Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended |
Sep. 30, 2014 | |
Document And Entity Information [Abstract] | |
Document Type | S-4 |
Amendment Flag | FALSE |
Document Period End Date | 30-Sep-14 |
Trading Symbol | ck0001584423 |
Entity Registrant Name | APX Group Holdings, Inc. |
Entity Central Index Key | 1584423 |
Entity Filer Category | Non-accelerated Filer |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Current Assets: | |||
Cash and cash equivalents | $67,186 | $261,905 | $8,090 |
Restricted cash and cash equivalents | 14,214 | 14,375 | |
Accounts receivable, net | 9,843 | 2,593 | 10,503 |
Inventories, net | 61,273 | 29,260 | 32,327 |
Deferred tax assets | 8,124 | ||
Prepaid expenses and other current assets | 40,808 | 13,870 | 16,229 |
Total current assets | 193,324 | 322,003 | 75,273 |
Property and equipment, net | 51,877 | 35,818 | 30,206 |
Subscriber contract costs, net | 530,980 | 288,316 | 12,753 |
Deferred financing costs, net | 54,602 | 59,375 | 57,322 |
Intangible assets, net | 740,246 | 840,714 | 1,053,019 |
Goodwill | 842,665 | 836,318 | 876,642 |
Restricted cash and cash equivalents, net of current portion | 14,214 | 14,214 | 28,428 |
Long-term investments and other assets, net | 9,874 | 27,676 | 21,705 |
Total Assets | 2,437,782 | 2,424,434 | 2,155,348 |
Current Liabilities: | |||
Accounts payable | 40,994 | 24,004 | 26,037 |
Accrued payroll and commissions | 103,535 | 46,007 | 20,446 |
Accrued expenses and other current liabilities | 67,318 | 33,118 | 38,232 |
Deferred revenue | 36,356 | 26,894 | 19,391 |
Current portion of capital lease obligations | 4,309 | 4,199 | 4,001 |
Total current liabilities | 252,512 | 134,222 | 108,107 |
Notes payable, net | 1,863,413 | 1,762,049 | 1,305,000 |
Revolving line of credit | 28,000 | ||
Capital lease obligations, net of current portion | 8,961 | 6,268 | 4,768 |
Deferred revenue, net of current portion | 32,294 | 18,533 | 708 |
Other long-term obligations | 9,121 | 3,905 | 2,257 |
Deferred income tax liabilities | 9,884 | 9,214 | 27,229 |
Total liabilities | 2,176,185 | 1,934,191 | 1,476,069 |
Commitments and contingencies (See Note 13) | |||
Stockholders' equity: | |||
Common stock | 0 | 0 | 0 |
Additional paid-in capital | 603,851 | 652,488 | 708,453 |
Accumulated deficit | -327,630 | -154,615 | -30,102 |
Accumulated other comprehensive (loss) income | -14,624 | -7,630 | 928 |
Total stockholders' equity | 261,597 | 490,243 | 679,279 |
Total liabilities and stockholders' equity | $2,437,782 | $2,424,434 | $2,155,348 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, except Per Share data, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ||
Common stock, par value | $0.01 | $0.01 |
Common stock, authorized | 100 | 100 |
Common stock, issued | 100 | 100 |
Common stock, outstanding | 100 | 100 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Operations (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Revenues: | ||||||
Monitoring revenue | $49,122 | $393,383 | $334,344 | $460,130 | ||
Service and other sales revenue | 8,473 | 15,070 | 32,902 | 39,135 | ||
Activation fees | 11 | 2,795 | 951 | 1,643 | ||
Total revenues | 57,606 | 411,248 | 368,197 | 500,908 | ||
Costs and expenses: | ||||||
Operating expenses (exclusive of depreciation and amortization shown separately below) | 20,699 | 141,303 | 124,336 | 164,221 | ||
Selling expenses | 12,284 | 81,202 | 75,394 | 98,884 | ||
General and administrative expenses | 9,521 | 92,253 | 65,910 | 97,177 | ||
Transaction related expenses | 31,885 | |||||
Depreciation and amortization | 11,410 | 161,563 | 142,967 | 195,506 | ||
Total costs and expenses | 85,799 | 476,321 | 408,607 | 555,788 | ||
(Loss) income from operations | -28,193 | -65,073 | -40,410 | -54,880 | ||
Other expenses (income): | ||||||
Interest expense | 12,645 | 109,487 | 83,309 | 114,476 | ||
Interest income | -4 | -1,464 | -1,087 | -1,493 | ||
Other (income) expenses | 171 | 238 | 233 | -76 | ||
Gain on 2GIG Sale | -47,122 | -46,866 | ||||
(Loss) income from continuing operations before income tax expenses | -41,005 | -173,334 | -75,743 | -120,921 | ||
Income tax (benefit) expense | -10,903 | -319 | 11,598 | 3,592 | ||
Net loss from continuing operations | -30,102 | -124,513 | ||||
Discontinued operations: | ||||||
Net loss before non-controlling interests | -30,102 | -124,513 | ||||
Net loss | -30,102 | -173,015 | -87,341 | -124,513 | ||
Predecessor [Member] | ||||||
Revenues: | ||||||
Monitoring revenue | 325,271 | 287,974 | ||||
Service and other sales revenue | 66,811 | 38,544 | ||||
Activation fees | 5,331 | 4,891 | ||||
Contract sales | 157 | 8,539 | ||||
Total revenues | 397,570 | 339,948 | ||||
Costs and expenses: | ||||||
Operating expenses (exclusive of depreciation and amortization shown separately below) | 145,797 | 126,563 | ||||
Selling expenses | 91,559 | 48,978 | ||||
General and administrative expenses | 99,972 | 50,510 | ||||
Cost of contract sales | 95 | 6,425 | ||||
Transaction related expenses | 23,461 | |||||
Depreciation and amortization | 79,679 | 68,458 | ||||
Total costs and expenses | 440,563 | 300,934 | ||||
(Loss) income from operations | -42,993 | 39,014 | ||||
Other expenses (income): | ||||||
Interest expense | 106,620 | 102,069 | ||||
Interest income | -61 | -214 | ||||
Other (income) expenses | 122 | 386 | ||||
(Loss) income from continuing operations before income tax expenses | -149,674 | -63,227 | ||||
Income tax (benefit) expense | 4,923 | -3,739 | ||||
Net loss from continuing operations | -154,597 | -59,488 | ||||
Discontinued operations: | ||||||
Loss from discontinued operations | -239 | -2,917 | ||||
Net loss before non-controlling interests | -154,836 | -62,405 | ||||
Net (loss) income attributable to non-controlling interests | -1,319 | 6,141 | ||||
Net loss | ($153,517) | ($68,546) |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Loss (USD $) | 1 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Net loss before non-controlling interests | ($30,102) | ($124,513) | ||
Net loss | -30,102 | -124,513 | ||
Other comprehensive (loss) income, net of tax effects: | ||||
Foreign currency translation adjustment | 928 | -8,558 | ||
Total other comprehensive (loss) income | 928 | -8,558 | ||
Comprehensive loss before non-controlling interests | -29,174 | -133,071 | ||
Comprehensive (loss) income | -29,174 | -133,071 | ||
Predecessor [Member] | ||||
Net loss before non-controlling interests | -154,836 | -62,405 | ||
Net loss | -153,517 | -68,546 | ||
Other comprehensive (loss) income, net of tax effects: | ||||
Foreign currency translation adjustment | 708 | -1,734 | ||
Change in fair value of interest rate swap agreement | 318 | 563 | ||
Total other comprehensive (loss) income | 1,026 | -1,171 | ||
Comprehensive loss before non-controlling interests | -153,810 | -63,576 | ||
Comprehensive (loss) income attributable to non-controlling interests | -1,319 | 6,141 | ||
Comprehensive (loss) income | ($152,491) | ($69,717) |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Equity (Deficit) (USD $) | Total | Predecessor [Member] | Common Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Non-controlling Interest [Member] | Non-controlling Interest [Member] |
In Thousands | Predecessor [Member] | Predecessor [Member] | Predecessor [Member] | Predecessor [Member] | Predecessor [Member] | |||||||
Beginning Balance at Dec. 31, 2010 | ($169,207) | $1 | $3,058 | ($166,436) | $1,333 | ($7,163) | ||||||
Net (loss) income | -62,405 | -68,546 | 6,141 | |||||||||
Change in fair value of interest rate swap agreement | 563 | 563 | ||||||||||
Foreign currency translation adjustment | -1,734 | -1,734 | ||||||||||
Equity contributions to Solar | 5,224 | 5,224 | ||||||||||
Stock-based compensation | 780 | 498 | 282 | |||||||||
Issuance of Series D preferred stock and warrants, net of issuance costs and amount allocated to liability | 43,280 | 43,280 | ||||||||||
Ending Balance at Dec. 31, 2011 | -183,499 | 1 | 46,836 | -234,982 | 162 | 4,484 | ||||||
Net (loss) income | -154,836 | -153,517 | -1,319 | |||||||||
Change in fair value of interest rate swap agreement | 318 | 318 | ||||||||||
Foreign currency translation adjustment | 708 | 708 | ||||||||||
Stock-based compensation | 2,371 | 1,780 | 591 | |||||||||
Issuance of Series D preferred stock and warrants, net of issuance costs and amount allocated to liability | 4,454 | 4,454 | ||||||||||
Change in fair value of warrant | 1,047 | 1,047 | ||||||||||
Solar share issuance | 14,193 | 14,193 | ||||||||||
Cash dividends paid | -80 | -80 | ||||||||||
Elimination of the predecessor equity structure and non-controlling interests | 315,324 | -1 | -54,117 | 388,499 | -1,188 | -17,869 | ||||||
Investment by Parent | 708,453 | 708,453 | ||||||||||
Ending Balance at Nov. 16, 2012 | 708,453 | -315,324 | 1 | 708,453 | 54,117 | -388,499 | 1,188 | 17,869 | ||||
Net (loss) income | -30,102 | -30,102 | ||||||||||
Foreign currency translation adjustment | 928 | 928 | ||||||||||
Ending Balance at Dec. 31, 2012 | 679,279 | 708,453 | -30,102 | 928 | ||||||||
Net (loss) income | -124,513 | -124,513 | ||||||||||
Foreign currency translation adjustment | -8,558 | -8,558 | ||||||||||
Stock-based compensation | 1,956 | 1,956 | ||||||||||
Net worth adjustment | 2,079 | 2,079 | ||||||||||
Cash dividends paid | -60,000 | -60,000 | ||||||||||
Ending Balance at Dec. 31, 2013 | $490,243 | $652,488 | ($154,615) | ($7,630) |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Cash Flows (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 | |
Cash flows from operating activities: | ||||||
Net loss | ($30,102,000) | ($173,015,000) | ($87,341,000) | ($124,513,000) | ||
Net loss from continuing operations | -30,102,000 | -124,513,000 | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities of continuing operations: | ||||||
Amortization of subscriber contract costs | 181,000 | 22,214,000 | ||||
Amortization of customer relationships | 9,574,000 | 160,424,000 | ||||
Depreciation and amortization of other intangible assets | 1,655,000 | 13,482,000 | 9,760,000 | 12,868,000 | ||
Amortization of deferred financing costs | 1,032,000 | 6,919,000 | 6,430,000 | 8,642,000 | ||
Fire related asset losses | 3,039,000 | |||||
Loss on asset impairment | 1,351,000 | |||||
Gain on sale of 2GIG | -47,122,000 | -46,866,000 | ||||
Loss (gain) on sale or disposal of assets | -45,000 | 580,000 | 400,000 | 263,000 | ||
Stock-based compensation | 1,363,000 | 1,317,000 | 1,956,000 | |||
Provision for doubtful accounts | 1,307,000 | 11,237,000 | 8,299,000 | 10,360,000 | ||
Paid in kind interest income | -910,000 | -1,050,000 | -1,323,000 | |||
Non-cash adjustments to deferred revenue | 822,000 | 155,000 | 1,075,000 | 1,181,000 | ||
Deferred income taxes | -13,120,000 | -540,000 | 8,592,000 | 8,030,000 | ||
Changes in operating assets and liabilities, net of acquisitions and divestiture: | ||||||
Accounts receivable | 2,333,000 | -18,518,000 | -9,741,000 | -11,486,000 | ||
Inventories | -257,000 | -31,997,000 | -15,782,000 | -8,439,000 | ||
Prepaid expenses and other current assets | -6,870,000 | -4,077,000 | 6,085,000 | 2,407,000 | ||
Accounts payable | -1,034,000 | 16,918,000 | 1,085,000 | -2,690,000 | ||
Accrued expenses and other liabilities | 14,271,000 | 94,252,000 | 100,028,000 | 22,041,000 | ||
Deferred revenue | -4,990,000 | 23,336,000 | 24,430,000 | 24,356,000 | ||
Net cash provided by (used in) operating activities | -25,243,000 | 91,656,000 | 139,671,000 | 79,425,000 | ||
Cash flows from investing activities: | ||||||
Subscriber acquisition costs | -12,938,000 | -284,912,000 | -267,232,000 | -298,643,000 | ||
Capital expenditures | -1,456,000 | -19,856,000 | -5,788,000 | -8,676,000 | ||
Proceeds from the sale of 2GIG, net of cash sold | 144,750,000 | 144,750,000 | ||||
Acquisition of intangible assets | -6,421,000 | |||||
