan Circle Partners, L.P. (“Logan Circle”) provides investment management services for our investments. Logan Circle is a wholly owned subsidiary of Fortress. Costs and fees incurred for these investment management services totaled $0.3 million and $0.5 million for the three and six months ended June 30, 2014, respectively, compared to $0.3 million and $0.6 million for the three and six months ended June 30, 2013, respectively. | ||||||||||||||
REINSURANCE AGREEMENTS | ||||||||||||||
Merit Life Insurance Co. (“Merit”), our indirect wholly owned subsidiary, enters into reinsurance agreements with subsidiaries of AIG, for reinsurance of various group annuity, credit life, and credit accident and health insurance where Merit reinsures the risk of loss. The reserves for this business fluctuate over time and, in some instances, are subject to recapture by the insurer. Reserves recorded by Merit for reinsurance agreements with subsidiaries of AIG totaled $44.9 million at June 30, 2014 and $45.6 million at December 31, 2013. | ||||||||||||||
JOINT VENTURE | ||||||||||||||
NRZ Consumer LLC, a subsidiary of New Residential Investment Corp., owns a 30% equity interest in the joint venture established in conjunction with the purchase of the SpringCastle Portfolio on April 1, 2013. As of June 30, 2014, New Residential Investment Corp. was managed by an affiliate of Fortress. | ||||||||||||||
SALE OF 2009-1 RETAINED CERTIFICATES | ||||||||||||||
In February 2014, Third Street Funding LLC, an affiliate of SFC and the owner of the 2009-1 Retained Certificates, offered the Certificates for sale in a competitive auction. On March 6, 2014, Merrill Lynch, Pierce, Fenner and Smith Incorporated (“MLPFS”) was declared the winning bidder and we entered into an agreement to sell, subject to certain closing conditions, all of our interest in the 2009-1 Retained Certificates to MLPFS for a price of $738.0 million. Concurrently, New Residential Investment Corp. and MLPFS entered into an agreement pursuant to which New Residential Investment Corp. agreed to purchase approximately 75% of the 2009-1 Retained Certificates. As of June 30, 2014, New Residential Investment Corp. was managed by an affiliate of Fortress. See Note 1 for further information on this sale. |
Longterm_Debt
Long-term Debt | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Long-term Debt | ' | ||||||||||||||||
Long-term Debt | ' | ||||||||||||||||
7. Long-term Debt | |||||||||||||||||
Principal maturities of long-term debt (excluding projected securitization repayments by period) by type of debt at June 30, 2014 were as follows: | |||||||||||||||||
Medium | Junior | ||||||||||||||||
Retail | Term | Subordinated | |||||||||||||||
(dollars in thousands) | Notes | Notes | Securitizations | Debt | Total | ||||||||||||
Interest rates (a) | 5.55%-7.50% | 5.40%-8.25% | 1.27%-6.00% | 6 | % | ||||||||||||
Third quarter 2014 | $ | 8,529 | $ | — | $ | — | $ | — | $ | 8,529 | |||||||
Fourth quarter 2014 | 335,486 | — | — | — | 335,486 | ||||||||||||
First quarter 2015 | 16,575 | — | — | — | 16,575 | ||||||||||||
Second quarter 2015 | 7,092 | — | — | — | 7,092 | ||||||||||||
Remainder of 2015 | 23,544 | 750,000 | — | — | 773,544 | ||||||||||||
2016 | — | 375,000 | — | — | 375,000 | ||||||||||||
2017 | — | 2,360,837 | — | — | 2,360,837 | ||||||||||||
2018 | — | — | — | — | — | ||||||||||||
2019-2067 | — | 1,250,000 | — | 350,000 | 1,600,000 | ||||||||||||
Securitizations (b) | — | — | 6,505,304 | — | 6,505,304 | ||||||||||||
Total principal maturities | $ | 391,226 | $ | 4,735,837 | $ | 6,505,304 | $ | 350,000 | $ | 11,982,367 | |||||||
Total carrying amount (c) | $ | 383,380 | $ | 4,220,066 | $ | 6,485,973 | $ | 171,604 | $ | 11,261,023 | |||||||
(a) The interest rates shown are the range of contractual rates in effect at June 30, 2014. | |||||||||||||||||
(b) Securitizations are not included in above maturities by period due to their variable monthly repayments. See Note 8 for further information on our long-term debt associated with securitizations. | |||||||||||||||||
(c) The net carrying amount of our long-term debt associated with certain securitizations that were either 1) issued at a premium or discount or 2) revalued at a premium or discount based on its fair value at the time of the Fortress Acquisition or 3) recorded at fair value on a recurring basis in circumstances when the embedded derivative within the securitization structure cannot be separately accounted for at fair value. | |||||||||||||||||
GUARANTY AGREEMENTS | |||||||||||||||||
On December 30, 2013, SHI entered into Guaranty Agreements whereby it agreed to fully and unconditionally guarantee the payment of principal of, premium (if any), and interest on approximately $5.2 billion aggregate principal amount of senior notes on a senior basis and $350.0 million aggregate principal amount of a junior subordinated debenture (collectively, the “notes”) on a junior subordinated basis issued by SFC. The notes consist of the following: 8.250% Senior Notes due 2023; 7.750% Senior Notes due 2021; 6.00% Senior Notes due 2020; a 60-year junior subordinated debenture; and all senior notes outstanding on December 30, 2013, issued pursuant to the Indenture dated as of May 1, 1999 (the “1999 Indenture”), between SFC and Wilmington Trust, National Association (the successor trustee to Citibank N.A.). As of December 30, 2013, approximately $3.9 billion aggregate principal amount of senior notes were outstanding under the 1999 Indenture. The 60-year junior subordinated debenture underlies the trust preferred securities sold by a trust sponsored by SFC. On December 30, 2013, SHI entered into a Trust Guaranty Agreement whereby it agreed to fully and unconditionally guarantee the related payment obligations under the trust preferred securities. As of June 30, 2014, approximately $5.1 billion aggregate principal amount of senior notes, including $3.9 billion aggregate principal amount of senior notes under the 1999 Indenture, and $350.0 million aggregate principal amount of a junior subordinated debenture were outstanding. | |||||||||||||||||
REPURCHASE OR REPAYMENT OF DEBT | |||||||||||||||||
In connection with our liability management efforts, we or our affiliates from time to time have purchased, or may in the future purchase, portions of our outstanding indebtedness. Any such purchases may be made through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration as we or any such affiliates may determine. Our plans are dynamic and we may adjust our plans in response to changes in our expectations and changes in market conditions. | |||||||||||||||||
On March 31, 2014, Springleaf Financial Funding Company (“SFFC”) prepaid, without penalty or premium, the entire $750.0 million outstanding principal balance of the secured term loan, plus accrued and unpaid interest. Effective upon the prepayment, all obligations of SFFC, SFC, and most of the consumer finance operating subsidiaries of SFC under the secured term loan (other than contingent reimbursement obligations and indemnity obligations) were terminated and all guarantees and security interests were released. |
Variable_Interest_Entities
Variable Interest Entities | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Variable Interest Entities | ' | |||||||
Variable Interest Entities | ' | |||||||
8. Variable Interest Entities | ||||||||
As part of our overall funding strategy and as part of our efforts to support our liquidity from sources other than our traditional capital market sources, we have transferred certain finance receivables to VIEs for securitization transactions. Since these transactions involve securitization trusts required to be consolidated, the securitized assets and related liabilities are included in our condensed consolidated financial statements and are accounted for as secured borrowings. As a result of the sales of the 2010-1 and 2009-1 retained certificates, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt. | ||||||||
CONSOLIDATED VIES | ||||||||
We evaluated the securitization trusts and determined that these entities are VIEs of which we are the primary beneficiary; therefore, we consolidate such entities. We are deemed to be the primary beneficiaries of these VIEs because we have the ability to direct the activities of each VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses and the right to receive benefits that are potentially significant to the VIE. Such ability stems from SHI’s and/or its affiliates’ contractual right to service the securitized finance receivables. Our retained subordinated notes and residual interest trust certificates expose us to potentially significant losses and potentially significant returns. | ||||||||
The asset-backed and mortgage-backed securities issued by the securitization trusts are supported by the expected cash flows from the underlying securitized finance receivables. Cash inflows from these finance receivables are distributed to investors and service providers in accordance with each transaction’s contractual priority of payments (“waterfall”) and, as such, most of these inflows must be directed first to service and repay each trust’s senior notes or certificates held principally by third-party investors. After these senior obligations are extinguished, substantially all cash inflows will be directed to the subordinated notes until fully repaid and, thereafter, to the residual interest that we own in each trust. We retain interests in these securitization transactions, including senior and subordinated securities issued by the VIEs and residual interests. We retain credit risk in the securitizations because our retained interests include the most subordinated interest in the securitized assets, which are the first to absorb credit losses on the securitized assets. We expect that any credit losses in the pools of securitized assets will likely be limited to our subordinated and residual retained interests. We have no obligation to repurchase or replace qualified securitized assets that subsequently become delinquent or are otherwise in default. | ||||||||
The carrying amounts of consolidated VIE assets and liabilities associated with our securitization trusts were as follows: | ||||||||
June 30, | December 31, | |||||||
(dollars in thousands) | 2014 | 2013 | ||||||
Assets | ||||||||
Finance receivables: | ||||||||
Personal loans | $ | 1,852,218 | $ | 1,572,070 | ||||
SpringCastle Portfolio | 2,202,380 | 2,505,349 | ||||||
Real estate loans | 4,248,297 | 5,694,176 | ||||||
Allowance for finance receivable losses | 171,704 | 153,657 | ||||||
Restricted cash | 471,307 | 522,752 | ||||||
Liabilities | ||||||||
Long-term debt | $ | 6,485,973 | $ | 7,288,535 | ||||
2014 Consumer Loan Securitizations | ||||||||
Whitford Brook 2014-VFN1 Securitization. On June 26, 2014, we established a private securitization facility in which Whitford Brook Funding Trust 2014-VFN1 (the “Whitford Brook 2014-VFN1 Trust”), a wholly owned special purpose vehicle of SFC, may issue variable funding notes with a maximum principal balance of $300 million to be backed by personal loans acquired from subsidiaries of SFC. The notes will be funded over a three-year period, subject to the satisfaction of customary conditions precedent. During this period, the notes can also be paid down to the required minimum balance of $100 million and then redrawn. Following the three-year funding period, the principal amount of the notes will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2018, unless an option to prepay is elected between July 2017 and July 2018. At June 30, 2014, the required minimum balance of $100 million was drawn under the notes. | ||||||||
2014-A Securitization. On March 26, 2014, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $559.3 million of notes backed by personal loans held by Springleaf Funding Trust 2014-A (the “2014-A Trust”), at a 2.62% weighted average yield. We sold the asset-backed notes for $559.2 million, after the price discount but before expenses and a $6.4 million interest reserve requirement. We initially retained $32.9 million of the 2014-A Trust’s subordinate asset-backed notes. | ||||||||
Sales of Previously Retained Notes | ||||||||
As discussed in Note 1, the Company’s remaining beneficial interests in the 2010-1 Trust and 2009-1 Trust were sold through an unaffiliated initial purchaser on June 30, 2014 and March 31, 2014, respectively. As a result of these sales, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary. | ||||||||
During the second quarter of 2013, we sold the following previously retained mortgage-backed notes: | ||||||||
Previously | ||||||||
Retained | Additional | |||||||
Notes | Debt | |||||||
(dollars in thousands) | Issued | Recorded | ||||||
Mortgage Securitizations | ||||||||
SLFMT 2012-2 | $ | 20,000 | $ | 20,675 | ||||
SLFMT 2012-3 | 7,500 | 7,753 | ||||||
Renewal of Midbrook 2013-VFN1 Securitization | ||||||||
On September 26, 2013, we established a private securitization facility in which Midbrook Funding Trust 2013-VFN1 (the “Midbrook 2013-VFN1 Trust”), a wholly owned special purpose vehicle of SFC, could issue variable funding notes with a maximum principal balance of $300 million to be backed by personal loans acquired from subsidiaries of SFC from time to time. No amounts were funded at closing, but could be funded from time to time over a one-year period, subject to the satisfaction of customary conditions precedent. During this period, the notes could also be paid down in whole or in part and then redrawn. Following the one-year funding period, the principal amount of the notes, if any, would amortize and would be due and payable in full in October 2017. | ||||||||
On June 13, 2014, we amended the note purchase agreement with Midbrook 2013-VFN1 Trust to extend the one-year funding period to a two-year funding period. Following the two-year funding period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in full in July 2019. The maximum principal balance of variable funding notes that can be issued remained at $300 million. No amounts were funded at closing. | ||||||||
Repayment of 2013-BAC Trust Notes | ||||||||
On September 25, 2013, we completed a private securitization transaction in which Springleaf Funding Trust 2013-BAC, a wholly owned special purpose vehicle of SFC, issued $500 million of notes backed by an amortizing pool of personal loans acquired from subsidiaries of SFC. On March 27, 2014, we repaid the entire $231.3 million outstanding principal balance of the notes, plus accrued and unpaid interest. | ||||||||
VIE Interest Expense | ||||||||
Other than our retained subordinate and residual interests in the consolidated securitization trusts, we are under no obligation, either contractually or implicitly, to provide financial support to these entities. Consolidated interest expense related to these VIEs for the three and six months ended June 30, 2014 totaled $62.7 million and $129.5 million, respectively, compared to $59.2 million and $89.4 million for the three and six months ended June 30, 2013, respectively. | ||||||||
UNCONSOLIDATED VIE | ||||||||
As a result of the sales of the 2010-1 and 2009-1 retained certificates on June 30, 2014 and March 31, 2014, respectively, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt. The total carrying value of the real estate loans as of the sale dates were $1.2 billion. We have certain representations and warranties associated with these sales that may expose us to future losses. As of June 30, 2014, we have not established a reserve for sales recourse obligations related to these sales, as we had no repurchase activity. However, we will continue to monitor any repurchase activity in the future and establish a reserve accordingly. |
Derivative_Financial_Instrumen
Derivative Financial Instruments | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Derivative Financial Instruments | ' | |||||||
Derivative Financial Instruments | ' | |||||||
9. Derivative Financial Instruments | ||||||||
Our principal borrowing subsidiary is SFC. During the three and six months ended June 30, 2014, SFC did not have any derivative activity. However, SFC has used derivative financial instruments in managing the cost of its debt and its return on finance receivables held for sale, but was neither a dealer nor a trader in derivative financial instruments. | ||||||||
In January 2013, we reclassified $0.2 million of deferred net gain from accumulated other comprehensive income or loss to interest expense related to SFC’s election to discontinue and terminate one of its cash flow hedges in 2012. On August 5, 2013, SFC terminated its remaining cross currency interest rate swap agreement with AIG Financial Products Corp., a subsidiary of AIG, and recorded a loss of $1.9 million in other revenues — other. Immediately following this termination, we had no derivative financial instruments. | ||||||||
For the three and six months ended June 30, 2013, we recognized $0.2 million and $4.4 million, respectively, of net losses on SFC’s non-designated hedging instruments in other revenues — other. | ||||||||
Derivative adjustments included in other revenues — other consisted of the following: | ||||||||
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, | June 30, | |||||||
(dollars in thousands) | 2013 | 2013 | ||||||
Mark to market gains (losses) | $ | 2,371 | $ | (14,504 | ) | |||
Net interest income | 3,862 | 7,460 | ||||||
Credit valuation adjustment gains (losses) | (1 | ) | 39 | |||||
Total | $ | 6,232 | $ | (7,005 | ) | |||
SFC was exposed to credit risk if counterparties to its swap agreement did not perform. SFC regularly monitored counterparty credit ratings throughout the term of the agreement. SFC’s exposure to market risk was limited to changes in the value of its swap agreement offset by changes in the value of the hedged debt. While SFC’s cross currency interest rate swap agreement mitigated economic exposure of related debt, it did not qualify as a cash flow or fair value hedge under U.S. GAAP. |
Earnings_Per_Share
Earnings Per Share | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Earnings Per Share | ' | |||||||||||||
Earnings Per Share | ' | |||||||||||||
10. Earnings Per Share | ||||||||||||||
The computation of earnings per share was as follows: | ||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
(dollars in thousands except | June 30, | June 30, | June 30, | June 30, | ||||||||||
earnings per share) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Revised | ||||||||||||||
Numerator (basic and diluted): | ||||||||||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 72,389 | $ | 56,178 | $ | 124,713 | $ | 46,564 | ||||||
Denominator: | ||||||||||||||
Weighted average number of shares outstanding (basic) | 114,788,439 | 100,000,000 | 114,788,439 | 100,000,000 | ||||||||||
Effect of dilutive securities | 387,582 | — | 372,001 | — | ||||||||||
Weighted average number of shares outstanding (diluted) | 115,176,021 | 100,000,000 | 115,160,440 | 100,000,000 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | 0.63 | $ | 0.56 | $ | 1.09 | $ | 0.47 | ||||||
Diluted | $ | 0.63 | $ | 0.56 | $ | 1.08 | $ | 0.47 | ||||||
Basic earnings per share is computed by dividing net income or loss by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed based on the weighted-average number of common shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding unvested restricted stock units and awards. |
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Income | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Accumulated Other Comprehensive Income | ' | ||||||||||||||||
Accumulated Other Comprehensive Income | ' | ||||||||||||||||
11. Accumulated Other Comprehensive Income | |||||||||||||||||
Changes in accumulated other comprehensive income were as follows: | |||||||||||||||||
Total | |||||||||||||||||
Accumulated | |||||||||||||||||
Unrealized | Unrealized | Retirement | Foreign | Other | |||||||||||||
Gains (Losses) | Gains (Losses) | Plan | Currency | Comprehensive | |||||||||||||
Investment | Cash Flow | Liabilities | Translation | Income | |||||||||||||
(dollars in thousands) | Securities | Hedges | Adjustments | Adjustments | (Loss) | ||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 9,558 | $ | — | $ | 20,153 | $ | 3,453 | $ | 33,164 | |||||||
Other comprehensive income (loss) before reclassifications | 5,953 | — | — | (367 | ) | 5,586 | |||||||||||
Reclassification adjustments from accumulated other comprehensive income | (931 | ) | — | — | — | (931 | ) | ||||||||||
Balance at end of period | $ | 14,580 | $ | — | $ | 20,153 | $ | 3,086 | $ | 37,819 | |||||||
Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | 12,923 | $ | — | $ | 8,120 | $ | 6,241 | $ | 27,284 | |||||||
Other comprehensive income (loss) before reclassifications | (6,118 | ) | — | — | (20 | ) | (6,138 | ) | |||||||||
Reclassification adjustments from accumulated other comprehensive income | (1,321 | ) | — | — | — | (1,321 | ) | ||||||||||
Balance at end of period | $ | 5,484 | $ | — | $ | 8,120 | $ | 6,221 | $ | 19,825 | |||||||
Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 4,362 | $ | — | $ | 20,153 | $ | 3,580 | $ | 28,095 | |||||||
Other comprehensive income (loss) before reclassifications | 12,343 | — | — | (494 | ) | 11,849 | |||||||||||
Reclassification adjustments from accumulated other comprehensive income | (2,125 | ) | — | — | — | (2,125 | ) | ||||||||||
Balance at end of period | $ | 14,580 | $ | — | $ | 20,153 | $ | 3,086 | $ | 37,819 | |||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||
Balance at beginning of period | $ | 14,121 | $ | 104 | $ | 8,120 | $ | 4,127 | $ | 26,472 | |||||||
Other comprehensive income (loss) before reclassifications | (6,942 | ) | — | — | 2,094 | (4,848 | ) | ||||||||||
Reclassification adjustments from accumulated other comprehensive income | (1,695 | ) | (104 | ) | — | — | (1,799 | ) | |||||||||
Balance at end of period | $ | 5,484 | $ | — | $ | 8,120 | $ | 6,221 | $ | 19,825 | |||||||
Reclassification adjustments from accumulated other comprehensive income to the applicable line item on our condensed consolidated statements of operations were as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Unrealized gains on investment securites: | |||||||||||||||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes | $ | 1,432 | $ | 2,033 | $ | 3,269 | $ | 2,608 | |||||||||
Income tax effect | (501 | ) | (712 | ) | (1,144 | ) | (913 | ) | |||||||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes | 931 | 1,321 | 2,125 | 1,695 | |||||||||||||
Unrealized gains on cash flow hedges: | |||||||||||||||||
Reclassification from accumulated other comprehensive income (loss) to interest expense, before taxes | — | — | — | 160 | |||||||||||||
Income tax effect | — | — | — | (56 | ) | ||||||||||||
Reclassification from accumulated other comprehensive income (loss) to interest expense and other revenues, net of taxes | — | — | — | 104 | |||||||||||||
Total | $ | 931 | $ | 1,321 | $ | 2,125 | $ | 1,799 |
Income_Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2014 | |
Income Taxes | ' |
Income Taxes | ' |
12. Income Taxes | |
At June 30, 2014, we had a net deferred tax asset of $20.8 million, compared to a net deferred tax liability of $128.3 million at December 31, 2013. The change from a net deferred tax liability to a net deferred tax asset was primarily due to the deconsolidation of the 2010-1 and 2009-1 securitizations during the first half of 2014. We have a valuation allowance on our gross state deferred tax assets, net of a deferred federal tax benefit of $25.8 million, at June 30, 2014 compared to $23.8 million at December 31, 2013. We also had a valuation allowance against our United Kingdom and Puerto Rico operations of $21.9 million at June 30, 2014 and $21.4 million at December 31, 2013. The impact to our uncertain tax positions was immaterial. | |
The effective tax rate for the six months ended June 30, 2014 was 30.5% compared to 22.1% for the same period in 2013. The effective tax rate for the six months ended June 30, 2014 differed from the federal statutory rate primarily due to the effect of the non-controlling interest in our joint venture, which decreased the effective tax rate by 7.0%. The effective tax rate for the six months ended June 30, 2013 differed from the federal statutory rate primarily due to the effect of the non-controlling interest in our joint venture. |
Contingencies
Contingencies | 6 Months Ended |
Jun. 30, 2014 | |
Contingencies | ' |
Contingencies | ' |
13. Contingencies | |
LEGAL CONTINGENCIES | |
In the normal course of business, the Company has been named, from time to time, as a defendant in various legal actions, including arbitrations, class actions and other litigation arising in connection with its activities. Some of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. While we will continue to identify certain legal actions where we believe a material loss to be reasonably possible and reasonably estimable, there can be no assurance that material losses will not be incurred from claims that we have not yet been notified of or are not yet determined to be probable or reasonably possible and reasonably estimable. | |
We contest liability and/or the amount of damages, as appropriate, in each pending matter. Where available information indicates that it is probable that a liability had been incurred at the date of the condensed consolidated financial statements and we can reasonably estimate the amount of that loss, we accrue the estimated loss by a charge to income. In many actions, however, it is inherently difficult to determine whether any loss is probable or even reasonably possible or to estimate the amount of any loss. In addition, even where loss is reasonably possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is not always possible to reasonably estimate the size of the possible loss or range of loss. | |
For certain legal actions, we cannot reasonably estimate such losses, particularly for actions that are in their early stages of development or where plaintiffs seek substantial or indeterminate damages. Numerous issues may need to be resolved, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the actions in question, before a loss or additional loss or range of loss or additional loss can be reasonably estimated for any given action. | |
For certain other legal actions, we can estimate reasonably possible losses, additional losses, ranges of loss or ranges of additional loss in excess of amounts accrued, but do not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on our condensed consolidated financial statements as a whole. | |
PAYMENT PROTECTION INSURANCE | |
Our United Kingdom subsidiary provides payments of compensation to its customers who have made claims concerning Payment Protection Insurance (“PPI”) policies sold in the normal course of business by insurance intermediaries. On April 20, 2011, the High Court in the United Kingdom handed down judgment supporting the Financial Services Authority (now known as the Financial Conduct Authority) (“FCA”) guidelines on the treatment of PPI complaints. In addition, the FCA issued a guidance consultation paper in March 2012 on the PPI customer contact letters. As a result, we have concluded that there are certain circumstances where customer contact and/or redress is appropriate; therefore, this activity is ongoing. The total reserves related to the estimated PPI claims were $24.2 million at June 30, 2014 and $33.5 million at December 31, 2013. |
Benefit_Plans
Benefit Plans | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Benefit Plans | ' | |||||||||||||
Benefit Plans | ' | |||||||||||||
14. Benefit Plans | ||||||||||||||
PENSION AND POSTRETIREMENT PLANS | ||||||||||||||
Effective December 31, 2012, the Springleaf Financial Services Retirement Plan (the “Retirement Plan”) and the CommoLoCo Retirement Plan (a defined benefit pension plan for our employees in Puerto Rico) were frozen. Our current and former employees will not lose any vested benefits in the Retirement Plan or the CommoLoCo Retirement Plan that accrued prior to January 1, 2013. | ||||||||||||||
The following table presents the components of net periodic benefit cost with respect to our defined benefit pension plans and other postretirement benefit plans: | ||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Pension | ||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||
Interest cost | $ | 3,818 | $ | 3,589 | $ | 7,636 | $ | 7,179 | ||||||
Expected return on assets | (4,110 | ) | (3,874 | ) | (8,219 | ) | (7,748 | ) | ||||||
Amortization of net loss | 1 | 12 | 2 | 24 | ||||||||||
Net periodic benefit cost | $ | (291 | ) | $ | (273 | ) | $ | (581 | ) | $ | (545 | ) | ||
Postretirement | ||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||
Service cost | $ | 22 | $ | 81 | $ | 44 | $ | 162 | ||||||
Interest cost | 26 | 64 | 52 | 128 | ||||||||||
Amortization of net gain | (67 | ) | — | (134 | ) | — | ||||||||
Net periodic benefit cost | $ | (19 | ) | $ | 145 | $ | (38 | ) | $ | 290 |
ShareBased_Compensation
Share-Based Compensation | 6 Months Ended |
Jun. 30, 2014 | |
Share-Based Compensation | ' |
Share-Based Compensation | ' |
15. Share-Based Compensation | |
Total share-based compensation expense, net of forfeitures, for all stock-based awards was $2.0 million and $3.6 million during the three and six months ended June 30, 2014, respectively. We did not record any share based compensation expense during the three and six months ended June 30, 2013. |
Segment_Information
Segment Information | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||
Segment Information | ' | ||||||||||||||||||||||||||
Segment Information | ' | ||||||||||||||||||||||||||
16. Segment Information | |||||||||||||||||||||||||||
Our segments coincide with how our businesses are managed. At June 30, 2014, our four segments include: Consumer, Insurance, Acquisitions and Servicing, and Real Estate. The Acquisitions and Servicing segment was added effective April 1, 2013, as a result of our co-investment in the SpringCastle Portfolio. | |||||||||||||||||||||||||||
Management considers Consumer, Insurance, and Acquisitions and Servicing as our “Core Consumer Operations” and Real Estate as our “Non-Core Portfolio.” | |||||||||||||||||||||||||||
Our segments are managed as follows: | |||||||||||||||||||||||||||
Core Consumer Operations | |||||||||||||||||||||||||||
· Consumer — We originate and service personal loans (secured and unsecured) through two business divisions: branch operations and centralized internet. Branch operations primarily conduct business in 26 states, which are our core operating states. Centralized internet processes and underwrites loan applications that we receive through an internet portal. If the applicant is located near an existing branch (“in footprint”), our centralized internet lending division makes the credit decision regarding the application and then refers the customer to a nearby branch for closing, funding and servicing. If the applicant is not located near a branch (“out of footprint”), the centralized internet group originates the loan. | |||||||||||||||||||||||||||
· Insurance — We offer credit insurance (life insurance, accident and health insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection. | |||||||||||||||||||||||||||
· Acquisitions and Servicing — On April 1, 2013, we acquired the SpringCastle Portfolio through a joint venture in which we own a 47% equity interest. The SpringCastle Portfolio consists of unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). These loans vary in form and substance from our typical branch serviced loans and are in a liquidating status with no anticipation of significant renewal activity. Future strategic portfolio or business acquisitions will also be a part of this segment. | |||||||||||||||||||||||||||
Non-Core Portfolio | |||||||||||||||||||||||||||
· Real Estate — We service and hold real estate loans secured by first or second mortgages on residential real estate. Real estate loans previously originated through our branch offices are either serviced by our branch personnel or by our centralized servicing operation. Real estate loans previously acquired or originated through centralized distribution channels are serviced by one of our indirect wholly owned subsidiaries, MorEquity, all of which are subserviced by Nationstar, except for certain securitized real estate loans, which were serviced and subserviced by third parties prior to the sale of these real estate loans on March 31, 2014. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar. | |||||||||||||||||||||||||||
The remaining components (which we refer to as “Other”) consist of our other non-core, non-originating legacy operations, which are isolated by geographic market and/or distribution channel from our Core Consumer Operations and our Non-Core Portfolio. These operations include our legacy operations in 14 states where we have also ceased branch-based personal lending, our liquidating retail sales finance portfolio (including our retail sales finance accounts from our dedicated auto finance operation), our lending operations in Puerto Rico and the U.S. Virgin Islands, and the operations of our United Kingdom subsidiary. Effective June 1, 2014, we also report (on a prospective basis) certain real estate loans with equity capacity in Other. These short equity loans, which have liquidated down to an immaterial level, were previously included in our Core Consumer Operations. At June 1, 2014, the transfer date, these loans totaled $16.3 million. | |||||||||||||||||||||||||||
Due to the nature of the Fortress Acquisition, we applied push-down accounting. However, we report the operating results of our Core Consumer Operations, Non-Core Portfolio, and Other using the same accounting basis that we employed prior to the Fortress Acquisition, which we refer to as “historical accounting basis,” to provide a consistent basis for both management and other interested third parties to better understand the operating results of these segments. The historical accounting basis (which is a basis of accounting other than U.S. GAAP) also provides better comparability of the operating results of these segments to our competitors and other companies in the financial services industry. The historical accounting basis is not applicable to the Acquisitions and Servicing segment since this segment resulted from the purchase of the SpringCastle Portfolio on April 1, 2013 and therefore, was not affected by the Fortress Acquisition. | |||||||||||||||||||||||||||