Proceeds from the sale of property & equipment | 9,000 | 9,000 | ||||
Net cash used in acquisitions | -1,915,473,000 | -18,500,000 | -4,272,000 | -4,272,000 | ||
Acquisition of the predecessor including transaction costs, net of cash acquired | -1,915,473,000 | |||||
Investment in short-term investments-other | -60,000,000 | |||||
Proceeds from short-term investments-other | 60,069,000 | |||||
Investment in preferred stock | -3,000,000 | |||||
Other assets | -19,587,000 | -92,000 | -8,180,000 | -9,645,000 | ||
Net cash used in investing activities | -1,949,454,000 | -332,712,000 | -140,722,000 | -176,477,000 | ||
Cash flows from financing activities: | ||||||
Proceeds from notes payable | 1,305,000,000 | 102,000,000 | 203,500,000 | 457,250,000 | ||
Repayments of revolving line of credit | -50,500,000 | -50,500,000 | ||||
Borrowings from revolving line of credit | 28,000,000 | 22,500,000 | 22,500,000 | |||
Proceeds from contract sales | 2,261,000 | |||||
Change in restricted cash | 161,000 | -161,000 | ||||
Repayments of capital lease obligations | -353,000 | -4,528,000 | -5,208,000 | -7,207,000 | ||
Deferred financing costs | -58,354,000 | -2,782,000 | -5,429,000 | -10,896,000 | ||
Payments of dividends | -50,000,000 | -60,000,000 | -60,000,000 | |||
Net cash (used in) provided by financing activities | 1,982,746,000 | 47,112,000 | 104,863,000 | 350,986,000 | ||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453,000 | |||||
Effect of exchange rate changes on cash | 41,000 | -775,000 | -169,000 | -119,000 | ||
Net (decrease) increase in cash | 8,090,000 | -194,719,000 | 103,643,000 | 253,815,000 | ||
Cash: | ||||||
Beginning of period | 261,905,000 | 8,090,000 | 8,090,000 | |||
End of period | 8,090,000 | 67,186,000 | 111,733,000 | 261,905,000 | ||
Supplemental non-cash flow disclosure: | ||||||
Capital lease additions | 574,000 | 7,315,000 | 2,988,000 | 8,905,000 | ||
Supplemental cash flow disclosures: | ||||||
Income tax paid | 485,000 | |||||
Interest paid | 44,000 | 116,802,000 | ||||
Customer Contracts [Member] | ||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities of continuing operations: | ||||||
Amortization of customer relationships | 40,320,000 | 12,815,000 | ||||
Customer Relationships [Member] | ||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities of continuing operations: | ||||||
Amortization of customer relationships | 107,761,000 | 120,391,000 | ||||
Smartrove Acquisition [Member] | ||||||
Cash flows from investing activities: | ||||||
Net cash used in acquisitions | -4,272,000 | |||||
Predecessor [Member] | ||||||
Cash flows from operating activities: | ||||||
Net loss | -153,517,000 | -68,546,000 | ||||
Net loss from continuing operations | -154,597,000 | -59,488,000 | ||||
Loss from discontinued operations | -239,000 | -2,917,000 | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities of continuing operations: | ||||||
Amortization of subscriber contract costs | 72,005,000 | 61,546,000 | ||||
Depreciation and amortization of other intangible assets | 7,676,000 | 7,571,000 | ||||
Amortization of deferred financing costs | 6,619,000 | 7,709,000 | ||||
Gain on change in fair value of warrant liability | -287,000 | |||||
Loss (gain) on sale or disposal of assets | 119,000 | 380,000 | ||||
Stock-based compensation | 2,371,000 | 780,000 | ||||
Provision for doubtful accounts | 8,204,000 | 7,026,000 | ||||
Deferred income taxes | 1,421,000 | -4,458,000 | ||||
Changes in operating assets and liabilities, net of acquisitions and divestiture: | ||||||
Accounts receivable | -17,901,000 | -10,088,000 | ||||
Inventories | 20,111,000 | -42,329,000 | ||||
Prepaid expenses and other current assets | 2,305,000 | -6,017,000 | ||||
Accounts payable | 11,793,000 | 8,137,000 | ||||
Accrued expenses and other liabilities | 109,515,000 | -18,372,000 | ||||
Deferred revenue | 26,256,000 | 13,678,000 | ||||
Net cash provided by (used in) operating activities | 95,371,000 | -36,842,000 | ||||
Cash flows from investing activities: | ||||||
Subscriber acquisition costs | -263,731,000 | -203,577,000 | ||||
Capital expenditures | -5,894,000 | -6,521,000 | ||||
Proceeds from the sale of property & equipment | 274,000 | 185,000 | ||||
Other assets | -743,000 | 2,310,000 | ||||
Net cash used in investing activities | -270,094,000 | -207,603,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from notes payable | 116,163,000 | 187,500,000 | ||||
Repayments of revolving line of credit | -42,241,000 | -75,209,000 | ||||
Borrowings from revolving line of credit | 105,000,000 | 87,300,000 | ||||
Change in restricted cash | -152,000 | -1,348,000 | ||||
Repayments of capital lease obligations | -4,060,000 | -2,357,000 | ||||
Deferred financing costs | -6,684,000 | -2,000,000 | ||||
Payments of dividends | -80,000 | |||||
Net cash (used in) provided by financing activities | 189,352,000 | 244,178,000 | ||||
Excess tax benefit from share-based payment awards | 2,651,000 | |||||
Capital contributions-non-controlling interest | 9,193,000 | 224,000 | ||||
Proceeds from issuance of preferred stock and warrants | 4,562,000 | 45,068,000 | ||||
Proceeds from issuance of preferred stock by Solar | 5,000,000 | 5,000,000 | ||||
Effect of exchange rate changes on cash | -251,000 | 247,000 | ||||
Net (decrease) increase in cash | 14,378,000 | -20,000 | ||||
Cash: | ||||||
Beginning of period | 3,680,000 | 3,700,000 | ||||
End of period | 18,058,000 | 3,680,000 | ||||
Supplemental non-cash flow disclosure: | ||||||
Capital lease additions | 4,729,000 | 4,907,000 | ||||
Supplemental cash flow disclosures: | ||||||
Income tax paid | 2,235,000 | 198,000 | ||||
Interest paid | $91,470,000 | $82,333,000 |
Description_of_Business
Description of Business | 12 Months Ended |
Dec. 31, 2013 | |
Accounting Policies [Abstract] | |
Description of Business | NOTE 1—DESCRIPTION OF BUSINESS |
APX Group Holdings, Inc. (“Holdings” or “Parent”), and its wholly-owned subsidiaries, (collectively the “Company”), is one of the largest residential security and home automation companies in North America. The Company is engaged in the sale, installation, servicing and monitoring of electronic home security and automation systems in the United States and Canada. | |
On November 16, 2012, APX Group, Inc. (“APX”), 2GIG Technologies, Inc. (“2GIG”), and their respective subsidiaries were acquired by an investor group comprised of certain investment funds affiliated with Blackstone Capital Partners VI L.P., and certain co-investors and management investors (collectively, the “Investors”). This stock acquisition was accomplished through certain mergers and related reorganization transactions (collectively, the “Merger”) pursuant to which each of APX and 2GIG, and their respective subsidiaries became indirect wholly-owned subsidiaries of 313 Acquisition LLC, an entity wholly-owned by the Investors. | |
As a result of the Merger, Vivint, Inc. and its wholly-owned subsidiaries and 2GIG and its wholly-owned subsidiaries collectively became wholly-owned by APX Group, Inc., which is wholly-owned by APX Group Holdings, Inc., which is wholly-owned by APX Parent Holdco, Inc., which is wholly owned by 313 Acquisition, LLC. APX Parent Holdco, Inc. and APX Group Holdings, Inc. have no operations and were formed for the purpose of facilitating the Merger. |
SIGNIFICANT_ACCOUNTING_POLICIE
SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2—SIGNIFICANT ACCOUNTING POLICIES | ||||||||||||||||
Basis of Presentation—As a result of the Merger, the consolidated financial statements are presented on two bases of accounting and are not necessarily comparable: January 1, 2011 through November 16, 2012 (the “Predecessor Period” or “Predecessor” as context requires) and November 17, 2012 through December 31, 2013 (the “Successor Period” or “Successor” as context requires), which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The audited consolidated financial statements for the Predecessor Period are presented for APX Group, Inc. and its wholly-owned subsidiaries, including variable interest entities. The audited consolidated financial statements for the Successor Period reflect the Merger presenting the financial position and results of operations of APX Group Holdings, Inc. and its wholly-owned subsidiaries. The financial position and results of operations of the Successor are not comparable to the financial position and results of operations of the Predecessor due to the Merger and the basis of presentation of purchase accounting as compared to historical cost in accordance with Accounting Standards Codification (“ASC”) 805 Business Combinations. | |||||||||||||||||
The consolidated financial statements for the Predecessor and Successor include the financial position and results of operations of the following entities: | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
APX Group Holdings, Inc. | — | ||||||||||||||||
APX Group, Inc. | APX Group, Inc. | ||||||||||||||||
Vivint, Inc. | Vivint, Inc. | ||||||||||||||||
Vivint Canada, Inc. | Vivint Canada, Inc. | ||||||||||||||||
ARM Security, Inc. | ARM Security, Inc. | ||||||||||||||||
AP AL, LLC | AP AL, LLC | ||||||||||||||||
Vivint Purchasing, LLC | Vivint Purchasing, LLC | ||||||||||||||||
Vivint Servicing, LLC | Vivint Servicing, LLC | ||||||||||||||||
2GIG Technologies, Inc. (1) | 2GIG Technologies, Inc. | ||||||||||||||||
2GIG Technologies Canada, Inc. (1) | 2GIG Technologies Canada, Inc. | ||||||||||||||||
— | V Solar Holdings, Inc. | ||||||||||||||||
— | Vivint Solar, Inc. | ||||||||||||||||
313 Aviation, LLC | — | ||||||||||||||||
Vivint Wireless, Inc. (2) | — | ||||||||||||||||
Smartrove, Inc. (3) | — | ||||||||||||||||
Vivint New Zealand, Ltd. (2) | — | ||||||||||||||||
Vivint Australia Pty Ltd. (2) | — | ||||||||||||||||
Vivint Louisiana, LLC. (2) | — | ||||||||||||||||
Vivint Funding Holdings, LLC. (2) | — | ||||||||||||||||
-1 | The audited consolidated financial statements for the year ended December 31, 2013 include the results of 2GIG up through April 1, 2013, which was the date the Company completed the 2GIG Sale to Nortek (See Note 4). | ||||||||||||||||
-2 | Formed during the year ended December 31, 2013. | ||||||||||||||||
-3 | Acquired on May 29, 2013. | ||||||||||||||||
The Successor and Predecessor Period include substantially the same operating entities except that Vivint Solar, Inc. and its subsidiaries (“Solar”) is not included in the Successor Period since Solar is separately owned and is no longer a consolidated variable interest entity. | |||||||||||||||||
Principles of Consolidation—The accompanying Successor consolidated financial statements include the accounts of APX Group Holdings, Inc. and its subsidiaries, including 2GIG as a wholly-owned subsidiary through April 1, 2013. The accompanying Predecessor consolidated financial statements include APX Group, Inc. and its subsidiaries, and 2GIG and Solar, which were variable interest entities (or “VIE’s”) prior to the Merger (See Note 7). All significant intercompany balances and transactions have been eliminated in consolidation. | |||||||||||||||||
The financial information presented in the accompanying consolidated financial statements reflects the financial position and operating results of Smart Grid as discontinued operations (See Note 6). | |||||||||||||||||
Changes in Presentation of Comparative Financial Statements—Certain reclassifications, such as the presentation of deferred tax assets and deferred tax liabilities (See Note 12), have been made to our prior period consolidated financial information in order to conform with the current year presentation. These changes did not have a significant impact on the consolidated financial statements. | |||||||||||||||||