The “Push-down Accounting Adjustments” column in the following tables primarily consists of: | |||||||||||||||||||||||||||
· the accretion or amortization of the valuation adjustments on the applicable revalued assets and liabilities; | |||||||||||||||||||||||||||
· the difference in finance charges on our purchased credit impaired finance receivables compared to the finance charges on these finance receivables on a historical accounting basis; | |||||||||||||||||||||||||||
· the elimination of accretion or amortization of historical based discounts, premiums, and other deferred costs on our finance receivables and long-term debt; | |||||||||||||||||||||||||||
· the difference in provision required based upon the differences in historical accounting basis and push-down accounting basis of the finance receivables; | |||||||||||||||||||||||||||
· the acceleration of the accretion of the net discount or amortization of the net premium applied to long-term debt that we repurchase or repay; | |||||||||||||||||||||||||||
· the reversal of the remaining unaccreted push-down accounting basis for net finance receivables, less allowance for finance receivable losses established at the date of the Fortress Acquisition on finance receivables held for sale that we sold; and | |||||||||||||||||||||||||||
· the difference in the fair value of long-term debt based upon the differences between historical accounting basis where certain long-term debt components are marked-to-market on a recurring basis, and push-down accounting basis where long-term debt is no longer marked-to-market on a recurring basis. | |||||||||||||||||||||||||||
The following tables present information about the Company’s segments as well as reconciliations to the condensed consolidated financial statement amounts. | |||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||||||||||
Interest income | $ | 220,396 | $ | — | $ | 137,044 | $ | 136,639 | $ | 4,311 | $ | — | $ | 34,360 | $ | 532,750 | |||||||||||
Interest expense | 40,905 | — | 18,107 | 95,492 | 1,830 | — | 34,967 | 191,301 | |||||||||||||||||||
Net interest income | 179,491 | — | 118,937 | 41,147 | 2,481 | — | (607 | ) | 341,449 | ||||||||||||||||||
Provision for finance receivable losses | 47,876 | — | 40,399 | 20,472 | 4,302 | — | 2,298 | 115,347 | |||||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 131,615 | — | 78,538 | 20,675 | (1,821 | ) | — | (2,905 | ) | 226,102 | |||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 42,672 | — | — | 16 | — | (1 | ) | 42,687 | ||||||||||||||||||
Investment | — | 11,661 | — | — | (5 | ) | — | (1,034 | ) | 10,622 | |||||||||||||||||
Intersegment - insurance commissions | 19,661 | (19,816 | ) | — | 152 | 3 | — | — | — | ||||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 17,079 | — | — | (17,079 | ) | — | — | ||||||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | 535 | — | — | — | (53 | ) | 482 | ||||||||||||||||||
Net gain (loss) on sales of real estate loans and related trust assets * | — | — | — | (22,819 | ) | — | — | 57,619 | 34,800 | ||||||||||||||||||
Other | 547 | 2,034 | 283 | (78 | ) | (34 | ) | — | — | 2,752 | |||||||||||||||||
Total other revenues | 20,208 | 36,551 | 17,897 | (22,745 | ) | (20 | ) | (17,079 | ) | 56,531 | 91,343 | ||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 65,185 | 5,156 | 8,541 | 8,847 | 3,597 | — | (43 | ) | 91,283 | ||||||||||||||||||
Other operating expenses | 35,423 | 3,715 | 6,318 | 11,539 | 2,119 | — | 949 | 60,063 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 17,079 | — | — | (17,079 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 18,861 | — | — | — | — | (194 | ) | 18,667 | ||||||||||||||||||
Total other expenses | 100,608 | 27,732 | 31,938 | 20,386 | 5,716 | (17,079 | ) | 712 | 170,013 | ||||||||||||||||||
Income (loss) before provision for income taxes | 51,215 | 8,819 | 64,497 | (22,456 | ) | (7,557 | ) | — | 52,914 | 147,432 | |||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 30,289 | — | — | — | — | 30,289 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 51,215 | $ | 8,819 | $ | 34,208 | $ | (22,456 | ) | $ | (7,557 | ) | $ | — | $ | 52,914 | $ | 117,143 | |||||||||
* For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the date the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sale of these loans. | |||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||
Interest income | $ | 170,604 | $ | — | $ | 168,370 | $ | 177,477 | $ | 12,287 | $ | — | $ | 51,859 | $ | 580,597 | |||||||||||
Interest expense | 36,125 | — | 24,591 | 141,530 | 4,007 | — | 34,165 | 240,418 | |||||||||||||||||||
Net interest income | 134,479 | — | 143,779 | 35,947 | 8,280 | — | 17,694 | 340,179 | |||||||||||||||||||
Provision for finance receivable losses | (5,947 | ) | — | 17,797 | 66,010 | (6,739 | ) | — | 11,190 | 82,311 | |||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 140,426 | — | 125,982 | (30,063 | ) | 15,019 | — | 6,504 | 257,868 | ||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 35,956 | — | — | 20 | — | (9 | ) | 35,967 | ||||||||||||||||||
Investment | — | 13,093 | — | — | 111 | — | (2,606 | ) | 10,598 | ||||||||||||||||||
Intersegment - insurance commissions | 17,534 | (17,536 | ) | — | 30 | (28 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,500 | ) | — | — | (19,600 | ) | (271 | ) | — | 21,134 | (237 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | — | 18,247 | — | — | (17,495 | ) | 752 | ||||||||||||||||||
Other | 351 | 2,578 | 81 | 1,551 | (163 | ) | — | 112 | 4,510 | ||||||||||||||||||
Total other revenues | 16,385 | 34,091 | 2,461 | 228 | (331 | ) | (2,380 | ) | 1,136 | 51,590 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 61,410 | 3,996 | 2,411 | 6,493 | 4,606 | — | (54 | ) | 78,862 | ||||||||||||||||||
Other operating expenses | 28,683 | 2,586 | 22,136 | 13,445 | 2,360 | — | 1,159 | 70,369 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 16,556 | — | — | — | — | (210 | ) | 16,346 | ||||||||||||||||||
Total other expenses | 90,093 | 23,138 | 26,927 | 19,938 | 6,966 | (2,380 | ) | 895 | 165,577 | ||||||||||||||||||
Income (loss) before provision for income taxes | 66,718 | 10,953 | 101,516 | (49,773 | ) | 7,722 | — | 6,745 | 143,881 | ||||||||||||||||||
Income before provision for income taxes attributable to non-controlling interests | — | — | 54,740 | — | — | — | — | 54,740 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 66,718 | $ | 10,953 | $ | 46,776 | $ | (49,773 | ) | $ | 7,722 | $ | — | $ | 6,745 | $ | 89,141 | ||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
At or for the Six Months Ended June 30, 2014 | |||||||||||||||||||||||||||
Interest income | $ | 430,091 | $ | — | $ | 282,971 | $ | 291,683 | $ | 9,415 | $ | — | $ | 71,227 | $ | 1,085,387 | |||||||||||
Interest expense | 81,631 | — | 40,301 | 207,289 | 3,973 | — | 63,527 | 396,721 | |||||||||||||||||||
Net interest income | 348,460 | — | 242,670 | 84,394 | 5,442 | — | 7,700 | 688,666 | |||||||||||||||||||
Provision for finance receivable losses | 93,151 | — | 93,349 | 81,800 | 5,267 | — | 2,658 | 276,225 | |||||||||||||||||||
Net interest income after provision for finance receivable losses | 255,309 | — | 149,321 | 2,594 | 175 | — | 5,042 | 412,441 | |||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 81,078 | — | — | 32 | — | (4 | ) | 81,106 | ||||||||||||||||||
Investment | — | 21,929 | — | — | 24 | — | (1,870 | ) | 20,083 | ||||||||||||||||||
Intersegment - insurance commissions | 31,964 | (32,177 | ) | — | 222 | (9 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 35,268 | — | — | (35,268 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,429 | ) | — | — | (10,023 | ) | (47 | ) | — | 4,884 | (6,615 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | (16,332 | ) | 8,298 | — | — | (8,351 | ) | (16,385 | ) | ||||||||||||||||
Net gain (loss) on sales of real estate loans and related trust assets * | — | — | — | (84,995 | ) | — | — | 174,981 | 89,986 | ||||||||||||||||||
Other | 1,124 | 3,675 | 592 | (1,429 | ) | 610 | — | — | 4,572 | ||||||||||||||||||
Total other revenues | 31,659 | 74,505 | 19,528 | (87,927 | ) | 610 | (35,268 | ) | 169,640 | 172,747 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 131,763 | 9,710 | 17,775 | 17,373 | 7,268 | — | (87 | ) | 183,802 | ||||||||||||||||||
Other operating expenses | 68,114 | 6,987 | 12,270 | 24,632 | 3,825 | — | 1,944 | 117,772 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 35,268 | — | — | (35,268 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 37,472 | — | — | — | — | (440 | ) | 37,032 | ||||||||||||||||||
Total other expenses | 199,877 | 54,169 | 65,313 | 42,005 | 11,093 | (35,268 | ) | 1,417 | 338,606 | ||||||||||||||||||
Income (loss) before provision for income taxes | 87,091 | 20,336 | 103,536 | (127,338 | ) | (10,308 | ) | — | 173,265 | 246,582 | |||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 46,597 | — | — | — | — | 46,597 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 87,091 | $ | 20,336 | $ | 56,939 | $ | (127,338 | ) | $ | (10,308 | ) | $ | — | $ | 173,265 | $ | 199,985 | |||||||||
Assets | $ | 3,355,760 | $ | 1,020,249 | $ | 2,395,195 | $ | 6,648,172 | $ | 1,024,205 | $ | — | $ | (360,223 | ) | $ | 14,083,358 | ||||||||||
* For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the dates the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sales of these loans. | |||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
At or for the Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||||||
Interest income | $ | 331,087 | $ | — | $ | 168,370 | $ | 364,508 | $ | 27,631 | $ | — | $ | 102,039 | $ | 993,635 | |||||||||||
Interest expense | 72,869 | — | 24,591 | 295,909 | 8,841 | — | 69,501 | 471,711 | |||||||||||||||||||
Net interest income | 258,218 | — | 143,779 | 68,599 | 18,790 | — | 32,538 | 521,924 | |||||||||||||||||||
Provision for finance receivable losses | 14,014 | — | 17,797 | 136,092 | (5,746 | ) | — | 14,640 | 176,797 | ||||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 244,204 | — | 125,982 | (67,493 | ) | 24,536 | — | 17,898 | 345,127 | ||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 68,848 | — | — | 40 | — | (21 | ) | 68,867 | ||||||||||||||||||
Investment | — | 23,478 | — | — | 1,397 | — | (4,153 | ) | 20,722 | ||||||||||||||||||
Intersegment - insurance commissions | 28,210 | (28,205 | ) | — | 58 | (63 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,500 | ) | — | — | (19,600 | ) | (271 | ) | — | 21,134 | (237 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | — | 33,211 | — | — | (32,700 | ) | 511 | ||||||||||||||||||
Other | 788 | 4,371 | 81 | 402 | (90 | ) | — | (169 | ) | 5,383 | |||||||||||||||||
Total other revenues | 27,498 | 68,492 | 2,461 | 14,071 | 1,013 | (2,380 | ) | (15,909 | ) | 95,246 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 121,759 | 6,943 | 2,411 | 13,097 | 13,187 | — | (107 | ) | 157,290 | ||||||||||||||||||
Other operating expenses | 57,188 | 4,878 | 22,136 | 27,968 | 7,494 | — | 2,315 | 121,979 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 31,524 | — | — | — | — | (424 | ) | 31,100 | ||||||||||||||||||
Total other expenses | 178,947 | 43,345 | 26,927 | 41,065 | 20,681 | (2,380 | ) | 1,784 | 310,369 | ||||||||||||||||||
Income (loss) before provision for income taxes | 92,755 | 25,147 | 101,516 | (94,487 | ) | 4,868 | — | 205 | 130,004 | ||||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 54,740 | — | — | — | — | 54,740 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 92,755 | $ | 25,147 | $ | 46,776 | $ | (94,487 | ) | $ | 4,868 | $ | — | $ | 205 | $ | 75,264 | ||||||||||
Assets | $ | 2,870,130 | $ | 1,040,502 | $ | 3,049,548 | $ | 9,169,274 | $ | 752,882 | $ | — | $ | (725,448 | ) | $ | 16,156,888 |
Prior_Period_Revisions
Prior Period Revisions | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Prior Period Revisions | ' | |||||||||||||
Prior Period Revisions | ' | |||||||||||||
17. Prior Period Revisions | ||||||||||||||
As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous quarterly condensed financial statements and our annual consolidated financial statements were not materially misstated. | ||||||||||||||
The errors identified in the fourth quarter of 2013 related to the following: (1) the accretion of net discount applied to long-term debt that was revalued based on its fair value at the time of the Fortress Acquisition; (2) the accretion of original issue net discount on our long-term debt issued subsequent to the Fortress Acquisition; (3) the carrying values of our tranches of long-term debt that were issued at a discount and which have embedded derivatives, and the related change in fair value; (4) the classification of certain investment securities found to contain embedded derivatives and the accounting treatment of the related change in fair value; and (5) the continued accretion of discounts on loans in non-accrual status. | ||||||||||||||
In addition, we made other corrections during the fourth quarter of 2013, which were isolated to intra-periods in 2013, and revised the appropriate periods of 2013 in our 2013 Annual Report on Form 10-K and in this report. These revisions related to the following: (1) servicing fee expenses for the SpringCastle Portfolio pursuant to an interim servicing agreement that was in place between April 1, 2013 and August 31, 2013; (2) accretion of the unearned discount for non-credit impaired loans in the SpringCastle Portfolio and the resulting adjustment to the allowance for finance receivable losses for the SpringCastle Portfolio; (3) finance charge calculation on our internal servicing system for the SpringCastle Portfolio; and (4) charge-offs on certain qualified real estate loans that had not been granted principal forgiveness. | ||||||||||||||
We also recorded the previously disclosed out-of-period adjustments in the appropriate periods. These adjustments primarily related to the following: | ||||||||||||||
· capitalized interest on purchased credit impaired finance receivables serviced by a third party; | ||||||||||||||
· the difference between the hypothetical derivative interest expense and the contractual derivative interest expense; | ||||||||||||||
· the identification of certain bankrupt real estate loan accounts for consideration as TDR finance receivables; | ||||||||||||||
· to correct certain inputs in our model supporting the TDR allowance for finance receivable losses; | ||||||||||||||
· distributions of limited partnerships; | ||||||||||||||
· the calculations of the carrying value for our real estate owned and the net loss on sales of our real estate owned that are externally serviced; | ||||||||||||||
· the calculation of real estate owned expenses; | ||||||||||||||
· payable to former parent related to any refund of (or credit for) taxes, including any interest received; | ||||||||||||||
· benefit reserves related to a closed block of annuities; | ||||||||||||||
· change in estimate for the taxable income related to mortgage securitizations; and | ||||||||||||||
· the correction of current and deferred tax expense. | ||||||||||||||
In addition to the revisions previously discussed, during the fourth quarter of 2013 we identified presentation errors in the classification of certain line items within our consolidated statement of cash flows and revised the appropriate line items in our 2013 Annual Report on Form 10-K and in this report. These errors related to the following: | ||||||||||||||
· the income tax effect on the changes in accumulated other comprehensive income related to retirement plan liabilities and net unrealized gains and losses on investment securities and cash flow hedges were incorrectly included in “Change in other assets and other liabilities” instead of “Change in taxes receivable and payable” within the same operating activities section; | ||||||||||||||
· certain debt issue costs were incorrectly included in “Change in other assets and other liabilities” within the operating activities section instead of “Proceeds from issuance of long-term debt, net of commissions” within the financing activities section; | ||||||||||||||
· advances on SpringCastle’s revolving loans were incorrectly included as a reduction to “Principal collections on finance receivables” instead of “Finance receivables originated or purchased, net of deferred origination costs” within the same investing activities section; | ||||||||||||||
· the deferred costs on the repurchased debt incurred after the Fortress Acquisition were incorrectly included in “Change in other assets and other liabilities” instead of “Net loss on repurchases and repayments of debt” within the same operating activities section; | ||||||||||||||
· accrued interest and finance charges on real estate loan modifications were incorrectly included in “Principal collections on finance receivables” within the investing activities section instead of “Change in accrued interest and finance charges” within the operating activities section; and | ||||||||||||||
· “Deferral of finance receivable origination costs” was incorrectly included within the operating activities section instead of the investing activities section. | ||||||||||||||
Revised Condensed Consolidated Statement of Operations (Unaudited) | ||||||||||||||
The following table reconciles the amounts previously reported in our condensed consolidated statement of operations to the corresponding revised amounts. The “Out-of-Period” column reflects the previously disclosed out-of period adjustments that are now being corrected in the appropriate periods. The “Adjustments” column reflects the corrections of the errors discovered during the fourth quarter of 2013. | ||||||||||||||
Six Months Ended | ||||||||||||||
(dollars in thousands except | June 30, 2013 (Unaudited) | |||||||||||||
earnings per share) | As Reported* | Out-of-Period | Adjustments | As Revised | ||||||||||
Interest income | $ | 993,635 | $ | — | $ | — | $ | 993,635 | ||||||
Interest expense | 468,926 | — | 2,785 | 471,711 | ||||||||||
Net interest income | 524,709 | — | (2,785 | ) | 521,924 | |||||||||
Provision for finance receivable losses | 182,938 | (5,277 | ) | (864 | ) | 176,797 | ||||||||
Net interest income after provision for finance receivable losses | 341,771 | 5,277 | (1,921 | ) | 345,127 | |||||||||
Other revenues: | ||||||||||||||
Insurance | 68,867 | — | — | 68,867 | ||||||||||
Investment | 20,931 | — | (209 | ) | 20,722 | |||||||||
Net loss on repurchases and repayments of debt | (55 | ) | — | (182 | ) | (237 | ) | |||||||
Net gain on fair value adjustments on debt | — | — | 511 | 511 | ||||||||||
Other | 5,383 | — | — | 5,383 | ||||||||||
Total other revenues | 95,126 | — | 120 | 95,246 | ||||||||||
Other expenses: | ||||||||||||||
Operating expenses: | ||||||||||||||
Salaries and benefits | 157,290 | — | — | 157,290 | ||||||||||
Other operating expenses | 121,979 | — | — | 121,979 | ||||||||||
Insurance losses and loss adjustment expenses | 31,100 | — | — | 31,100 | ||||||||||
Total other expenses | 310,369 | — | — | 310,369 | ||||||||||
Income before provision for income taxes | 126,528 | 5,277 | (1,801 | ) | 130,004 | |||||||||
Provision for income taxes | 27,708 | 1,951 | (959 | ) | 28,700 | |||||||||
Net income | 98,820 | 3,326 | (842 | ) | 101,304 | |||||||||
Net income attributable to non-controlling interests | 53,949 | — | 791 | 54,740 | ||||||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 44,871 | $ | 3,326 | $ | (1,633 | ) | $ | 46,564 | |||||
Share Data: | ||||||||||||||
Weighted average number of shares outstanding: | ||||||||||||||
Basic and diluted | 100,000,000 | 100,000,000 | ||||||||||||
Earnings per share: | ||||||||||||||
Basic and diluted | $ | 0.45 | $ | 0.47 | ||||||||||
* The condensed consolidated statement of operations for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation. | ||||||||||||||
Revised Condensed Consolidated Statement of Comprehensive Income (Unaudited) | ||||||||||||||
The following table presents the amounts previously reported in our condensed consolidated statement of comprehensive income and the corresponding revised amounts. | ||||||||||||||
Six Months Ended | ||||||||||||||
June 30, 2013 (Unaudited) | ||||||||||||||
(dollars in thousands) | As Reported* | As Revised | ||||||||||||
Net income | $ | 98,820 | $ | 101,304 | ||||||||||
Other comprehensive loss: | ||||||||||||||
Net unrealized losses on: | ||||||||||||||
Investment securities on which other-than-temporary impairments were taken | (118 | ) | (118 | ) | ||||||||||
All other investment securities | (10,658 | ) | (10,560 | ) | ||||||||||
Foreign currency translation adjustments | 2,094 | 2,094 | ||||||||||||
Income tax effect: | ||||||||||||||
Net unrealized losses on: | ||||||||||||||
Investment securities on which other-than-temporary impairments were taken | 41 | 41 | ||||||||||||
All other investment securities | 3,730 | 3,695 | ||||||||||||
Other comprehensive loss, net of tax, before reclassification adjustments | (4,911 | ) | (4,848 | ) | ||||||||||
Reclassification adjustments included in net income: | ||||||||||||||
Net realized gains on investment securities | (2,719 | ) | (2,608 | ) | ||||||||||
Cash flow hedges | (160 | ) | (160 | ) | ||||||||||
Income tax effect: | ||||||||||||||
Net realized gains on investment securities | 952 | 913 | ||||||||||||
Cash flow hedges | 56 | 56 | ||||||||||||
Reclassification adjustments included in net income, net of tax | (1,871 | ) | (1,799 | ) | ||||||||||
Other comprehensive loss, net of tax | (6,782 | ) | (6,647 | ) | ||||||||||
Comprehensive income | 92,038 | 94,657 | ||||||||||||
Comprehensive income attributable to non-controlling interests | 53,948 | 54,740 | ||||||||||||
Comprehensive income attributable to Springleaf Holdings, Inc. | $ | 38,090 | $ | 39,917 | ||||||||||
* The condensed consolidated statement of comprehensive income for the six months ended June 30, 2013 was previously presented in the Prospectus. | ||||||||||||||
Revised Condensed Consolidated Statement of Cash Flows (Unaudited) | ||||||||||||||
The following table presents the amounts previously reported in our condensed consolidated statement of cash flows and the corresponding revised amounts and includes additional corrections to the classification of certain line items within our condensed consolidated statement of cash flows. | ||||||||||||||
Six Months Ended | ||||||||||||||
June 30, 2013 (Unaudited) | ||||||||||||||
(dollars in thousands) | As Reported* | As Revised | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 98,820 | $ | 101,304 | ||||||||||
Reconciling adjustments: | ||||||||||||||
Provision for finance receivable losses | 182,938 | 176,797 | ||||||||||||
Depreciation and amortization | (4,090 | ) | (1,303 | ) | ||||||||||
Deferral of finance receivable origination costs | (27,880 | ) | — | |||||||||||
Deferred income tax benefit | (64,188 | ) | (62,951 | ) | ||||||||||
Net gain on fair value adjustments of debt | — | (511 | ) | |||||||||||
Net (gain) loss on repurchases and repayments of debt | (6,613 | ) | 237 | |||||||||||
Other | (3,383 | ) | (3,174 | ) | ||||||||||
Cash flows due to changes in: | ||||||||||||||
Other assets and other liabilities | (95,649 | ) | (64,981 | ) | ||||||||||
Insurance claims and policyholder liabilities | 12,309 | 12,309 | ||||||||||||
Taxes receivable and payable | 29,542 | 34,076 | ||||||||||||
Accrued finance charges | 2,417 | (20,890 | ) | |||||||||||
Restricted cash | (3,565 | ) | (3,172 | ) | ||||||||||
Other, net | (1,770 | ) | (1,772 | ) | ||||||||||
Net cash provided by operating activities | 118,888 | 165,969 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Finance receivables originated or purchased, net of deferred origination costs | (1,055,745 | ) | (1,107,024 | ) | ||||||||||
Principal collections on finance receivables | 1,518,096 | 1,564,803 | ||||||||||||
Purchase of SpringCastle Portfolio | (2,978,992 | ) | (2,978,992 | ) | ||||||||||
Available-for-sale investment securities purchased | (341,371 | ) | (340,349 | ) | ||||||||||
Trading investment securities purchased | — | (982 | ) | |||||||||||
Available-for-sale investment securities called, sold, and matured | 659,485 | 652,984 | ||||||||||||
Trading investment securities called, sold, and matured | — | 6,501 | ||||||||||||
Change in restricted cash | (118,842 | ) | (213,037 | ) | ||||||||||
Proceeds from sale of real estate owned | 68,614 | 68,614 | ||||||||||||
Other, net | (839 | ) | (839 | ) | ||||||||||
Net cash used for investing activities | (2,249,594 | ) | (2,348,321 | ) | ||||||||||
Cash flows from financing activities | ||||||||||||||
Proceeds from issuance of long-term debt, net of commissions | 4,086,734 | 4,081,198 | ||||||||||||
Repayment of long-term debt | (3,294,705 | ) | (3,237,503 | ) | ||||||||||
Contributions from joint venture partners | 438,081 | 438,081 | ||||||||||||
Distributions to joint venture partners | (5,862 | ) | (5,862 | ) | ||||||||||
Net cash provided by financing activities | 1,224,248 | 1,275,914 | ||||||||||||
Effect of exchange rate changes | (1,518 | ) | (1,538 | ) | ||||||||||
Net change in cash and cash equivalents | (907,976 | ) | (907,976 | ) | ||||||||||
Cash and cash equivalents at beginning of period | 1,554,348 | 1,554,348 | ||||||||||||
Cash and cash equivalents at end of period | $ | 646,372 | $ | 646,372 | ||||||||||
* The condensed consolidated statement of cash flows for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation. |
Fair_Value_Measurements
Fair Value Measurements | 6 Months Ended | ||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||||||||
18. Fair Value Measurements | |||||||||||||||||||||||
The fair value of a financial instrument is the amount that would be received if an asset were to be sold or the amount that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The degree of judgment used in measuring the fair value of financial instruments generally correlates with the level of pricing observability. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments traded in other-than-active markets or that do not have quoted prices have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. An other-than-active market is one in which there are few transactions, the prices are not current, price quotations vary substantially either over time or among market makers, or little information is released publicly for the asset or liability being valued. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is listed on an exchange or traded over-the-counter or is new to the market and not yet established, the characteristics specific to the transaction, and general market conditions. | |||||||||||||||||||||||
The following table summarizes the fair values and carrying values of our financial instruments and indicates the fair value hierarchy based on the level of inputs we utilized to determine such fair values: | |||||||||||||||||||||||
Total | Total | ||||||||||||||||||||||
Fair Value Measurements Using | Fair | Carrying | |||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Value | Value | ||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 891,341 | $ | — | $ | — | $ | 891,341 | $ | 891,341 | |||||||||||||
Investment securities | — | 643,992 | 13,491 | 657,483 | 657,483 | ||||||||||||||||||
Net finance receivables, less allowance for finance receivable losses | — | — | 12,116,692 | 12,116,692 | 11,651,119 | ||||||||||||||||||
Restricted cash | 487,160 | — | — | 487,160 | 487,160 | ||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Commercial mortgage loans | — | — | 86,300 | 86,300 | 92,951 | ||||||||||||||||||
Escrow advance receivable | — | — | 19,236 | 19,236 | 19,236 | ||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 12,444,904 | $ | — | $ | 12,444,904 | $ | 11,261,023 | |||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 431,409 | $ | — | $ | — | $ | 431,409 | $ | 431,409 | |||||||||||||
Investment securities | — | 558,473 | 23,617 | 582,090 | 582,090 | ||||||||||||||||||
Net finance receivables, less allowance for finance receivable losses | — | — | 13,774,701 | 13,774,701 | 13,424,988 | ||||||||||||||||||
Restricted cash | 536,005 | — | — | 536,005 | 536,005 | ||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Commercial mortgage loans | — | — | 94,681 | 94,681 | 102,200 | ||||||||||||||||||
Escrow advance receivable | — | — | 23,527 | 23,527 | 23,527 | ||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 13,914,644 | $ | — | $ | 13,914,644 | $ | 12,769,036 | |||||||||||||
FAIR VALUE MEASUREMENTS — RECURRING BASIS | |||||||||||||||||||||||
The following table presents information about our assets and liabilities measured at fair value on a recurring basis and indicates the fair value hierarchy based on the levels of inputs we utilized to determine such fair value: | |||||||||||||||||||||||
Fair Value Measurements Using | Total Carried | ||||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | At Fair Value | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents in mutual funds | $ | 279,645 | $ | — | $ | — | $ | 279,645 | |||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 54,874 | — | 54,874 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 114,948 | — | 114,948 | |||||||||||||||||||
Corporate debt | — | 269,645 | 4,160 | 273,805 | |||||||||||||||||||
RMBS | — | 66,423 | 65 | 66,488 | |||||||||||||||||||
CMBS | — | 43,320 | 20 | 43,340 | |||||||||||||||||||
CDO/ABS | — | 15,120 | — | 15,120 | |||||||||||||||||||
Total | — | 564,330 | 4,245 | 568,575 | |||||||||||||||||||
Preferred stock | — | 7,271 | — | 7,271 | |||||||||||||||||||
Other long-term investments (a) | — | — | 1,254 | 1,254 | |||||||||||||||||||
Total available-for-sale securities (b) | — | 571,601 | 5,499 | 577,100 | |||||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 3,001 | — | 3,001 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 1,010 | — | 1,010 | |||||||||||||||||||
Corporate debt | — | 5,033 | — | 5,033 | |||||||||||||||||||
RMBS | — | 9,958 | — | 9,958 | |||||||||||||||||||
CMBS | — | 46,696 | — | 46,696 | |||||||||||||||||||
CDO/ABS | — | 6,693 | 6,612 | 13,305 | |||||||||||||||||||
Total trading securities | — | 72,391 | 6,612 | 79,003 | |||||||||||||||||||
Total investment securities | — | 643,992 | 12,111 | 656,103 | |||||||||||||||||||
Restricted cash in mutual funds | 452,559 | — | — | 452,559 | |||||||||||||||||||
Total | $ | 732,204 | $ | 643,992 | $ | 12,111 | $ | 1,388,307 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 356,859 | $ | — | $ | 356,859 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents in mutual funds | $ | 216,310 | $ | — | $ | — | $ | 216,310 | |||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 59,684 | — | 59,684 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 103,536 | — | 103,536 | |||||||||||||||||||
Corporate debt | — | 239,141 | 12,604 | 251,745 | |||||||||||||||||||
RMBS | — | 83,665 | 113 | 83,778 | |||||||||||||||||||
CMBS | — | 10,974 | 2 | 10,976 | |||||||||||||||||||
CDO/ABS | — | 9,397 | 800 | 10,197 | |||||||||||||||||||
Total | — | 506,397 | 13,519 | 519,916 | |||||||||||||||||||
Preferred stock | — | 7,805 | — | 7,805 | |||||||||||||||||||
Other long-term investments (a) | — | — | 1,269 | 1,269 | |||||||||||||||||||
Total available-for-sale securities (b) | — | 514,202 | 14,788 | 528,990 | |||||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | — | 1,837 | — | 1,837 | |||||||||||||||||||
RMBS | — | 10,671 | — | 10,671 | |||||||||||||||||||
CMBS | — | 29,897 | — | 29,897 | |||||||||||||||||||
CDO/ABS | — | 1,866 | 7,383 | 9,249 | |||||||||||||||||||
Total trading securities | — | 44,271 | 7,383 | 51,654 | |||||||||||||||||||
Total investment securities | — | 558,473 | 22,171 | 580,644 | |||||||||||||||||||
Restricted cash in mutual funds | 493,297 | — | — | 493,297 | |||||||||||||||||||
Total | $ | 709,607 | $ | 558,473 | $ | 22,171 | $ | 1,290,251 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 363,677 | $ | — | $ | 363,677 | |||||||||||||||
(a) Other long-term investments excludes our interest in a limited partnership of $0.5 million at June 30, 2014 and $0.6 million at December 31, 2013 that we account for using the equity method. | |||||||||||||||||||||||
(b) Common stocks not carried at fair value totaled $0.9 million at June 30, 2014 and December 31, 2013 and therefore have been excluded from the table above. | |||||||||||||||||||||||
We had no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2014. | |||||||||||||||||||||||
The following table presents changes for the three months ended June 30, 2014 in Level 3 assets and liabilities measured at fair value on a recurring basis: | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | (a) | Level 3 | Level 3 (b) | period | ||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 8,654 | $ | (50 | ) | $ | 56 | $ | (4,500 | ) | $ | — | $ | — | $ | 4,160 | |||||||
RMBS | 81 | (3 | ) | (13 | ) | — | — | — | 65 | ||||||||||||||
CMBS | 7 | — | 13 | — | — | — | 20 | ||||||||||||||||
CDO/ABS | 800 | — | 3 | — | — | (803 | ) | — | |||||||||||||||
Total | 9,542 | (53 | ) | 59 | (4,500 | ) | — | (803 | ) | 4,245 | |||||||||||||
Other long-term investments | 1,269 | — | 75 | (90 | ) | — | — | 1,254 | |||||||||||||||
Total available-for-sale securities | 10,811 | (53 | ) | 134 | (4,590 | ) | — | (803 | ) | 5,499 | |||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | 1,219 | (10 | ) | — | (52 | ) | — | (1,157 | ) | — | |||||||||||||
CDO/ABS | 7,411 | 21 | — | (17 | ) | — | (803 | ) | 6,612 | ||||||||||||||
Total trading securities | 8,630 | 11 | — | (69 | ) | — | (1,960 | ) | 6,612 | ||||||||||||||
Total | $ | 19,441 | $ | (42 | ) | $ | 134 | $ | (4,659 | ) | $ | — | $ | (2,763 | ) | $ | 12,111 | ||||||
(a) “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2014. | |||||||||||||||||||||||
(b) During the three months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency. | |||||||||||||||||||||||