Revenue Recognition—The Company recognizes revenue principally on four types of transactions: (i) monitoring, which includes revenues for monitoring of the Company’s subscriber contracts and certain subscriber contracts that have been sold, (ii) activation fees on the Company’s contracts, which are amortized over the expected life of the customer, (iii) service and other sales, which includes services provided on contracts, contract fulfillment revenue, sales of products that are not part of the basic equipment package and revenue from 2GIG, and (iv) contract sales. | |||||||||||||||||
Monitoring services for the Company’s subscriber contracts are billed in advance, generally monthly, pursuant to the terms of subscriber contracts and recognized ratably over the service period. Revenue from monitoring contracts that have been sold is recognized monthly as services are provided based on rates negotiated as part of the contract sales. Costs of providing ongoing monitoring services are expensed in the period incurred. | |||||||||||||||||
Activation fees are generally charged to a customer when a new account is opened. This revenue is deferred and recognized using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting revenue recognition is greater than that from the accelerated method for the remaining estimated life. | |||||||||||||||||
Service and other sales revenue is recognized as services are provided or when title to the products and equipment sold transfers to the customer. Contract fulfillment revenue, included in service and other sales, is recognized when payment is received from customers who cancel their contract in-term. Revenue from sales of products that are not part of the basic equipment package is recognized upon delivery of products. | |||||||||||||||||
Through the date of the 2GIG Sale, service and other sales revenue included net recurring services revenue, which was based on back-end services, provided by Alarm.com, for all panels sold to distributors and direct-sell dealers and subsequently placed in service in end-user locations. The Company received a fixed monthly amount from Alarm.com for each system installed with non-Vivint customers that used the Alarm.com platform. | |||||||||||||||||
Revenue from the sale of subscriber contracts is recognized when ownership of the contracts has transferred to the purchaser. Any unamortized deferred revenue and costs related to contract sales are recognized at the time of the sale. | |||||||||||||||||
Subscriber Contract Costs—A portion of the direct costs of acquiring new subscribers, primarily sales commissions, equipment, and installation costs, are deferred and recognized over a pattern that reflects the estimated life of the subscriber relationships. For both the Successor Period and Predecessor Period, the Company amortizes these costs using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting amortization charge is greater than that from the accelerated method for the remaining estimated life. The Company evaluates subscriber account attrition on a periodic basis, utilizing observed attrition rates for the Company’s subscriber contracts and industry information and, when necessary, makes adjustments to the estimated subscriber relationship period and amortization method. | |||||||||||||||||
In conjunction with the Merger and in accordance with purchase accounting, the total purchase price was allocated to the Company’s net tangible and identifiable intangible assets based on their estimated fair values as of November 16, 2012 (See Note 3). The Company recorded the value of Subscriber Contract Costs on the date of the Transactions at fair value and classified it as an intangible asset, which is amortized over 10 years in a pattern that is consistent with the amount of revenue expected to be generated from the related subscriber contracts. | |||||||||||||||||
Cash and Cash Equivalents—Cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | |||||||||||||||||
Restricted Cash and Cash Equivalents—Restricted cash and cash equivalents is restricted for a specific purpose and cannot be included in the general cash account. At December 31, 2013 and 2012, the restricted cash and cash equivalents was held by a third-party trustee. At December 31, 2013, the current portion of restricted cash and cash equivalents was $14,375,000. Restricted cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | |||||||||||||||||
Accounts Receivable—Accounts receivable consists primarily of amounts due from customers for recurring monthly monitoring services. The accounts receivable are recorded at invoiced amounts and are non-interest bearing. The gross amount of accounts receivable has been reduced by an allowance for doubtful accounts of $1,901,000 and $2,301,000 at December 31, 2013 and 2012, respectively. The Company estimates this allowance based on historical collection rates, subscriber attrition rates, and contractual obligations underlying the sale of the subscriber contracts to third parties. When the Company determines that there are accounts receivable that are uncollectible, they are charged off against the allowance for doubtful accounts. As of December 31, 2013 and 2012, no accounts receivable were classified as held for sale. Provision for doubtful accounts is included in general and administrative expenses in the accompanying consolidated statements of operations. | |||||||||||||||||
The changes in the Company’s allowance for accounts receivable were as follows for the years ended (in thousands): | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
Year ended | Period from | Period from | Year ended | ||||||||||||||
December 31, | November 17, | January 1, | December 31, | ||||||||||||||
2013 | through | through | 2011 | ||||||||||||||
December 31, | November 16, | ||||||||||||||||
2012 | 2012 | ||||||||||||||||
Beginning balance | $ | 2,301 | $ | 3,649 | $ | 1,903 | $ | 1,484 | |||||||||
Provision for doubtful accounts | 10,360 | 1,307 | 8,204 | 7,026 | |||||||||||||
Write-offs and adjustments | (10,760 | ) | (2,655 | ) | (6,458 | ) | (6,607 | ) | |||||||||
Balance at end of period | $ | 1,901 | $ | 2,301 | $ | 3,649 | $ | 1,903 | |||||||||
Inventories—Inventories, which comprise home automation and security system equipment and parts, are stated at the lower of cost or market with cost determined under the first-in, first-out (FIFO) method. The Company records an allowance for excess and obsolete inventory based on anticipated obsolescence, usage and historical write-offs. The allowance for excess and obsolete inventory was $3,167,000 and $1,484,000, as of December 31, 2013 and 2012, respectively. | |||||||||||||||||
Long-lived Assets and Intangibles—Property and equipment are stated at cost and depreciated on the straight-line method over the estimated useful lives of the assets or the lease term, whichever is shorter. Intangible assets with definite lives are amortized over the remaining estimated economic life of the underlying technology or relationships, which ranges from 2 to 10 years. Amortization expense associated with leased assets is included with depreciation expense. Routine repairs and maintenance are charged to expense as incurred. Intangible assets are amortized on the straight-line method over the estimated useful life of the asset or in a pattern in which the economic benefits of the intangible asset are consumed. The Company periodically assesses potential impairment of its long-lived assets and intangibles and performs an impairment review whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company has no intangible assets with indefinite useful lives. | |||||||||||||||||
Deferred Financing Costs—Costs incurred in connection with obtaining debt financing are deferred and amortized utilizing the straight-line method, which approximates the effective-interest method, over the life of the related financing. If such financing is paid off or replaced prior to maturity with debt instruments that have substantially different terms, the unamortized costs are charged to expense. In connection with refinancing the debt, in conjunction with the Transactions the Company wrote off $3,451,000 related to unamortized deferred financing costs associated with the Credit Agreement. Deferred financing costs included in the accompanying consolidated balance sheets at December 31, 2013 and 2012 were $59,375,000 and $57,322,000, net of accumulated amortization of $9,875,000 and $1,032,000, respectively. Amortization expense on deferred financing costs recognized and included in interest expense in the accompanying consolidated statements of operations, totaled $8,843,000 for the year ended December 31, 2013, $1,032,000 for the Successor Period ended December 31, 2012, $6,619,000 for the Predecessor Period ended November 16, 2012 and $7,709,000 for the year ended December 31, 2011. | |||||||||||||||||
Residual Income Plan—Prior to the Merger, the Company had a program that allowed sales representatives to elect to defer commission payments and for third-party sales channel partners to receive additional compensation based on the performance of the underlying contracts they created during the season. The Company calculated the present value of the expected future payments and recognized this amount in the period the commissions were earned. Subsequent accretion and adjustments to the estimated liability were recorded as interest and other expense, respectively. The Company monitored actual payments and customer attrition on a periodic basis and, when necessary, made adjustments to the liability. In connection with the Merger, the Company settled its obligation to the employee participants of this plan. The obligation related to commissions owed to third-party channel partners was not settled in connection with the Merger, and this program continued after the Merger. The amount included in accrued expenses and other current liabilities was $2,426,000 and $1,418,000 at December 31, 2013 and 2012, respectively, representing the present value of the estimated amounts owed to third-party sales channel partners. | |||||||||||||||||
Stock-Based Compensation—The Company measures compensation cost based on the grant-date fair value of the award and recognizes that cost over the requisite service period of the awards (See Note 13). | |||||||||||||||||
Advertising Expense—Advertising costs are expensed as incurred. Advertising costs were approximately $23,038,000 for the year ended December 31, 2013, $1,686,000 for the Successor Period ended December 31, 2012, $8,204,000 for the Predecessor Period ended November 16, 2012 and $8,505,000 for the year ended December 31, 2011. | |||||||||||||||||
Income Taxes—The Company accounts for income taxes based on the asset and liability method. Under the asset and liability method, deferred tax assets and deferred tax liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Valuation allowances are established when necessary to reduce deferred tax assets when it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. | |||||||||||||||||
The Company recognizes the effect of an uncertain income tax position on the income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy for recording interest and penalties is to record such items as a component of the provision for income taxes. | |||||||||||||||||
Liability—Contracts Sold—During 2007 and 2008, the Company received approximately $118,136,000 in proceeds from the sale of certain subscriber contracts to a third-party. Concurrently, the Company entered into an agreement with the buyer to continue providing monitoring and support services for the contracts that were sold. Following the initial one-year warranty period from the date of the sales, the Company had no obligation under the terms of the sales agreement to make any additional payments to the seller. In August 2012, the Company agreed to repurchase the contracts upon a change of control, as defined. As a result of this continuing involvement on the part of the Company in the servicing of the contracts, accounting guidance precluded gain recognition at the time of the sales. Accordingly, the Company recorded a liability for the proceeds received at the time of the sales and amortized the liability using the effective interest method over twelve years, the expected life of the subscriber contracts. The Company recorded the monthly fees from these contracts as monitoring revenue in the statements of operations. In connection with the Merger, these contracts were re-acquired and, as a result, the related liability was satisfied. | |||||||||||||||||
Use of Estimates—The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. | |||||||||||||||||
Concentrations of Credit Risk—Financial instruments that potentially subject the Company to concentration of credit risk consist principally of receivables and cash. At times during the year, the Company maintains cash balances in excess of insured limits. The Company is not dependent on any single customer or geographic location. The loss of a customer would not adversely impact the Company’s operating results or financial position. | |||||||||||||||||
Concentrations of Supply Risk—As of December 31, 2013, approximately 87% of the Company’s installed panels were 2GIG Go!Control panels. On April 1, 2013, the Company completed the 2GIG Sale. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. The loss of 2GIG as a supplier could potentially impact the Company’s operating results or financial position. | |||||||||||||||||
Fair Value Measurement—Assets and liabilities subject to on-going fair value measurement are categorized and disclosed into one of three categories depending on observable or unobservable inputs employed in the measurement. These two types of inputs have created the following fair value hierarchy: | |||||||||||||||||
Level 1: Quoted prices in active markets that are accessible at the measurement date for assets and liabilities. | |||||||||||||||||
Level 2: Observable prices that are based on inputs not quoted in active markets, but corroborated by market data. | |||||||||||||||||
Level 3: Unobservable inputs are used when little or no market data is available. | |||||||||||||||||
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. The Company recognizes transfers between levels of the hierarchy based on the fair values of the respective financial measurements at the end of the reporting period in which the transfer occurred. There were no transfers between levels of the fair value hierarchy during fiscal 2013 or 2012. | |||||||||||||||||
The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | |||||||||||||||||
Goodwill—The Company conducts a goodwill impairment analysis annually and as necessary if changes in facts and circumstances indicate that the fair value of the Company’s reporting units may be less than its carrying amount. When indicators of impairment do not exist and certain accounting criteria are met, the Company is able to evaluate goodwill impairment using a qualitative approach. When necessary, the Company’s quantitative goodwill impairment test consists of two steps. The first step requires that the Company compare the estimated fair value of its reporting units to the carrying value of the reporting unit’s net assets, including goodwill. If the fair value of the reporting unit is greater than the carrying value of its net assets, goodwill is not considered to be impaired and no further testing is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the Company would be required to complete the second step of the test by analyzing the fair value of its goodwill. If the carrying value of the goodwill exceeds its fair value, an impairment charge is recorded (See Note 10). | |||||||||||||||||
Foreign Currency Translation and Other Comprehensive Income—The functional currencies of Vivint Canada, Inc. and Vivint New Zealand, Ltd. are the Canadian dollar and the New Zealand dollar, respectively. Accordingly, assets and liabilities are translated from their respective functional currencies into U.S. dollars at year-end rates and revenue and expenses are translated at the weighted-average exchange rates for the year. Adjustments resulting from this translation process are classified as other comprehensive income (loss) and shown as a separate component of equity. | |||||||||||||||||
Letters of Credit—At December 31, 2013 and 2012, respectively, the Company had $2,174,000 and $2,168,000 of unused letters of credit associated with workers compensation and a bond line for the Company’s corporate, sales and installation personnel. | |||||||||||||||||
New Accounting Pronouncement—In September 2011, the FASB issued authoritative guidance which amends the process of testing goodwill for impairment. The guidance permits an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (defined as having a likelihood of more than fifty percent) that the fair value of a reporting unit is less than its carrying amount. If an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, performing the traditional two-step goodwill impairment test is unnecessary. If an entity concludes otherwise, it would be required to perform the first step of the two-step goodwill impairment test. If the carrying amount of the reporting unit exceeds its fair value, then the entity is required to perform the second step of the goodwill impairment test. However, an entity has the option to bypass the qualitative assessment in any period and proceed directly to step one of the impairment test. The guidance became effective for the Company in the fourth quarter of fiscal year 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows. | |||||||||||||||||
In July 2012, the FASB issued authoritative guidance which amends the process of testing indefinite-lived intangible assets for impairment. This guidance permits an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (defined as having a likelihood of more than fifty percent) that the indefinite-lived intangible asset is impaired. If an entity determines it is not more likely than not that the indefinite-lived intangible asset is impaired, the entity will have an option not to calculate the fair value of an indefinite-lived asset annually. The guidance became effective for the Company in the fourth quarter of fiscal year 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows. | |||||||||||||||||
In February 2013, the FASB issued authoritative guidance which expands the disclosure requirements for amounts reclassified out of accumulated other comprehensive income (“AOCI”). The guidance requires an entity to provide information about the amounts reclassified out of AOCI by component and present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of AOCI by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. This guidance does not change the current requirements for reporting net income or OCI in financial statements. The guidance is effective for the Company in the first quarter of fiscal year 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows. | |||||||||||||||||
In July 2013, the FASB issued authoritative guidance which amends the guidance related to the presentation of unrecognized tax benefits and allows for the reduction of a deferred tax asset for a net operating loss carryforward whenever the net operating loss carryforward or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This guidance is effective for annual and interim periods for fiscal years beginning after December 15, 2013, and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows. |
Business_Combination
Business Combination | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||
Business Combinations [Abstract] | ||||||||||
Business Combination | NOTE 2—BUSINESS COMBINATIONS | NOTE 3—BUSINESS COMBINATION | ||||||||
Space Monkey Acquisition | As described in Note 1, the Merger was completed on November 16, 2012, and was financed by a combination of equity invested by affiliates of The Blackstone Group, certain co-investors, the Company’s management and certain employees and borrowings under senior credit facilities. The Company’s management and certain employees invested approximately $155,160,000 in the form of a rollover of their equity in APX and 2GIG and cash investments were used to repay all outstanding borrowings under the Predecessor’s secured credit facilities, pay Predecessor shareholders, purchase equity units of Acquisition LLC and pay transaction fees and expenses. As part of the Merger, as of December 31, 2013 and 2012, there was $28,428,000 held in escrow and presented as restricted cash in the accompanying financial statements for payments to employees that will be due in the next two years. At the time of the Transactions, approximately $54,300,000 was placed in escrow to cover potential adjustments to the total purchase consideration associated with general representations and warranties and adjustments to tangible net worth, in accordance with the terms of the Merger’s escrow agreement. This amount is included in the total purchase consideration discussed below. The remaining escrow balance, after all adjustments are made in accordance with the escrow agreement, are expected to be paid to the former Company shareholders no later than the second quarter of 2014. Because these amounts held in escrow are not controlled by the Company, they are not included in the accompanying consolidated balance sheets. | |||||||||
On September 10, 2014, a wholly-owned subsidiary of the Company merged with Space Monkey, Inc. (“Space Monkey”), a data cloud storage technology company. Pursuant to the terms of the merger the Company paid aggregate cash consideration of $15.0 million, of which $1.5 million is held in escrow for indemnification obligations and is required to be released no later than December 31, 2014. This strategic acquisition was made to support the growth and development of the Company’s smart home platform. The accompanying condensed consolidated financial statements include the financial position and results of operations associated with the Space Monkey assets acquired and liabilities assumed from September 10, 2014. The pro forma impact of Space Monkey on the Company’s financial position and results of operations for the nine months ended September 30, 2014 is immaterial. | Purchase Consideration | |||||||||
The determination of the final purchase price is subject to potential adjustments, primarily related to the valuation of certain intangible assets and income taxes. The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed at the time of acquisition (in thousands): | The following table summarizes the purchase price consideration (in thousands): | |||||||||
Net assets acquired from Space Monkey | $ | 404 | Revolving line of credit | $ | 10,000 | |||||
Deferred tax liability | (1,106 | ) | Issuance of bonds, net of issuance costs | 1,246,646 | ||||||
Intangible assets (See Note 9) | 8,300 | Contributed equity | 713,821 | |||||||
Goodwill | 7,402 | Less: Transaction costs | (31,540 | ) | ||||||
Less: Net worth adjustment | (3,289 | ) | ||||||||
Total estimated fair value of the assets acquired and liabilities assumed | $ | 15,000 | ||||||||
Total purchase consideration | $ | 1,935,638 | ||||||||
During the nine months ended September 30, 2014, the Company incurred costs associated with the Space Monkey acquisition, which were not material, consisting of accounting, legal and professional fees and payments to employees directly associated with the acquisition. These costs are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations. | ||||||||||