The following table presents changes for the three months ended June 30, 2013 in Level 3 assets and liabilities measured at fair value on a recurring basis: | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | * | Level 3 | Level 3 | period | ||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 13,877 | $ | 60 | $ | (223 | ) | $ | (600 | ) | $ | — | $ | — | $ | 13,114 | |||||||
RMBS | 65 | (1 | ) | 154 | — | — | — | 218 | |||||||||||||||
CMBS | 2 | — | — | — | — | — | 2 | ||||||||||||||||
CDO/ABS | 1,100 | — | — | (300 | ) | — | — | 800 | |||||||||||||||
Total | 15,044 | 59 | (69 | ) | (900 | ) | — | — | 14,134 | ||||||||||||||
Other long-term investments | 1,340 | 2 | 147 | (11 | ) | 1,478 | |||||||||||||||||
Total available-for-sale securities | 16,384 | 61 | 78 | (911 | ) | — | — | 15,612 | |||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | 12,073 | 510 | (422 | ) | (4,498 | ) | — | — | 7,663 | ||||||||||||||
Total | $ | 28,457 | $ | 571 | $ | (344 | ) | $ | (5,409 | ) | $ | — | $ | — | $ | 23,275 | |||||||
* “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2013. | |||||||||||||||||||||||
The following table presents changes for the six months ended June 30, 2014 in Level 3 assets and liabilities measured at fair value on a recurring basis: | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | (a) | Level 3 (b) | Level 3 (c) | period | ||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 12,604 | $ | 204 | $ | (255 | ) | $ | (8,393 | ) | $ | — | $ | — | $ | 4,160 | |||||||
RMBS | 113 | (10 | ) | (38 | ) | — | — | — | 65 | ||||||||||||||
CMBS | 2 | — | 18 | — | — | — | 20 | ||||||||||||||||
CDO/ABS | 800 | — | 3 | — | — | (803 | ) | — | |||||||||||||||
Total | 13,519 | 194 | (272 | ) | (8,393 | ) | — | (803 | ) | 4,245 | |||||||||||||
Other long-term investments | 1,269 | — | 75 | (90 | ) | — | — | 1,254 | |||||||||||||||
Total available-for-sale securities | 14,788 | 194 | (197 | ) | (8,483 | ) | — | (803 | ) | 5,499 | |||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | — | 4 | — | (88 | ) | 1,241 | (1,157 | ) | — | ||||||||||||||
CDO/ABS | 7,383 | 29 | — | 3 | — | (803 | ) | 6,612 | |||||||||||||||
Total trading securities | 7,383 | 33 | — | (85 | ) | 1,241 | (1,960 | ) | 6,612 | ||||||||||||||
Total | $ | 22,171 | $ | 227 | $ | (197 | ) | $ | (8,568 | ) | $ | 1,241 | $ | (2,763 | ) | $ | 12,111 | ||||||
(a) The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2014 is presented in the table below. | |||||||||||||||||||||||
(b) During the six months ended June 30, 2014, we transferred $1.2 million of RMBS securities into Level 3 primarily due to lesser pricing transparency. | |||||||||||||||||||||||
(c) During the six months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency. | |||||||||||||||||||||||
The following table presents the detail of purchases, sales, issuances, and settlements of Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2014: | |||||||||||||||||||||||
(dollars in thousands) | Purchases | Sales | Issues | Settlements | Total | ||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | — | $ | — | $ | — | $ | (8,393 | ) | $ | (8,393 | ) | |||||||||||
Other long-term investments | — | — | — | (90 | ) | (90 | ) | ||||||||||||||||
Total available-for-sale securities | — | — | — | (8,483 | ) | (8,483 | ) | ||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | — | — | — | (88 | ) | (88 | ) | ||||||||||||||||
CDO/ABS | 135 | — | — | (132 | ) | 3 | |||||||||||||||||
Total trading securities | 135 | — | — | (220 | ) | (85 | ) | ||||||||||||||||
Total | $ | 135 | $ | — | $ | — | $ | (8,703 | ) | $ | (8,568 | ) | |||||||||||
The following table presents changes for the six months ended June 30, 2013 in Level 3 assets and liabilities measured at fair value on a recurring basis: | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | * | Level 3 | Level 3 | period | ||||||||||||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 13,417 | $ | (108 | ) | $ | 286 | $ | (481 | ) | $ | — | $ | — | $ | 13,114 | |||||||
RMBS | 74 | (35 | ) | 179 | — | — | — | 218 | |||||||||||||||
CMBS | 1,767 | (6 | ) | 2 | (1,761 | ) | — | — | 2 | ||||||||||||||
CDO/ABS | 2,834 | 8 | (9 | ) | (2,033 | ) | — | — | 800 | ||||||||||||||
Total | 18,092 | (141 | ) | 458 | (4,275 | ) | — | — | 14,134 | ||||||||||||||
Other long-term investments | 1,380 | 2 | 107 | (11 | ) | — | — | 1,478 | |||||||||||||||
Total available-for-sale securities | 19,472 | (139 | ) | 565 | (4,286 | ) | — | — | 15,612 | ||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | 12,192 | 513 | (422 | ) | (4,620 | ) | — | — | 7,663 | ||||||||||||||
Total | $ | 31,664 | $ | 374 | $ | 143 | $ | (8,906 | ) | $ | — | $ | — | $ | 23,275 | ||||||||
* The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2013 is presented in the table below. | |||||||||||||||||||||||
The following table presents the detail of purchases, sales, issuances, and settlements of Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013: | |||||||||||||||||||||||
(dollars in thousands) | Purchases | Sales | Issues | Settlements | Total | ||||||||||||||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | — | $ | — | $ | — | $ | (481 | ) | $ | (481 | ) | |||||||||||
CMBS | — | (1,452 | ) | — | (309 | ) | (1,761 | ) | |||||||||||||||
CDO/ABS | — | (1,633 | ) | — | (400 | ) | (2,033 | ) | |||||||||||||||
Total | — | (3,085 | ) | — | (1,190 | ) | (4,275 | ) | |||||||||||||||
Other long-term investments | — | — | — | (11 | ) | (11 | ) | ||||||||||||||||
Total available-for-sale securities | — | (3,085 | ) | — | (1,201 | ) | (4,286 | ) | |||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | — | — | — | (4,620 | ) | (4,620 | ) | ||||||||||||||||
Total | $ | — | $ | (3,085 | ) | $ | — | $ | (5,821 | ) | $ | (8,906 | ) | ||||||||||
We used observable and/or unobservable inputs to determine the fair value of positions that we have classified within the Level 3 category. As a result, the unrealized gains and losses for assets and liabilities within the Level 3 category presented in the Level 3 tables above may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs. | |||||||||||||||||||||||
The unobservable inputs and quantitative data used in our Level 3 valuations for our investment securities were developed and used in models created by our third-party valuation service providers, which values were used by us for fair value disclosure purposes without adjustment. We applied the third party exception which allows us to omit certain quantitative disclosures about unobservable inputs for other long-term investments. As a result, the weighted average ranges of the inputs for these investment securities are not applicable in the following table. | |||||||||||||||||||||||
Quantitative information about Level 3 inputs for our assets measured at fair value on a recurring basis for which information about the unobservable inputs is reasonably available to us at June 30, 2014 and December 31, 2013 is as follows: | |||||||||||||||||||||||
Range (Weighted Average) | |||||||||||||||||||||||
Valuation Technique(s) | Unobservable Input | June 30, 2014 | December 31, 2013 | ||||||||||||||||||||
Corporate debt | Discounted cash flows | Yield | (1.36%) (a) | 2.68% – 8.48% | |||||||||||||||||||
-4.67% | |||||||||||||||||||||||
Other long-term investments | Discounted cash flows and indicative valuations | Historical costs Nature of investment Local market conditions Comparables Operating performance Recent financing activity | N/A (b) | N/A (b) | |||||||||||||||||||
(a) At June 30, 2014, corporate debt consisted of one bond. | |||||||||||||||||||||||
(b) Not applicable. | |||||||||||||||||||||||
The fair values of the assets using significant unobservable inputs are sensitive and can be impacted by significant increases or decreases in any of those inputs. Level 3 broker-priced instruments (RMBS, CMBS, and CDO/ABS) are excluded from the table above because the unobservable inputs are not reasonably available to us. | |||||||||||||||||||||||
Our RMBS, CMBS, and CDO/ABS securities have unobservable inputs that are reliant on and sensitive to the quality of their underlying collateral. The inputs, although not identical, have similar characteristics and interrelationships. Generally a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment speeds. An improvement in the workout criteria related to the restructured debt and/or debt covenants of the underlying collateral may lead to an improvement in the cash flows and have an inverse impact on other inputs, specifically a reduction in the amount of discount applied for marketability and liquidity, making the structured bonds more attractive to market participants. | |||||||||||||||||||||||
FAIR VALUE MEASUREMENTS — NON-RECURRING BASIS | |||||||||||||||||||||||
We measure the fair value of certain assets on a non-recurring basis when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. | |||||||||||||||||||||||
Assets measured at fair value on a non-recurring basis on which we recorded impairment charges were as follows: | |||||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | — | $ | — | $ | 47,048 | $ | 47,048 | |||||||||||||||
Commercial mortgage loans | — | — | 10,076 | 10,076 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 57,124 | $ | 57,124 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | — | $ | — | $ | 72,242 | $ | 72,242 | |||||||||||||||
Commercial mortgage loans | — | — | 11,935 | 11,935 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 84,177 | $ | 84,177 | |||||||||||||||
Net impairment charges recorded on assets measured at fair value on a non-recurring basis were as follows: | |||||||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | 3,928 | $ | 5,747 | $ | 9,866 | $ | 13,658 | |||||||||||||||
Commercial mortgage loans | (1,006 | ) | (1,585 | ) | (1,056 | ) | (1,713 | ) | |||||||||||||||
Total | $ | 2,922 | $ | 4,162 | $ | 8,810 | $ | 11,945 | |||||||||||||||
In accordance with the authoritative guidance for the accounting for the impairment of long-lived assets, we wrote down certain real estate owned reported in our Real Estate segment to their fair value less cost to sell for the three and six months ended June 30, 2014 and 2013 and recorded the writedowns in other revenues — other. The fair values of real estate owned disclosed in the table above are unadjusted for transaction costs as required by the authoritative guidance for fair value measurements. The amounts of real estate owned recorded in other assets are net of transaction costs as required by the authoritative guidance for accounting for the impairment of long-lived assets. | |||||||||||||||||||||||
In accordance with the authoritative guidance for the accounting for the impairment of commercial mortgage loans, we recorded allowance adjustments on certain impaired commercial mortgage loans reported in our Insurance segment to record their fair value for the three and six months ended June 30, 2014 and 2013 and recorded the net impairments in investment revenues. | |||||||||||||||||||||||
The unobservable inputs and quantitative data used in our Level 3 valuations for our real estate owned and commercial mortgage loans were developed and used in models created by our third-party valuation service providers or valuations provided by external parties, which values were used by us for fair value disclosure purposes without adjustment. We applied the third party exception which allows us to omit certain quantitative disclosures about unobservable inputs. As a result, the weighted average ranges of the inputs are not applicable in the following table. | |||||||||||||||||||||||
Quantitative information about Level 3 inputs for our assets measured at fair value on a non-recurring basis at June 30, 2014 and December 31, 2013 is as follows: | |||||||||||||||||||||||
Range (Weighted Average) | |||||||||||||||||||||||
Valuation Technique(s) | Unobservable Input | June 30, 2014 | December 31, 2013 | ||||||||||||||||||||
Real estate owned | Market approach | Third-party valuation | N/A* | N/A* | |||||||||||||||||||
Commercial mortgage loans | Market approach | Local market conditions Nature of investment Comparable property sales Operating performance | N/A* | N/A* | |||||||||||||||||||
* Not applicable. | |||||||||||||||||||||||
FAIR VALUE MEASUREMENTS — VALUATION METHODOLOGIES AND ASSUMPTIONS | |||||||||||||||||||||||
We use the following methods and assumptions to estimate fair value. | |||||||||||||||||||||||
Cash and Cash Equivalents | |||||||||||||||||||||||
The carrying amount reported in our condensed consolidated balance sheets approximates fair value. | |||||||||||||||||||||||
Investment Securities | |||||||||||||||||||||||
We utilize third-party valuation service providers to measure the fair value of our investment securities, which are classified as available-for-sale or for trading and consist primarily of bonds. Whenever available, we obtain quoted prices in active markets for identical assets at the balance sheet date to measure investment securities at fair value. We generally obtain market price data from exchange or dealer markets. | |||||||||||||||||||||||
We estimate the fair value of fixed maturity investment securities not traded in active markets by referring to traded securities with similar attributes, using dealer quotations and a matrix pricing methodology, or discounted cash flow analyses. This methodology considers such factors as the issuer’s industry, the security’s rating and tenor, its coupon rate, its position in the capital structure of the issuer, yield curves, credit curves, prepayment rates and other relevant factors. For fixed maturity investment securities that are not traded in active markets or that are subject to transfer restrictions, we adjust the valuations to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. | |||||||||||||||||||||||
We classify investment securities that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value as trading securities at fair value. | |||||||||||||||||||||||
Finance Receivables | |||||||||||||||||||||||
The fair value of net finance receivables, less allowance for finance receivable losses, both non-impaired and purchased credit impaired, are determined using discounted cash flow methodologies. The application of these methodologies requires us to make certain judgments and estimates based on our perception of market participant views related to the economic and competitive environment, the characteristics of our finance receivables, and other similar factors. The most significant judgments and estimates made relate to prepayment speeds, default rates, loss severity, and discount rates. The degree of judgment and estimation applied is significant in light of the current capital markets and, more broadly, economic environments. Therefore, the fair value of our finance receivables could not be determined with precision and may not be realized in an actual sale. Additionally, there may be inherent weaknesses in the valuation methodologies we employed, and changes in the underlying assumptions used could significantly affect the results of current or future values. | |||||||||||||||||||||||
Restricted Cash | |||||||||||||||||||||||
The carrying amount reported in our condensed consolidated balance sheets approximates fair value. | |||||||||||||||||||||||
Commercial Mortgage Loans | |||||||||||||||||||||||
We utilize third-party valuation service providers to estimate the fair value of commercial mortgage loans using projected cash flows discounted at an appropriate rate based upon market conditions. | |||||||||||||||||||||||
Real Estate Owned | |||||||||||||||||||||||
We initially based our estimate of the fair value on independent third-party valuations at the time we took title to real estate owned. Subsequent changes in fair value are based upon independent third-party valuations obtained periodically to estimate a price that would be received in a then current transaction to sell the asset. | |||||||||||||||||||||||
Escrow Advance Receivable | |||||||||||||||||||||||
The carrying amount reported in our condensed consolidated balance sheets approximates fair value. | |||||||||||||||||||||||
Long-term Debt | |||||||||||||||||||||||
We either receive fair value measurements of our long-term debt from market participants and pricing services or we estimate the fair values of long-term debt using projected cash flows discounted at each balance sheet date’s market-observable implicit-credit spread rates for our long-term debt and adjusted for foreign currency translations. | |||||||||||||||||||||||
We record long-term debt issuances at fair value that are deemed to incorporate an embedded derivative and for which it is impracticable for us to isolate and/or value the derivative. |
Pro_Forma_Information
Pro Forma Information | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Pro Forma Information | ' | |||||||||||||
Pro Forma Information | ' | |||||||||||||
19. Pro Forma Information | ||||||||||||||
The following unaudited pro forma information presents the combined results of operations of SHI and from the acquisitions of finance receivables and the London, Kentucky loan servicing facility from HSBC (the “HSBC acquisitions”) as if the HSBC acquisitions had occurred on January 1, 2013. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the HSBC acquisitions been completed on January 1, 2013. In addition, the unaudited pro forma financial information is not indicative of, nor does it purport to project, the future financial position or operating results of the HSBC acquisitions. The unaudited pro forma information assumes the full funding of the HSBC acquisitions including the issuance of the associated Class B Notes from our SpringCastle securitization as if they were issued as of January 1, 2013, the adjustment of historical finance charges for estimated impacts of accounting for credit impaired loans and the incorporation of accretion of pro forma purchase discount, and does not give effect to potential cost savings or other operating efficiencies that could result from the HSBC acquisitions. | ||||||||||||||
The following table presents the unaudited pro forma financial information: | ||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands except earnings per share) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Interest income | $ | 386,417 | $ | 570,258 | $ | 934,327 | $ | 1,154,138 | ||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 54,668 | $ | 58,178 | $ | 109,616 | $ | 60,016 | ||||||
Net income attributable to Springleaf Holdings, Inc. per weighted average share: | ||||||||||||||
Basic | $ | 0.48 | $ | 0.58 | $ | 0.95 | $ | 0.6 | ||||||
Diluted | $ | 0.47 | $ | 0.58 | $ | 0.95 | $ | 0.6 |
Subsequent_Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2014 | |
Subsequent Events | ' |
Subsequent Events | ' |
20. Subsequent Events | |
SALE OF MORTGAGE LOANS AND SECURITIZATION INTERESTS | |
Whole Loan Sale and Securities Sale | |
On August 6, 2014, SFC and the Depositors (as defined below) entered into a letter agreement (the “Commitment Letter”) with a major financial institution (the “Initial Purchaser”) pursuant to which the Initial Purchaser committed to (i) purchase certain performing and non-performing mortgage loans (the “Mortgage Loans”) with an unpaid principal balance of approximately $1.7 billion as of June 30, 2014 (the “Whole Loan Sale”) from certain subsidiaries of SFC (the “Mortgage Loan Sellers”), (ii) purchase certain notes (the “Notes”) and trust certificates (the “Trust Certificates” and, together with the Notes, the “Securities”) issued by Springleaf Mortgage Loan Trust 2011-1, Springleaf Mortgage Loan Trust 2012-1, Springleaf Mortgage Loan Trust 2012-2, Springleaf Mortgage Loan Trust 2012-3, Springleaf Mortgage Loan Trust 2013-1, Springleaf Mortgage Loan Trust 2013-2 and Springleaf Mortgage Loan Trust 2013-3 (each, a “Trust” and the issuance of the Securities by each Trust, a “Springleaf Transaction”) from Eighth Street Funding LLC, Eleventh Street Funding LLC, Twelfth Street Funding LLC, Fourteenth Street Funding LLC, Fifteenth Street Funding LLC, Seventeenth Street Funding LLC and Nineteenth Street Funding LLC, each an affiliate of SFC (collectively, the “Depositors”), and SFC (the “Securities Sale”), and (iii) purchase rights to receive any funds remaining in the reserve account established for each Springleaf Transaction (each, a “Reserve Account” and, together with the Securities, the “Securitization Assets”) in accordance with the terms of the related transaction documents (together with the Whole Loan Sale and the Securities Sale, the “Asset Sale”). | |
As purchaser of the Trust Certificates, the Initial Purchaser or any purchasers of the Trust Certificates from the Initial Purchaser will obtain the right to exercise an optional termination of each Springleaf Transaction (other than Springleaf Mortgage Loan Trust 2013-3) pursuant to the terms of the related indenture. With respect to the Springleaf Mortgage Loan Trust 2013-3, SFC will agree to cause Nineteenth Street Funding LLC, as Depositor, to sell and transfer to the Initial Purchaser all of its rights to exercise an optional termination of Springleaf Mortgage Loan Trust 2013-3. | |
The settlement date for the Asset Sale is expected to be on or about August 29, 2014 (the “Settlement Date”) and is subject to certain terms and conditions described below. The purchase price for the Asset Sale is approximately $2.98 billion, subject to (i) a possible increase of the purchase price based on the prices at which the Initial Purchaser sells the Securitization Assets to third-party investors and the timing of such sales and (ii) a possible increase or decrease in the purchase price based on the performance status of the Mortgage Loans included in the Whole Loan Sale as of July 31, 2014 or such other date mutually agreed upon by the applicable parties. | |
Whole Loan Sale. The purchase of the Mortgage Loans by the Initial Purchaser is subject to, among other things, certain stipulations, including the following: | |
· the Mortgage Loans will be sold to the Initial Purchaser pursuant to a mortgage loan purchase and interim servicing agreement (the “Purchase Agreement”) containing usual and customary terms and conditions satisfactory to the Initial Purchaser and SFC. The Initial Purchaser will be entitled to receive all payments in respect of the Mortgage Loans after July 31, 2014 (the “Cut-off Date”). The obligations of the Mortgage Loan Sellers to the Initial Purchaser under the Purchase Agreement will be guaranteed by SFC; | |
· the Purchase Agreement will contain certain representations and warranties relating to the Mortgage Loans as mutually agreed upon by SFC and the Initial Purchaser; | |
· the information relating to the Mortgage Loans provided in the mortgage loan schedule that SFC provided to the Initial Purchaser (the “Bid Tape”) is true and correct in all material respects; | |
· the Settlement Date for the sale of the Mortgage Loans shall occur on August 29, 2014 or such other date mutually acceptable to the Initial Purchaser and SFC; | |
· any Mortgage Loan with a zero balance as of the Cut-off Date will be removed from the Whole Loan Sale; | |
· the Initial Purchaser will have completed confirmatory due diligence which will include a review of the credit files, servicing comments and pay histories, collateral files, and compliance and samples for such confirmatory due diligence to be based on the Bid Tape; | |
· any Mortgage Loan having material litigation, compliance defects, property damage or title issues may be removed from the Whole Loan Sale at the Initial Purchaser’s discretion or re-priced by the Initial Purchaser as mutually agreed to between SFC and the Initial Purchaser; | |
· unless otherwise provided in the Bid Tape, each Mortgage Loan will be secured by a first lien mortgage or deed of trust on residential real property; | |
· the Initial Purchaser will purchase all of the Mortgage Loans subject only to the exceptions mutually agreed upon by SFC and the Initial Purchaser pursuant to the terms of the Commitment Letter; | |
· the Mortgage Loans will be sold on a servicing released basis, with a servicing transfer date of September 30, 2014 or such other date mutually agreed upon between SFC and the Initial Purchaser (the “Servicing Transfer Date”). Servicing will be transferred to the Initial Purchaser’s designee on the Servicing Transfer Date; | |
· until the Servicing Transfer Date, SFC will service or cause the Mortgage Loans to be serviced in accordance with servicing practices generally employed in the industry for mortgage loans similar in type to the Mortgage Loans to be purchased and sold and in accordance with all applicable laws; and | |
· the satisfaction of all conditions precedent set forth in the Purchase Agreement. | |
Securities Sale. The purchase of the Securities and the Reserve Accounts by the Initial Purchaser is subject to, among other things, certain stipulations, including the following: | |
· with respect to each Springleaf Transaction, execution of a note purchase agreement by SFC, the related Depositor and the Initial Purchaser containing usual and customary terms and conditions satisfactory to the Initial Purchaser and the related Depositor in the form attached to the Commitment Letter with such changes as are mutually agreed to by the Initial Purchaser and the related Depositor; | |
· execution of the Letter Agreement (as defined below); | |
· delivery of the Securities to the Initial Purchaser in either book-entry or physical form; | |
· with respect to each Springleaf Transaction, delivery of a private placement memorandum which describes material terms of the Securities; | |
· with respect to each Springleaf Transaction, delivery to the Initial Purchaser of materials appropriate and necessary to allow the Initial Purchaser to conduct due diligence on the mortgage loans underlying the Securities; | |
· execution of a letter agreement pursuant to which the Initial Purchaser agrees that, in the event the Initial Purchaser or its assignees (collectively, the “Call Rights Owners”) exercise any rights to terminate a Springleaf Transaction (a “Trust Collapse”), the Call Rights Owners will be obligated to retain Nationstar Mortgage LLC (“Nationstar”) as servicer of the underlying mortgage loans; and | |
· the Settlement Date for the sale of the Securities to the Initial Purchaser will be on August 29, 2014 or such other date mutually agreed upon between the Initial Purchaser and the Depositors. | |
On August 6, 2014, SFC and the Initial Purchaser entered into a letter agreement (the “Letter Agreement”) pursuant to which SFC and the Initial Purchaser agreed, among other things, as follows: | |
· On or prior to the Settlement Date, SFC will cause each Depositor to enter into a letter agreement with the Initial Purchaser pursuant to which the Depositor will sell its interest in the Reserve Accounts to the Initial Purchaser or its designee. The Initial Purchaser's obligation to purchase the Depositors’ interests in the Reserve Accounts is subject to the condition that SFC offers financing of up to $70 million for the purchase of the Reserve Accounts to one third party investor designated by the Initial Purchaser, or, if SFC, at its sole discretion, determines such third party is not creditworthy, SFC shall provide such financing to the Initial Purchaser on a recourse basis. | |
· For a proposed Trust Collapse by holders of 100% of the Securities for a Springleaf Transaction, SFC will cooperate and provide reasonable assistance with, and cause the Depositor to cooperate and provide reasonable assistance with, the Trust Collapse, including, but not limited to entering into amendments to the underlying securitization documents and providing necessary consents. | |
· Prior to the Settlement Date, SFC will not permit any servicer or subservicer to sell any delinquent loans included in the Springleaf Transactions without providing holders of the Securities the right to match the highest bid price offered by unaffiliated third-party investors. | |
· SFC and the Depositors will not amend the securitization documents relating to any Springleaf Transaction or take any action that would materially adversely affect the rights of holders of the Securities. | |
· SFC will not consent to a transfer of servicing of the mortgage loans underlying the Springleaf Transactions, except as required by the documents for the Springleaf Transactions, to any party other than Nationstar. | |
· SFC will provide up to two holders of the Securities identified by the Initial Purchaser the continued benefit of the representations and warranties regarding the mortgage loans made by SFC or its subsidiaries in each Springleaf Transaction notwithstanding a Trust Collapse, subject to certain limitations regarding the enforcement of such representations and warranties against SFC. | |
· SFC will perform certain administrative duties with respect to each Trust for the Springleaf Transactions. | |
The Initial Purchaser and certain of its affiliates have engaged in, and may in the future engage in, investment banking and other commercial dealings in the ordinary course of business with the Company and its affiliates. They have received or will continue to receive customary fees and commissions for these transactions. | |
Sale of 2006-1 Retained Certificates | |
On February 24, 2006, we completed a private securitization transaction in which a wholly owned special purpose vehicle sold $457.1 million of certificates backed by real estate loans of the American General Mortgage Loan Trust 2006-1 (the “2006-1 Trust”). We initially retained $16.5 million of the 2006-1 Trust’s subordinate mortgage-backed certificates (the “2006-1 Retained Certificates”). On July 31, 2014, we entered into an agreement to sell the 2006-1 Retained Certificates for $10.3 million to an unaffiliated third party, subject to customary closing conditions. The sale is expected to be completed on or about August 29, 2014. | |
Impact of Sales of Mortgage Loans and Securitization Interests | |
We will not retain any interest in the certificates issued by, or the real estate loans included in, the respective Trusts. As a result, we will deconsolidate the underlying real estate loans and previously issued securitized interests on the date of sale. At June 30, 2014, the total carrying value of the real estate loans included in all of the sales transactions noted above totaled $5.4 billion and, as such, reflects a liquidation of a substantial portion of our real estate loans, which totaled $6.1 billion at June 30, 2014, net of allowance for finance receivable losses. | |
SALE OF MORTGAGE SERVICING RIGHTS | |
On August 6, 2014, SFC and MorEquity (collectively, the “Sellers”) entered into a Mortgage Servicing Rights Purchase and Sale Agreement, dated and effective as of August 1, 2014 (the “MSR Purchase Agreement”), with Nationstar, pursuant to which the Sellers agreed to sell to Nationstar for an aggregate purchase price of approximately $40 million, plus reimbursable servicing advances to be agreed upon by the Sellers and Nationstar, all of their rights and responsibilities as servicer, primary servicer and/or master servicer (the “Servicing Rights”) of the mortgage loans underlying the Sellers’ 2006, 2011, 2012 and 2013 securitizations (each a “Pool” and collectively, the “Pools”) with an aggregate unpaid principal balance of $5 billion, and Nationstar has agreed to assume on and after the sale date all of the Sellers’ rights and responsibilities as servicer, primary servicer and/or master servicer, as applicable, for each Pool arising and to be performed on and after the sale date, which includes, among other things, the right to receive the related servicing fee on a monthly basis. Subject to the satisfaction of certain customary conditions, including obtaining all consents required under the related securitization agreements, the sale transaction for each Pool is expected to close on or about August 31, 2014 and the servicing for each Pool is expected to be transferred on or about September 30, 2014. The Sellers will provide interim servicing from the sale date to the servicing transfer date with respect to each Pool. The MSR Purchase Agreement includes customary termination provisions with respect to the sale and transfer of the Servicing Rights of each Pool, including termination rights relating to breaches of representations or warranties, breaches of covenants, failure or inability to obtain required consents and failure to complete the closing with respect to the Pools by December 31, 2014 or such other date mutually agreed to by the parties. | |
Under the MSR Purchase Agreement, (i) the Sellers agreed to indemnify Nationstar for certain breaches of representations or warranties of such Seller, breaches of certain covenants and certain failures to service the real estate loans prior to the servicing transfer date, including the failure to service the mortgage loans in accordance with the terms of the related securitization agreements and applicable law and (ii) Nationstar agreed to indemnify the Sellers for certain breaches of representations or warranties of Nationstar, breaches of certain covenants and certain failures to service the mortgage loans after the servicing transfer date. | |
Investment funds managed by affiliates of Fortress Investment Group LLC indirectly own a majority of the Company’s and Nationstar’s common stock. Wesley R. Edens and Roy A. Guthrie, members of the Company’s board of directors, also serve as members of Nationstar’s board of directors. | |
CAPITAL CONTRIBUTION TO SFC | |
On July 31, 2014, SFI made a capital contribution to SFC, consisting of 100 shares of the common stock, par value of $0.01 per share, of its wholly owned subsidiary, Springleaf Acquisitions Company (“SAC”) representing all of the issued and outstanding shares of capital stock of SAC. SAC consists primarily of a 47% investment in a joint venture formed to acquire consumer loans in 2013. At June 30, 2014, SAC consisted of total assets of $2.4 billion, total liabilities of $1.7 billion and equity of $682.9 million, including a non-controlling interest of $387.6 million. Consistent with the contribution of assets and liabilities to an entity in a controlled group, SAC’s assets and liabilities were contributed at their carrying value as of July 31, 2014, with its results of operations reflected prospectively. |