Wildfire Acquisition | Purchase Price Allocation | |||||||||
On January 31, 2014, a wholly-owned subsidiary of the Company completed the purchase of certain assets, and assumed certain liabilities, of Wildfire Broadband, LLC (“Wildfire”). Pursuant to the terms of the asset purchase agreement the Company paid aggregate cash consideration of $3.5 million, of which $0.4 million is held in escrow for indemnification obligations and is required to be released no later than January 31, 2015. This strategic acquisition was made to provide the Company access to Wildfire’s existing customers, wireless internet infrastructure and know-how. The accompanying condensed consolidated financial statements include the financial position and results of operations associated with the Wildfire assets acquired and liabilities assumed from January 31, 2014. The pro forma impact of Wildfire on the Company’s financial position and results of operations for the nine months ended September 30, 2014 is immaterial. The associated goodwill is deductible for income tax purposes. | The purchase price of approximately $1,935,638,000 includes the purchase of all outstanding stock, settlement of the Predecessor’s debt, settlement of stock-based awards, payments to employees under long-term incentive arrangements, transaction fees and expenses and purchase of subscriber accounts held by third parties. Payments to employees consisted of payments to officers, employees and directors as change in control payments and special retention bonuses. On the date of the Transactions, the Company paid $28,428,000 or 50% of the amount due to employees under long-term incentive arrangements. The remaining 50% will be paid in two equal payments on the second and third anniversary dates of the Merger. In addition to the payments under these long-term incentive arrangements, the Company also incurred $48,586,000 of costs related to bonus and other payments to employees directly related to the Transactions. These employee expenses are included in total costs and expenses in the Predecessor Period Consolidated Statement of Operations. | |||||||||
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the time of acquisition (in thousands): | The estimated fair values of the assets acquired and liabilities assumed are based on information obtained from various sources including, the Company’s management and historical experience. The fair value of the intangible assets was determined using the income and the cost approaches. Key assumptions used in the determination of fair value include projected cash flows, subscriber attrition rates and discount rates between 8% and 14%. | |||||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2013 (in thousands): | ||||||||||
Net assets acquired from Wildfire | $ | 96 | ||||||||
Intangible assets (See Note 9) | 2,900 | Current assets acquired | $ | 73,239 | ||||||
Goodwill | 504 | Property, plant and equipment | 29,293 | |||||||
Other assets | 30,535 | |||||||||
Total cash consideration | 3,500 | Intangible assets | 1,062,300 | |||||||
Estimated net working capital adjustment | (61 | ) | Goodwill | 880,302 | ||||||
Current liabilities assumed | (100,258 | ) | ||||||||
Total fair value of the assets acquired and liabilities assumed | $ | 3,439 | Deferred income tax liability | (33,996 | ) | |||||
Other liabilities | (5,777 | ) | ||||||||
During the nine months ended September 30, 2014, the Company incurred costs associated with the Wildfire acquisition, which were not material, consisting of accounting, legal and professional fees and payments to employees directly associated with the acquisition. These costs are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations. | ||||||||||
Total purchase price allocation | $ | 1,935,638 | ||||||||
In addition, during the nine months ended September 30, 2014, the Company made a cost-based investment in a privately-held company (the “Investee”). The amount of the investment by the Company in the Investee was $0.3 million as of September 30, 2014. The Company could make up to $2.7 million in additional investments in the Investee, subject to the achievement of certain technology development milestones. These additional investments are expected to occur through July 1, 2016. | ||||||||||
Goodwill resulting from the Transactions is not deductible for income tax purposes. | ||||||||||
Transaction Related Costs | ||||||||||
The Company incurred costs associated with the Transactions of approximately $31,885,000 in the Successor Period from November 17, 2012 through December 31, 2012 and approximately $23,461,000 in the Predecessor Period from January 1, 2012 through November 16, 2012. These costs consist of accounting, investment banking, legal and professional fees and employee expenses directly associated with the Transactions and are included in the accompanying consolidated statements of operations. | ||||||||||
Smartrove Acquisition | ||||||||||
On May 29, 2013, a wholly-owned subsidiary of the Company, Vivint Wireless, Inc. (“Vivint Wireless”), completed a 100% stock acquisition of Smartrove. Pursuant to the terms of the stock purchase agreement, Vivint Wireless acquired the business for aggregate cash consideration of $4,275,000, of which $870,000 is held in escrow. This strategic acquisition was made to provide Vivint Wireless with full ownership of certain intellectual property used in its operations. The accompanying consolidated financial statements include the financial position and results of operations of Smartrove as a wholly-owned subsidiary from May 29, 2013. The pro forma impact of Smartrove on the Company’s financial position and results of operations for the year ended December 31, 2013 is immaterial. | ||||||||||
The determination of the final purchase price is subject to potential adjustments, primarily related to the finalization of income taxes and the escrow amounts discussed above. The associated goodwill is not deductible for income tax purposes. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2013 (in thousands): | ||||||||||
Net assets acquired from Smartrove—Cash | $ | 3 | ||||||||
Deferred income tax liability | (1,533 | ) | ||||||||
Intangible assets (See Note 10) | 4,040 | |||||||||
Goodwill | 1,765 | |||||||||
Total fair value of the assets acquired and liabilities assumed | $ | 4,275 | ||||||||
Transaction Related Costs | ||||||||||
During the year ended December 31, 2013, the Company incurred costs associated with the Smartrove Acquisition, which were not material, consisting of accounting, investment banking, legal and professional fees and payments to employees directly associated with the acquisition. These costs are included in the accompanying consolidated statements of operations. |
DIVESTITURE_OF_SUBSIDIARY
DIVESTITURE OF SUBSIDIARY | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||
Discontinued Operations and Disposal Groups [Abstract] | ||||||||||
DIVESTITURE OF SUBSIDIARY | NOTE 3—DIVESTITURE OF SUBSIDIARY | NOTE 4—DIVESTITURE OF SUBSIDIARY | ||||||||
On April 1, 2013, the Company completed the 2GIG Sale. Pursuant to the terms of the 2GIG Sale, Nortek, Inc. acquired all of the outstanding common stock of 2GIG for aggregate cash consideration of approximately $148.9 million, including cash, working capital and indebtedness adjustments as provided in the stock purchase agreement. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. A portion of the net proceeds from the 2GIG Sale was used to repay $44.0 million of outstanding borrowings under the Company’s revolving credit facility. The terms of the indenture governing the existing senior unsecured notes, the indenture governing the existing senior secured notes and the credit agreement governing the revolving credit facility, permit the Company, subject to certain conditions, to distribute all or a portion of the net proceeds from the 2GIG Sale to the Company’s stockholders. In May 2013, the Company distributed a dividend of $60.0 million from such proceeds to stockholders. Subject to the applicable conditions, the Company may distribute the remaining proceeds in the future. The Company’s financial position and results of operations include 2GIG through March 31, 2013. | On April 1, 2013, the Company completed the 2GIG Sale. Pursuant to the terms of the 2GIG Sale, Nortek, Inc. acquired all of the outstanding common stock of 2GIG for aggregate cash consideration of approximately $148,871,000, including cash, working capital and indebtedness adjustments as provided in the stock purchase agreement. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. A portion of the net proceeds from the 2GIG Sale was used to repay $44,000,000 of outstanding borrowings under the Company’s revolving credit facility. The terms of the indenture governing the existing senior unsecured notes, the indenture governing the existing senior secured notes and the credit agreement governing the revolving credit facility, permit the Company, subject to certain conditions, to distribute all or a portion of the net proceeds from the 2GIG Sale to the Company’s stockholders. In May 2013, the Company distributed a dividend of $60,000,000 from such proceeds to stockholders. Subject to the applicable conditions, the Company may distribute the remaining proceeds in the future. The Company’s financial position and results of operations include 2GIG through March 31, 2013. | |||||||||
The following table summarizes the net gain recognized in connection with this divestiture (in thousands): | ||||||||||
The following table summarizes the net gain recognized in connection with this divestiture (in thousands): | ||||||||||
Adjusted net sale price | $ | 148,871 | ||||||||
2GIG assets (including cash of $3,383), net of liabilities | (109,053 | ) | Adjusted net sale price | $ | 148,871 | |||||
2.0 technology, net of amortization | 16,903 | 2GIG assets (including cash of $3,383), net of liabilities | (109,053 | ) | ||||||
Other | (9,855 | ) | 2.0 technology, net of amortization | 16,903 | ||||||
Other | (9,855 | ) | ||||||||
Net gain on divestiture | $ | 46,866 | ||||||||
Net gain on divestiture | $ | 46,866 |
LONGTERM_DEBT
LONG-TERM DEBT | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||
LONG-TERM DEBT | NOTE 5—LONG-TERM DEBT | NOTE 5—LONG-TERM DEBT | ||||||||||||||||||||||||
On November 16, 2012, APX issued $1.3 billion aggregate principal amount of notes, of which $925.0 million aggregate principal amount of 6.375% senior secured notes due 2019 (the “outstanding 2019 notes”) mature on December 1, 2019 and are secured on a first-priority lien basis by substantially all of the tangible and intangible assets whether now owned or hereafter acquired by the Company, subject to permitted liens and exceptions, and $380.0 million aggregate principal amount of 8.75% senior notes due 2020 (the “outstanding 2020 notes” and together with the outstanding 2019 notes, the “notes”), mature on December 1, 2020. | Successor | |||||||||||||||||||||||||
During 2013, the Company completed two offerings of additional 8.75% senior notes due 2020 under the indenture dated November 16, 2012 (the “2020 notes”). On May 31, 2013, the Company issued $200.0 million of 2020 notes at a price of 101.75% and on December 13, 2013, the Company issued an additional $250.0 million of 2020 notes at a price of 101.50%. Blackstone Advisory Partners L.P. (“Blackstone Partners”) participated as one of the initial purchasers of the 2020 notes in each of the May 31, 2013 and December 31, 2013 offerings and received approximately $0.2 million and $0.2 million in fees, respectively, at the time of closing. | Notes | |||||||||||||||||||||||||