Business_and_Summary_of_Signif1
Business and Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2014 | |
Business and Summary of Significant Accounting Policies | ' |
BASIS OF PRESENTATION | ' |
BASIS OF PRESENTATION | |
We prepared our condensed consolidated financial statements using generally accepted accounting principles in the United States of America (“U.S. GAAP”). These statements are unaudited. The year-end condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by U.S. GAAP. The statements include the accounts of SHI, its subsidiaries (all of which are wholly owned, except for certain subsidiaries associated with a joint venture in which we own a 47% equity interest), and variable interest entities (“VIEs”) in which we hold a controlling financial interest as of the financial statement date. | |
We eliminated all material intercompany accounts and transactions. We made judgments, estimates, and assumptions that affect amounts reported in our condensed consolidated financial statements and disclosures of contingent assets and liabilities. In management’s opinion, the condensed consolidated financial statements include the normal, recurring adjustments necessary for a fair statement of results. Ultimate results could differ from our estimates. We evaluated the effects of and the need to disclose events that occurred subsequent to the balance sheet date. These statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 (“2013 Annual Report on Form 10-K”). We follow the same significant accounting policies for our interim reporting. | |
In connection with SHI’s initial public offering of its common stock previously discussed, SFI became a wholly owned subsidiary of SHI. As a result, the financial statements of SFI have been adjusted on a retrospective basis, as appropriate, as financial statements of SHI. | |
Prior Period Revisions | ' |
Prior Period Revisions | |
As disclosed in our 2013 Annual Report on Form 10-K, we identified certain out-of-period errors in preparing our annual consolidated financial statements for the year ended December 31, 2013. In addition to these errors, we had previously recorded and disclosed out-of-period adjustments in prior reporting periods when the errors were discovered. As a result, we revised all previously reported periods included in our 2013 Annual Report on Form 10-K. Similarly, we have revised all previously reported periods included in this report. We corrected the errors identified in the fourth quarter of 2013 and included these corrections in the appropriate prior periods. In addition, we reversed all out-of period adjustments previously recorded and disclosed, and included the adjustments in the appropriate periods. After evaluating the quantitative and qualitative aspects of these corrections, we have determined that our previous applicable quarterly condensed financial statements and our annual consolidated financial statements were not materially misstated. | |
See Note 17 for further information on the prior period revisions. The financial data for the six months ended June 30, 2013 was previously presented in our final prospectus filed with the Securities and Exchange Commission (the “SEC”) on October 16, 2013 related to our initial public offering of our common stock (the “Prospectus”). The financial data for the three months ended June 30, 2013 has not been previously reported. | |
In addition, during the first quarter of 2014, we identified that the disclosure of the allowance for finance receivable losses related to our securitized finance receivables at December 31, 2013, was previously incorrectly overstated by $26.8 million. The parenthetical disclosure of the allowance of consolidated VIEs as of December 31, 2013 on our condensed consolidated balance sheet and the related VIE disclosures in Notes 3 and 8 have been revised in this report to $153.7 million. | |
During the first quarter of 2014, we also discovered that our long-term debt associated with securitizations that were issued at a discount and which had embedded derivatives, was incorrectly excluded from the fair value disclosure of our financial instruments measured on a recurring basis. The affected fair value amount has been corrected in Note 18 in this report to include the fair value of our long-term debt measured on a recurring basis of $363.7 million at December 31, 2013. | |
During the second quarter of 2014, we discovered that we incorrectly disclosed the carrying values at the date of sale of the real estate loans associated with the 2009-1 securitization and certain additional real estate loans sold on March 31, 2014. The affected carrying values have been corrected in Notes 1, 3, and 4 in this report as follows: (i) the carrying value of real estate loans associated with the 2009-1 securitization that were sold on March 31, 2014, was previously reported as $742.0 million but has been corrected to be $724.9 million and (ii) the carrying value of additional real estate loans sold on March 31, 2014, was previously reported as $93.3 million but has been corrected to be $89.9 million. | |
After evaluating the quantitative and qualitative aspects of these corrections (individually and in the aggregate), management has determined that our previously issued interim and annual consolidated financial statements were not materially misstated. | |
Fortress Acquisition | ' |
Fortress Acquisition | |
Due to the significance of the ownership interest acquired by FCFI Acquisition LLC, an affiliate of Fortress, (the “Fortress Acquisition”), the nature of the transaction, and at the direction of our acquirer, we applied push-down accounting to SFI as an acquired business. We revalued our assets and liabilities based on their fair values at the date of the Fortress Acquisition, November 30, 2010, in accordance with business combination accounting standards (“push-down accounting”). | |
SIGNIFICANT 2014 TRANSACTIONS | ' |
SIGNIFICANT 2014 TRANSACTIONS | |
Sale of 2010-1 Retained Certificates | |
On March 30, 2010, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $716.9 million of certificates backed by real estate loans of the American General Mortgage Loan Trust 2010-1 (the “2010-1 Trust”). We initially retained $285.8 million of the 2010-1 Trust’s subordinate mortgage-backed certificates (the “2010-1 Retained Certificates”). | |
On June 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
We completed the sale of the 2010-1 Retained Certificates on June 30, 2014, at which time, the real estate loans included in the transaction had a carrying value of $444.4 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary. | |
Sale of 2009-1 Retained Certificates | |
On July 30, 2009, we completed a private securitization transaction in which a wholly owned special purpose vehicle of SFC sold $1.2 billion of certificates backed by real estate loans of the American General Mortgage Loan Trust 2009-1 (the “2009-1 Trust”). We initially retained $786.3 million of the 2009-1 Trust’s subordinate mortgage-backed certificates (the “2009-1 Retained Certificates”). | |
On March 1, 2014, the real estate loans included in the transaction were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
We completed the sale of the 2009-1 Retained Certificates on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $724.9 million (after the basis adjustment for the related allowance for finance receivable losses). As a result of the sale, we deconsolidated the underlying real estate loans and previously issued securitized interests which were reported in long-term debt, as we no longer were considered the primary beneficiary. | |
Sale of Real Estate Loans | |
On March 7, 2014, we entered into an agreement to sell, subject to certain closing conditions, certain performing and non-performing real estate loans. We completed this sale on March 31, 2014, at which time, the real estate loans included in the transaction had a carrying value of $89.9 million (after the basis adjustment for the related allowance for finance receivable losses). On March 1, 2014, these loans were transferred from held for investment to held for sale, due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |
ACCOUNTING PRONOUNCEMENTS | ' |
ACCOUNTING PRONOUNCEMENTS ADOPTED | |
Income Taxes | |
In July 2013, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update (“ASU”), ASU 2013-11, Income Taxes (Topic 740), which clarifies the presentation requirements of unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. The amendments in this ASU became effective prospectively for the Company for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this ASU did not have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
ACCOUNTING PRONOUNCEMENTS TO BE ADOPTED | |
Troubled Debt Restructurings | |
In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which clarifies when an in substance repossession or foreclosure occurs — that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
Discontinued Operations | |
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which redefines when the disposal of a component of entity or a group of assets is required to be reported in discontinued operations. The ASU requires a reporting entity to report disposals of components of an entity or a group of assets in discontinued operations when the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014, but can be early adopted. | |
Revenue from Contracts | |
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides a consistent revenue accounting model across industries. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Many of our revenue sources are not within the scope of this new standard and we are currently evaluating whether the adoption of this ASU for those revenue sources that are in scope will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
Share-based Payments | |
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period, which clarifies that performance targets within share-based payment awards that can be met after the requisite service period should be considered performance conditions that affect vesting. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. We are currently evaluating whether the adoption of this ASU will have a material effect on our consolidated statements of financial condition, results of operations, or cash flows. | |
ACCOUNTING POLICY ELECTIONS - Long-term Debt | ' |
ACCOUNTING POLICY ELECTIONS | |
We made certain policy elections with regard to the issuance of long-term debt related to the 2014-A securitization and have updated our long-term debt policy previously disclosed in our 2013 Annual Report on Form 10-K to reflect these elections. The updated long-term debt policy is presented below: | |
Long-term Debt | |
We generally report our long-term debt issuances at the face value of the debt instrument, which we adjust for any unaccreted discount or unamortized premium associated with the debt. We make policy elections on a security by security basis with regard to the methodology used to accrete discounts and premiums. Other than securitized products, we generally accrete discounts and premiums over the contractual life of the security using contractual payment terms. With respect to securitized products, we have historically elected to use estimated prepayment patterns adjusted for changes in estimate over the estimated life of the debt. However, in certain circumstances, including our policy election for the 2014-A securitization, we elect to amortize deferred items over the contractual life of the security. Under either treatment, such accretion is recorded to interest expense. Additionally, we generally accrete other deferred amounts (e.g. issuance costs) following the same method elected on the associated unaccreted discount or premium. |
Finance_Receivables_Tables
Finance Receivables (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Finance Receivables | ' | ||||||||||||||||
Schedule of components of net finance receivables by type | ' | ||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Gross receivables* | $ | 3,948,649 | $ | 2,186,158 | $ | 6,308,033 | $ | 74,989 | $ | 12,517,829 | |||||||
Unearned finance charges and points and fees | (632,108 | ) | — | (362 | ) | (7,148 | ) | (639,618 | ) | ||||||||
Accrued finance charges | 50,177 | 16,222 | 33,342 | 585 | 100,326 | ||||||||||||
Deferred origination costs | 40,610 | — | 244 | — | 40,854 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Gross receivables* | $ | 3,644,030 | $ | 2,484,719 | $ | 7,940,500 | $ | 108,457 | $ | 14,177,706 | |||||||
Unearned finance charges and points and fees | (560,104 | ) | — | (1,115 | ) | (10,444 | ) | (571,663 | ) | ||||||||
Accrued finance charges | 48,179 | 20,630 | 42,690 | 898 | 112,397 | ||||||||||||
Deferred origination costs | 39,599 | — | 274 | — | 39,873 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
* Gross receivables are defined below: | |||||||||||||||||
· finance receivables purchased as a performing receivable — gross finance receivables equal the unpaid principal balance (“UPB”) for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its fair value; | |||||||||||||||||
· finance receivables originated subsequent to the Fortress Acquisition — gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; and | |||||||||||||||||
· purchased credit impaired finance receivables — gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts. | |||||||||||||||||
Schedule of unused credit lines extended to customers by the Company | ' | ||||||||||||||||
June 30, | December 31, | ||||||||||||||||
(dollars in thousands) | 2014 | 2013 | |||||||||||||||
Personal loans | $ | 1,445 | $ | 4,996 | |||||||||||||
SpringCastle Portfolio | 369,016 | 366,060 | |||||||||||||||
Real estate loans | 29,759 | 32,338 | |||||||||||||||
Total | $ | 400,220 | $ | 403,394 | |||||||||||||
Summary of net finance receivables by type and by days delinquent | ' | ||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Net finance receivables: | |||||||||||||||||
60-89 days past due | $ | 28,450 | $ | 31,904 | $ | 86,933 | $ | 705 | $ | 147,992 | |||||||
90-119 days past due | 20,757 | 20,132 | 65,145 | 623 | 106,657 | ||||||||||||
120-149 days past due | 16,362 | 16,472 | 47,426 | 500 | 80,760 | ||||||||||||
150-179 days past due | 14,211 | 14,523 | 34,324 | 380 | 63,438 | ||||||||||||
180 days or more past due | 1,500 | 5,124 | 315,668 | 87 | 322,379 | ||||||||||||
Total delinquent finance receivables | 81,280 | 88,155 | 549,496 | 2,295 | 721,226 | ||||||||||||
Current | 3,275,786 | 2,045,189 | 5,623,687 | 64,425 | 11,009,087 | ||||||||||||
30-59 days past due | 50,262 | 69,036 | 168,074 | 1,706 | 289,078 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Net finance receivables: | |||||||||||||||||
60-89 days past due | $ | 28,504 | $ | 60,669 | $ | 97,567 | $ | 1,290 | $ | 188,030 | |||||||
90-119 days past due | 22,804 | 47,689 | 68,190 | 1,017 | 139,700 | ||||||||||||
120-149 days past due | 18,780 | 33,671 | 55,222 | 757 | 108,430 | ||||||||||||
150-179 days past due | 14,689 | 26,828 | 45,158 | 740 | 87,415 | ||||||||||||
180 days or more past due | 938 | 3,579 | 356,766 | 173 | 361,456 | ||||||||||||
Total delinquent finance receivables | 85,715 | 172,436 | 622,903 | 3,977 | 885,031 | ||||||||||||
Current | 3,038,307 | 2,232,965 | 7,183,437 | 92,093 | 12,546,802 | ||||||||||||
30-59 days past due | 47,682 | 99,948 | 176,009 | 2,841 | 326,480 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
Schedule of performing and nonperforming net finance receivables by type | ' | ||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Performing | $ | 3,354,498 | $ | 2,146,129 | $ | 5,878,694 | $ | 66,836 | $ | 11,446,157 | |||||||
Nonperforming | 52,830 | 56,251 | 462,563 | 1,590 | 573,234 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Performing | $ | 3,114,493 | $ | 2,393,582 | $ | 7,457,013 | $ | 96,224 | $ | 13,061,312 | |||||||
Nonperforming | 57,211 | 111,767 | 525,336 | 2,687 | 697,001 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 | |||||||
Schedule of information regarding purchased credit impaired finance receivables | ' | ||||||||||||||||
(dollars in thousands) | SCP Loans | FA Loans | Total | ||||||||||||||
June 30, 2014 | |||||||||||||||||
Carrying amount, net of allowance | $ | 415,839 | $ | 1,065,751 | $ | 1,481,590 | |||||||||||
Outstanding balance | $ | 726,664 | $ | 1,517,716 | $ | 2,244,380 | |||||||||||
Allowance for purchased credit impaired finance receivable losses | $ | — | $ | 62,255 | $ | 62,255 | |||||||||||
December 31, 2013 | |||||||||||||||||
Carrying amount, net of allowance | $ | 530,326 | $ | 1,257,047 | $ | 1,787,373 | |||||||||||
Outstanding balance | $ | 851,211 | $ | 1,791,882 | $ | 2,643,093 | |||||||||||
Allowance for purchased credit impaired finance receivable losses | $ | — | $ | 57,334 | $ | 57,334 | |||||||||||
Schedule of changes in accretable yield for purchased credit impaired finance receivables | ' | ||||||||||||||||
(dollars in thousands) | SCP Loans | FA Loans | Total | ||||||||||||||
At or for the Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 293,582 | $ | 680,329 | $ | 973,911 | |||||||||||
Accretion | (17,721 | ) | (26,551 | ) | (44,272 | ) | |||||||||||
Reclassifications to nonaccretable difference (a) | (527 | ) | — | (527 | ) | ||||||||||||
Transfers due to finance receivables sold | — | (21,007 | ) | (21,007 | ) | ||||||||||||
Disposals of finance receivables (b) | (8,083 | ) | (5,646 | ) | (13,729 | ) | |||||||||||
Balance at end of period | $ | 267,251 | $ | 627,125 | $ | 894,376 | |||||||||||
At or for the Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | — | $ | 589,037 | $ | 589,037 | |||||||||||
Additions | 437,604 | — | 437,604 | ||||||||||||||
Accretion | (28,303 | ) | (32,358 | ) | (60,661 | ) | |||||||||||
Reclassifications from nonaccretable difference (a) | — | 301,834 | 301,834 | ||||||||||||||
Disposals of finance receivables (b) | (2,064 | ) | (9,360 | ) | (11,424 | ) | |||||||||||
Balance at end of period | $ | 407,237 | $ | 849,153 | $ | 1,256,390 | |||||||||||
At or for the Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 325,201 | $ | 771,491 | $ | 1,096,692 | |||||||||||
Accretion | (37,723 | ) | (55,555 | ) | (93,278 | ) | |||||||||||
Reclassifications to nonaccretable difference (a) | (527 | ) | — | (527 | ) | ||||||||||||
Transfers due to finance receivables sold | — | (77,668 | ) | (77,668 | ) | ||||||||||||
Disposals of finance receivables (b) | (19,700 | ) | (11,143 | ) | (30,843 | ) | |||||||||||
Balance at end of period | $ | 267,251 | $ | 627,125 | $ | 894,376 | |||||||||||
At or for the Six Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | — | $ | 629,200 | $ | 629,200 | |||||||||||
Additions | 437,604 | — | 437,604 | ||||||||||||||
Accretion | (28,303 | ) | (65,392 | ) | (93,695 | ) | |||||||||||
Reclassifications from nonaccretable difference (a) | — | 301,834 | 301,834 | ||||||||||||||
Disposals of finance receivables (b) | (2,064 | ) | (16,489 | ) | (18,553 | ) | |||||||||||
Balance at end of period | $ | 407,237 | $ | 849,153 | $ | 1,256,390 | |||||||||||
(a) Reclassifications from (to) nonaccretable difference represent the increases (decreases) in accretion resulting from higher (lower) estimated undiscounted cash flows. | |||||||||||||||||
(b) Disposals of finance receivables represent finance charges forfeited due to purchased credit impaired finance receivables charged-off during the period. | |||||||||||||||||
Schedule of information regarding TDR finance receivables | ' | ||||||||||||||||
Real Estate | |||||||||||||||||
(dollars in thousands) | Loans | ||||||||||||||||
June 30, 2014 | |||||||||||||||||
TDR gross finance receivables * | $ | 1,347,918 | |||||||||||||||
TDR net finance receivables | $ | 1,353,184 | |||||||||||||||
Allowance for TDR finance receivable losses | $ | 195,007 | |||||||||||||||
December 31, 2013 | |||||||||||||||||
TDR gross finance receivables * | $ | 1,375,230 | |||||||||||||||
TDR net finance receivables | $ | 1,380,223 | |||||||||||||||
Allowance for TDR finance receivable losses | $ | 176,455 | |||||||||||||||
* As defined earlier in this Note. | |||||||||||||||||
Schedule of TDR average net receivables and finance charges recognized on TDR finance receivables | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
TDR average net receivables | $ | 1,391,456 | $ | 1,058,345 | $ | 1,409,010 | $ | 983,890 | |||||||||
TDR finance charges recognized | $ | 17,157 | $ | 14,089 | $ | 34,825 | $ | 29,056 | |||||||||
Schedule of information regarding new volume of the TDR finance receivables | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
Number of TDR accounts | 902 | 2,099 | 1,896 | 4,152 | |||||||||||||
Pre-modification TDR net finance receivables | $ | 79,142 | $ | 155,053 | $ | 182,423 | $ | 319,832 | |||||||||
Post-modification TDR net finance receivables | $ | 76,623 | $ | 170,652 | $ | 170,806 | $ | 342,900 | |||||||||
Schedule of net finance receivables that were modified as TDR finance receivables within the previous 12 months and for which there was a default during the period to cause TDR finance receivables to be considered nonperforming | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
Number of TDR accounts | 205 | 203 | 434 | 427 | |||||||||||||
TDR net finance receivables* | $ | 13,174 | $ | 15,711 | $ | 28,677 | $ | 33,961 | |||||||||
* Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted. |
Allowance_for_Finance_Receivab1
Allowance for Finance Receivable Losses (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Allowance for Finance Receivable Losses | ' | ||||||||||||||||
Schedule of changes in the allowance for finance receivable losses by finance receivable type | ' | ||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 102,440 | $ | 838 | $ | 259,926 | $ | 2,690 | $ | 365,894 | |||||||
Provision for finance receivable losses (a) | 46,206 | 40,400 | 28,913 | (172 | ) | 115,347 | |||||||||||
Charge-offs | (47,452 | ) | (44,622 | ) | (26,372 | ) | (1,506 | ) | (119,952 | ) | |||||||
Recoveries | 5,836 | 4,094 | 1,310 | 338 | 11,578 | ||||||||||||
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b) | — | — | (4,595 | ) | — | (4,595 | ) | ||||||||||
Balance at end of period | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | 57,920 | $ | — | $ | 151,183 | $ | 1,650 | $ | 210,753 | |||||||
Provision for finance receivable losses (a) | (424 | ) | 17,797 | 71,405 | (6,467 | ) | 82,311 | ||||||||||
Charge-offs | (30,865 | ) | (17,797 | ) | (53,851 | ) | (1,979 | ) | (104,492 | ) | |||||||
Recoveries (c) | 33,619 | — | 11,828 | 7,716 | 53,163 | ||||||||||||
Balance at end of period | $ | 60,250 | $ | — | $ | 180,565 | $ | 920 | $ | 241,735 | |||||||
Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 94,880 | $ | 1,056 | $ | 235,549 | $ | 1,840 | $ | 333,325 | |||||||
Provision for finance receivable losses (a) | 93,455 | 93,350 | 87,426 | 1,994 | 276,225 | ||||||||||||
Charge-offs | (91,825 | ) | (101,511 | ) | (53,940 | ) | (3,111 | ) | (250,387 | ) | |||||||
Recoveries (d) | 10,520 | 7,815 | 4,826 | 627 | 23,788 | ||||||||||||
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (b) | — | — | (14,679 | ) | — | — (14,679 | ) | ||||||||||
Balance at end of period | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||
Balance at beginning of period | $ | 66,580 | $ | — | $ | 113,813 | $ | 2,260 | $ | 182,653 | |||||||
Provision for finance receivable losses (a) | 24,597 | 17,797 | 140,480 | (6,077 | ) | 176,797 | |||||||||||
Charge-offs (e) | (73,634 | ) | (17,797 | ) | (88,014 | ) | (5,306 | ) | (184,751 | ) | |||||||
Recoveries (c) | 42,707 | — | 14,286 | 10,043 | 67,036 | ||||||||||||
Balance at end of period | $ | 60,250 | $ | — | $ | 180,565 | $ | 920 | $ | 241,735 | |||||||
(a) Components of provision for finance receivable losses on our real estate loans were as follows: | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real estate loans | |||||||||||||||||
Provision for finance receivable losses | |||||||||||||||||
Non-credit impaired finance receivables | $ | 13,137 | $ | 25,520 | $ | 26,020 | $ | 45,091 | |||||||||
Purchased credit impaired finance receivables | 5,772 | 17,255 | 25,776 | 39,517 | |||||||||||||
TDR finance receivables | 10,004 | 28,630 | 35,630 | 55,872 | |||||||||||||
Total | $ | 28,913 | $ | 71,405 | $ | 87,426 | $ | 140,480 | |||||||||
(b) During the three and six months ended June 30, 2014, we reduced the carrying value of certain real estate loans to $451.2 million and $1.3 billion, respectively, as a result of the transfers of these loans from finance receivables held for investment to finance receivables held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future. | |||||||||||||||||
(c) Recoveries during the three and six months ended June 30, 2013 included $41.2 million ($25.4 million of personal loan recoveries, $9.9 million of real estate loan recoveries, and $5.9 million of retail sales finance recoveries) resulting from a sale of previously charged-off finance receivables in June 2013. | |||||||||||||||||
(d) Recoveries during the six months ended June 30, 2014 included $2.2 million of real estate loan recoveries resulting from a sale of previously charged-off real estate loans in March 2014, net of a $0.2 million reserve for subsequent buybacks. | |||||||||||||||||
(e) Effective March 31, 2013, we charge off to the allowance for finance receivable losses personal loans that are 180 days past due. Previously, we charged-off to the allowance for finance receivable losses personal loans on which payments received in the prior six months totaled less than 5% of the original loan amount. As a result of this change, we recorded $13.3 million of additional charge-offs in March 2013. | |||||||||||||||||
Schedule of components of provision for finance receivable losses on real estate loans | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Real estate loans | |||||||||||||||||
Provision for finance receivable losses | |||||||||||||||||
Non-credit impaired finance receivables | $ | 13,137 | $ | 25,520 | $ | 26,020 | $ | 45,091 | |||||||||
Purchased credit impaired finance receivables | 5,772 | 17,255 | 25,776 | 39,517 | |||||||||||||
TDR finance receivables | 10,004 | 28,630 | 35,630 | 55,872 | |||||||||||||
Total | $ | 28,913 | $ | 71,405 | $ | 87,426 | $ | 140,480 | |||||||||
Schedule of carrying value charged-off for purchased credit impaired loans | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Charged-off against provision for finance receivable losses: | |||||||||||||||||
SCP Loans | $ | 12,738 | $ | 17,173 | $ | 31,531 | $ | 17,173 | |||||||||
FA Loans gross charge-offs* | 6,502 | 11,821 | 12,927 | 21,663 | |||||||||||||
* Represents additional impairment recognized, subsequent to the establishment of the pools of purchased credit impaired loans, related to loans that have been foreclosed and transferred to real estate owned status. | |||||||||||||||||
Schedule of allowance for finance receivable losses and net finance receivables by type and by impairment method | ' | ||||||||||||||||
Personal | SpringCastle | Real | Retail | ||||||||||||||
(dollars in thousands) | Loans | Portfolio | Estate Loans | Sales Finance | Total | ||||||||||||
June 30, 2014 | |||||||||||||||||
Allowance for finance receivable losses for finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 107,030 | $ | 710 | $ | 1,920 | $ | 1,350 | $ | 111,010 | |||||||
Acquired with deteriorated credit quality (purchased credit impaired finance receivables) | — | — | 62,255 | — | 62,255 | ||||||||||||
Individually evaluated for impairment (TDR finance receivables) | — | — | 195,007 | — | 195,007 | ||||||||||||
Total | $ | 107,030 | $ | 710 | $ | 259,182 | $ | 1,350 | $ | 368,272 | |||||||
Finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 3,407,328 | $ | 1,786,541 | $ | 3,860,067 | $ | 68,426 | $ | 9,122,362 | |||||||
Purchased credit impaired finance receivables | — | 415,839 | 1,128,006 | — | 1,543,845 | ||||||||||||
TDR finance receivables | — | — | 1,353,184 | — | 1,353,184 | ||||||||||||
Total | $ | 3,407,328 | $ | 2,202,380 | $ | 6,341,257 | $ | 68,426 | $ | 12,019,391 | |||||||
December 31, 2013 | |||||||||||||||||
Allowance for finance receivable losses for finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 94,880 | $ | 1,056 | $ | 1,760 | $ | 1,840 | $ | 99,536 | |||||||
Purchased credit impaired finance receivables | — | — | 57,334 | — | 57,334 | ||||||||||||
TDR finance receivables | — | — | 176,455 | — | 176,455 | ||||||||||||
Total | $ | 94,880 | $ | 1,056 | $ | 235,549 | $ | 1,840 | $ | 333,325 | |||||||
Finance receivables: | |||||||||||||||||
Collectively evaluated for impairment | $ | 3,171,704 | $ | 1,975,023 | $ | 5,287,745 | $ | 98,911 | $ | 10,533,383 | |||||||
Purchased credit impaired finance receivables | — | 530,326 | 1,314,381 | — | 1,844,707 | ||||||||||||
TDR finance receivables | — | — | 1,380,223 | — | 1,380,223 | ||||||||||||
Total | $ | 3,171,704 | $ | 2,505,349 | $ | 7,982,349 | $ | 98,911 | $ | 13,758,313 |
Finance_Receivables_Held_for_S1
Finance Receivables Held for Sale (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Finance Receivables Held for Sale | ' | |||||||||||||
Schedule of activity in reserve for sales recourse obligations to HSBC | ' | |||||||||||||
At or for the | At or for the | At or for the | At or for the | |||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Balance at beginning of period | $ | 4,702 | $ | 4,799 | $ | 4,702 | $ | 4,863 | ||||||
Provision for recourse obligations | 163 | — | 163 | 322 | ||||||||||
Recourse losses | (141 | ) | (33 | ) | (141 | ) | (419 | ) | ||||||
Balance at end of period | $ | 4,724 | $ | 4,766 | $ | 4,724 | $ | 4,766 |
Investment_Securities_Tables
Investment Securities (Tables) | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Investment securities | ' | |||||||||||||||||||
Schedule of the cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | |||||||||||||||||||
Cost/ | ||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
June 30, 2014 | ||||||||||||||||||||
Fixed maturity available-for-sale securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 51,723 | $ | 3,202 | $ | (51 | ) | $ | 54,874 | |||||||||||
Obligations of states, municipalities, and political subdivisions | 112,195 | 2,810 | (57 | ) | 114,948 | |||||||||||||||
Corporate debt | 260,566 | 13,835 | (596 | ) | 273,805 | |||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
Residential mortgage-backed securities (“RMBS”) | 63,877 | 2,714 | (103 | ) | 66,488 | |||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | 42,764 | 634 | (58 | ) | 43,340 | |||||||||||||||
Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”) | 15,074 | 46 | — | 15,120 | ||||||||||||||||
Total | 546,199 | 23,241 | (865 | ) | 568,575 | |||||||||||||||
Preferred stock | 7,163 | 108 | — | 7,271 | ||||||||||||||||
Other long-term investments* | 1,305 | 16 | (67 | ) | 1,254 | |||||||||||||||
Common stocks | 850 | — | — | 850 | ||||||||||||||||
Total | $ | 555,517 | $ | 23,365 | $ | (932 | ) | $ | 577,950 | |||||||||||
December 31, 2013 | ||||||||||||||||||||
Fixed maturity available-for-sale securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 59,800 | $ | 565 | $ | (681 | ) | $ | 59,684 | |||||||||||
Obligations of states, municipalities, and political subdivisions | 101,913 | 1,703 | (80 | ) | 103,536 | |||||||||||||||
Corporate debt | 247,793 | 6,143 | (2,191 | ) | 251,745 | |||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
RMBS | 82,406 | 1,931 | (559 | ) | 83,778 | |||||||||||||||
CMBS | 10,931 | 77 | (32 | ) | 10,976 | |||||||||||||||
CDO/ABS | 10,200 | 23 | (26 | ) | 10,197 | |||||||||||||||
Total | 513,043 | 10,442 | (3,569 | ) | 519,916 | |||||||||||||||
Preferred stock | 7,844 | — | (39 | ) | 7,805 | |||||||||||||||
Other long-term investments* | 1,394 | — | (125 | ) | 1,269 | |||||||||||||||
Common stocks | 850 | — | — | 850 | ||||||||||||||||
Total | $ | 523,131 | $ | 10,442 | $ | (3,733 | ) | $ | 529,840 | |||||||||||
* Excludes interest in a limited partnership that we account for using the equity method ($0.5 million at June 30, 2014 and $0.6 million at December 31, 2013). | ||||||||||||||||||||
Schedule of fair value and unrealized losses on investment securities by type and length of time in a continuous unrealized loss position | ' | |||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
June 30, 2014 | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | — | $ | — | $ | 13,523 | $ | (51 | ) | $ | 13,523 | $ | (51 | ) | ||||||
Obligations of states, municipalities, and political subdivisions | 9,662 | (35 | ) | 1,068 | (22 | ) | 10,730 | (57 | ) | |||||||||||
Corporate debt | 751 | (1 | ) | 16,658 | (595 | ) | 17,409 | (596 | ) | |||||||||||
RMBS | 1,268 | (65 | ) | 2,795 | (38 | ) | 4,063 | (103 | ) | |||||||||||
CMBS | 13,321 | (58 | ) | — | — | 13,321 | (58 | ) | ||||||||||||
CDO/ABS | 649 | — | — | — | 649 | — | ||||||||||||||
Total | 25,651 | (159 | ) | 34,044 | (706 | ) | 59,695 | (865 | ) | |||||||||||
Other long-term investments | — | — | 44 | (67 | ) | 44 | (67 | ) | ||||||||||||
Total | $ | 25,651 | $ | (159 | ) | $ | 34,088 | $ | (773 | ) | $ | 59,739 | $ | (932 | ) | |||||
December 31, 2013 | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 45,264 | $ | (681 | ) | $ | — | $ | — | $ | 45,264 | $ | (681 | ) | ||||||
Obligations of states, municipalities, and political subdivisions | 14,756 | (80 | ) | — | — | 14,756 | (80 | ) | ||||||||||||
Corporate debt | 71,312 | (1,539 | ) | 11,772 | (652 | ) | 83,084 | (2,191 | ) | |||||||||||
RMBS | 18,322 | (559 | ) | — | — | 18,322 | (559 | ) | ||||||||||||
CMBS | 5,517 | (32 | ) | — | — | 5,517 | (32 | ) | ||||||||||||
CDO/ABS | 5,123 | (26 | ) | — | — | 5,123 | (26 | ) | ||||||||||||
Total | 160,294 | (2,917 | ) | 11,772 | (652 | ) | 172,066 | (3,569 | ) | |||||||||||
Preferred stock | 7,805 | (39 | ) | — | — | 7,805 | (39 | ) | ||||||||||||
Other long-term investments | 1,269 | (125 | ) | — | — | 1,269 | (125 | ) | ||||||||||||
Total | $ | 169,368 | $ | (3,081 | ) | $ | 11,772 | $ | (652 | ) | $ | 181,140 | $ | (3,733 | ) | |||||
Schedule of changes in the cumulative amount of credit losses (recognized in earnings) on other-than-temporarily impaired available-for-sale securities | ' | |||||||||||||||||||
At or for the | At or for the | At or for the | At or for the | |||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Balance at beginning of period | $ | 1,318 | $ | 1,676 | $ | 1,523 | $ | 1,650 | ||||||||||||
Additions: | ||||||||||||||||||||
Due to other-than-temporary impairments: | ||||||||||||||||||||
Impairment previously recognized | — | — | — | 26 | ||||||||||||||||
Reductions: | ||||||||||||||||||||
Realized due to dispositions with no prior intention to sell | — | (153 | ) | (205 | ) | (153 | ) | |||||||||||||
Balance at end of period | $ | 1,318 | $ | 1,523 | $ | 1,318 | $ | 1,523 | ||||||||||||
Schedule of contractual maturities of fixed-maturity available-for-sale securities | ' | |||||||||||||||||||
(dollars in thousands) | Fair | Amortized | ||||||||||||||||||
June 30, 2014 | Value | Cost | ||||||||||||||||||
Fixed maturities, excluding mortgage-backed securities: | ||||||||||||||||||||
Due in 1 year or less | $ | 17,841 | $ | 17,685 | ||||||||||||||||
Due after 1 year through 5 years | 156,536 | 152,711 | ||||||||||||||||||
Due after 5 years through 10 years | 120,206 | 116,823 | ||||||||||||||||||
Due after 10 years | 149,044 | 137,265 | ||||||||||||||||||
Mortgage-backed securities | 124,948 | 121,715 | ||||||||||||||||||
Total | $ | 568,575 | $ | 546,199 | ||||||||||||||||
Schedule of fair value of trading securities by type | ' | |||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||
(dollars in thousands) | 2014 | 2013 | ||||||||||||||||||
Fixed maturity trading securities: | ||||||||||||||||||||
Bonds: | ||||||||||||||||||||
U.S. government and government sponsored entities | $ | 3,001 | $ | — | ||||||||||||||||
Obligations of states, municipalities, and political subdivisions | 1,010 | — | ||||||||||||||||||
Corporate debt | 5,033 | 1,837 | ||||||||||||||||||
Mortgage-backed, asset-backed, and collateralized: | ||||||||||||||||||||
RMBS | 9,958 | 10,671 | ||||||||||||||||||
CMBS | 46,696 | 29,897 | ||||||||||||||||||
CDO/ABS | 13,305 | 9,249 | ||||||||||||||||||
Total | $ | 79,003 | $ | 51,654 | ||||||||||||||||
Available-for-sale securities | ' | |||||||||||||||||||
Investment securities | ' | |||||||||||||||||||
Schedule of realized gains, realized losses, and net realized gains due to sale or redemption of fair values of available-for-sale securities | ' | |||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Revised | ||||||||||||||||||||
Fair value | $ | 50,160 | $ | 163,935 | $ | 107,484 | $ | 439,947 | ||||||||||||
Realized gains | $ | 609 | $ | 2,078 | $ | 2,598 | $ | 3,029 | ||||||||||||
Realized losses | (105 | ) | (45 | ) | (272 | ) | (395 | ) | ||||||||||||
Net realized gains | $ | 504 | $ | 2,033 | $ | 2,326 | $ | 2,634 | ||||||||||||
Trading securities | ' | |||||||||||||||||||
Investment securities | ' | |||||||||||||||||||
Schedule of net unrealized and realized gains (losses) on trading securities | ' | |||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Revised | ||||||||||||||||||||
Net unrealized gains (losses) on trading securities held at period end | $ | 916 | $ | (1,168 | ) | $ | 916 | $ | (209 | ) | ||||||||||
Net realized gains on trading securities sold or redeemed | 12 | 63 | 27 | 111 | ||||||||||||||||
Total | $ | 928 | $ | (1,105 | ) | $ | 943 | $ | (98 | ) |
Transactions_with_Affiliates_o1
Transactions with Affiliates of Fortress or AIG (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Transactions with Affiliates of Fortress or AIG | ' | |||||||||||||
Schedule of subservicing fees and refinancing concessions | ' | |||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Subservicing fees | $ | 1,693 | $ | 2,052 | $ | 3,701 | $ | 4,424 | ||||||
Refinancing concessions | $ | — | $ | 12 | $ | — | $ | 265 |
Longterm_Debt_Tables
Long-term Debt (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Long-term Debt | ' | ||||||||||||||||
Schedule of principal maturities of long-term debt by type of debt | ' | ||||||||||||||||
Medium | Junior | ||||||||||||||||
Retail | Term | Subordinated | |||||||||||||||
(dollars in thousands) | Notes | Notes | Securitizations | Debt | Total | ||||||||||||
Interest rates (a) | 5.55%-7.50% | 5.40%-8.25% | 1.27%-6.00% | 6 | % | ||||||||||||
Third quarter 2014 | $ | 8,529 | $ | — | $ | — | $ | — | $ | 8,529 | |||||||
Fourth quarter 2014 | 335,486 | — | — | — | 335,486 | ||||||||||||
First quarter 2015 | 16,575 | — | — | — | 16,575 | ||||||||||||
Second quarter 2015 | 7,092 | — | — | — | 7,092 | ||||||||||||
Remainder of 2015 | 23,544 | 750,000 | — | — | 773,544 | ||||||||||||
2016 | — | 375,000 | — | — | 375,000 | ||||||||||||
2017 | — | 2,360,837 | — | — | 2,360,837 | ||||||||||||
2018 | — | — | — | — | — | ||||||||||||
2019-2067 | — | 1,250,000 | — | 350,000 | 1,600,000 | ||||||||||||
Securitizations (b) | — | — | 6,505,304 | — | 6,505,304 | ||||||||||||
Total principal maturities | $ | 391,226 | $ | 4,735,837 | $ | 6,505,304 | $ | 350,000 | $ | 11,982,367 | |||||||
Total carrying amount (c) | $ | 383,380 | $ | 4,220,066 | $ | 6,485,973 | $ | 171,604 | $ | 11,261,023 | |||||||
(a) The interest rates shown are the range of contractual rates in effect at June 30, 2014. | |||||||||||||||||
(b) Securitizations are not included in above maturities by period due to their variable monthly repayments. See Note 8 for further information on our long-term debt associated with securitizations. | |||||||||||||||||
(c) The net carrying amount of our long-term debt associated with certain securitizations that were either 1) issued at a premium or discount or 2) revalued at a premium or discount based on its fair value at the time of the Fortress Acquisition or 3) recorded at fair value on a recurring basis in circumstances when the embedded derivative within the securitization structure cannot be separately accounted for at fair value. |
Variable_Interest_Entities_Tab
Variable Interest Entities (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Variable Interest Entities | ' | |||||||
Schedule of carrying amounts of consolidated VIE assets and liabilities associated with securitization trusts | ' | |||||||
June 30, | December 31, | |||||||
(dollars in thousands) | 2014 | 2013 | ||||||
Assets | ||||||||
Finance receivables: | ||||||||
Personal loans | $ | 1,852,218 | $ | 1,572,070 | ||||
SpringCastle Portfolio | 2,202,380 | 2,505,349 | ||||||
Real estate loans | 4,248,297 | 5,694,176 | ||||||
Allowance for finance receivable losses | 171,704 | 153,657 | ||||||
Restricted cash | 471,307 | 522,752 | ||||||
Liabilities | ||||||||
Long-term debt | $ | 6,485,973 | $ | 7,288,535 | ||||
Schedule of sale of previously retained mortgage-backed notes | ' | |||||||
Previously | ||||||||
Retained | Additional | |||||||
Notes | Debt | |||||||
(dollars in thousands) | Issued | Recorded | ||||||
Mortgage Securitizations | ||||||||
SLFMT 2012-2 | $ | 20,000 | $ | 20,675 | ||||
SLFMT 2012-3 | 7,500 | 7,753 | ||||||
Derivative_Financial_Instrumen1
Derivative Financial Instruments (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Derivative Financial Instruments | ' | |||||||
Schedule of derivative adjustments included in other revenues - other | ' | |||||||
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, | June 30, | |||||||
(dollars in thousands) | 2013 | 2013 | ||||||
Mark to market gains (losses) | $ | 2,371 | $ | (14,504 | ) | |||
Net interest income | 3,862 | 7,460 | ||||||
Credit valuation adjustment gains (losses) | (1 | ) | 39 | |||||
Total | $ | 6,232 | $ | (7,005 | ) |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Earnings Per Share | ' | |||||||||||||
Schedule of computation of earnings per share | ' | |||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
(dollars in thousands except | June 30, | June 30, | June 30, | June 30, | ||||||||||
earnings per share) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Revised | ||||||||||||||
Numerator (basic and diluted): | ||||||||||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 72,389 | $ | 56,178 | $ | 124,713 | $ | 46,564 | ||||||
Denominator: | ||||||||||||||
Weighted average number of shares outstanding (basic) | 114,788,439 | 100,000,000 | 114,788,439 | 100,000,000 | ||||||||||
Effect of dilutive securities | 387,582 | — | 372,001 | — | ||||||||||
Weighted average number of shares outstanding (diluted) | 115,176,021 | 100,000,000 | 115,160,440 | 100,000,000 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | 0.63 | $ | 0.56 | $ | 1.09 | $ | 0.47 | ||||||
Diluted | $ | 0.63 | $ | 0.56 | $ | 1.08 | $ | 0.47 |
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Income (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Accumulated Other Comprehensive Income | ' | ||||||||||||||||
Schedule of changes in accumulated other comprehensive income | ' | ||||||||||||||||
Total | |||||||||||||||||
Accumulated | |||||||||||||||||
Unrealized | Unrealized | Retirement | Foreign | Other | |||||||||||||
Gains (Losses) | Gains (Losses) | Plan | Currency | Comprehensive | |||||||||||||
Investment | Cash Flow | Liabilities | Translation | Income | |||||||||||||
(dollars in thousands) | Securities | Hedges | Adjustments | Adjustments | (Loss) | ||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 9,558 | $ | — | $ | 20,153 | $ | 3,453 | $ | 33,164 | |||||||
Other comprehensive income (loss) before reclassifications | 5,953 | — | — | (367 | ) | 5,586 | |||||||||||
Reclassification adjustments from accumulated other comprehensive income | (931 | ) | — | — | — | (931 | ) | ||||||||||
Balance at end of period | $ | 14,580 | $ | — | $ | 20,153 | $ | 3,086 | $ | 37,819 | |||||||
Three Months Ended June 30, 2013 | |||||||||||||||||
Balance at beginning of period | $ | 12,923 | $ | — | $ | 8,120 | $ | 6,241 | $ | 27,284 | |||||||
Other comprehensive income (loss) before reclassifications | (6,118 | ) | — | — | (20 | ) | (6,138 | ) | |||||||||
Reclassification adjustments from accumulated other comprehensive income | (1,321 | ) | — | — | — | (1,321 | ) | ||||||||||
Balance at end of period | $ | 5,484 | $ | — | $ | 8,120 | $ | 6,221 | $ | 19,825 | |||||||
Six Months Ended June 30, 2014 | |||||||||||||||||
Balance at beginning of period | $ | 4,362 | $ | — | $ | 20,153 | $ | 3,580 | $ | 28,095 | |||||||
Other comprehensive income (loss) before reclassifications | 12,343 | — | — | (494 | ) | 11,849 | |||||||||||
Reclassification adjustments from accumulated other comprehensive income | (2,125 | ) | — | — | — | (2,125 | ) | ||||||||||
Balance at end of period | $ | 14,580 | $ | — | $ | 20,153 | $ | 3,086 | $ | 37,819 | |||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||
Balance at beginning of period | $ | 14,121 | $ | 104 | $ | 8,120 | $ | 4,127 | $ | 26,472 | |||||||
Other comprehensive income (loss) before reclassifications | (6,942 | ) | — | — | 2,094 | (4,848 | ) | ||||||||||
Reclassification adjustments from accumulated other comprehensive income | (1,695 | ) | (104 | ) | — | — | (1,799 | ) | |||||||||
Balance at end of period | $ | 5,484 | $ | — | $ | 8,120 | $ | 6,221 | $ | 19,825 | |||||||
Schedule of reclassification adjustments from accumulated other comprehensive income | ' | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Revised | |||||||||||||||||
Unrealized gains on investment securites: | |||||||||||||||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes | $ | 1,432 | $ | 2,033 | $ | 3,269 | $ | 2,608 | |||||||||
Income tax effect | (501 | ) | (712 | ) | (1,144 | ) | (913 | ) | |||||||||
Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes | 931 | 1,321 | 2,125 | 1,695 | |||||||||||||
Unrealized gains on cash flow hedges: | |||||||||||||||||
Reclassification from accumulated other comprehensive income (loss) to interest expense, before taxes | — | — | — | 160 | |||||||||||||
Income tax effect | — | — | — | (56 | ) | ||||||||||||
Reclassification from accumulated other comprehensive income (loss) to interest expense and other revenues, net of taxes | — | — | — | 104 | |||||||||||||
Total | $ | 931 | $ | 1,321 | $ | 2,125 | $ | 1,799 |
Benefit_Plans_Tables
Benefit Plans (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Benefit Plans | ' | |||||||||||||
Schedule of components of net periodic benefit cost | ' | |||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Pension | ||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||
Interest cost | $ | 3,818 | $ | 3,589 | $ | 7,636 | $ | 7,179 | ||||||
Expected return on assets | (4,110 | ) | (3,874 | ) | (8,219 | ) | (7,748 | ) | ||||||
Amortization of net loss | 1 | 12 | 2 | 24 | ||||||||||
Net periodic benefit cost | $ | (291 | ) | $ | (273 | ) | $ | (581 | ) | $ | (545 | ) | ||
Postretirement | ||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||
Service cost | $ | 22 | $ | 81 | $ | 44 | $ | 162 | ||||||
Interest cost | 26 | 64 | 52 | 128 | ||||||||||
Amortization of net gain | (67 | ) | — | (134 | ) | — | ||||||||
Net periodic benefit cost | $ | (19 | ) | $ | 145 | $ | (38 | ) | $ | 290 |
Segment_Information_Tables
Segment Information (Tables) | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||
Segment Information | ' | ||||||||||||||||||||||||||
Schedule of information about the Company's segments as well as reconciliations to consolidated financial statement amounts | ' | ||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||||||||||
Interest income | $ | 220,396 | $ | — | $ | 137,044 | $ | 136,639 | $ | 4,311 | $ | — | $ | 34,360 | $ | 532,750 | |||||||||||
Interest expense | 40,905 | — | 18,107 | 95,492 | 1,830 | — | 34,967 | 191,301 | |||||||||||||||||||
Net interest income | 179,491 | — | 118,937 | 41,147 | 2,481 | — | (607 | ) | 341,449 | ||||||||||||||||||
Provision for finance receivable losses | 47,876 | — | 40,399 | 20,472 | 4,302 | — | 2,298 | 115,347 | |||||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 131,615 | — | 78,538 | 20,675 | (1,821 | ) | — | (2,905 | ) | 226,102 | |||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 42,672 | — | — | 16 | — | (1 | ) | 42,687 | ||||||||||||||||||
Investment | — | 11,661 | — | — | (5 | ) | — | (1,034 | ) | 10,622 | |||||||||||||||||
Intersegment - insurance commissions | 19,661 | (19,816 | ) | — | 152 | 3 | — | — | — | ||||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 17,079 | — | — | (17,079 | ) | — | — | ||||||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | 535 | — | — | — | (53 | ) | 482 | ||||||||||||||||||
Net gain (loss) on sales of real estate loans and related trust assets * | — | — | — | (22,819 | ) | — | — | 57,619 | 34,800 | ||||||||||||||||||
Other | 547 | 2,034 | 283 | (78 | ) | (34 | ) | — | — | 2,752 | |||||||||||||||||
Total other revenues | 20,208 | 36,551 | 17,897 | (22,745 | ) | (20 | ) | (17,079 | ) | 56,531 | 91,343 | ||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 65,185 | 5,156 | 8,541 | 8,847 | 3,597 | — | (43 | ) | 91,283 | ||||||||||||||||||
Other operating expenses | 35,423 | 3,715 | 6,318 | 11,539 | 2,119 | — | 949 | 60,063 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 17,079 | — | — | (17,079 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 18,861 | — | — | — | — | (194 | ) | 18,667 | ||||||||||||||||||
Total other expenses | 100,608 | 27,732 | 31,938 | 20,386 | 5,716 | (17,079 | ) | 712 | 170,013 | ||||||||||||||||||
Income (loss) before provision for income taxes | 51,215 | 8,819 | 64,497 | (22,456 | ) | (7,557 | ) | — | 52,914 | 147,432 | |||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 30,289 | — | — | — | — | 30,289 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 51,215 | $ | 8,819 | $ | 34,208 | $ | (22,456 | ) | $ | (7,557 | ) | $ | — | $ | 52,914 | $ | 117,143 | |||||||||
* For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the date the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sale of these loans. | |||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||||||
Interest income | $ | 170,604 | $ | — | $ | 168,370 | $ | 177,477 | $ | 12,287 | $ | — | $ | 51,859 | $ | 580,597 | |||||||||||
Interest expense | 36,125 | — | 24,591 | 141,530 | 4,007 | — | 34,165 | 240,418 | |||||||||||||||||||
Net interest income | 134,479 | — | 143,779 | 35,947 | 8,280 | — | 17,694 | 340,179 | |||||||||||||||||||
Provision for finance receivable losses | (5,947 | ) | — | 17,797 | 66,010 | (6,739 | ) | — | 11,190 | 82,311 | |||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 140,426 | — | 125,982 | (30,063 | ) | 15,019 | — | 6,504 | 257,868 | ||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 35,956 | — | — | 20 | — | (9 | ) | 35,967 | ||||||||||||||||||
Investment | — | 13,093 | — | — | 111 | — | (2,606 | ) | 10,598 | ||||||||||||||||||
Intersegment - insurance commissions | 17,534 | (17,536 | ) | — | 30 | (28 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,500 | ) | — | — | (19,600 | ) | (271 | ) | — | 21,134 | (237 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | — | 18,247 | — | — | (17,495 | ) | 752 | ||||||||||||||||||
Other | 351 | 2,578 | 81 | 1,551 | (163 | ) | — | 112 | 4,510 | ||||||||||||||||||
Total other revenues | 16,385 | 34,091 | 2,461 | 228 | (331 | ) | (2,380 | ) | 1,136 | 51,590 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 61,410 | 3,996 | 2,411 | 6,493 | 4,606 | — | (54 | ) | 78,862 | ||||||||||||||||||
Other operating expenses | 28,683 | 2,586 | 22,136 | 13,445 | 2,360 | — | 1,159 | 70,369 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 16,556 | — | — | — | — | (210 | ) | 16,346 | ||||||||||||||||||
Total other expenses | 90,093 | 23,138 | 26,927 | 19,938 | 6,966 | (2,380 | ) | 895 | 165,577 | ||||||||||||||||||
Income (loss) before provision for income taxes | 66,718 | 10,953 | 101,516 | (49,773 | ) | 7,722 | — | 6,745 | 143,881 | ||||||||||||||||||
Income before provision for income taxes attributable to non-controlling interests | — | — | 54,740 | — | — | — | — | 54,740 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 66,718 | $ | 10,953 | $ | 46,776 | $ | (49,773 | ) | $ | 7,722 | $ | — | $ | 6,745 | $ | 89,141 | ||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
At or for the Six Months Ended June 30, 2014 | |||||||||||||||||||||||||||
Interest income | $ | 430,091 | $ | — | $ | 282,971 | $ | 291,683 | $ | 9,415 | $ | — | $ | 71,227 | $ | 1,085,387 | |||||||||||
Interest expense | 81,631 | — | 40,301 | 207,289 | 3,973 | — | 63,527 | 396,721 | |||||||||||||||||||
Net interest income | 348,460 | — | 242,670 | 84,394 | 5,442 | — | 7,700 | 688,666 | |||||||||||||||||||
Provision for finance receivable losses | 93,151 | — | 93,349 | 81,800 | 5,267 | — | 2,658 | 276,225 | |||||||||||||||||||
Net interest income after provision for finance receivable losses | 255,309 | — | 149,321 | 2,594 | 175 | — | 5,042 | 412,441 | |||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 81,078 | — | — | 32 | — | (4 | ) | 81,106 | ||||||||||||||||||
Investment | — | 21,929 | — | — | 24 | — | (1,870 | ) | 20,083 | ||||||||||||||||||
Intersegment - insurance commissions | 31,964 | (32,177 | ) | — | 222 | (9 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 35,268 | — | — | (35,268 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,429 | ) | — | — | (10,023 | ) | (47 | ) | — | 4,884 | (6,615 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | (16,332 | ) | 8,298 | — | — | (8,351 | ) | (16,385 | ) | ||||||||||||||||
Net gain (loss) on sales of real estate loans and related trust assets * | — | — | — | (84,995 | ) | — | — | 174,981 | 89,986 | ||||||||||||||||||
Other | 1,124 | 3,675 | 592 | (1,429 | ) | 610 | — | — | 4,572 | ||||||||||||||||||
Total other revenues | 31,659 | 74,505 | 19,528 | (87,927 | ) | 610 | (35,268 | ) | 169,640 | 172,747 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 131,763 | 9,710 | 17,775 | 17,373 | 7,268 | — | (87 | ) | 183,802 | ||||||||||||||||||
Other operating expenses | 68,114 | 6,987 | 12,270 | 24,632 | 3,825 | — | 1,944 | 117,772 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 35,268 | — | — | (35,268 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 37,472 | — | — | — | — | (440 | ) | 37,032 | ||||||||||||||||||
Total other expenses | 199,877 | 54,169 | 65,313 | 42,005 | 11,093 | (35,268 | ) | 1,417 | 338,606 | ||||||||||||||||||
Income (loss) before provision for income taxes | 87,091 | 20,336 | 103,536 | (127,338 | ) | (10,308 | ) | — | 173,265 | 246,582 | |||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 46,597 | — | — | — | — | 46,597 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 87,091 | $ | 20,336 | $ | 56,939 | $ | (127,338 | ) | $ | (10,308 | ) | $ | — | $ | 173,265 | $ | 199,985 | |||||||||
Assets | $ | 3,355,760 | $ | 1,020,249 | $ | 2,395,195 | $ | 6,648,172 | $ | 1,024,205 | $ | — | $ | (360,223 | ) | $ | 14,083,358 | ||||||||||
* For purposes of our segment reporting presentation, we have combined the lower of cost or fair value adjustments recorded on the dates the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sales of these loans. | |||||||||||||||||||||||||||
Acquisitions | Push-down | ||||||||||||||||||||||||||
and | Accounting | Consolidated | |||||||||||||||||||||||||
(dollars in thousands) | Consumer | Insurance | Servicing | Real Estate | Other | Eliminations | Adjustments | Total | |||||||||||||||||||
At or for the Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||||||
Interest income | $ | 331,087 | $ | — | $ | 168,370 | $ | 364,508 | $ | 27,631 | $ | — | $ | 102,039 | $ | 993,635 | |||||||||||
Interest expense | 72,869 | — | 24,591 | 295,909 | 8,841 | — | 69,501 | 471,711 | |||||||||||||||||||
Net interest income | 258,218 | — | 143,779 | 68,599 | 18,790 | — | 32,538 | 521,924 | |||||||||||||||||||
Provision for finance receivable losses | 14,014 | — | 17,797 | 136,092 | (5,746 | ) | — | 14,640 | 176,797 | ||||||||||||||||||
Net interest income (loss) after provision for finance receivable losses | 244,204 | — | 125,982 | (67,493 | ) | 24,536 | — | 17,898 | 345,127 | ||||||||||||||||||
Other revenues: | |||||||||||||||||||||||||||
Insurance | — | 68,848 | — | — | 40 | — | (21 | ) | 68,867 | ||||||||||||||||||
Investment | — | 23,478 | — | — | 1,397 | — | (4,153 | ) | 20,722 | ||||||||||||||||||
Intersegment - insurance commissions | 28,210 | (28,205 | ) | — | 58 | (63 | ) | — | — | — | |||||||||||||||||
Portfolio servicing fees from SpringCastle | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Net gain (loss) on repurchases and repayments of debt | (1,500 | ) | — | — | (19,600 | ) | (271 | ) | — | 21,134 | (237 | ) | |||||||||||||||
Net gain (loss) on fair value adjustments on debt | — | — | — | 33,211 | — | — | (32,700 | ) | 511 | ||||||||||||||||||
Other | 788 | 4,371 | 81 | 402 | (90 | ) | — | (169 | ) | 5,383 | |||||||||||||||||
Total other revenues | 27,498 | 68,492 | 2,461 | 14,071 | 1,013 | (2,380 | ) | (15,909 | ) | 95,246 | |||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Salaries and benefits | 121,759 | 6,943 | 2,411 | 13,097 | 13,187 | — | (107 | ) | 157,290 | ||||||||||||||||||
Other operating expenses | 57,188 | 4,878 | 22,136 | 27,968 | 7,494 | — | 2,315 | 121,979 | |||||||||||||||||||
Portfolio servicing fees to Springleaf | — | — | 2,380 | — | — | (2,380 | ) | — | — | ||||||||||||||||||
Insurance losses and loss adjustment expenses | — | 31,524 | — | — | — | — | (424 | ) | 31,100 | ||||||||||||||||||
Total other expenses | 178,947 | 43,345 | 26,927 | 41,065 | 20,681 | (2,380 | ) | 1,784 | 310,369 | ||||||||||||||||||
Income (loss) before provision for income taxes | 92,755 | 25,147 | 101,516 | (94,487 | ) | 4,868 | — | 205 | 130,004 | ||||||||||||||||||
Income before provision for income taxes attributable to non- controlling interests | — | — | 54,740 | — | — | — | — | 54,740 | |||||||||||||||||||
Income (loss) before provision for income taxes attributable to Springleaf | $ | 92,755 | $ | 25,147 | $ | 46,776 | $ | (94,487 | ) | $ | 4,868 | $ | — | $ | 205 | $ | 75,264 | ||||||||||
Assets | $ | 2,870,130 | $ | 1,040,502 | $ | 3,049,548 | $ | 9,169,274 | $ | 752,882 | $ | — | $ | (725,448 | ) | $ | 16,156,888 |
Prior_Period_Revisions_Tables
Prior Period Revisions (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Prior Period Revisions | ' | |||||||||||||
Schedule of revised consolidated financial statements | ' | |||||||||||||
Six Months Ended | ||||||||||||||
(dollars in thousands except | June 30, 2013 (Unaudited) | |||||||||||||
earnings per share) | As Reported* | Out-of-Period | Adjustments | As Revised | ||||||||||
Interest income | $ | 993,635 | $ | — | $ | — | $ | 993,635 | ||||||
Interest expense | 468,926 | — | 2,785 | 471,711 | ||||||||||
Net interest income | 524,709 | — | (2,785 | ) | 521,924 | |||||||||
Provision for finance receivable losses | 182,938 | (5,277 | ) | (864 | ) | 176,797 | ||||||||
Net interest income after provision for finance receivable losses | 341,771 | 5,277 | (1,921 | ) | 345,127 | |||||||||
Other revenues: | ||||||||||||||
Insurance | 68,867 | — | — | 68,867 | ||||||||||
Investment | 20,931 | — | (209 | ) | 20,722 | |||||||||
Net loss on repurchases and repayments of debt | (55 | ) | — | (182 | ) | (237 | ) | |||||||
Net gain on fair value adjustments on debt | — | — | 511 | 511 | ||||||||||
Other | 5,383 | — | — | 5,383 | ||||||||||
Total other revenues | 95,126 | — | 120 | 95,246 | ||||||||||
Other expenses: | ||||||||||||||
Operating expenses: | ||||||||||||||
Salaries and benefits | 157,290 | — | — | 157,290 | ||||||||||
Other operating expenses | 121,979 | — | — | 121,979 | ||||||||||
Insurance losses and loss adjustment expenses | 31,100 | — | — | 31,100 | ||||||||||
Total other expenses | 310,369 | — | — | 310,369 | ||||||||||
Income before provision for income taxes | 126,528 | 5,277 | (1,801 | ) | 130,004 | |||||||||
Provision for income taxes | 27,708 | 1,951 | (959 | ) | 28,700 | |||||||||
Net income | 98,820 | 3,326 | (842 | ) | 101,304 | |||||||||
Net income attributable to non-controlling interests | 53,949 | — | 791 | 54,740 | ||||||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 44,871 | $ | 3,326 | $ | (1,633 | ) | $ | 46,564 | |||||
Share Data: | ||||||||||||||
Weighted average number of shares outstanding: | ||||||||||||||
Basic and diluted | 100,000,000 | 100,000,000 | ||||||||||||
Earnings per share: | ||||||||||||||
Basic and diluted | $ | 0.45 | $ | 0.47 | ||||||||||
* The condensed consolidated statement of operations for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation. | ||||||||||||||
Six Months Ended | ||||||||||||||
June 30, 2013 (Unaudited) | ||||||||||||||
(dollars in thousands) | As Reported* | As Revised | ||||||||||||
Net income | $ | 98,820 | $ | 101,304 | ||||||||||
Other comprehensive loss: | ||||||||||||||
Net unrealized losses on: | ||||||||||||||
Investment securities on which other-than-temporary impairments were taken | (118 | ) | (118 | ) | ||||||||||
All other investment securities | (10,658 | ) | (10,560 | ) | ||||||||||
Foreign currency translation adjustments | 2,094 | 2,094 | ||||||||||||
Income tax effect: | ||||||||||||||
Net unrealized losses on: | ||||||||||||||
Investment securities on which other-than-temporary impairments were taken | 41 | 41 | ||||||||||||
All other investment securities | 3,730 | 3,695 | ||||||||||||
Other comprehensive loss, net of tax, before reclassification adjustments | (4,911 | ) | (4,848 | ) | ||||||||||
Reclassification adjustments included in net income: | ||||||||||||||
Net realized gains on investment securities | (2,719 | ) | (2,608 | ) | ||||||||||
Cash flow hedges | (160 | ) | (160 | ) | ||||||||||
Income tax effect: | ||||||||||||||
Net realized gains on investment securities | 952 | 913 | ||||||||||||
Cash flow hedges | 56 | 56 | ||||||||||||
Reclassification adjustments included in net income, net of tax | (1,871 | ) | (1,799 | ) | ||||||||||
Other comprehensive loss, net of tax | (6,782 | ) | (6,647 | ) | ||||||||||
Comprehensive income | 92,038 | 94,657 | ||||||||||||
Comprehensive income attributable to non-controlling interests | 53,948 | 54,740 | ||||||||||||
Comprehensive income attributable to Springleaf Holdings, Inc. | $ | 38,090 | $ | 39,917 | ||||||||||
* The condensed consolidated statement of comprehensive income for the six months ended June 30, 2013 was previously presented in the Prospectus. | ||||||||||||||
Six Months Ended | ||||||||||||||
June 30, 2013 (Unaudited) | ||||||||||||||
(dollars in thousands) | As Reported* | As Revised | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 98,820 | $ | 101,304 | ||||||||||
Reconciling adjustments: | ||||||||||||||
Provision for finance receivable losses | 182,938 | 176,797 | ||||||||||||
Depreciation and amortization | (4,090 | ) | (1,303 | ) | ||||||||||
Deferral of finance receivable origination costs | (27,880 | ) | — | |||||||||||
Deferred income tax benefit | (64,188 | ) | (62,951 | ) | ||||||||||
Net gain on fair value adjustments of debt | — | (511 | ) | |||||||||||
Net (gain) loss on repurchases and repayments of debt | (6,613 | ) | 237 | |||||||||||
Other | (3,383 | ) | (3,174 | ) | ||||||||||
Cash flows due to changes in: | ||||||||||||||
Other assets and other liabilities | (95,649 | ) | (64,981 | ) | ||||||||||
Insurance claims and policyholder liabilities | 12,309 | 12,309 | ||||||||||||
Taxes receivable and payable | 29,542 | 34,076 | ||||||||||||
Accrued finance charges | 2,417 | (20,890 | ) | |||||||||||
Restricted cash | (3,565 | ) | (3,172 | ) | ||||||||||
Other, net | (1,770 | ) | (1,772 | ) | ||||||||||
Net cash provided by operating activities | 118,888 | 165,969 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Finance receivables originated or purchased, net of deferred origination costs | (1,055,745 | ) | (1,107,024 | ) | ||||||||||
Principal collections on finance receivables | 1,518,096 | 1,564,803 | ||||||||||||
Purchase of SpringCastle Portfolio | (2,978,992 | ) | (2,978,992 | ) | ||||||||||
Available-for-sale investment securities purchased | (341,371 | ) | (340,349 | ) | ||||||||||
Trading investment securities purchased | — | (982 | ) | |||||||||||
Available-for-sale investment securities called, sold, and matured | 659,485 | 652,984 | ||||||||||||
Trading investment securities called, sold, and matured | — | 6,501 | ||||||||||||
Change in restricted cash | (118,842 | ) | (213,037 | ) | ||||||||||
Proceeds from sale of real estate owned | 68,614 | 68,614 | ||||||||||||
Other, net | (839 | ) | (839 | ) | ||||||||||
Net cash used for investing activities | (2,249,594 | ) | (2,348,321 | ) | ||||||||||
Cash flows from financing activities | ||||||||||||||
Proceeds from issuance of long-term debt, net of commissions | 4,086,734 | 4,081,198 | ||||||||||||
Repayment of long-term debt | (3,294,705 | ) | (3,237,503 | ) | ||||||||||
Contributions from joint venture partners | 438,081 | 438,081 | ||||||||||||
Distributions to joint venture partners | (5,862 | ) | (5,862 | ) | ||||||||||
Net cash provided by financing activities | 1,224,248 | 1,275,914 | ||||||||||||
Effect of exchange rate changes | (1,518 | ) | (1,538 | ) | ||||||||||
Net change in cash and cash equivalents | (907,976 | ) | (907,976 | ) | ||||||||||
Cash and cash equivalents at beginning of period | 1,554,348 | 1,554,348 | ||||||||||||
Cash and cash equivalents at end of period | $ | 646,372 | $ | 646,372 | ||||||||||
* The condensed consolidated statement of cash flows for the six months ended June 30, 2013 was previously presented in the Prospectus and includes reclassifications of certain items to conform to the 2013 presentation. |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 6 Months Ended | ||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||||||||
Schedule of fair values and carrying values of financial instruments and fair value hierarchy based on the level of inputs utilized to determine such fair value | ' | ||||||||||||||||||||||
Total | Total | ||||||||||||||||||||||
Fair Value Measurements Using | Fair | Carrying | |||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Value | Value | ||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 891,341 | $ | — | $ | — | $ | 891,341 | $ | 891,341 | |||||||||||||
Investment securities | — | 643,992 | 13,491 | 657,483 | 657,483 | ||||||||||||||||||
Net finance receivables, less allowance for finance receivable losses | — | — | 12,116,692 | 12,116,692 | 11,651,119 | ||||||||||||||||||
Restricted cash | 487,160 | — | — | 487,160 | 487,160 | ||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Commercial mortgage loans | — | — | 86,300 | 86,300 | 92,951 | ||||||||||||||||||
Escrow advance receivable | — | — | 19,236 | 19,236 | 19,236 | ||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 12,444,904 | $ | — | $ | 12,444,904 | $ | 11,261,023 | |||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 431,409 | $ | — | $ | — | $ | 431,409 | $ | 431,409 | |||||||||||||
Investment securities | — | 558,473 | 23,617 | 582,090 | 582,090 | ||||||||||||||||||
Net finance receivables, less allowance for finance receivable losses | — | — | 13,774,701 | 13,774,701 | 13,424,988 | ||||||||||||||||||
Restricted cash | 536,005 | — | — | 536,005 | 536,005 | ||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Commercial mortgage loans | — | — | 94,681 | 94,681 | 102,200 | ||||||||||||||||||
Escrow advance receivable | — | — | 23,527 | 23,527 | 23,527 | ||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||
Schedule of assets and liabilities measured at fair value on a recurring basis | ' | ||||||||||||||||||||||
Fair Value Measurements Using | Total Carried | ||||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | At Fair Value | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents in mutual funds | $ | 279,645 | $ | — | $ | — | $ | 279,645 | |||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 54,874 | — | 54,874 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 114,948 | — | 114,948 | |||||||||||||||||||
Corporate debt | — | 269,645 | 4,160 | 273,805 | |||||||||||||||||||
RMBS | — | 66,423 | 65 | 66,488 | |||||||||||||||||||
CMBS | — | 43,320 | 20 | 43,340 | |||||||||||||||||||
CDO/ABS | — | 15,120 | — | 15,120 | |||||||||||||||||||
Total | — | 564,330 | 4,245 | 568,575 | |||||||||||||||||||