On July 1, 2014, the Company issued an additional $100.0 million of 2020 notes. In connection with the issuance, Blackstone Partners participated as one of the initial purchasers of the 2020 notes and received approximately $0.1 million in fees at the time of closing. | In connection with the Merger on November 16, 2012, APX issued $1,305,000,000 aggregate principal amount of notes, of which $925,000,000 aggregate principal amount of 6.375% senior secured notes due 2019 (the “outstanding 2019 notes”) mature on December 1, 2019 and are secured on a first-priority lien basis by substantially all of the tangible and intangible assets whether now owned or hereafter acquired by the Company, subject to permitted liens and exceptions, and $380,000,000 aggregate principal amount of 8.75% senior notes due 2020 (the “outstanding 2020 notes” and together with the outstanding 2019 notes, the “notes”), which mature on December 1, 2020. | |||||||||||||||||||||||||
Interest on the notes accrues at the rate of 6.375% per annum for the outstanding 2019 notes and 8.75% per annum for the outstanding 2020 notes. Interest on the notes is payable semiannually in arrears on each June 1 and December 1. The Company may redeem each series of the notes, in whole or part, at any time at a redemption price equal to the principal amount of the notes to be redeemed, plus a make-whole premium and any accrued and unpaid interest at the redemption date. In addition, APX may redeem the notes at the prices and on the terms specified in the applicable indenture. | During 2013, the Company completed two subsequent offerings of 8.75% Senior Notes due 2020 under the indenture dated November 16, 2012. On May 31, 2013, the Company issued $200,000,000 of 2020 notes at a price of 101.75% and on December 13, 2013, the Company issued an additional $250,000,000 of 2020 notes at a price of 101.50%. | |||||||||||||||||||||||||
In connection with each issuance of the notes, the Company entered into Exchange and Registration Rights Agreements (each a “Registration Rights Agreement”) with the initial purchasers of the notes, dated November 16, 2012, May 8, 2013, December 13, 2013 and July 1, 2014, respectively. | Interest on the notes accrues at the rate of 6.375% per annum for the outstanding 2019 notes and 8.75% per annum for the outstanding 2020 notes. Interest on the notes is payable semiannually in arrears on each June 1 and December 1, commencing June 1, 2013. The Company may redeem each series of the notes, in whole or part, at any time at a redemption price equal to the principal amount of the notes to be redeemed, plus a make-whole premium and any accrued and unpaid interest at the redemption date. In addition, APX may redeem the notes at the prices and on the terms specified in the applicable indenture. | |||||||||||||||||||||||||
In connection with the issuance of the initial notes on November 16, 2012 and the subsequent offering on May 31, 2013, in accordance with the applicable Registration Rights Agreements, the Company filed a registration statement on Form S-4 with the Securities and Exchange Commission with respect to an exchange offer to exchange the notes of each series for an issue of Notes (except the Exchange Notes do not contain transfer restrictions). The exchange offer was completed on October 29, 2013. | In connection with each issuance of the notes, the Company entered into an Exchange and Registration Rights Agreement (each a “Registration Rights Agreement”) with the initial purchasers of the notes, dated November 16, 2012, May 8, 2013 and December 13, 2013, respectively. | |||||||||||||||||||||||||
In connection with the issuance of the subsequent offering on December 13, 2013, under the applicable Registration Rights Agreement, the Company filed a registration statement on Form S-4 with the Securities and Exchange Commission with respect to an exchange offer to exchange the Notes of each series for an issue of Notes (except the Exchange Notes do not contain transfer restrictions). This exchange offer was completed on March 7, 2014. | In connection with the issuance of the initial notes on November 16, 2012 and the subsequent offering on May 31, 2013, in accordance with the Registration Rights Agreement, the Company filed a registration statement Form S-4 with the Securities and Exchange Commission with respect to an exchange offer to exchange the Notes of each series for an issue of Notes (except the Exchange Notes do not contain transfer restrictions). The exchange offer was completed on October 29, 2013. | |||||||||||||||||||||||||
In connection with the issuance of the subsequent offering on December 13, 2013, under the applicable Registration Rights Agreement, the Company filed a registration statement Form S-4 with the Securities and Exchange Commission with respect to an exchange offer to exchange the Notes of each series for an issue of Notes (except the Exchange Notes do not contain transfer restrictions). The exchange offer was completed on March 7, 2014. | ||||||||||||||||||||||||||
Revolving Credit Facility | ||||||||||||||||||||||||||
On November 16, 2012, APX, the Company and the other guarantors entered into a revolving credit facility in the aggregate principal amount of $200.0 million. On June 28, 2013, the Company amended and restated the credit agreement to provide for a new repriced tranche of revolving credit commitments with a lower interest rate. Nearly all of the existing tranches of revolving credit commitments were terminated and converted into the repriced tranche, with the unterminated portion of the existing tranche continuing to accrue interest at the original rate. | Revolving Credit Facility | |||||||||||||||||||||||||
Borrowings under the revolving credit facility bear interest at a rate per annum equal to an applicable margin plus, at our option, either (1) the base rate determined by reference to the highest of (a) the Federal Funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) the LIBOR rate determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month, plus 1.00% or (2) the LIBOR rate determined by reference to the London interbank offered rate for dollars for the interest period relevant to such borrowing. The applicable margin for base rate-based borrowings (1)(a) under the repriced tranche is currently 2.0% per annum and (b) under the former tranche is currently 3.0% and (2)(a) the applicable margin for LIBOR rate-based borrowings (a) under the repriced tranche is currently 3.0% per annum and (b) under the former tranche is currently 4.0%. The applicable margin for borrowings under the revolving credit facility is subject to one step-down of 25 basis points based on the Company’s consolidated first lien net leverage ratio at the end of each fiscal quarter, commencing with delivery of its consolidated financial statements for the first full fiscal quarter ending after the closing date. | In connection with the Merger, APX, the Company and the other guarantors entered into a revolving credit facility in the aggregate principal amount of $200,000,000. Borrowings bear interest based on the London Interbank Offered Rate (“LIBOR”) or, at the Company’s option, an alternative base rate, plus spread, based upon the Company’s consolidated first lien leverage ratio at the end of each fiscal quarter and a commitment fee of 0.50% on unused portions of the revolving credit facility. The borrowings are due November 16, 2017, which may be repaid at any time without penalty. | |||||||||||||||||||||||||
In addition to paying interest on outstanding principal under the revolving credit facility, the Company is required to pay a quarterly commitment fee of 0.50% (which will be subject to one step-down based on our consolidated first lien net leverage ratio) to the lenders under the revolving credit facility in respect of the unutilized commitments thereunder. The Company also pays customary letter of credit and agency fees. The borrowings are due November 16, 2017, which may be repaid at any time without penalty. | The Company’s debt at December 31, 2013 had maturity dates of 2019 and beyond and consisted of the following (in thousands): | |||||||||||||||||||||||||
The Company’s outstanding debt at September 30, 2014 had maturity dates of 2019 and beyond and consisted of the following (in thousands): | ||||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | ||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | Principal | Premium | Amount | |||||||||||||||||||||
Principal | Premium | Amount | Revolving credit facility | $ | — | $ | — | $ | — | |||||||||||||||||
Revolving credit facility | $ | — | $ | — | $ | — | 6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | ||||||||||||||||
6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | 8.75% Senior Notes due 2020 | 830,000 | 7,049 | 837,049 | |||||||||||||||||||
8.75% Senior Notes due 2020 | 930,000 | 8,413 | 938,413 | |||||||||||||||||||||||
Total Notes payable | $ | 1,755,000 | $ | 7,049 | $ | 1,762,049 | ||||||||||||||||||||
Total Notes payable | $ | 1,855,000 | $ | 8,413 | $ | 1,863,413 | ||||||||||||||||||||
The Company’s debt at December 31, 2012 consisted of the following (in thousands): | ||||||||||||||||||||||||||
The Company’s outstanding debt at December 31, 2013 consisted of the following (in thousands): | ||||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | ||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | Principal | Premium | Amount | |||||||||||||||||||||
Principal | Premium | Amount | Revolving credit facility | $ | 28,000 | $ | — | $ | 28,000 | |||||||||||||||||
Revolving credit facility | $ | — | $ | — | $ | — | 6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | ||||||||||||||||
6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | 8.75% Senior Notes due 2020 | 380,000 | — | 380,000 | |||||||||||||||||||
8.75% Senior Notes due 2020 | 830,000 | 7,049 | 837,049 | |||||||||||||||||||||||
Total Notes payable | $ | 1,333,000 | $ | — | $ | 1,333,000 | ||||||||||||||||||||
Total Notes payable | $ | 1,755,000 | $ | 7,049 | $ | 1,762,049 | ||||||||||||||||||||
Discontinued_Operations
Discontinued Operations | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||
Discontinued Operations | NOTE 6—DISCONTINUED OPERATIONS | ||||||||
During the first quarter of 2012, the Company abandoned Smart Grid, a component of its energy management business. The circumstances leading up to the abandonment included a shift in the strategic direction for Smart Grid within the energy management framework. All operating activity ceased during the second quarter of 2012. No income taxes were recorded on discontinued operations because the tax effect was immaterial and the tax benefit of the loss was offset by a valuation allowance. | |||||||||
The following table presents discontinued operations of the disposed business component (in thousands): | |||||||||
Predecessor | |||||||||
Period from | Year ended | ||||||||
January 1, | December 31, | ||||||||
through | 2011 | ||||||||
November 16, | |||||||||
2012 | |||||||||
Revenue, net | $ | 91 | $ | 336 | |||||
Operating loss | (329 | ) | (1,938 | ) | |||||
Interest expense | (1 | ) | — | ||||||
Impairment of acquired intangible asset | — | (1,315 | ) | ||||||
Total discontinued operations | $ | (239 | ) | $ | (2,917 | ) | |||
Variable_Interest_Entities
Variable Interest Entities | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Equity Method Investments and Joint Ventures [Abstract] | ||
Variable Interest Entities | NOTE 4—VARIABLE INTEREST ENTITY | NOTE 7—VARIABLE INTEREST ENTITIES |
Accounting rules require the primary beneficiary of a variable interest entity (“VIE”) to include the financial position and results of operations of the VIE in its condensed consolidated financial statements. Vivint Solar, Inc. (“Solar”), formed by the Company in April 2011, installs solar panels on the roofs of customers’ homes and enters into agreements for customers to purchase the electricity generated by the panels. Solar also takes advantage of local government and federal incentive programs that offer assistance in generating green power. Solar was consolidated as a VIE by APX Group, Inc. from April 2011 through November 15, 2012. On November 16, 2012, an investor group comprised of certain investment funds affiliated with Blackstone Capital Partners VI L.P., and certain co-investors and management investors (collectively, the “Investors”) purchased Solar for $75.0 million and became its primary beneficiary and, as a result, the Solar financial position and results of operations are not consolidated by the Company subsequent to November 16, 2012. The assets of Solar are restricted in that they are only available to settle the obligations of Solar and not of the Company and similarly, the creditors of Solar have no recourse to the general assets of the Company. | Accounting rules require the primary beneficiary of a variable interest entity (“VIE”) to include the financial position and results of operations of the VIE in its condensed consolidated financial statements. The Predecessor consolidated financial statements include APX Group, Inc. and its subsidiaries, and 2GIG and Solar, which were VIE’s prior to the Merger in the Predecessor Period. In connection with the Merger, 2GIG became a wholly-owned subsidiary and their financial position and results of operations were consolidated by the Company in the Successor Period through the date of the 2GIG Sale. Also in connection with the Merger, the Investors purchased Solar for $75,000,000 and, while Solar remains a VIE of the Company, the Investors became the primary beneficiary and, as a result, the Solar financial position and results of operations are not consolidated by the Company in the Successor Period. | |
The Company and Solar have entered into an agreement under which the Company subleases corporate office space, and provides certain other administrative services, to Solar. During the nine months ended September 30, 2014 and 2013, the Company charged $5.9 million and $0.8 million, respectively, of general and administrative expenses to Solar in connection with this agreement. The balance due from Solar in connection with this agreement and other expenses paid on Solar’s behalf was $3.1 million at December 31, 2013 and is included in prepaid expenses and other current assets in the accompanying unaudited condensed consolidated balance sheets. The balance due from Solar in connection with this agreement at September 30, 2014 was immaterial. | 2GIG | |
2GIG is engaged in the manufacture, wholesale distribution, and monitoring of electronic home security and automation systems primarily in the United States and Canada. 2GIG supplies the majority of the equipment used by the Company in its security systems installations. Sales of this equipment to other legal entities owned or consolidated by the Company represented approximately 71% of 2GIG’s total sales during 2013 through April 1, 2013, the date of the 2GIG Sale. The Company determined that 2GIG was a VIE, prior to the Merger, and the Company was the primary beneficiary because Vivint, Inc. was 2GIG’s largest customer, 2GIG was dependent on Vivint, Inc. for ongoing financial support and because the Company, through its related parties, had the ability to control the operations of 2GIG. Accordingly, as indicated above, the financial position and results of operations are consolidated by the Company for the Predecessor Period. Non-controlling interests in the consolidated financial statements include the portion of equity and results of operations related to 2GIG. | ||
On December 27, 2012, the Company executed a Subordinated Note and Loan Agreement with Solar. The terms of the agreement state that Solar may borrow up to $20.0 million, bearing interest on the outstanding balance at an annual rate of 7.5%, which interest is due and payable semi-annually on June 1 and December 1 of each year commencing on June 1, 2013. The balance outstanding on September 30, 2014, representing principal of $20.0 million and payment-in-kind interest of $2.2 million, and on December 31, 2013, representing principal of $20.0 million and payment-in-kind interest of $1.3 million, is included in prepaid and other current assets and long-term investments and other assets, net, respectively, in the accompanying unaudited condensed consolidated balance sheets. In addition, accrued interest of $0.5 million and $0.1 million on September 30, 2014 and December 31, 2013, respectively, is included in prepaid expenses and other current assets in the accompanying unaudited condensed consolidated balance sheets. These variable interests represent the Company’s maximum exposure to loss from direct involvement with Solar. | Solar | |
Solar, formed in April 2011, installs solar panels on the roofs of customer’s homes and enters into purchase agreements for the customers to purchase the electricity generated by the panels. Solar also takes advantage of local government and federal incentive programs that offer assistance in generating green power. During the Predecessor Period, the Company determined that Solar was a VIE and the Company was the primary beneficiary because Solar was dependent on Vivint, Inc. for ongoing financial support and because the Company had the ability to control the operations of Solar through its related parties. Accordingly, as indicated above, the financial position and results of operations are consolidated by the Company for the Predecessor Period and not for the Successor Period. The assets of Solar are restricted in that they are only available to settle the obligations of Solar and not of the Company and similarly, the creditors of Solar have no recourse to the general assets of the Company. | ||
On June 1, 2011, Vivint, Inc. and Solar entered into an Administrative Services Agreement (“Service Agreement”) and a Trademark License Agreement (“Trademark Agreement”). The Service Agreement provided Solar with certain administrative, managerial and account management services to be performed by Vivint. In exchange for the services and licenses under these agreements, Solar agreed to pay Vivint a combined fee of $0.05 per kilowatt hour of electricity generated by the solar equipment each month for each customer account. In June 2013, the Company and Solar entered into a Turnkey Full-Service Sublease Agreement (“Sublease Agreement”) and terminated the Service Agreement. The Sublease Agreement specifies the terms under which the Company subleases corporate office space, and provides certain other administrative services, to Solar. The Trademark Agreement was also amended in conjunction with the execution of the Sublease Agreement. During the year ended December 31, 2013, the Company charged $2,883,000 of general and administrative expenses to Solar in connection with the Sublease Agreement. As of December 31, 2013, the balance of $3,070,000 due from Solar in connection with the Sublease Agreement and other expenses paid on Solar’s behalf is included in prepaid expenses and other current assets in the accompanying consolidated balance sheets. | ||
In June 2011, the Company entered into a Revolving Credit Note (“Loan”) with Solar. This Loan was due in May 2013, had a principal balance of $5,000,000 and accrued interest at a rate per annum equal to 13%. In connection with the Merger, the loan was satisfied and there was no balance outstanding as of December 31, 2013 or 2012. | ||
On December 27, 2012, the Company executed a new Subordinated Note and Loan Agreement with Solar. The terms of the agreement state that Solar may borrow up to $20,000,000, bearing interest on the outstanding balance at an annual rate of 7.5% based on a 365 day year, which interest is due and payable semi-annually on June 1 and December 1 of each year commencing on June 1, 2013. The balance outstanding on December 31, 2013, representing principal of $20,000,000 and payment-in-kind interest of $1,323,000, is included in long-term investments and other assets in the accompanying consolidated balance sheets. In addition, accrued interest of $138,000 is included in prepaid expenses and other current assets in the accompanying consolidated balance sheets. The balance outstanding on December 31, 2012 was $15,000,000. These variable interests represent the Company’s maximum exposure to loss from direct involvement with Solar. |
BALANCE_SHEET_COMPONENTS
BALANCE SHEET COMPONENTS | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||
BALANCE SHEET COMPONENTS | NOTE 6—BALANCE SHEET COMPONENTS | NOTE 8—BALANCE SHEET COMPONENTS | ||||||||||||||||
The following table presents balance sheet component balances (in thousands): | The following table presents balance sheet component balances as of December 31, 2013 and December 31, 2012 (in thousands): | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
Subscriber contract costs | Subscriber contract costs | |||||||||||||||||
Subscriber contract costs | $ | 593,454 | $ | 310,666 | Subscriber contract costs | $ | 310,666 | $ | 12,934 | |||||||||
Accumulated amortization | (62,474 | ) | (22,350 | ) | Accumulated amortization | (22,350 | ) | (181 | ) | |||||||||
Subscriber contract costs, net | $ | 530,980 | $ | 288,316 | Subscriber contract costs, net | $ | 288,316 | $ | 12,753 | |||||||||
Long-term investments and other assets | Long-term investments and other assets | |||||||||||||||||
Notes receivable from related parties, net of allowance (See Notes 4 and 18) | $ | 296 | $ | 21,323 | Notes receivable, net of allowance (See Notes 7 and 15) | $ | 21,323 | $ | 15,341 | |||||||||
Security deposit receivable | 6,131 | 6,261 | Security deposit receivable | 6,261 | 6,236 | |||||||||||||
Other | 3,447 | 92 | Other | 92 | 128 | |||||||||||||
Total long-term investments and other assets, net | $ | 9,874 | $ | 27,676 | Total long-term investments and other assets, net | $ | 27,676 | $ | 21,705 | |||||||||
Accrued payroll and commissions | ||||||||||||||||||
Accrued payroll | $ | 16,866 | $ | 15,475 | Accrued payroll and commissions | |||||||||||||
Accrued commissions | 86,669 | 30,532 | Accrued payroll and commissions | $ | 15,475 | $ | 7,396 | |||||||||||
Accrued commissions | 30,532 | 13,050 | ||||||||||||||||
Total accrued payroll and commissions | $ | 103,535 | $ | 46,007 | ||||||||||||||
Total accrued payroll and commissions | $ | 46,007 | $ | 20,446 | ||||||||||||||
Accrued expenses and other current liabilities | ||||||||||||||||||
Accrued interest payable | $ | 46,781 | $ | 10,982 | ||||||||||||||
Loss contingencies | 7,639 | 9,263 | ||||||||||||||||
Other | 12,898 | 12,873 | ||||||||||||||||
Total accrued expenses and other current liabilities | $ | 67,318 | $ | 33,118 |
PROPERTY_AND_EQUIPMENT
PROPERTY AND EQUIPMENT | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||
PROPERTY AND EQUIPMENT | NOTE 7—PROPERTY AND EQUIPMENT | NOTE 9—PROPERTY AND EQUIPMENT | ||||||||||||||||||||
Property and equipment consisted of the following (in thousands): | Property and equipment consisted of the following (in thousands): | |||||||||||||||||||||
September 30, | December 31, | Estimated | December 31, | Estimated | ||||||||||||||||||
2014 | 2013 | Useful Lives | 2013 | 2012 | Useful Lives | |||||||||||||||||
Vehicles | $ | 17,990 | $ | 13,851 | 3 - 5 years | Vehicles | $ | 13,851 | $ | 10,038 | 3 - 5 years | |||||||||||
Computer equipment and software | 15,863 | 6,742 | 3 - 5 years | Computer equipment and software | 6,742 | 4,797 | 3 - 5 years | |||||||||||||||
Leasehold improvements | 11,885 | 13,345 | 2 - 15 years | Leasehold improvements | 13,345 | 7,599 | 2 - 15 years | |||||||||||||||