Preferred stock | — | 7,271 | — | 7,271 | |||||||||||||||||||
Other long-term investments (a) | — | — | 1,254 | 1,254 | |||||||||||||||||||
Total available-for-sale securities (b) | — | 571,601 | 5,499 | 577,100 | |||||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 3,001 | — | 3,001 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 1,010 | — | 1,010 | |||||||||||||||||||
Corporate debt | — | 5,033 | — | 5,033 | |||||||||||||||||||
RMBS | — | 9,958 | — | 9,958 | |||||||||||||||||||
CMBS | — | 46,696 | — | 46,696 | |||||||||||||||||||
CDO/ABS | — | 6,693 | 6,612 | 13,305 | |||||||||||||||||||
Total trading securities | — | 72,391 | 6,612 | 79,003 | |||||||||||||||||||
Total investment securities | — | 643,992 | 12,111 | 656,103 | |||||||||||||||||||
Restricted cash in mutual funds | 452,559 | — | — | 452,559 | |||||||||||||||||||
Total | $ | 732,204 | $ | 643,992 | $ | 12,111 | $ | 1,388,307 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 356,859 | $ | — | $ | 356,859 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents in mutual funds | $ | 216,310 | $ | — | $ | — | $ | 216,310 | |||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
U.S. government and government sponsored entities | — | 59,684 | — | 59,684 | |||||||||||||||||||
Obligations of states, municipalities, and political subdivisions | — | 103,536 | — | 103,536 | |||||||||||||||||||
Corporate debt | — | 239,141 | 12,604 | 251,745 | |||||||||||||||||||
RMBS | — | 83,665 | 113 | 83,778 | |||||||||||||||||||
CMBS | — | 10,974 | 2 | 10,976 | |||||||||||||||||||
CDO/ABS | — | 9,397 | 800 | 10,197 | |||||||||||||||||||
Total | — | 506,397 | 13,519 | 519,916 | |||||||||||||||||||
Preferred stock | — | 7,805 | — | 7,805 | |||||||||||||||||||
Other long-term investments (a) | — | — | 1,269 | 1,269 | |||||||||||||||||||
Total available-for-sale securities (b) | — | 514,202 | 14,788 | 528,990 | |||||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | — | 1,837 | — | 1,837 | |||||||||||||||||||
RMBS | — | 10,671 | — | 10,671 | |||||||||||||||||||
CMBS | — | 29,897 | — | 29,897 | |||||||||||||||||||
CDO/ABS | — | 1,866 | 7,383 | 9,249 | |||||||||||||||||||
Total trading securities | — | 44,271 | 7,383 | 51,654 | |||||||||||||||||||
Total investment securities | — | 558,473 | 22,171 | 580,644 | |||||||||||||||||||
Restricted cash in mutual funds | 493,297 | — | — | 493,297 | |||||||||||||||||||
Total | $ | 709,607 | $ | 558,473 | $ | 22,171 | $ | 1,290,251 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Long-term debt | $ | — | $ | 363,677 | $ | — | $ | 363,677 | |||||||||||||||
(a) Other long-term investments excludes our interest in a limited partnership of $0.5 million at June 30, 2014 and $0.6 million at December 31, 2013 that we account for using the equity method. | |||||||||||||||||||||||
(b) Common stocks not carried at fair value totaled $0.9 million at June 30, 2014 and December 31, 2013 and therefore have been excluded from the table above. | |||||||||||||||||||||||
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis | ' | ||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | (a) | Level 3 | Level 3 (b) | period | ||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 8,654 | $ | (50 | ) | $ | 56 | $ | (4,500 | ) | $ | — | $ | — | $ | 4,160 | |||||||
RMBS | 81 | (3 | ) | (13 | ) | — | — | — | 65 | ||||||||||||||
CMBS | 7 | — | 13 | — | — | — | 20 | ||||||||||||||||
CDO/ABS | 800 | — | 3 | — | — | (803 | ) | — | |||||||||||||||
Total | 9,542 | (53 | ) | 59 | (4,500 | ) | — | (803 | ) | 4,245 | |||||||||||||
Other long-term investments | 1,269 | — | 75 | (90 | ) | — | — | 1,254 | |||||||||||||||
Total available-for-sale securities | 10,811 | (53 | ) | 134 | (4,590 | ) | — | (803 | ) | 5,499 | |||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | 1,219 | (10 | ) | — | (52 | ) | — | (1,157 | ) | — | |||||||||||||
CDO/ABS | 7,411 | 21 | — | (17 | ) | — | (803 | ) | 6,612 | ||||||||||||||
Total trading securities | 8,630 | 11 | — | (69 | ) | — | (1,960 | ) | 6,612 | ||||||||||||||
Total | $ | 19,441 | $ | (42 | ) | $ | 134 | $ | (4,659 | ) | $ | — | $ | (2,763 | ) | $ | 12,111 | ||||||
(a) “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2014. | |||||||||||||||||||||||
(b) During the three months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency. | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | * | Level 3 | Level 3 | period | ||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 13,877 | $ | 60 | $ | (223 | ) | $ | (600 | ) | $ | — | $ | — | $ | 13,114 | |||||||
RMBS | 65 | (1 | ) | 154 | — | — | — | 218 | |||||||||||||||
CMBS | 2 | — | — | — | — | — | 2 | ||||||||||||||||
CDO/ABS | 1,100 | — | — | (300 | ) | — | — | 800 | |||||||||||||||
Total | 15,044 | 59 | (69 | ) | (900 | ) | — | — | 14,134 | ||||||||||||||
Other long-term investments | 1,340 | 2 | 147 | (11 | ) | 1,478 | |||||||||||||||||
Total available-for-sale securities | 16,384 | 61 | 78 | (911 | ) | — | — | 15,612 | |||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | 12,073 | 510 | (422 | ) | (4,498 | ) | — | — | 7,663 | ||||||||||||||
Total | $ | 28,457 | $ | 571 | $ | (344 | ) | $ | (5,409 | ) | $ | — | $ | — | $ | 23,275 | |||||||
* “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended June 30, 2013. | |||||||||||||||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | (a) | Level 3 (b) | Level 3 (c) | period | ||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 12,604 | $ | 204 | $ | (255 | ) | $ | (8,393 | ) | $ | — | $ | — | $ | 4,160 | |||||||
RMBS | 113 | (10 | ) | (38 | ) | — | — | — | 65 | ||||||||||||||
CMBS | 2 | — | 18 | — | — | — | 20 | ||||||||||||||||
CDO/ABS | 800 | — | 3 | — | — | (803 | ) | — | |||||||||||||||
Total | 13,519 | 194 | (272 | ) | (8,393 | ) | — | (803 | ) | 4,245 | |||||||||||||
Other long-term investments | 1,269 | — | 75 | (90 | ) | — | — | 1,254 | |||||||||||||||
Total available-for-sale securities | 14,788 | 194 | (197 | ) | (8,483 | ) | — | (803 | ) | 5,499 | |||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | — | 4 | — | (88 | ) | 1,241 | (1,157 | ) | — | ||||||||||||||
CDO/ABS | 7,383 | 29 | — | 3 | — | (803 | ) | 6,612 | |||||||||||||||
Total trading securities | 7,383 | 33 | — | (85 | ) | 1,241 | (1,960 | ) | 6,612 | ||||||||||||||
Total | $ | 22,171 | $ | 227 | $ | (197 | ) | $ | (8,568 | ) | $ | 1,241 | $ | (2,763 | ) | $ | 12,111 | ||||||
(a) The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2014 is presented in the table below. | |||||||||||||||||||||||
(b) During the six months ended June 30, 2014, we transferred $1.2 million of RMBS securities into Level 3 primarily due to lesser pricing transparency. | |||||||||||||||||||||||
(c) During the six months ended June 30, 2014, we transferred RMBS and CDO/ABS securities totaling $2.8 million out of Level 3 primarily due to greater pricing transparency. | |||||||||||||||||||||||
(dollars in thousands) | Purchases | Sales | Issues | Settlements | Total | ||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | — | $ | — | $ | — | $ | (8,393 | ) | $ | (8,393 | ) | |||||||||||
Other long-term investments | — | — | — | (90 | ) | (90 | ) | ||||||||||||||||
Total available-for-sale securities | — | — | — | (8,483 | ) | (8,483 | ) | ||||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
RMBS | — | — | — | (88 | ) | (88 | ) | ||||||||||||||||
CDO/ABS | 135 | — | — | (132 | ) | 3 | |||||||||||||||||
Total trading securities | 135 | — | — | (220 | ) | (85 | ) | ||||||||||||||||
Total | $ | 135 | $ | — | $ | — | $ | (8,703 | ) | $ | (8,568 | ) | |||||||||||
Purchases, | |||||||||||||||||||||||
Net gains (losses) included in: | sales, | ||||||||||||||||||||||
Balance at | Other | issues, | Transfers | Transfers | Balance | ||||||||||||||||||
beginning | Other | comprehensive | settlements | into | out of | at end of | |||||||||||||||||
(dollars in thousands) | of period | revenues | income (loss) | * | Level 3 | Level 3 | period | ||||||||||||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | 13,417 | $ | (108 | ) | $ | 286 | $ | (481 | ) | $ | — | $ | — | $ | 13,114 | |||||||
RMBS | 74 | (35 | ) | 179 | — | — | — | 218 | |||||||||||||||
CMBS | 1,767 | (6 | ) | 2 | (1,761 | ) | — | — | 2 | ||||||||||||||
CDO/ABS | 2,834 | 8 | (9 | ) | (2,033 | ) | — | — | 800 | ||||||||||||||
Total | 18,092 | (141 | ) | 458 | (4,275 | ) | — | — | 14,134 | ||||||||||||||
Other long-term investments | 1,380 | 2 | 107 | (11 | ) | — | — | 1,478 | |||||||||||||||
Total available-for-sale securities | 19,472 | (139 | ) | 565 | (4,286 | ) | — | — | 15,612 | ||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | 12,192 | 513 | (422 | ) | (4,620 | ) | — | — | 7,663 | ||||||||||||||
Total | $ | 31,664 | $ | 374 | $ | 143 | $ | (8,906 | ) | $ | — | $ | — | $ | 23,275 | ||||||||
* The detail of purchases, sales, issues, and settlements for the six months ended June 30, 2013 is presented in the table below. | |||||||||||||||||||||||
(dollars in thousands) | Purchases | Sales | Issues | Settlements | Total | ||||||||||||||||||
Six Months Ended June 30, 2013 - Revised | |||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
Corporate debt | $ | — | $ | — | $ | — | $ | (481 | ) | $ | (481 | ) | |||||||||||
CMBS | — | (1,452 | ) | — | (309 | ) | (1,761 | ) | |||||||||||||||
CDO/ABS | — | (1,633 | ) | — | (400 | ) | (2,033 | ) | |||||||||||||||
Total | — | (3,085 | ) | — | (1,190 | ) | (4,275 | ) | |||||||||||||||
Other long-term investments | — | — | — | (11 | ) | (11 | ) | ||||||||||||||||
Total available-for-sale securities | — | (3,085 | ) | — | (1,201 | ) | (4,286 | ) | |||||||||||||||
Trading securities: | |||||||||||||||||||||||
Bonds: | |||||||||||||||||||||||
CDO/ABS | — | — | — | (4,620 | ) | (4,620 | ) | ||||||||||||||||
Total | $ | — | $ | (3,085 | ) | $ | — | $ | (5,821 | ) | $ | (8,906 | ) | ||||||||||
Quantitative information about Level 3 inputs for assets measured on a recurring basis | ' | ||||||||||||||||||||||
Range (Weighted Average) | |||||||||||||||||||||||
Valuation Technique(s) | Unobservable Input | June 30, 2014 | December 31, 2013 | ||||||||||||||||||||
Corporate debt | Discounted cash flows | Yield | (1.36%) (a) | 2.68% – 8.48% | |||||||||||||||||||
-4.67% | |||||||||||||||||||||||
Other long-term investments | Discounted cash flows and indicative valuations | Historical costs Nature of investment Local market conditions Comparables Operating performance Recent financing activity | N/A (b) | N/A (b) | |||||||||||||||||||
(a) At June 30, 2014, corporate debt consisted of one bond. | |||||||||||||||||||||||
(b) Not applicable. | |||||||||||||||||||||||
Schedule of assets measured at fair value on a non-recurring basis on which impairment charges were recorded | ' | ||||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | — | $ | — | $ | 47,048 | $ | 47,048 | |||||||||||||||
Commercial mortgage loans | — | — | 10,076 | 10,076 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 57,124 | $ | 57,124 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | — | $ | — | $ | 72,242 | $ | 72,242 | |||||||||||||||
Commercial mortgage loans | — | — | 11,935 | 11,935 | |||||||||||||||||||
Total | $ | — | $ | — | $ | 84,177 | $ | 84,177 | |||||||||||||||
Schedule of net impairment charges recorded on assets measured at fair value on a non-recurring basis | ' | ||||||||||||||||||||||
Three Months | Three Months | Six Months | Six Months | ||||||||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Real estate owned | $ | 3,928 | $ | 5,747 | $ | 9,866 | $ | 13,658 | |||||||||||||||
Commercial mortgage loans | (1,006 | ) | (1,585 | ) | (1,056 | ) | (1,713 | ) | |||||||||||||||
Total | $ | 2,922 | $ | 4,162 | $ | 8,810 | $ | 11,945 | |||||||||||||||
Quantitative information about Level 3 inputs for assets measured on a nonrecurring basis | ' | ||||||||||||||||||||||
Range (Weighted Average) | |||||||||||||||||||||||
Valuation Technique(s) | Unobservable Input | June 30, 2014 | December 31, 2013 | ||||||||||||||||||||
Real estate owned | Market approach | Third-party valuation | N/A* | N/A* | |||||||||||||||||||
Commercial mortgage loans | Market approach | Local market conditions Nature of investment Comparable property sales Operating performance | N/A* | N/A* | |||||||||||||||||||
* Not applicable. |
Pro_Forma_Information_Tables
Pro Forma Information (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Pro Forma Information | ' | |||||||||||||
Schedule of unaudited pro forma financial information | ' | |||||||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||||
Ended | Ended | Ended | Ended | |||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||
(dollars in thousands except earnings per share) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Interest income | $ | 386,417 | $ | 570,258 | $ | 934,327 | $ | 1,154,138 | ||||||
Net income attributable to Springleaf Holdings, Inc. | $ | 54,668 | $ | 58,178 | $ | 109,616 | $ | 60,016 | ||||||
Net income attributable to Springleaf Holdings, Inc. per weighted average share: | ||||||||||||||
Basic | $ | 0.48 | $ | 0.58 | $ | 0.95 | $ | 0.6 | ||||||
Diluted | $ | 0.47 | $ | 0.58 | $ | 0.95 | $ | 0.6 |
Business_and_Summary_of_Signif2
Business and Summary of Significant Accounting Policies (Details) | Jun. 30, 2014 |
Springleaf Financial Holdings, LLC | ' |
Related party transactions | ' |
Percent of common stock held by related party | 75.00% |
Certain subsidiaries, not wholly owned | ' |
Related party transactions | ' |
Ownership percentage | 47.00% |
Business_and_Summary_of_Signif3
Business and Summary of Significant Accounting Policies (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 6 Months Ended | 0 Months Ended | 0 Months Ended | ||||||||||||||||
Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | |
Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Recurring basis | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Correction for overstatement | As previously stated | As previously stated | ||||||||
Other than securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Consolidated VIEs | Real Estate Loans | Mortgage Loan Securitizations | |||||||||||||||||
Real Estate Loans | Real Estate Loans | Other than securitizations | Real Estate Loans | |||||||||||||||||||
2009 securitization | 2009 securitization | |||||||||||||||||||||
Allowance for finance receivable losses | $368,272,000 | $365,894,000 | $368,272,000 | $333,325,000 | $241,735,000 | $210,753,000 | $182,653,000 | $259,182,000 | $259,926,000 | $235,549,000 | $180,565,000 | $151,183,000 | $113,813,000 | ' | ' | $171,704,000 | $153,657,000 | ' | ' | ($26,800,000) | ' | ' |
Fair value of long-term debt measured on a recurring basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 363,700,000 | ' | ' | ' | ' | ' | ' | ' |
Carrying value of Finance receivables sold | $444,400,000 | $814,800,000 | $1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $89,900,000 | ' | ' | ' | $1,200,000,000 | $724,900,000 | ' | $93,300,000 | $742,000,000 |
Business_and_Summary_of_Signif4
Business and Summary of Significant Accounting Policies (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 6 Months Ended | 0 Months Ended | 0 Months Ended | |||
In Millions, unless otherwise specified | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Mar. 30, 2010 | Mar. 31, 2014 | Jul. 30, 2009 |
Real Estate Loans | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | ||||
Other than securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | ||||
Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | |||||
2010-1 Trust | 2010-1 Trust | 2009-1 Trust | 2009-1 Trust | ||||||
Significant 2014 Transactions | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of notes sold under private securitization | ' | ' | ' | ' | ' | ' | $716.90 | ' | $1,200 |
Notes initially retained by the entity | ' | ' | ' | ' | ' | ' | 285.8 | ' | 786.3 |
Amount of loans sold | $444.40 | $814.80 | $1,300 | $89.90 | $1,200 | $444.40 | ' | $724.90 | ' |
Finance_Receivables_Details
Finance Receivables (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
Joint venture for acquisition | Consolidated VIEs | Consolidated VIEs | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | SpringCastle Portfolio | SpringCastle Portfolio | SpringCastle Portfolio | SpringCastle Portfolio | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Retail Sales Finance | Retail Sales Finance | Maximum | Maximum | Maximum | |||
Consumer Loan Securitizations | Consumer Loan Securitizations | Titled personal property | Consumer household goods or other items of personal property | Consolidated VIEs | Consolidated VIEs | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Personal loans | Real Estate Loans | Retail Sales Finance | ||||||||||||||
Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | |||||||||||||||||||||
Finance Receivables | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of receivable secured by personal property | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,500,000,000 | $1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of net finance receivables secured by the real and/or personal property of the borrower | ' | ' | ' | ' | ' | ' | ' | ' | ' | 45.00% | 39.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Original term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '4 years | '360 months | '60 months |
Ownership percentage | ' | ' | 47.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Gross receivables | 12,517,829,000 | 14,177,706,000 | ' | ' | ' | 3,948,649,000 | 3,644,030,000 | ' | ' | ' | ' | 2,186,158,000 | 2,484,719,000 | ' | ' | 6,308,033,000 | 7,940,500,000 | ' | ' | 74,989,000 | 108,457,000 | ' | ' | ' |
Unearned finance charges and points and fees | -639,618,000 | -571,663,000 | ' | ' | ' | -632,108,000 | -560,104,000 | ' | ' | ' | ' | ' | ' | ' | ' | -362,000 | -1,115,000 | ' | ' | -7,148,000 | -10,444,000 | ' | ' | ' |
Accrued finance charges | 100,326,000 | 112,397,000 | ' | ' | ' | 50,177,000 | 48,179,000 | ' | ' | ' | ' | 16,222,000 | 20,630,000 | ' | ' | 33,342,000 | 42,690,000 | ' | ' | 585,000 | 898,000 | ' | ' | ' |
Deferred origination costs | 40,854,000 | 39,873,000 | ' | ' | ' | 40,610,000 | 39,599,000 | ' | ' | ' | ' | ' | ' | ' | ' | 244,000 | 274,000 | ' | ' | ' | ' | ' | ' | ' |
Net finance receivables | 12,019,391,000 | 13,758,313,000 | ' | ' | ' | 3,407,328,000 | 3,171,704,000 | 1,852,218,000 | 1,572,070,000 | ' | ' | 2,202,380,000 | 2,505,349,000 | 2,202,380,000 | 2,505,349,000 | 6,341,257,000 | 7,982,349,000 | 4,248,297,000 | 5,694,176,000 | 68,426,000 | 98,911,000 | ' | ' | ' |
Finance receivables pledged as collateral for secured term loan | ' | 1,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt | $11,261,023,000 | $12,769,036,000 | ' | $6,485,973,000 | $7,288,535,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Finance_Receivables_Details_2
Finance Receivables (Details 2) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Finance Receivables | ' | ' |
Unused credit lines | $400,220 | $403,394 |
Personal loans | ' | ' |
Finance Receivables | ' | ' |
Unused credit lines | 1,445 | 4,996 |
SpringCastle Portfolio | ' | ' |
Finance Receivables | ' | ' |
Unused credit lines | 369,016 | 366,060 |
Real Estate Loans | ' | ' |
Finance Receivables | ' | ' |
Unused credit lines | $29,759 | $32,338 |
Finance_Receivables_Details_3
Finance Receivables (Details 3) (Revolving Retail, USD $) | 6 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
Revolving Retail | ' | ' |
CREDIT QUALITY INDICATORS | ' | ' |
Accrual of finance charges, past due period | '180 days | ' |
Finance receivables more than 90 days past due | $0.20 | $0.40 |
Finance_Receivables_Details_4
Finance Receivables (Details 4) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Net finance receivables: | ' | ' |
60-89 days past due | $147,992 | $188,030 |
90-119 days past due | 106,657 | 139,700 |
120-149 days past due | 80,760 | 108,430 |
150-179 days past due | 63,438 | 87,415 |
180 days or more past due | 322,379 | 361,456 |
Total delinquent finance receivables | 721,226 | 885,031 |
Current | 11,009,087 | 12,546,802 |
30-59 days past due | 289,078 | 326,480 |
Net finance receivables | 12,019,391 | 13,758,313 |
Personal loans | ' | ' |
Net finance receivables: | ' | ' |
60-89 days past due | 28,450 | 28,504 |
90-119 days past due | 20,757 | 22,804 |
120-149 days past due | 16,362 | 18,780 |
150-179 days past due | 14,211 | 14,689 |
180 days or more past due | 1,500 | 938 |
Total delinquent finance receivables | 81,280 | 85,715 |
Current | 3,275,786 | 3,038,307 |
30-59 days past due | 50,262 | 47,682 |
Net finance receivables | 3,407,328 | 3,171,704 |
SpringCastle Portfolio | ' | ' |
Net finance receivables: | ' | ' |
60-89 days past due | 31,904 | 60,669 |
90-119 days past due | 20,132 | 47,689 |
120-149 days past due | 16,472 | 33,671 |
150-179 days past due | 14,523 | 26,828 |
180 days or more past due | 5,124 | 3,579 |
Total delinquent finance receivables | 88,155 | 172,436 |
Current | 2,045,189 | 2,232,965 |
30-59 days past due | 69,036 | 99,948 |
Net finance receivables | 2,202,380 | 2,505,349 |
Real Estate Loans | ' | ' |
Net finance receivables: | ' | ' |
60-89 days past due | 86,933 | 97,567 |
90-119 days past due | 65,145 | 68,190 |
120-149 days past due | 47,426 | 55,222 |
150-179 days past due | 34,324 | 45,158 |
180 days or more past due | 315,668 | 356,766 |
Total delinquent finance receivables | 549,496 | 622,903 |
Current | 5,623,687 | 7,183,437 |
30-59 days past due | 168,074 | 176,009 |
Net finance receivables | 6,341,257 | 7,982,349 |
Retail Sales Finance | ' | ' |
Net finance receivables: | ' | ' |
60-89 days past due | 705 | 1,290 |
90-119 days past due | 623 | 1,017 |
120-149 days past due | 500 | 757 |
150-179 days past due | 380 | 740 |
180 days or more past due | 87 | 173 |
Total delinquent finance receivables | 2,295 | 3,977 |
Current | 64,425 | 92,093 |
30-59 days past due | 1,706 | 2,841 |
Net finance receivables | $68,426 | $98,911 |
Finance_Receivables_Details_5
Finance Receivables (Details 5) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | $12,019,391 | $13,758,313 |
Personal loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 3,407,328 | 3,171,704 |
SpringCastle Portfolio | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 2,202,380 | 2,505,349 |
Real Estate Loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 6,341,257 | 7,982,349 |
Retail Sales Finance | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 68,426 | 98,911 |
Performing | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 11,446,157 | 13,061,312 |
Performing | Personal loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 3,354,498 | 3,114,493 |
Performing | SpringCastle Portfolio | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 2,146,129 | 2,393,582 |
Performing | Real Estate Loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 5,878,694 | 7,457,013 |
Performing | Retail Sales Finance | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 66,836 | 96,224 |
Nonperforming | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 573,234 | 697,001 |
Nonperforming | Personal loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 52,830 | 57,211 |
Nonperforming | SpringCastle Portfolio | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 56,251 | 111,767 |
Nonperforming | Real Estate Loans | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | 462,563 | 525,336 |
Nonperforming | Retail Sales Finance | ' | ' |
Performing and nonperforming net finance receivables by type | ' | ' |
Net finance receivables | $1,590 | $2,687 |
Finance_Receivables_Details_6
Finance Receivables (Details 6) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Apr. 02, 2013 |
PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES | ' | ' | ' |
Carrying amount, net of allowance | $1,481,590,000 | $1,787,373,000 | ' |
Outstanding balance | 2,244,380,000 | 2,643,093,000 | ' |
Allowance for purchased credit impaired finance receivable losses | 62,255,000 | 57,334,000 | ' |
SCP Loans | ' | ' | ' |
PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES | ' | ' | ' |
Carrying amount, net of allowance | 415,839,000 | 530,326,000 | ' |
Outstanding balance | 726,664,000 | 851,211,000 | ' |
Acquired loans | ' | ' | ' |
Contractually required principal and interest of loans required | ' | ' | 1,900,000,000 |
Expected undiscounted cash flows from credit impaired loans acquired | ' | ' | 1,200,000,000 |
Fair value of credit impaired loans acquired | ' | ' | 748,900,000 |
FA Loans | ' | ' | ' |
PURCHASED CREDIT IMPAIRED FINANCE RECEIVABLES | ' | ' | ' |
Carrying amount, net of allowance | 1,065,751,000 | 1,257,047,000 | ' |
Outstanding balance | 1,517,716,000 | 1,791,882,000 | ' |
Allowance for purchased credit impaired finance receivable losses | $62,255,000 | $57,334,000 | ' |
Finance_Receivables_Details_7
Finance Receivables (Details 7) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Changes in accretable yield for purchased credit impaired finance receivables | ' | ' | ' | ' |
Balance at beginning of period | $973,911 | $589,037 | $1,096,692 | $629,200 |
Additions | ' | 437,604 | ' | 437,604 |
Accretion | -44,272 | -60,661 | -93,278 | -93,695 |
Reclassifications from (to) nonaccretable difference | -527 | 301,834 | -527 | 301,834 |
Transfers due to finance receivables sold | -21,007 | ' | -77,668 | ' |
Disposals of finance receivables | -13,729 | -11,424 | -30,843 | -18,553 |
Balance at end of period | 894,376 | 1,256,390 | 894,376 | 1,256,390 |
SCP Loans | ' | ' | ' | ' |
Changes in accretable yield for purchased credit impaired finance receivables | ' | ' | ' | ' |
Balance at beginning of period | 293,582 | ' | 325,201 | ' |
Additions | ' | 437,604 | ' | 437,604 |
Accretion | -17,721 | -28,303 | -37,723 | -28,303 |
Reclassifications from (to) nonaccretable difference | -527 | ' | -527 | ' |
Disposals of finance receivables | -8,083 | -2,064 | -19,700 | -2,064 |
Balance at end of period | 267,251 | 407,237 | 267,251 | 407,237 |
FA Loans | ' | ' | ' | ' |
Changes in accretable yield for purchased credit impaired finance receivables | ' | ' | ' | ' |
Balance at beginning of period | 680,329 | 589,037 | 771,491 | 629,200 |
Accretion | -26,551 | -32,358 | -55,555 | -65,392 |
Reclassifications from (to) nonaccretable difference | ' | 301,834 | ' | 301,834 |
Transfers due to finance receivables sold | -21,007 | ' | -77,668 | ' |
Disposals of finance receivables | -5,646 | -9,360 | -11,143 | -16,489 |
Balance at end of period | $627,125 | $849,153 | $627,125 | $849,153 |
Finance_Receivables_Details_8
Finance Receivables (Details 8) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
TDR FINANCE RECEIVABLES | ' | ' |
TDR net finance receivables | $1,353,184 | $1,380,223 |
Amount of commitments to lend additional funds on TDR finance receivables | 0 | ' |
Real Estate Loans | ' | ' |
TDR FINANCE RECEIVABLES | ' | ' |
TDR gross finance receivables | 1,347,918 | 1,375,230 |
TDR net finance receivables | 1,353,184 | 1,380,223 |
Allowance for TDR finance receivable losses | $195,007 | $176,455 |
Finance_Receivables_Details_9
Finance Receivables (Details 9) (Real Estate Loans, USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
account | account | account | account | |
Real Estate Loans | ' | ' | ' | ' |
TDR average net receivables and finance charges recognized on TDR finance receivables | ' | ' | ' | ' |
TDR average net receivables | $1,391,456 | $1,058,345 | $1,409,010 | $983,890 |
TDR finance charges recognized | 17,157 | 14,089 | 34,825 | 29,056 |
New volume of the TDR finance receivables | ' | ' | ' | ' |
Number of TDR accounts | 902 | 2,099 | 1,896 | 4,152 |
Pre-modification TDR net finance receivables | 79,142 | 155,053 | 182,423 | 319,832 |
Post-modification TDR net finance receivables | 76,623 | 170,652 | 170,806 | 342,900 |
Number of TDR accounts, with subsequent default | 205 | 203 | 434 | 427 |
TDR net finance receivables, with subsequent default | $13,174 | $15,711 | $28,677 | $33,961 |
Allowance_for_Finance_Receivab2
Allowance for Finance Receivable Losses (Details) (USD $) | 0 Months Ended | 3 Months Ended | 6 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 1 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||||||||||||
Jun. 01, 2014 | Mar. 01, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
Consolidated VIEs | Consolidated VIEs | As previously stated | Adjustments | Adjustments | FA Loans | FA Loans | FA Loans | FA Loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Retail Sales Finance | Retail Sales Finance | Retail Sales Finance | Retail Sales Finance | SpringCastle Portfolio | SpringCastle Portfolio | SpringCastle Portfolio | SpringCastle Portfolio | |||||||
Consolidated VIEs | As previously stated | Change in charge-off policy | Non-credit impaired finance receivables | Non-credit impaired finance receivables | Non-credit impaired finance receivables | Non-credit impaired finance receivables | Purchased credit impaired finance receivables | Purchased credit impaired finance receivables | Purchased credit impaired finance receivables | Purchased credit impaired finance receivables | TDR finance receivables | TDR finance receivables | TDR finance receivables | TDR finance receivables | |||||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||||||||||||||||
Changes in the allowance for finance receivable losses by finance receivable type | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | ' | ' | $365,894,000 | $210,753,000 | $333,325,000 | $182,653,000 | $171,704,000 | $153,657,000 | ' | ' | ($26,800,000) | ' | ' | ' | ' | $102,440,000 | $57,920,000 | $94,880,000 | $66,580,000 | ' | ' | $259,926,000 | $151,183,000 | $235,549,000 | $113,813,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,690,000 | $1,650,000 | $1,840,000 | $2,260,000 | $838,000 | ' | $1,056,000 | ' |
Provision for finance receivable losses | ' | ' | 115,347,000 | 82,311,000 | 276,225,000 | 176,797,000 | ' | ' | 182,938,000 | -864,000 | ' | ' | ' | ' | ' | 46,206,000 | -424,000 | 93,455,000 | 24,597,000 | ' | ' | 28,913,000 | 71,405,000 | 87,426,000 | 140,480,000 | 13,137,000 | 25,520,000 | 26,020,000 | 45,091,000 | 5,772,000 | 17,255,000 | 25,776,000 | 39,517,000 | 10,004,000 | 28,630,000 | 35,630,000 | 55,872,000 | -172,000 | -6,467,000 | 1,994,000 | -6,077,000 | 40,400,000 | 17,797,000 | 93,350,000 | 17,797,000 |
Charge-offs | ' | ' | -119,952,000 | -104,492,000 | -250,387,000 | -184,751,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | -47,452,000 | -30,865,000 | -91,825,000 | -73,634,000 | ' | -13,300,000 | -26,372,000 | -53,851,000 | -53,940,000 | -88,014,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,506,000 | -1,979,000 | -3,111,000 | -5,306,000 | -44,622,000 | -17,797,000 | -101,511,000 | -17,797,000 |
Recoveries | ' | ' | 11,578,000 | 53,163,000 | 23,788,000 | 67,036,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,836,000 | 33,619,000 | 10,520,000 | 42,707,000 | ' | ' | 1,310,000 | 11,828,000 | 4,826,000 | 14,286,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 338,000 | 7,716,000 | 627,000 | 10,043,000 | 4,094,000 | ' | 7,815,000 | ' |
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale | ' | ' | -4,595,000 | ' | -14,679,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4,595,000 | ' | -14,679,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at end of period | ' | ' | 368,272,000 | 241,735,000 | 368,272,000 | 241,735,000 | 171,704,000 | 153,657,000 | ' | ' | -26,800,000 | ' | ' | ' | ' | 107,030,000 | 60,250,000 | 107,030,000 | 60,250,000 | ' | ' | 259,182,000 | 180,565,000 | 259,182,000 | 180,565,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,350,000 | 920,000 | 1,350,000 | 920,000 | 710,000 | ' | 710,000 | ' |
Number of days past due before which a loan is charged off to the allowance for finance receivable losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '180 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum payments in past 6 months, as percentage of original loan amount, for charge-off as uncollectible | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Carrying value of finance receivables transferred to held for sale | 451,200,000 | 825,200,000 | ' | ' | 1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Carrying value charged-off for purchased credit impaired loans | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchased credit impaired finance receivables | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,502,000 | 11,821,000 | 12,927,000 | 21,663,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12,738,000 | 17,173,000 | 31,531,000 | 17,173,000 |
Recoveries resulting from sale of previously charged-off finance receivables and settlement of claims | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 41,200,000 | ' | 41,200,000 | ' | 25,400,000 | ' | 25,400,000 | ' | ' | ' | 9,900,000 | 2,200,000 | 9,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,900,000 | ' | 5,900,000 | ' | ' | ' | ' |
Adjustment for the subsequent buyback of previously charged-off finance receivables sold | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allowance_for_Finance_Receivab3
Allowance for Finance Receivable Losses (Details 2) (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||||
Allowance for finance receivable losses for finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | $111,010 | ' | $99,536 | ' | ' | ' |
Acquired with deteriorated credit quality (purchased credit impaired finance receivables) | 62,255 | ' | 57,334 | ' | ' | ' |
Individually evaluated for impairment (TDR finance receivables) | 195,007 | ' | 176,455 | ' | ' | ' |
Total | 368,272 | 365,894 | 333,325 | 241,735 | 210,753 | 182,653 |
Finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 9,122,362 | ' | 10,533,383 | ' | ' | ' |
Purchased credit impaired finance receivables | 1,543,845 | ' | 1,844,707 | ' | ' | ' |
TDR finance receivables | 1,353,184 | ' | 1,380,223 | ' | ' | ' |
Net finance receivables | 12,019,391 | ' | 13,758,313 | ' | ' | ' |
Personal loans | ' | ' | ' | ' | ' | ' |
Allowance for finance receivable losses for finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 107,030 | ' | 94,880 | ' | ' | ' |
Total | 107,030 | 102,440 | 94,880 | 60,250 | 57,920 | 66,580 |
Finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 3,407,328 | ' | 3,171,704 | ' | ' | ' |
Net finance receivables | 3,407,328 | ' | 3,171,704 | ' | ' | ' |
SpringCastle Portfolio | ' | ' | ' | ' | ' | ' |
Allowance for finance receivable losses for finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 710 | ' | 1,056 | ' | ' | ' |
Total | 710 | 838 | 1,056 | ' | ' | ' |
Finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 1,786,541 | ' | 1,975,023 | ' | ' | ' |
Purchased credit impaired finance receivables | 415,839 | ' | 530,326 | ' | ' | ' |
Net finance receivables | 2,202,380 | ' | 2,505,349 | ' | ' | ' |
Real Estate Loans | ' | ' | ' | ' | ' | ' |
Allowance for finance receivable losses for finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 1,920 | ' | 1,760 | ' | ' | ' |
Acquired with deteriorated credit quality (purchased credit impaired finance receivables) | 62,255 | ' | 57,334 | ' | ' | ' |
Individually evaluated for impairment (TDR finance receivables) | 195,007 | ' | 176,455 | ' | ' | ' |
Total | 259,182 | 259,926 | 235,549 | 180,565 | 151,183 | 113,813 |
Finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 3,860,067 | ' | 5,287,745 | ' | ' | ' |
Purchased credit impaired finance receivables | 1,128,006 | ' | 1,314,381 | ' | ' | ' |
TDR finance receivables | 1,353,184 | ' | 1,380,223 | ' | ' | ' |
Net finance receivables | 6,341,257 | ' | 7,982,349 | ' | ' | ' |
Retail Sales Finance | ' | ' | ' | ' | ' | ' |
Allowance for finance receivable losses for finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 1,350 | ' | 1,840 | ' | ' | ' |
Total | 1,350 | 2,690 | 1,840 | 920 | 1,650 | 2,260 |
Finance receivables: | ' | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 68,426 | ' | 98,911 | ' | ' | ' |
Net finance receivables | $68,426 | ' | $98,911 | ' | ' | ' |
Finance_Receivables_Held_for_S2
Finance Receivables Held for Sale (Details) (USD $) | 0 Months Ended | 3 Months Ended | 6 Months Ended | ||||
Jun. 01, 2014 | Mar. 01, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
loan | loan | loan | loan | ||||
item | item | ||||||
Finance Receivables Held for Sale | ' | ' | ' | ' | ' | ' | ' |
Number of loans reaching defined delinquency limits repurchased under loan sale agreement | ' | ' | 5 | ' | 2 | 5 | 17 |
Amount of loans reaching defined delinquency limits repurchased under loan sale agreement | ' | ' | $900,000 | ' | $200,000 | $900,000 | $2,500,000 |
Number of unresolved recourse requests | ' | ' | 0 | ' | ' | 0 | ' |
Activity in reserve for sales recourse obligations | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | ' | ' | 4,702,000 | 4,702,000 | 4,799,000 | 4,702,000 | 4,863,000 |
Provision for recourse obligations | ' | ' | 163,000 | ' | ' | 163,000 | 322,000 |
Recourse losses | ' | ' | -141,000 | ' | -33,000 | -141,000 | -419,000 |
Balance at end of period | ' | ' | 4,724,000 | 4,702,000 | 4,766,000 | 4,724,000 | 4,766,000 |
Carrying value of finance receivables transferred from held for investment to held for sale | 451,200,000 | 825,200,000 | ' | ' | ' | 1,300,000,000 | ' |
Carrying amount of finance receivable held-for-sale originated as held-for-investment that were sold | ' | ' | 444,400,000 | 814,800,000 | ' | 1,300,000,000 | ' |
Net gain on sales of real estate loans and related trust assets | ' | ' | $34,800,000 | $55,200,000 | ' | $89,986,000 | ' |
Investment_Securities_Details
Investment Securities (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | $555,517,000 | $523,131,000 |
Unrealized Gains | 23,365,000 | 10,442,000 |
Unrealized Losses | -932,000 | -3,733,000 |
Fair Value | 577,950,000 | 529,840,000 |
Interest in a limited partnership | 500,000 | 600,000 |
Available-for-sale securities with other-than-temporary impairments recognized in accumulated other comprehensive income or loss | 0 | 0 |
Bonds: | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 546,199,000 | 513,043,000 |
Unrealized Gains | 23,241,000 | 10,442,000 |
Unrealized Losses | -865,000 | -3,569,000 |
Fair Value | 568,575,000 | 519,916,000 |
U.S. government and government sponsored entities | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 51,723,000 | 59,800,000 |
Unrealized Gains | 3,202,000 | 565,000 |
Unrealized Losses | -51,000 | -681,000 |
Fair Value | 54,874,000 | 59,684,000 |
Obligations of states, municipalities, and political subdivisions | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 112,195,000 | 101,913,000 |
Unrealized Gains | 2,810,000 | 1,703,000 |
Unrealized Losses | -57,000 | -80,000 |
Fair Value | 114,948,000 | 103,536,000 |
Corporate debt | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 260,566,000 | 247,793,000 |
Unrealized Gains | 13,835,000 | 6,143,000 |
Unrealized Losses | -596,000 | -2,191,000 |
Fair Value | 273,805,000 | 251,745,000 |
RMBS | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 63,877,000 | 82,406,000 |
Unrealized Gains | 2,714,000 | 1,931,000 |
Unrealized Losses | -103,000 | -559,000 |
Fair Value | 66,488,000 | 83,778,000 |
CMBS | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 42,764,000 | 10,931,000 |
Unrealized Gains | 634,000 | 77,000 |
Unrealized Losses | -58,000 | -32,000 |
Fair Value | 43,340,000 | 10,976,000 |
CDO/ABS | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 15,074,000 | 10,200,000 |
Unrealized Gains | 46,000 | 23,000 |
Unrealized Losses | ' | -26,000 |
Fair Value | 15,120,000 | 10,197,000 |
Preferred stocks | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 7,163,000 | 7,844,000 |
Unrealized Gains | 108,000 | ' |
Unrealized Losses | ' | -39,000 |
Fair Value | 7,271,000 | 7,805,000 |
Other long-term investments | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 1,305,000 | 1,394,000 |
Unrealized Gains | 16,000 | ' |
Unrealized Losses | -67,000 | -125,000 |
Fair Value | 1,254,000 | 1,269,000 |
Common stocks | ' | ' |
Cost/amortized cost, unrealized gains and losses, and fair value of available-for-sale securities by type | ' | ' |
Cost/Amortized Cost | 850,000 | 850,000 |
Fair Value | $850,000 | $850,000 |
Investment_Securities_Details_
Investment Securities (Details 2) (USD $) | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | $25,651 | $169,368 |
12 Months or Longer | ' | 34,088 | 11,772 |
Total | ' | 59,739 | 181,140 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -159 | -3,081 |
12 Months or Longer | ' | -773 | -652 |
Total | ' | -932 | -3,733 |
Bonds: | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 25,651 | 160,294 |
12 Months or Longer | ' | 34,044 | 11,772 |
Total | ' | 59,695 | 172,066 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -159 | -2,917 |
12 Months or Longer | ' | -706 | -652 |
Total | ' | -865 | -3,569 |
U.S. government and government sponsored entities | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | ' | 45,264 |
12 Months or Longer | ' | 13,523 | ' |
Total | ' | 13,523 | 45,264 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | ' | -681 |
12 Months or Longer | ' | -51 | ' |
Total | ' | -51 | -681 |
Obligations of states, municipalities, and political subdivisions | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 9,662 | 14,756 |
12 Months or Longer | ' | 1,068 | ' |
Total | ' | 10,730 | 14,756 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -35 | -80 |
12 Months or Longer | ' | -22 | ' |
Total | ' | -57 | -80 |
Corporate debt | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 751 | 71,312 |
12 Months or Longer | ' | 16,658 | 11,772 |
Total | ' | 17,409 | 83,084 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -1 | -1,539 |
12 Months or Longer | ' | -595 | -652 |
Total | ' | -596 | -2,191 |
RMBS | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 1,268 | 18,322 |
12 Months or Longer | ' | 2,795 | ' |
Total | ' | 4,063 | 18,322 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -65 | -559 |
12 Months or Longer | ' | -38 | ' |
Total | ' | -103 | -559 |
Other-than-temporary impairment credit loss | ' | ' | ' |
Net impairment losses recognized in net income (loss) | 26 | ' | ' |
CMBS | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 13,321 | 5,517 |
Total | ' | 13,321 | 5,517 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | -58 | -32 |
Total | ' | -58 | -32 |
CDO/ABS | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | 649 | 5,123 |
Total | ' | 649 | 5,123 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | ' | -26 |
Total | ' | ' | -26 |
Preferred stocks | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | ' | 7,805 |
Total | ' | ' | 7,805 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | ' | -39 |
Total | ' | ' | -39 |
Other long-term investments | ' | ' | ' |
Fair Value | ' | ' | ' |
Less Than 12 Months | ' | ' | 1,269 |
12 Months or Longer | ' | 44 | ' |
Total | ' | 44 | 1,269 |
Unrealized Losses | ' | ' | ' |
Less Than 12 Months | ' | ' | -125 |
12 Months or Longer | ' | -67 | ' |
Total | ' | ($67) | ($125) |
Investment_Securities_Details_1
Investment Securities (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Changes in the cumulative amount of credit losses (recognized in earnings) on other-than-temporarily impaired available-for-sale securities | ' | ' | ' | ' |
Balance at beginning of period | $1,318 | $1,676 | $1,523 | $1,650 |
Impairment previously recognized | ' | ' | ' | 26 |
Realized due to dispositions with no prior intention to sell | ' | -153 | -205 | -153 |
Balance at end of period | 1,318 | 1,523 | 1,318 | 1,523 |
Available-for-sale securities sold or redeemed | ' | ' | ' | ' |
Fair value | 50,160 | 163,935 | 107,484 | 439,947 |
Realized gains | 609 | 2,078 | 2,598 | 3,029 |
Realized losses | -105 | -45 | -272 | -395 |
Net realized gains | $504 | $2,033 | $2,326 | $2,634 |
Investment_Securities_Details_2
Investment Securities (Details 4) (USD $) | Jun. 30, 2014 |
In Thousands, unless otherwise specified | |
Fair Value | ' |
Due in 1 year or less | $17,841 |
Due after 1 year through 5 years | 156,536 |
Due after 5 years through 10 years | 120,206 |
Due after 10 years | 149,044 |
Mortgage-backed securities | 124,948 |
Fair Value | 568,575 |
Amortized Cost | ' |
Due in 1 year or less | 17,685 |
Due after 1 year through 5 years | 152,711 |
Due after 5 years through 10 years | 116,823 |
Due after 10 years | 137,265 |
Mortgage-backed securities | 121,715 |
Total | $546,199 |
Investment_Securities_Details_3
Investment Securities (Details 5) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | $79,003 | ' | $79,003 | ' | $51,654 |
Net unrealized and realized gains (losses) on trading securities | ' | ' | ' | ' | ' |
Net unrealized gains (losses) on trading securities held at period end | 916 | -1,168 | 916 | -209 | ' |
Net realized gains on trading securities sold or redeemed | 12 | 63 | 27 | 111 | ' |
Total | 928 | -1,105 | 943 | -98 | ' |
U.S. government and government sponsored entities | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | 3,001 | ' | 3,001 | ' | ' |
Obligations of states, municipalities, and political subdivisions | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | 1,010 | ' | 1,010 | ' | ' |
Corporate debt | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | 5,033 | ' | 5,033 | ' | 1,837 |
RMBS | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | 9,958 | ' | 9,958 | ' | 10,671 |
CMBS | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | 46,696 | ' | 46,696 | ' | 29,897 |
CDO/ABS | ' | ' | ' | ' | ' |
Trading securities | ' | ' | ' | ' | ' |
Trading securities | $13,305 | ' | $13,305 | ' | $9,249 |
Transactions_with_Affiliates_o2
Transactions with Affiliates of Fortress or AIG (Details) (USD $) | Jun. 30, 2014 | Jun. 30, 2014 | Mar. 06, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
SCA | NRZ | 2009-1 Trust | Nationstar | Nationstar | Nationstar | Nationstar | Logan Circle Partners, L.P. | Logan Circle Partners, L.P. | Logan Circle Partners, L.P. | Logan Circle Partners, L.P. | Subsidiaries of AIG | Subsidiaries of AIG | |
SCA | MLPFS | Owners | Owners | Owners | Owners | Merit | Merit | ||||||
entity | entity | ||||||||||||
Transactions with Affiliates of Fortress or AIG | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of non-wholly-owned subsidiaries with real estate loans subserved by the related party | ' | ' | ' | 2 | ' | 2 | ' | ' | ' | ' | ' | ' | ' |
Subservicing fees | ' | ' | ' | $1,693,000 | $2,052,000 | $3,701,000 | $4,424,000 | ' | ' | ' | ' | ' | ' |
Refinancing concessions | ' | ' | ' | ' | 12,000 | ' | 265,000 | ' | ' | ' | ' | ' | ' |
Costs and fees incurred for the investment management services | ' | ' | ' | ' | ' | ' | ' | 300,000 | 300,000 | 500,000 | 600,000 | ' | ' |
Reserves for reinsurance agreements | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 44,900,000 | 45,600,000 |
Ownership percentage | 47.00% | 30.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Price agreed on for sale of interest in retained certificates | ' | ' | $738,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of interest concurrently agreed to be sold by counterparty to related party | ' | ' | 75.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Longterm_Debt_Details
Long-term Debt (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 30, 2013 | Jun. 30, 2014 | Dec. 30, 2013 | Dec. 30, 2013 | Dec. 30, 2013 | Dec. 30, 2013 | Jun. 30, 2014 | Dec. 30, 2013 | Mar. 31, 2014 |
Retail Notes | Medium Term Notes | Securitizations | Junior Subordinated Debt | Junior Subordinated Debt | Senior debt | Senior debt | 8.250% Senior Notes due 2023 | 7.750% Senior Notes due 2021 | 6.00% Senior Notes due 2020 | Senior Notes 1999 Indenture | Senior Notes 1999 Indenture | Secured term loan | |||
SPRINGLEAF HOLDINGS, INC. | SPRINGLEAF HOLDINGS, INC. | SPRINGLEAF HOLDINGS, INC. | SPRINGLEAF HOLDINGS, INC. | SPRINGLEAF HOLDINGS, INC. | SPRINGLEAF HOLDINGS, INC. | SFFC | |||||||||
Guaranty Agreements | Guaranty Agreements | Guaranty Agreements | Guaranty Agreements | Guaranty Agreements | Guaranty Agreements | ||||||||||
Principal maturities of long-term debt by type of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Contractual interest rate, minimum (as a percent) | ' | ' | 5.55% | 5.40% | 1.27% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Contractual interest rate, maximum (as a percent) | ' | ' | 7.50% | 8.25% | 6.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rates (as a percent) | ' | ' | ' | ' | ' | 6.00% | ' | ' | ' | 8.25% | 7.75% | 6.00% | ' | ' | ' |
Third quarter 2014 | $8,529,000 | ' | $8,529,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fourth quarter 2014 | 335,486,000 | ' | 335,486,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
First quarter 2015 | 16,575,000 | ' | 16,575,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Second quarter 2015 | 7,092,000 | ' | 7,092,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Remainder of 2015 | 773,544,000 | ' | 23,544,000 | 750,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2016 | 375,000,000 | ' | ' | 375,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2017 | 2,360,837,000 | ' | ' | 2,360,837,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2019-2067 | 1,600,000,000 | ' | ' | 1,250,000,000 | ' | 350,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Securitizations | 6,505,304,000 | ' | ' | ' | 6,505,304,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total principal maturities | 11,982,367,000 | ' | 391,226,000 | 4,735,837,000 | 6,505,304,000 | 350,000,000 | ' | 5,100,000,000 | ' | ' | ' | ' | 3,900,000,000 | ' | ' |
Total carrying amount | 11,261,023,000 | 12,769,036,000 | 383,380,000 | 4,220,066,000 | 6,485,973,000 | 171,604,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Face amount of each issuance of debt | ' | ' | ' | ' | ' | ' | 350,000,000 | ' | 5,200,000,000 | ' | ' | ' | ' | 3,900,000,000 | ' |
Term of debt | ' | ' | ' | ' | ' | ' | '60 years | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding principal balance of the notes, plus accrued and unpaid interest repaid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $750,000,000 |
Variable_Interest_Entities_Det
Variable Interest Entities (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 0 Months Ended | 0 Months Ended | 6 Months Ended | ||||||||||||||||||||||||||||||||||||
Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 26, 2014 | Jun. 30, 2014 | Mar. 26, 2014 | Jun. 13, 2014 | Sep. 26, 2013 | Mar. 27, 2014 | Sep. 25, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | |
Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | SpringCastle Portfolio | SpringCastle Portfolio | SpringCastle Portfolio | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Mortgage Loan Securitizations | Mortgage Loan Securitizations | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | Consolidated VIEs | |||||||||
Real Estate Loans | Real Estate Loans | SpringCastle Portfolio | SpringCastle Portfolio | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Consumer Loan Securitizations | Mortgage Loan Securitizations | Mortgage Loan Securitizations | |||||||||||||||||||||||||||||
The 2012-2 Trust | The 2012-3 Trust | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Personal loans | Real Estate Loans | Real Estate Loans | |||||||||||||||||||||||||||||||
Whitford Brook 2014-VFN1 Securitization | Whitford Brook 2014-VFN1 Securitization | 2014-A Trust | Midbrook 2013-VFN1 Securitization | Midbrook 2013-VFN1 Securitization | 2013-BAC Trust Notes | 2013-BAC Trust Notes | |||||||||||||||||||||||||||||||||||||
Assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Finance receivables | $12,019,391,000 | ' | ' | $12,019,391,000 | ' | $13,758,313,000 | ' | ' | $3,407,328,000 | ' | $3,171,704,000 | ' | ' | ' | $2,202,380,000 | ' | $2,505,349,000 | $6,341,257,000 | ' | $7,982,349,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,202,380,000 | $2,505,349,000 | $1,852,218,000 | $1,572,070,000 | ' | ' | ' | ' | ' | ' | ' | $4,248,297,000 | $5,694,176,000 |
Allowance for finance receivable losses | 368,272,000 | 365,894,000 | 241,735,000 | 368,272,000 | 241,735,000 | 333,325,000 | 210,753,000 | 182,653,000 | 107,030,000 | 102,440,000 | 94,880,000 | 60,250,000 | 57,920,000 | 66,580,000 | 710,000 | 838,000 | 1,056,000 | 259,182,000 | 259,926,000 | 235,549,000 | 180,565,000 | 151,183,000 | 113,813,000 | ' | ' | 171,704,000 | ' | 171,704,000 | ' | 153,657,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted cash | 487,160,000 | ' | ' | 487,160,000 | ' | 536,005,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 471,307,000 | ' | 471,307,000 | ' | 522,752,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt | 11,261,023,000 | ' | ' | 11,261,023,000 | ' | 12,769,036,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,485,973,000 | ' | 6,485,973,000 | ' | 7,288,535,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated interest expense | 191,301,000 | ' | 240,418,000 | 396,721,000 | 471,711,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 62,700,000 | 59,200,000 | 129,500,000 | 89,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Variable Interest Entities, other information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum amount of notes that may be issued under private securitization facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 300,000,000 | ' | ' | 300,000,000 | 300,000,000 | ' | ' | ' | ' |
Funding period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | '1 year | ' | ' | ' | ' |
Required minimum balance | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Amount drawn | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' |
Amounts funded at closing | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' | ' | ' | ' |
Amount of notes sold under private securitization | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 559,300,000 | ' | ' | ' | 500,000,000 | ' | ' |
Weighted average yield (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.62% | ' | ' | ' | ' | ' | ' |
Proceeds from notes sold under securitization transactions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,000,000 | 7,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 559,200,000 | ' | ' | ' | ' | ' | ' |
Interest reserve requirement on notes sold under securitization | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,400,000 | ' | ' | ' | ' | ' | ' |
Notes initially retained by the entity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32,900,000 | ' | ' | ' | ' | ' | ' |
Additional debt recorded | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,675,000 | 7,753,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Funding period including extended period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years | ' | ' | ' | ' | ' |
Outstanding principal balance of the notes, plus accrued and unpaid interest repaid | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 231,300,000 | ' | ' | ' |
Amount of loans sold | $444,400,000 | $814,800,000 | ' | $1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,200,000,000 | ' |
Derivative_Financial_Instrumen2
Derivative Financial Instruments (Details) (USD $) | Aug. 05, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Aug. 05, 2013 | Jan. 31, 2013 |
instrument | Other revenues - other | Other revenues - other | AIGFP | Cash flow hedges | |
Cross currency interest rate swap agreement | Interest expense | ||||
Other revenues - other | |||||
Derivative Financial Instruments | ' | ' | ' | ' | ' |
Amount of deferred net gain reclassified from accumulated other comprehensive income or loss | ' | ' | ' | ' | $200,000 |
Loss recorded on termination | ' | ' | ' | 1,900,000 | ' |
Number of derivative instruments | 0 | ' | ' | ' | ' |
Net loss on non-designated hedging instruments | ' | 200,000 | 4,400,000 | ' | ' |
Derivative adjustments | ' | ' | ' | ' | ' |
Mark to market gains (losses) | ' | 2,371,000 | -14,504,000 | ' | ' |
Net interest income | ' | 3,862,000 | 7,460,000 | ' | ' |
Credit valuation adjustment gains (losses) | ' | -1,000 | 39,000 | ' | ' |
Total | ' | $6,232,000 | ($7,005,000) | ' | ' |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Numerator (basic and diluted): | ' | ' | ' | ' |
Net income attributable to Springleaf Holdings, Inc. | $72,389 | $56,178 | $124,713 | $46,564 |
Denominator: | ' | ' | ' | ' |
Weighted average number of shares outstanding (basic) | 114,788,439 | 100,000,000 | 114,788,439 | 100,000,000 |
Effect of dilutive securities (in shares) | 387,582 | ' | 372,001 | ' |
Weighted average number of shares outstanding (diluted) | 115,176,021 | 100,000,000 | 115,160,440 | 100,000,000 |
Earnings per share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.63 | $0.56 | $1.09 | $0.47 |
Diluted (in dollars per share) | $0.63 | $0.56 | $1.08 | $0.47 |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Income (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Unrealized Gains (Losses) Investment Securities | Unrealized Gains (Losses) Investment Securities | Unrealized Gains (Losses) Investment Securities | Unrealized Gains (Losses) Investment Securities | Unrealized Gains (Losses) Cash Flow Hedges | Retirement Plan Liabilities Adjustments | Retirement Plan Liabilities Adjustments | Retirement Plan Liabilities Adjustments | Retirement Plan Liabilities Adjustments | Retirement Plan Liabilities Adjustments | Retirement Plan Liabilities Adjustments | Foreign Currency Translation Adjustments | Foreign Currency Translation Adjustments | Foreign Currency Translation Adjustments | Foreign Currency Translation Adjustments | |||||
Changes in accumulated other comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | $33,164 | $27,284 | $28,095 | $26,472 | $9,558 | $12,923 | $4,362 | $14,121 | $104 | $20,153 | $20,153 | $20,153 | $8,120 | $8,120 | $8,120 | $3,453 | $6,241 | $3,580 | $4,127 |
Other comprehensive income (loss) before reclassifications | 5,586 | -6,138 | 11,849 | -4,848 | 5,953 | -6,118 | 12,343 | -6,942 | ' | ' | ' | ' | ' | ' | ' | -367 | -20 | -494 | 2,094 |
Reclassification adjustments from accumulated other comprehensive income | -931 | -1,321 | -2,125 | -1,799 | -931 | -1,321 | -2,125 | -1,695 | -104 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at end of period | $37,819 | $19,825 | $37,819 | $19,825 | $14,580 | $5,484 | $14,580 | $5,484 | ' | $20,153 | $20,153 | $20,153 | $8,120 | $8,120 | $8,120 | $3,086 | $6,221 | $3,086 | $6,221 |
Accumulated_Other_Comprehensiv3
Accumulated Other Comprehensive Income (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Reclassification adjustments from accumulated other comprehensive income | ' | ' | ' | ' |
Investment revenues, before taxes | $10,622 | $10,598 | $20,083 | $20,722 |
Interest expenses, before taxes | -191,301 | -240,418 | -396,721 | -471,711 |
Income tax effect | -44,754 | -32,963 | -75,272 | -28,700 |
Net income | 102,678 | 110,918 | 171,310 | 101,304 |
Reclassification adjustments | ' | ' | ' | ' |
Reclassification adjustments from accumulated other comprehensive income | ' | ' | ' | ' |
Net income | 931 | 1,321 | 2,125 | 1,799 |
Unrealized gains on investment securities | Reclassification adjustments | ' | ' | ' | ' |
Reclassification adjustments from accumulated other comprehensive income | ' | ' | ' | ' |
Investment revenues, before taxes | 1,432 | 2,033 | 3,269 | 2,608 |
Income tax effect | -501 | -712 | -1,144 | -913 |
Net income | 931 | 1,321 | 2,125 | 1,695 |
Unrealized gains on cash flow hedges | Reclassification adjustments | ' | ' | ' | ' |
Reclassification adjustments from accumulated other comprehensive income | ' | ' | ' | ' |
Interest expenses, before taxes | ' | ' | ' | 160 |
Income tax effect | ' | ' | ' | -56 |
Net income | ' | ' | ' | $104 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Income taxes | ' | ' | ' |
Net deferred tax assets | $20.80 | ' | ' |
Net deferred tax liabilities | ' | ' | 128.3 |
Statutory federal income tax rate (as a percent) | 30.50% | 22.10% | ' |
Percentage decrease in effective tax rate due to effect of non-controlling interest in joint venture | 7.00% | ' | ' |
State | ' | ' | ' |
Income taxes | ' | ' | ' |
Valuation allowance | 25.8 | ' | 23.8 |
United Kingdom and Puerto Rico operations | ' | ' | ' |
Income taxes | ' | ' | ' |
Valuation allowance | $21.90 | ' | $21.40 |
Contingencies_Details
Contingencies (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | ||
Contingencies | ' | ' |
Estimated PPI claims reserve | $24.20 | $33.50 |
Benefit_Plans_Details
Benefit Plans (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Pension | ' | ' | ' | ' |
Components of net periodic benefit cost: | ' | ' | ' | ' |
Interest cost | $3,818 | $3,589 | $7,636 | $7,179 |
Expected return on assets | -4,110 | -3,874 | -8,219 | -7,748 |
Amortization of net loss | 1 | 12 | 2 | 24 |
Net periodic benefit cost | -291 | -273 | -581 | -545 |
Postretirement | ' | ' | ' | ' |
Components of net periodic benefit cost: | ' | ' | ' | ' |
Service cost | 22 | 81 | 44 | 162 |
Interest cost | 26 | 64 | 52 | 128 |
Amortization of net loss | -67 | ' | -134 | ' |
Net periodic benefit cost | ($19) | $145 | ($38) | $290 |
ShareBased_Compensation_Detail
Share-Based Compensation (Details) (USD $) | 3 Months Ended | 6 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 |
SHARE-BASED COMPENSATION | ' | ' |
Total share-based compensation expense, net of forfeitures | $2 | $3.60 |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||||||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 01, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
item | Joint venture for acquisition | Consumer | Acquisitions and Servicing | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Operating segments | Other | Other | Other | Other | Other | Eliminations | Eliminations | Eliminations | Eliminations | Push-down Accounting Adjustments | Push-down Accounting Adjustments | Push-down Accounting Adjustments | Push-down Accounting Adjustments | ||||||
division | Joint venture for acquisition | Consumer | Consumer | Consumer | Consumer | Insurance | Insurance | Insurance | Insurance | Acquisitions and Servicing | Acquisitions and Servicing | Acquisitions and Servicing | Acquisitions and Servicing | Real Estate | Real Estate | Real Estate | Real Estate | state | Real Estate | |||||||||||||||||||
state | ||||||||||||||||||||||||||||||||||||||
Segment Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of business segments | ' | ' | ' | 4 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Information about segments as well as reconciliations to consolidated financial statement amounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of business divisions where personal loans are originated and serviced | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of states in which branch operations are conducted | ' | ' | ' | ' | ' | ' | ' | 26 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Ownership percentage | ' | ' | ' | ' | ' | ' | 47.00% | ' | 47.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of states with legacy operations where branch-based personal lending ceased | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Real estate loans | $6,341,257 | ' | ' | $6,341,257 | ' | $7,982,349 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $16,300 | ' | ' | ' | ' | ' | ' | ' | ' |
Interest income | 532,750 | ' | 580,597 | 1,085,387 | 993,635 | ' | ' | ' | ' | 220,396 | 170,604 | 430,091 | 331,087 | ' | ' | ' | ' | 137,044 | 168,370 | 282,971 | 168,370 | 136,639 | 177,477 | 291,683 | 364,508 | 4,311 | 12,287 | 9,415 | 27,631 | ' | ' | ' | ' | ' | 34,360 | 51,859 | 71,227 | 102,039 |
Interest expense | 191,301 | ' | 240,418 | 396,721 | 471,711 | ' | ' | ' | ' | 40,905 | 36,125 | 81,631 | 72,869 | ' | ' | ' | ' | 18,107 | 24,591 | 40,301 | 24,591 | 95,492 | 141,530 | 207,289 | 295,909 | 1,830 | 4,007 | 3,973 | 8,841 | ' | ' | ' | ' | ' | 34,967 | 34,165 | 63,527 | 69,501 |
Net interest income | 341,449 | ' | 340,179 | 688,666 | 521,924 | ' | ' | ' | ' | 179,491 | 134,479 | 348,460 | 258,218 | ' | ' | ' | ' | 118,937 | 143,779 | 242,670 | 143,779 | 41,147 | 35,947 | 84,394 | 68,599 | 2,481 | 8,280 | 5,442 | 18,790 | ' | ' | ' | ' | ' | -607 | 17,694 | 7,700 | 32,538 |
Provision for finance receivable losses | 115,347 | ' | 82,311 | 276,225 | 176,797 | ' | ' | ' | ' | 47,876 | -5,947 | 93,151 | 14,014 | ' | ' | ' | ' | 40,399 | 17,797 | 93,349 | 17,797 | 20,472 | 66,010 | 81,800 | 136,092 | 4,302 | -6,739 | 5,267 | -5,746 | ' | ' | ' | ' | ' | 2,298 | 11,190 | 2,658 | 14,640 |
Net interest income after provision for finance receivable losses | 226,102 | ' | 257,868 | 412,441 | 345,127 | ' | ' | ' | ' | 131,615 | 140,426 | 255,309 | 244,204 | ' | ' | ' | ' | 78,538 | 125,982 | 149,321 | 125,982 | 20,675 | -30,063 | 2,594 | -67,493 | -1,821 | 15,019 | 175 | 24,536 | ' | ' | ' | ' | ' | -2,905 | 6,504 | 5,042 | 17,898 |
Other revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Insurance | 42,687 | ' | 35,967 | 81,106 | 68,867 | ' | ' | ' | ' | ' | ' | ' | ' | 42,672 | 35,956 | 81,078 | 68,848 | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 20 | 32 | 40 | ' | ' | ' | ' | ' | -1 | -9 | -4 | -21 |
Investment | 10,622 | ' | 10,598 | 20,083 | 20,722 | ' | ' | ' | ' | ' | ' | ' | ' | 11,661 | 13,093 | 21,929 | 23,478 | ' | ' | ' | ' | ' | ' | ' | ' | -5 | 111 | 24 | 1,397 | ' | ' | ' | ' | ' | -1,034 | -2,606 | -1,870 | -4,153 |
Intersegment - insurance commissions | ' | ' | ' | ' | ' | ' | ' | ' | ' | 19,661 | 17,534 | 31,964 | 28,210 | -19,816 | -17,536 | -32,177 | -28,205 | ' | ' | ' | ' | 152 | 30 | 222 | 58 | 3 | -28 | -9 | -63 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Portfolio servicing fees from SpringCastle | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 17,079 | 2,380 | 35,268 | 2,380 | ' | ' | ' | ' | ' | ' | ' | ' | ' | -17,079 | -2,380 | -35,268 | -2,380 | ' | ' | ' | ' |
Net gain (loss) on repurchases and repayments of debt | ' | ' | -237 | -6,615 | -237 | ' | ' | ' | ' | ' | -1,500 | -1,429 | -1,500 | ' | ' | ' | ' | ' | ' | ' | ' | ' | -19,600 | -10,023 | -19,600 | ' | -271 | -47 | -271 | ' | ' | ' | ' | ' | ' | 21,134 | 4,884 | 21,134 |
Net gain (loss) on fair value adjustments on debt | 482 | ' | 752 | -16,385 | 511 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 535 | ' | -16,332 | ' | ' | 18,247 | 8,298 | 33,211 | ' | ' | ' | ' | ' | ' | ' | ' | ' | -53 | -17,495 | -8,351 | -32,700 |
Net gain on sales of real estate loans and related trust assets | 34,800 | 55,200 | ' | 89,986 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -22,819 | ' | -84,995 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 57,619 | ' | 174,981 | ' |
Other | 2,752 | ' | 4,510 | 4,572 | 5,383 | ' | ' | ' | ' | 547 | 351 | 1,124 | 788 | 2,034 | 2,578 | 3,675 | 4,371 | 283 | 81 | 592 | 81 | -78 | 1,551 | -1,429 | 402 | -34 | -163 | 610 | -90 | ' | ' | ' | ' | ' | ' | 112 | ' | -169 |
Total other revenues | 91,343 | ' | 51,590 | 172,747 | 95,246 | ' | ' | ' | ' | 20,208 | 16,385 | 31,659 | 27,498 | 36,551 | 34,091 | 74,505 | 68,492 | 17,897 | 2,461 | 19,528 | 2,461 | -22,745 | 228 | -87,927 | 14,071 | -20 | -331 | 610 | 1,013 | ' | -17,079 | -2,380 | -35,268 | -2,380 | 56,531 | 1,136 | 169,640 | -15,909 |
Operating expenses: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Salaries and benefits | 91,283 | ' | 78,862 | 183,802 | 157,290 | ' | ' | ' | ' | 65,185 | 61,410 | 131,763 | 121,759 | 5,156 | 3,996 | 9,710 | 6,943 | 8,541 | 2,411 | 17,775 | 2,411 | 8,847 | 6,493 | 17,373 | 13,097 | 3,597 | 4,606 | 7,268 | 13,187 | ' | ' | ' | ' | ' | -43 | -54 | -87 | -107 |
Other operating expenses | 60,063 | ' | 70,369 | 117,772 | 121,979 | ' | ' | ' | ' | 35,423 | 28,683 | 68,114 | 57,188 | 3,715 | 2,586 | 6,987 | 4,878 | 6,318 | 22,136 | 12,270 | 22,136 | 11,539 | 13,445 | 24,632 | 27,968 | 2,119 | 2,360 | 3,825 | 7,494 | ' | ' | ' | ' | ' | 949 | 1,159 | 1,944 | 2,315 |
Portfolio servicing fees to Springleaf | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 17,079 | 2,380 | 35,268 | 2,380 | ' | ' | ' | ' | ' | ' | ' | ' | ' | -17,079 | -2,380 | -35,268 | -2,380 | ' | ' | ' | ' |
Insurance losses and loss adjustment expenses | 18,667 | ' | 16,346 | 37,032 | 31,100 | ' | ' | ' | ' | ' | ' | ' | ' | 18,861 | 16,556 | 37,472 | 31,524 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -194 | -210 | -440 | -424 |
Total other expenses | 170,013 | ' | 165,577 | 338,606 | 310,369 | ' | ' | ' | ' | 100,608 | 90,093 | 199,877 | 178,947 | 27,732 | 23,138 | 54,169 | 43,345 | 31,938 | 26,927 | 65,313 | 26,927 | 20,386 | 19,938 | 42,005 | 41,065 | 5,716 | 6,966 | 11,093 | 20,681 | ' | -17,079 | -2,380 | -35,268 | -2,380 | 712 | 895 | 1,417 | 1,784 |