Office furniture, fixtures and equipment | 8,472 | 4,793 | 7 years | Office furniture, fixtures and equipment | 4,793 | 1,924 | 7 years | |||||||||||||||
Warehouse equipment | 111 | 1,802 | 7 years | Warehouse equipment | 1,802 | 3,066 | 7 years | |||||||||||||||
Buildings | 702 | 702 | 39 years | Buildings | 702 | 702 | 39 years | |||||||||||||||
Construction in process | 10,732 | 3,119 | Construction in process | 3,119 | 3,245 | |||||||||||||||||
65,755 | 44,354 | 44,354 | 31,371 | |||||||||||||||||||
Accumulated depreciation and amortization | (13,878 | ) | (8,536 | ) | Accumulated depreciation and amortization | (8,536 | ) | (1,165 | ) | |||||||||||||
Net property and equipment | $ | 51,877 | $ | 35,818 | Net property and equipment | $ | 35,818 | $ | 30,206 | |||||||||||||
Property and equipment includes approximately $18.1 million and $13.7 million of assets under capital lease obligations, net of accumulated amortization of $4.3 million and $2.7 million at September 30, 2014 and December 31, 2013, respectively. Depreciation and amortization expense on all property and equipment was $7.9 million and $6.7 million for the nine months ended September 30, 2014 and 2013, respectively. Amortization expense relates to assets under capital leases and is included in depreciation and amortization expense. | ||||||||||||||||||||||
Property and equipment includes approximately $13,728,000 and $9,795,000 of assets under capital lease obligations, net of accumulated amortization of $2,650,000 and $319,000 at December 31, 2013 and 2012, respectively. Depreciation and amortization expense on all property and equipment was $9,062,000 for the year ended December 31, 2013, $1,165,000 for the Successor Period ended December 31, 2012, $7,378,000 for the Predecessor Period ended November 16, 2012 and $5,820,000 for the year ended December 31, 2011. Amortization expense relates to assets under capital leases as included in depreciation and amortization expense. |
GOODWILL_AND_INTANGIBLE_ASSETS
GOODWILL AND INTANGIBLE ASSETS | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||
GOODWILL AND INTANGIBLE ASSETS | NOTE 10—GOODWILL AND INTANGIBLE ASSETS | ||||||||||||
Goodwill | |||||||||||||
The changes in the carrying amount of goodwill for the years ended December 31, 2013 and 2012, by operating segment, were as follows (in thousands): | |||||||||||||
Vivint | 2GIG | Consolidated | |||||||||||
Balance as of January 1, 2012 | $ | — | $ | — | $ | — | |||||||
Goodwill resulting from the Merger | 832,579 | 43,792 | 876,371 | ||||||||||
Effect of foreign currency translation | 271 | — | 271 | ||||||||||
Balance as of December 31, 2012 | 832,850 | 43,792 | 876,642 | ||||||||||
Goodwill resulting from Smartrove acquisition | 1,765 | — | 1,765 | ||||||||||
Goodwill resulting from net worth adjustments | 2,079 | — | 2,079 | ||||||||||
Goodwill resulting from income tax adjustments | 1,852 | — | 1,852 | ||||||||||
Effect of foreign currency translation | (2,228 | ) | — | (2,228 | ) | ||||||||
Divestiture of 2GIG | — | (43,792 | ) | (43,792 | ) | ||||||||
Balance as of December 31, 2013 | $ | 836,318 | $ | — | $ | 836,318 | |||||||
In accordance with authoritative guidance for accounting for goodwill and other intangible assets, the Company performs an impairment test on its goodwill annually, as of October 1, or more often when events occur or circumstances change that would, more likely than not, reduce the fair value of a reporting unit below its carrying value. When indicators of impairment do not exist and certain accounting criteria are met, the Company is able to evaluate goodwill impairment using a qualitative approach. As of December 31, 2013, no indicators of impairment existed. | |||||||||||||
Intangible assets, net | |||||||||||||
The following table presents intangible asset balances as of December 31, 2013 and 2012 (in thousands): | |||||||||||||
December 31, | Estimated | ||||||||||||
2013 | 2012 | Useful Lives | |||||||||||
Customer contracts | $ | 984,403 | $ | 990,777 | 10 years | ||||||||
2GIG 2.0 technology | 17,000 | 17,000 | 8 years | ||||||||||
CMS and other technology | 6,114 | 2,300 | 5 years | ||||||||||
Smartrove technology | 4,040 | — | 3 years | ||||||||||
Other technology | 650 | — | 2 years | ||||||||||
2GIG customer relationships | — | 45,000 | 10 years | ||||||||||
2GIG 1.0 technology | — | 8,000 | 6 years | ||||||||||
1,012,207 | 1,063,077 | ||||||||||||
Accumulated amortization | (171,493 | ) | (10,058 | ) | |||||||||
Net ending balance | $ | 840,714 | $ | 1,053,019 | |||||||||
The 2GIG customer relationships and 2GIG 1.0 technology intangible assets were disposed of in connection with the 2GIG Sale (See Note 4). The 2GIG 2.0 technology was retained by the Company. In addition, as of December 31, 2013, the Company had unamortized capitalized software development costs of $3,672,000 related to the 2GIG 2.0 technology. During the year ended December 31, 2013, the Company recognized $141,000 of amortization expense related to the capitalized software development costs. There were no capitalized software development costs for the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012 or for the year ended December 31, 2011. | |||||||||||||
In connection with the Smartrove acquisition, the Company also purchased certain intellectual property for cash consideration of $650,000, of which $130,000 is held in escrow for the indemnification of claims or disputes that may arise. The escrow is scheduled to be released on May 30, 2014, less any amount of unresolved claims. | |||||||||||||
Amortization expense related to intangible assets was $164,230,000 for the year ended December 31, 2013, $10,058,000 for the Successor Period ended December 31, 2012, $325,000 for the Predecessor Period ended November 16, 2012 and $1,751,000 for the year ended December 31, 2011. | |||||||||||||
Estimated future amortization expense of intangible assets is as follows (in thousands): | |||||||||||||
2014 | $ | 150,352 | |||||||||||
2015 | 133,900 | ||||||||||||
2016 | 115,781 | ||||||||||||
2017 | 99,704 | ||||||||||||
2018 | 87,627 | ||||||||||||
Thereafter | 253,350 | ||||||||||||
Total estimated amortization expense | $ | 840,714 | |||||||||||
FAIR_VALUE_MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | NOTE 9—FAIR VALUE MEASUREMENTS | NOTE 11—FAIR VALUE MEASUREMENTS | ||||||||||||||||||||||||||||||||
Cash equivalents and restricted cash equivalents are classified as Level 1 as they have readily available market prices in an active market. The preferred stock, as defined below, is classified as Level 3 and is valued using its cost basis, which approximates fair value. The following summarizes the financial instruments of the Company at fair value based on the valuation approach applied to each class of security as of September 30, 2014 and December 31, 2013 (in thousands): | Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, accounting guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels. These levels, in order of highest priority to lowest priority, are described below: | |||||||||||||||||||||||||||||||||
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. | ||||||||||||||||||||||||||||||||||
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. | ||||||||||||||||||||||||||||||||||
Fair Value Measurement at Reporting Date Using | Level 3: Unobservable inputs are used when little or no market data is available. | |||||||||||||||||||||||||||||||||
Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||||||
September 30, | in Active | Other | Unobservable | Cash equivalents and restricted cash equivalents are classified as Level 1 as they have readily available market prices in an active market. The following summarizes the financial instruments of the Company at fair value based on the valuation approach applied to each class of security as of December 31, 2013 and 2012 (in thousands): | ||||||||||||||||||||||||||||||
2014 | Markets for | Observable | Inputs | |||||||||||||||||||||||||||||||
Identical | Inputs | (Level 3) | ||||||||||||||||||||||||||||||||
Assets | (Level 2) | Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||||
(Level 1) | Balance at | Quoted Prices | Significant | Significant | ||||||||||||||||||||||||||||||
Assets: | December 31, | in Active | Other | Unobservable | ||||||||||||||||||||||||||||||
Cash equivalents: | 2013 | Markets for | Observable | Inputs | ||||||||||||||||||||||||||||||
Money market funds | $ | 10,013 | $ | 10,013 | $ | — | $ | — | Identical | Inputs | (Level 3) | |||||||||||||||||||||||
Restricted cash equivalents: | Assets | (Level 2) | ||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | (Level 1) | |||||||||||||||||||||||||||||
Restricted cash equivalents, net of current portion: | Assets: | |||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | Cash equivalents: | |||||||||||||||||||||||||||||
Long-term investments and other assets, net | Money market funds | $ | 10,002 | $ | 10,002 | $ | — | $ | — | |||||||||||||||||||||||||
Preferred stock | 3,000 | — | — | 3,000 | Restricted cash equivalents: | |||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | ||||||||||||||||||||||||||||||
Total assets | $ | 41,441 | $ | 38,441 | $ | — | $ | 3,000 | Restricted cash equivalents, net of current portion: | |||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | ||||||||||||||||||||||||||||||
Total assets | $ | 38,430 | $ | 38,430 | $ | — | $ | — | ||||||||||||||||||||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||||||
Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||||||
December 31, | in Active | Other | Unobservable | |||||||||||||||||||||||||||||||
2013 | Markets for | Observable | Inputs | |||||||||||||||||||||||||||||||
Identical | Inputs | (Level 3) | Fair Value Measurement at Reporting Date Using | |||||||||||||||||||||||||||||||
Assets | (Level 2) | Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||||
(Level 1) | December 31, | in Active | Other | Unobservable | ||||||||||||||||||||||||||||||
Assets: | 2012 | Markets for | Observable | Inputs | ||||||||||||||||||||||||||||||
Cash equivalents: | Identical | Inputs | (Level 3) | |||||||||||||||||||||||||||||||
Money market funds | $ | 10,002 | $ | 10,002 | $ | — | $ | — | Assets | (Level 2) | ||||||||||||||||||||||||
Restricted cash equivalents: | (Level 1) | |||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | Assets: | |||||||||||||||||||||||||||||
Restricted cash equivalents, net of current portion: | Restricted cash equivalents, net of current portion: | |||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | Money market funds | $ | 28,428 | $ | 28,428 | $ | — | $ | — | |||||||||||||||||||||
Total assets | $ | 38,430 | $ | 38,430 | $ | — | $ | — | Total assets | $ | 28,428 | $ | 28,428 | $ | — | $ | — | |||||||||||||||||
The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | ||||||||||||||||||||||||||||||||||
The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | The fair market value of the Company’s Senior Secured Notes was approximately $941,188,000 as of December 31, 2013 and $917,980,000 as of December 31, 2012. The carrying value of the Company’s Senior Secured Notes was $925,000,000 as of December 31, 2013 and December 31, 2012. The Company’s Senior Notes had a fair market value of approximately $844,525,000 as of December 31, 2013 and $374,478,000 as of December 31, 2012 and a carrying amount of $830,000,000 as of December 31, 2013 and $380,000,000 as of December 31, 2012. The fair value of the Senior Secured Notes and the Senior Notes was considered a Level 2 measurement as the value was determined using observable market inputs, such as current interest rates as well as prices observable from less active markets. | |||||||||||||||||||||||||||||||||
On February 19, 2014, the Company invested $3.0 million in a convertible note (“Convertible