Income (loss) before provision for (benefit from) income taxes | 147,432 | ' | 143,881 | 246,582 | 130,004 | ' | ' | ' | ' | 51,215 | 66,718 | 87,091 | 92,755 | 8,819 | 10,953 | 20,336 | 25,147 | 64,497 | 101,516 | 103,536 | 101,516 | -22,456 | -49,773 | -127,338 | -94,487 | -7,557 | 7,722 | -10,308 | 4,868 | ' | ' | ' | ' | ' | 52,914 | 6,745 | 173,265 | 205 |
Income before provision for income taxes attributable to non-controlling interests | 30,289 | ' | 54,740 | 46,597 | 54,740 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 30,289 | 54,740 | 46,597 | 54,740 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Income (loss) before provision for income taxes attributable to Springleaf | 117,143 | ' | 89,141 | 199,985 | 75,264 | ' | ' | ' | ' | 51,215 | 66,718 | 87,091 | 92,755 | 8,819 | 10,953 | 20,336 | 25,147 | 34,208 | 46,776 | 56,939 | 46,776 | -22,456 | -49,773 | -127,338 | -94,487 | -7,557 | 7,722 | -10,308 | 4,868 | ' | ' | ' | ' | ' | 52,914 | 6,745 | 173,265 | 205 |
Assets | $14,083,358 | ' | $16,156,888 | $14,083,358 | $16,156,888 | $15,402,686 | ' | ' | ' | $3,355,760 | $2,870,130 | $3,355,760 | $2,870,130 | $1,020,249 | $1,040,502 | $1,020,249 | $1,040,502 | $2,395,195 | $3,049,548 | $2,395,195 | $3,049,548 | $6,648,172 | $9,169,274 | $6,648,172 | $9,169,274 | $1,024,205 | $752,882 | $1,024,205 | $752,882 | ' | ' | ' | ' | ' | ($360,223) | ($725,448) | ($360,223) | ($725,448) |
Prior_Period_Revisions_Details
Prior Period Revisions (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Interest income | $532,750 | $580,597 | $1,085,387 | $993,635 |
Interest expense | 191,301 | 240,418 | 396,721 | 471,711 |
Net interest income | 341,449 | 340,179 | 688,666 | 521,924 |
Provision for finance receivable losses | 115,347 | 82,311 | 276,225 | 176,797 |
Net interest income after provision for finance receivable losses | 226,102 | 257,868 | 412,441 | 345,127 |
Other revenues: | ' | ' | ' | ' |
Insurance | 42,687 | 35,967 | 81,106 | 68,867 |
Investment | 10,622 | 10,598 | 20,083 | 20,722 |
Net loss on repurchases and repayments of debt | ' | -237 | -6,615 | -237 |
Net gain on fair value adjustments on debt | 482 | 752 | -16,385 | 511 |
Other | 2,752 | 4,510 | 4,572 | 5,383 |
Total other revenues | 91,343 | 51,590 | 172,747 | 95,246 |
Operating expenses: | ' | ' | ' | ' |
Salaries and benefits | 91,283 | 78,862 | 183,802 | 157,290 |
Other operating expenses | 60,063 | 70,369 | 117,772 | 121,979 |
Insurance losses and loss adjustment expenses | 18,667 | 16,346 | 37,032 | 31,100 |
Total other expenses | 170,013 | 165,577 | 338,606 | 310,369 |
Income before provision for income taxes | 147,432 | 143,881 | 246,582 | 130,004 |
Provision for income taxes | 44,754 | 32,963 | 75,272 | 28,700 |
Net income | 102,678 | 110,918 | 171,310 | 101,304 |
Net income attributable to non-controlling interests | 30,289 | 54,740 | 46,597 | 54,740 |
Net income attributable to Springleaf Holdings, Inc. | 72,389 | 56,178 | 124,713 | 46,564 |
Weighted average number of shares outstanding: | ' | ' | ' | ' |
Basic and diluted (in shares) | ' | ' | ' | 100,000,000 |
Earnings per share: | ' | ' | ' | ' |
Basic and diluted (in dollars per share) | ' | ' | ' | $0.47 |
As Reported | ' | ' | ' | ' |
Interest income | ' | ' | ' | 993,635 |
Interest expense | ' | ' | ' | 468,926 |
Net interest income | ' | ' | ' | 524,709 |
Provision for finance receivable losses | ' | ' | ' | 182,938 |
Net interest income after provision for finance receivable losses | ' | ' | ' | 341,771 |
Other revenues: | ' | ' | ' | ' |
Insurance | ' | ' | ' | 68,867 |
Investment | ' | ' | ' | 20,931 |
Net loss on repurchases and repayments of debt | ' | ' | ' | -55 |
Other | ' | ' | ' | 5,383 |
Total other revenues | ' | ' | ' | 95,126 |
Operating expenses: | ' | ' | ' | ' |
Salaries and benefits | ' | ' | ' | 157,290 |
Other operating expenses | ' | ' | ' | 121,979 |
Insurance losses and loss adjustment expenses | ' | ' | ' | 31,100 |
Total other expenses | ' | ' | ' | 310,369 |
Income before provision for income taxes | ' | ' | ' | 126,528 |
Provision for income taxes | ' | ' | ' | 27,708 |
Net income | ' | ' | ' | 98,820 |
Net income attributable to non-controlling interests | ' | ' | ' | 53,949 |
Net income attributable to Springleaf Holdings, Inc. | ' | ' | ' | 44,871 |
Weighted average number of shares outstanding: | ' | ' | ' | ' |
Basic and diluted (in shares) | ' | ' | ' | 100,000,000 |
Earnings per share: | ' | ' | ' | ' |
Basic and diluted (in dollars per share) | ' | ' | ' | $0.45 |
Out-of-Period | ' | ' | ' | ' |
Provision for finance receivable losses | ' | ' | ' | -5,277 |
Net interest income after provision for finance receivable losses | ' | ' | ' | 5,277 |
Operating expenses: | ' | ' | ' | ' |
Income before provision for income taxes | ' | ' | ' | 5,277 |
Provision for income taxes | ' | ' | ' | 1,951 |
Net income | ' | ' | ' | 3,326 |
Net income attributable to Springleaf Holdings, Inc. | ' | ' | ' | 3,326 |
Adjustments | ' | ' | ' | ' |
Interest expense | ' | ' | ' | 2,785 |
Net interest income | ' | ' | ' | -2,785 |
Provision for finance receivable losses | ' | ' | ' | -864 |
Net interest income after provision for finance receivable losses | ' | ' | ' | -1,921 |
Other revenues: | ' | ' | ' | ' |
Investment | ' | ' | ' | -209 |
Net loss on repurchases and repayments of debt | ' | ' | ' | -182 |
Net gain on fair value adjustments on debt | ' | ' | ' | 511 |
Total other revenues | ' | ' | ' | 120 |
Operating expenses: | ' | ' | ' | ' |
Income before provision for income taxes | ' | ' | ' | -1,801 |
Provision for income taxes | ' | ' | ' | -959 |
Net income | ' | ' | ' | -842 |
Net income attributable to non-controlling interests | ' | ' | ' | 791 |
Net income attributable to Springleaf Holdings, Inc. | ' | ' | ' | ($1,633) |
Prior_Period_Revisions_Details1
Prior Period Revisions (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Net income | $102,678 | $110,918 | $171,310 | $101,304 |
Net unrealized losses on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | -42 | -95 | -349 | -118 |
All other investment securities | 9,203 | -9,301 | 19,342 | -10,560 |
Foreign currency translation adjustments | -367 | -20 | -494 | 2,094 |
Net unrealized losses on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | 15 | 33 | 122 | 41 |
All other investment securities | -3,223 | 3,245 | -6,772 | 3,695 |
Other comprehensive income (loss), net of tax, before reclassification adjustments | 5,586 | -6,138 | 11,849 | -4,848 |
Reclassification adjustments included in net income: | ' | ' | ' | ' |
Net realized gains on investment securities | -1,432 | -2,033 | -3,269 | -2,608 |
Cash flow hedges | ' | ' | ' | -160 |
Income tax effect: | ' | ' | ' | ' |
Net realized gains on investment securities | 501 | 712 | 1,144 | 913 |
Cash flow hedges | ' | ' | ' | 56 |
Reclassification adjustments included in net income, net of tax | -931 | -1,321 | -2,125 | -1,799 |
Other comprehensive income (loss), net of tax | 4,655 | -7,459 | 9,724 | -6,647 |
Comprehensive income | 107,333 | 103,459 | 181,034 | 94,657 |
Comprehensive income attributable to non-controlling interests | 30,289 | 54,740 | 46,597 | 54,740 |
Comprehensive income attributable to Springleaf Holdings, Inc. | 77,044 | 48,719 | 134,437 | 39,917 |
As Reported | ' | ' | ' | ' |
Net income | ' | ' | ' | 98,820 |
Net unrealized losses on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | ' | ' | ' | -118 |
All other investment securities | ' | ' | ' | -10,658 |
Foreign currency translation adjustments | ' | ' | ' | 2,094 |
Net unrealized losses on: | ' | ' | ' | ' |
Investment securities on which other-than-temporary impairments were taken | ' | ' | ' | 41 |
All other investment securities | ' | ' | ' | 3,730 |
Other comprehensive income (loss), net of tax, before reclassification adjustments | ' | ' | ' | -4,911 |
Reclassification adjustments included in net income: | ' | ' | ' | ' |
Net realized gains on investment securities | ' | ' | ' | -2,719 |
Cash flow hedges | ' | ' | ' | -160 |
Income tax effect: | ' | ' | ' | ' |
Net realized gains on investment securities | ' | ' | ' | 952 |
Cash flow hedges | ' | ' | ' | 56 |
Reclassification adjustments included in net income, net of tax | ' | ' | ' | -1,871 |
Other comprehensive income (loss), net of tax | ' | ' | ' | -6,782 |
Comprehensive income | ' | ' | ' | 92,038 |
Comprehensive income attributable to non-controlling interests | ' | ' | ' | 53,948 |
Comprehensive income attributable to Springleaf Holdings, Inc. | ' | ' | ' | $38,090 |
Prior_Period_Revisions_Details2
Prior Period Revisions (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows from operating activities | ' | ' | ' | ' |
Net income | $102,678 | $110,918 | $171,310 | $101,304 |
Reconciling adjustments: | ' | ' | ' | ' |
Provision for finance receivable losses | 115,347 | 82,311 | 276,225 | 176,797 |
Depreciation and amortization | ' | ' | -14,182 | -1,303 |
Deferred income tax benefit | ' | ' | -154,525 | -62,951 |
Net gain on fair value adjustments on debt | -482 | -752 | 16,385 | -511 |
Net (gain) loss on repurchases and repayments of debt | ' | ' | 6,615 | 237 |
Share-based compensation expense, net of forfeitures | ' | ' | 3,621 | ' |
Other | ' | ' | -1,529 | -3,174 |
Cash flows due to changes in: | ' | ' | ' | ' |
Other assets and other liabilities | ' | ' | 4,305 | -64,981 |
Insurance claims and policyholder liabilities | ' | ' | 18,324 | 12,309 |
Taxes receivable and payable | ' | ' | 131,040 | 34,076 |
Accrued finance charges | ' | ' | -6,938 | -20,890 |
Restricted cash | ' | ' | -5,840 | -3,172 |
Other, net | ' | ' | -467 | -1,772 |
Net cash provided by operating activities | ' | ' | 354,358 | 165,969 |
Cash flows from investing activities | ' | ' | ' | ' |
Finance receivables originated or purchased, net of deferred origination costs | ' | ' | -1,226,894 | -1,107,024 |
Principal collections on finance receivables | ' | ' | 1,550,234 | 1,564,803 |
Purchase of SpringCastle Portfolio | ' | ' | ' | -2,978,992 |
Available-for-sale investment securities purchased | ' | ' | -148,197 | -340,349 |
Trading investment securities purchased | ' | ' | -37,760 | -982 |
Available-for-sale investment securities called, sold, and matured | ' | ' | 116,609 | 652,984 |
Trading investment securities called, sold, and matured | ' | ' | 12,463 | 6,501 |
Change in restricted cash | ' | ' | 10,745 | -213,037 |
Proceeds from sale of real estate owned | ' | ' | 40,813 | 68,614 |
Other, net | ' | ' | -1,300 | -839 |
Net cash provided by (used for) investing activities | ' | ' | 1,396,617 | -2,348,321 |
Cash flows from financing activities | ' | ' | ' | ' |
Proceeds from issuance of long-term debt, net of commissions | ' | ' | 673,136 | 4,081,198 |
Repayment of long-term debt | ' | ' | -1,959,290 | -3,237,503 |
Contributions from joint venture partners | ' | ' | ' | 438,081 |
Distributions to joint venture partners | ' | ' | -5,655 | -5,862 |
Net cash provided by (used for) financing activities | ' | ' | -1,291,809 | 1,275,914 |
Effect of exchange rate changes | ' | ' | 766 | -1,538 |
Net change in cash and cash equivalents | ' | ' | 459,932 | -907,976 |
Cash and cash equivalents at beginning of period | ' | ' | 431,409 | 1,554,348 |
Cash and cash equivalents at end of period | 891,341 | 646,372 | 891,341 | 646,372 |
As Reported | ' | ' | ' | ' |
Cash flows from operating activities | ' | ' | ' | ' |
Net income | ' | ' | ' | 98,820 |
Reconciling adjustments: | ' | ' | ' | ' |
Provision for finance receivable losses | ' | ' | ' | 182,938 |
Depreciation and amortization | ' | ' | ' | -4,090 |
Deferral of finance receivable origination costs | ' | ' | ' | -27,880 |
Deferred income tax benefit | ' | ' | ' | -64,188 |
Net (gain) loss on repurchases and repayments of debt | ' | ' | ' | -6,613 |
Other | ' | ' | ' | -3,383 |
Cash flows due to changes in: | ' | ' | ' | ' |
Other assets and other liabilities | ' | ' | ' | -95,649 |
Insurance claims and policyholder liabilities | ' | ' | ' | 12,309 |
Taxes receivable and payable | ' | ' | ' | 29,542 |
Accrued finance charges | ' | ' | ' | 2,417 |
Restricted cash | ' | ' | ' | -3,565 |
Other, net | ' | ' | ' | -1,770 |
Net cash provided by operating activities | ' | ' | ' | 118,888 |
Cash flows from investing activities | ' | ' | ' | ' |
Finance receivables originated or purchased, net of deferred origination costs | ' | ' | ' | -1,055,745 |
Principal collections on finance receivables | ' | ' | ' | 1,518,096 |
Purchase of SpringCastle Portfolio | ' | ' | ' | -2,978,992 |
Available-for-sale investment securities purchased | ' | ' | ' | -341,371 |
Available-for-sale investment securities called, sold, and matured | ' | ' | ' | 659,485 |
Change in restricted cash | ' | ' | ' | -118,842 |
Proceeds from sale of real estate owned | ' | ' | ' | 68,614 |
Other, net | ' | ' | ' | -839 |
Net cash provided by (used for) investing activities | ' | ' | ' | -2,249,594 |
Cash flows from financing activities | ' | ' | ' | ' |
Proceeds from issuance of long-term debt, net of commissions | ' | ' | ' | 4,086,734 |
Repayment of long-term debt | ' | ' | ' | -3,294,705 |
Contributions from joint venture partners | ' | ' | ' | 438,081 |
Distributions to joint venture partners | ' | ' | ' | -5,862 |
Net cash provided by (used for) financing activities | ' | ' | ' | 1,224,248 |
Effect of exchange rate changes | ' | ' | ' | -1,518 |
Net change in cash and cash equivalents | ' | ' | ' | -907,976 |
Cash and cash equivalents at beginning of period | ' | ' | ' | 1,554,348 |
Cash and cash equivalents at end of period | ' | $646,372 | ' | $646,372 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Assets | ' | ' |
Investment securities | $657,483 | $582,090 |
Restricted cash | 487,160 | 536,005 |
Fair Value Measurements Using Level 1 | ' | ' |
Assets | ' | ' |
Cash and cash equivalents | 891,341 | 431,409 |
Restricted cash | 487,160 | 536,005 |
Fair Value Measurements Using Level 2 | ' | ' |
Assets | ' | ' |
Investment securities | 643,992 | 558,473 |
Liabilities | ' | ' |
Long-term debt | 12,444,904 | 13,914,644 |
Fair Value Measurements Using Level 3 | ' | ' |
Assets | ' | ' |
Investment securities | 13,491 | 23,617 |
Net finance receivables, less allowance for finance receivable losses | 12,116,692 | 13,774,701 |
Other assets: | ' | ' |
Commercial mortgage loans | 86,300 | 94,681 |
Escrow advance receivable | 19,236 | 23,527 |
Total Fair Value | ' | ' |
Assets | ' | ' |
Cash and cash equivalents | 891,341 | 431,409 |
Investment securities | 657,483 | 582,090 |
Net finance receivables, less allowance for finance receivable losses | 12,116,692 | 13,774,701 |
Restricted cash | 487,160 | 536,005 |
Other assets: | ' | ' |
Commercial mortgage loans | 86,300 | 94,681 |
Escrow advance receivable | 19,236 | 23,527 |
Liabilities | ' | ' |
Long-term debt | 12,444,904 | 13,914,644 |
Total Carrying Value | ' | ' |
Assets | ' | ' |
Cash and cash equivalents | 891,341 | 431,409 |
Investment securities | 657,483 | 582,090 |
Net finance receivables, less allowance for finance receivable losses | 11,651,119 | 13,424,988 |
Restricted cash | 487,160 | 536,005 |
Other assets: | ' | ' |
Commercial mortgage loans | 92,951 | 102,200 |
Escrow advance receivable | 19,236 | 23,527 |
Liabilities | ' | ' |
Long-term debt | $11,261,023 | $12,769,036 |
Fair_Value_Measurements_Detail1
Fair Value Measurements (Details 2) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Assets | ' | ' |
Available-for-sale securities | $577,950,000 | $529,840,000 |
Trading securities | 79,003,000 | 51,654,000 |
Investment securities | 657,483,000 | 582,090,000 |
Other fair value disclosures | ' | ' |
Interest in a limited partnership | 500,000 | 600,000 |
Transfer from Level 1 Assets to Level 2 | 0 | ' |
Transfer from Level 2 Assets to Level 1 | 0 | ' |
Transfer from Level 1 Liabilities to Level 2 | 0 | ' |
Transfers from Level 2 Liabilities to Level 1 | 0 | ' |
Bonds: | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 568,575,000 | 519,916,000 |
U.S. government and government sponsored entities | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 54,874,000 | 59,684,000 |
Trading securities | 3,001,000 | ' |
Obligations of states, municipalities, and political subdivisions | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 114,948,000 | 103,536,000 |
Trading securities | 1,010,000 | ' |
Corporate debt | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 273,805,000 | 251,745,000 |
Trading securities | 5,033,000 | 1,837,000 |
RMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 66,488,000 | 83,778,000 |
Trading securities | 9,958,000 | 10,671,000 |
CMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 43,340,000 | 10,976,000 |
Trading securities | 46,696,000 | 29,897,000 |
CDO/ABS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 15,120,000 | 10,197,000 |
Trading securities | 13,305,000 | 9,249,000 |
Preferred stocks | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 7,271,000 | 7,805,000 |
Other long-term investments | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 1,254,000 | 1,269,000 |
Common stocks | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 850,000 | 850,000 |
Total Carried At Fair Value | ' | ' |
Assets | ' | ' |
Investment securities | 657,483,000 | 582,090,000 |
Liabilities | ' | ' |
Long-term debt | 12,444,904,000 | 13,914,644,000 |
Not carried at fair value | Common stocks | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 900,000 | 900,000 |
Fair Value Measurements Using Level 2 | ' | ' |
Assets | ' | ' |
Investment securities | 643,992,000 | 558,473,000 |
Liabilities | ' | ' |
Long-term debt | 12,444,904,000 | 13,914,644,000 |
Fair Value Measurements Using Level 3 | ' | ' |
Assets | ' | ' |
Investment securities | 13,491,000 | 23,617,000 |
Recurring basis | ' | ' |
Liabilities | ' | ' |
Long-term debt | ' | 363,700,000 |
Recurring basis | Total Carried At Fair Value | ' | ' |
Assets | ' | ' |
Cash equivalents in mutual funds | 279,645,000 | 216,310,000 |
Available-for-sale securities | 577,100,000 | 528,990,000 |
Trading securities | 79,003,000 | 51,654,000 |
Investment securities | 656,103,000 | 580,644,000 |
Restricted cash in mutual funds | 452,559,000 | 493,297,000 |
Total | 1,388,307,000 | 1,290,251,000 |
Liabilities | ' | ' |
Long-term debt | 356,859,000 | 363,677,000 |
Recurring basis | Total Carried At Fair Value | Bonds: | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 568,575,000 | 519,916,000 |
Recurring basis | Total Carried At Fair Value | U.S. government and government sponsored entities | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 54,874,000 | 59,684,000 |
Trading securities | 3,001,000 | ' |
Recurring basis | Total Carried At Fair Value | Obligations of states, municipalities, and political subdivisions | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 114,948,000 | 103,536,000 |
Trading securities | 1,010,000 | ' |
Recurring basis | Total Carried At Fair Value | Corporate debt | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 273,805,000 | 251,745,000 |
Trading securities | 5,033,000 | 1,837,000 |
Recurring basis | Total Carried At Fair Value | RMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 66,488,000 | 83,778,000 |
Trading securities | 9,958,000 | 10,671,000 |
Recurring basis | Total Carried At Fair Value | CMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 43,340,000 | 10,976,000 |
Trading securities | 46,696,000 | 29,897,000 |
Recurring basis | Total Carried At Fair Value | CDO/ABS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 15,120,000 | 10,197,000 |
Trading securities | 13,305,000 | 9,249,000 |
Recurring basis | Total Carried At Fair Value | Preferred stocks | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 7,271,000 | 7,805,000 |
Recurring basis | Total Carried At Fair Value | Other long-term investments | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 1,254,000 | 1,269,000 |
Recurring basis | Fair Value Measurements Using Level 1 | ' | ' |
Assets | ' | ' |
Cash equivalents in mutual funds | 279,645,000 | 216,310,000 |
Restricted cash in mutual funds | 452,559,000 | 493,297,000 |
Total | 732,204,000 | 709,607,000 |
Recurring basis | Fair Value Measurements Using Level 2 | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 571,601,000 | 514,202,000 |
Trading securities | 72,391,000 | 44,271,000 |
Investment securities | 643,992,000 | 558,473,000 |
Total | 643,992,000 | 558,473,000 |
Liabilities | ' | ' |
Long-term debt | 356,859,000 | 363,677,000 |
Recurring basis | Fair Value Measurements Using Level 2 | Bonds: | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 564,330,000 | 506,397,000 |
Recurring basis | Fair Value Measurements Using Level 2 | U.S. government and government sponsored entities | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 54,874,000 | 59,684,000 |
Trading securities | 3,001,000 | ' |
Recurring basis | Fair Value Measurements Using Level 2 | Obligations of states, municipalities, and political subdivisions | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 114,948,000 | 103,536,000 |
Trading securities | 1,010,000 | ' |
Recurring basis | Fair Value Measurements Using Level 2 | Corporate debt | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 269,645,000 | 239,141,000 |
Trading securities | 5,033,000 | 1,837,000 |
Recurring basis | Fair Value Measurements Using Level 2 | RMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 66,423,000 | 83,665,000 |
Trading securities | 9,958,000 | 10,671,000 |
Recurring basis | Fair Value Measurements Using Level 2 | CMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 43,320,000 | 10,974,000 |
Trading securities | 46,696,000 | 29,897,000 |
Recurring basis | Fair Value Measurements Using Level 2 | CDO/ABS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 15,120,000 | 9,397,000 |
Trading securities | 6,693,000 | 1,866,000 |
Recurring basis | Fair Value Measurements Using Level 2 | Preferred stocks | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 7,271,000 | 7,805,000 |
Recurring basis | Fair Value Measurements Using Level 3 | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 5,499,000 | 14,788,000 |
Trading securities | 6,612,000 | 7,383,000 |
Investment securities | 12,111,000 | 22,171,000 |
Total | 12,111,000 | 22,171,000 |
Recurring basis | Fair Value Measurements Using Level 3 | Bonds: | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 4,245,000 | 13,519,000 |
Recurring basis | Fair Value Measurements Using Level 3 | Corporate debt | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 4,160,000 | 12,604,000 |
Recurring basis | Fair Value Measurements Using Level 3 | RMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 65,000 | 113,000 |
Recurring basis | Fair Value Measurements Using Level 3 | CMBS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | 20,000 | 2,000 |
Recurring basis | Fair Value Measurements Using Level 3 | CDO/ABS | ' | ' |
Assets | ' | ' |
Available-for-sale securities | ' | 800,000 |
Trading securities | 6,612,000 | 7,383,000 |
Recurring basis | Fair Value Measurements Using Level 3 | Other long-term investments | ' | ' |
Assets | ' | ' |
Available-for-sale securities | $1,254,000 | $1,269,000 |
Fair_Value_Measurements_Detail2
Fair Value Measurements (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||||||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Investment securities | Investment securities | Investment securities | Investment securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Bonds: | Bonds: | Bonds: | Bonds: | Bonds: | Bonds: | Corporate debt | Corporate debt | Corporate debt | Corporate debt | RMBS | RMBS | RMBS | RMBS | RMBS | RMBS | CMBS | CMBS | CMBS | CMBS | CDO/ABS | CDO/ABS | CDO/ABS | CDO/ABS | CDO/ABS | CDO/ABS | CDO/ABS | CDO/ABS | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | |||
Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Trading securities | Trading securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Trading securities | Trading securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Trading securities | Trading securities | Trading securities | Trading securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | Available-for-sale securities | |||||||||||
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | ' | ' | $19,441 | $28,457 | $22,171 | $31,664 | $10,811 | $16,384 | $14,788 | $19,472 | $9,542 | $15,044 | $13,519 | $18,092 | $8,630 | $7,383 | $8,654 | $13,877 | $12,604 | $13,417 | $81 | $65 | $113 | $74 | $1,219 | ' | $7 | $2 | $1,767 | $2 | $800 | $1,100 | $800 | $2,834 | $7,411 | $12,073 | $7,383 | $12,192 | $1,269 | $1,340 | $1,269 | $1,380 |
Net gains (losses) included in: Other revenues | ' | ' | -42 | 571 | 227 | 374 | -53 | 61 | 194 | -139 | -53 | 59 | 194 | -141 | 11 | 33 | -50 | 60 | 204 | -108 | -3 | -1 | -10 | -35 | -10 | 4 | ' | ' | -6 | ' | ' | ' | ' | 8 | 21 | 510 | 29 | 513 | ' | 2 | ' | 2 |
Net gains (losses) included in: Other comprehensive income (loss) | ' | ' | 134 | -344 | -197 | 143 | 134 | 78 | -197 | 565 | 59 | -69 | -272 | 458 | ' | ' | 56 | -223 | -255 | 286 | -13 | 154 | -38 | 179 | ' | ' | 13 | 18 | 2 | ' | 3 | ' | 3 | -9 | ' | -422 | ' | -422 | 75 | 147 | 75 | 107 |
Purchases, sales, issues, settlements | ' | ' | -4,659 | -5,409 | -8,568 | -8,906 | -4,590 | -911 | -8,483 | -4,286 | -4,500 | -900 | -8,393 | -4,275 | -69 | -85 | -4,500 | -600 | -8,393 | -481 | ' | ' | ' | ' | -52 | -88 | ' | ' | -1,761 | ' | ' | -300 | ' | -2,033 | -17 | -4,498 | 3 | -4,620 | -90 | -11 | -90 | -11 |
Transfers into Level 3 | ' | ' | ' | ' | 1,241 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,241 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,241 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Transfers out of Level 3 | ' | ' | -2,763 | ' | -2,763 | ' | -803 | ' | -803 | ' | -803 | ' | -803 | ' | -1,960 | -1,960 | ' | ' | ' | ' | ' | ' | ' | ' | -1,157 | -1,157 | ' | ' | ' | ' | -803 | ' | -803 | ' | -803 | ' | -803 | ' | ' | ' | ' | ' |
Balance at end of period | ' | ' | 12,111 | 23,275 | 12,111 | 23,275 | 5,499 | 15,612 | 5,499 | 15,612 | 4,245 | 14,134 | 4,245 | 14,134 | 6,612 | 6,612 | 4,160 | 13,114 | 4,160 | 13,114 | 65 | 218 | 65 | 218 | ' | ' | 20 | 20 | 2 | 2 | ' | 800 | ' | 800 | 6,612 | 7,663 | 6,612 | 7,663 | 1,254 | 1,478 | 1,254 | 1,478 |
Purchases, sales, or issues of investment securities | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Detail of purchases, sales, issues, and settlements of Level 3 assets and liabilities measured at fair value on a recurring basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases | ' | ' | ' | ' | 135 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 135 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 135 | ' | ' | ' | ' | ' |
Sales | ' | ' | ' | ' | ' | -3,085 | ' | ' | ' | -3,085 | ' | ' | ' | -3,085 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,452 | ' | ' | ' | ' | -1,633 | ' | ' | ' | ' | ' | ' | ' | ' |
Settlements | ' | ' | ' | ' | -8,703 | -5,821 | ' | ' | -8,483 | -1,201 | ' | ' | ' | -1,190 | ' | -220 | ' | ' | -8,393 | -481 | ' | ' | ' | ' | ' | -88 | ' | ' | -309 | ' | ' | ' | ' | -400 | ' | ' | -132 | -4,620 | ' | ' | -90 | -11 |
Total | ' | ' | ($4,659) | ($5,409) | ($8,568) | ($8,906) | ($4,590) | ($911) | ($8,483) | ($4,286) | ($4,500) | ($900) | ($8,393) | ($4,275) | ($69) | ($85) | ($4,500) | ($600) | ($8,393) | ($481) | ' | ' | ' | ' | ($52) | ($88) | ' | ' | ($1,761) | ' | ' | ($300) | ' | ($2,033) | ($17) | ($4,498) | $3 | ($4,620) | ($90) | ($11) | ($90) | ($11) |
Fair_Value_Measurements_Detail3
Fair Value Measurements (Details 4) (Level 3, Recurring, Corporate debt, Discounted cash flows) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2014 | Dec. 31, 2013 | |
Unobservable Input | ' | ' |
Number of bonds | 1 | ' |
Minimum | ' | ' |
Unobservable Input | ' | ' |
Yield (as a percent) | ' | 2.68% |
Maximum | ' | ' |
Unobservable Input | ' | ' |
Yield (as a percent) | ' | 8.48% |
Weighted Average | ' | ' |
Unobservable Input | ' | ' |
Yield (as a percent) | 1.36% | 4.67% |
Fair_Value_Measurements_Detail4
Fair Value Measurements (Details 5) (Non-recurring basis, USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
Real estate owned | Real estate owned | Real estate owned | Real estate owned | Commercial mortgage loans | Commercial mortgage loans | Commercial mortgage loans | Commercial mortgage loans | Fair Value Measurements Using Level 3 | Fair Value Measurements Using Level 3 | Fair Value Measurements Using Level 3 | Fair Value Measurements Using Level 3 | Fair Value Measurements Using Level 3 | Fair Value Measurements Using Level 3 | Total Fair Value | Total Fair Value | Total Fair Value | Total Fair Value | Total Fair Value | Total Fair Value | |||||
Real estate owned | Real estate owned | Commercial mortgage loans | Commercial mortgage loans | Real estate owned | Real estate owned | Commercial mortgage loans | Commercial mortgage loans | |||||||||||||||||
Assets measured at fair value on a non-recurring basis | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assets at fair value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $57,124 | $84,177 | $47,048 | $72,242 | $10,076 | $11,935 | $57,124 | $84,177 | $47,048 | $72,242 | $10,076 | $11,935 |
Impairment Charges | ' | ' | ' | ' | 3,928 | 5,747 | 9,866 | 13,658 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment Charges | ' | ' | ' | ' | ' | ' | ' | ' | -1,006 | -1,585 | -1,056 | -1,713 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment Charges | $2,922 | $4,162 | $8,810 | $11,945 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Pro_Forma_Information_Details
Pro Forma Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Unaudited pro forma financial information | ' | ' | ' | ' |
Interest income | $386,417 | $570,258 | $934,327 | $1,154,138 |
Net income attributable to Springleaf Holdings, Inc. | $54,668 | $58,178 | $109,616 | $60,016 |
Net income attributable to Springleaf Holdings, Inc. per weighted average share - basic | $0.48 | $0.58 | $0.95 | $0.60 |
Net income attributable to Springleaf Holdings, Inc. per weighted average share - diluted | $0.47 | $0.58 | $0.95 | $0.60 |
Subsequent_Events_Details
Subsequent Events (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 0 Months Ended | 0 Months Ended | ||||||||||||
Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Jun. 30, 2014 | Feb. 24, 2006 | Jul. 31, 2014 | Aug. 06, 2014 | Aug. 06, 2014 | Jun. 30, 2014 | Aug. 01, 2014 | Aug. 01, 2014 | Aug. 06, 2014 | Jul. 31, 2014 | |
SAC | Real Estate Loans | Real Estate Loans | Subsequent event | Subsequent event | Subsequent event | Subsequent event | Subsequent event | Subsequent event | Subsequent event | Subsequent event | |||||||
2006-1 Trust | SFC | Real Estate Loans | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | |||||||||
Consolidated Variable Interest Entity (VIEs) | SAC | item | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | Real Estate Loans | |||||||||
Mortgage Loan Securitizations | Consolidated Variable Interest Entity (VIEs) | Consolidated Variable Interest Entity (VIEs) | Other than securitizations | 2006-1 Trust | |||||||||||||
Mortgage Loan Securitizations | Mortgage Loan Securitizations | Consolidated Variable Interest Entity (VIEs) | |||||||||||||||
Mortgage Loan Securitizations | |||||||||||||||||
Subsequent events | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unpaid principal balance of loans to be sold | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,700,000,000 | ' |
Purchase price for sale of mortgage loans and securitization interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,980,000,000 | ' | ' | ' | ' | 10,300,000 |
Maximum financing offered to third party investors for purchase of Reserve Accounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 70,000,000 | ' | ' | ' | ' | ' | ' |
Number of third parties to be offered financing for purchase of Reserve Accounts | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' | ' | ' | ' | ' |
Balance of loans to be removed from sale | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' |
Percentage of securitization trust holders for which a proposed trust collapse would be assisted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' |
Number of securitization trust holders for continued representations and warranties | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' |
Amount of notes sold under private securitization | ' | ' | ' | ' | ' | ' | ' | ' | 457,100,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Notes initially retained by the entity | ' | ' | ' | ' | ' | ' | ' | ' | 16,500,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Amount of loans sold | 444,400,000 | 814,800,000 | 1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,400,000,000 | ' | ' | ' | ' |
Carrying value of real estate loans, less allowance for finance receivable losses | 11,651,119,000 | ' | 11,651,119,000 | 13,424,988,000 | ' | ' | ' | 6,100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchase price for mortgage servicing rights | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 40,000,000 | ' | ' | ' |
Unpaid principal balance of mortgage loans in sale of MSRs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,000,000,000 | ' | ' |
Common stock contributed by SFI | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100 | ' | ' | ' | ' | ' | ' | ' |
Par value of related party common stock held | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.01 | ' | ' | ' | ' | ' | ' | ' |
Ownership percentage in joint venture for loan acquisition | ' | ' | ' | ' | ' | ' | 47.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total assets | 14,083,358,000 | ' | 14,083,358,000 | 15,402,686,000 | 16,156,888,000 | ' | 2,400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total liabilities | 12,017,730,000 | ' | 12,017,730,000 | 13,516,058,000 | ' | ' | 1,700,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity including non-controlling interest | 2,065,628,000 | ' | 2,065,628,000 | 1,886,628,000 | 1,707,141,000 | 1,180,922,000 | 682,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-controlling interest | $387,550,000 | ' | $387,550,000 | $346,608,000 | ' | ' | $387,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |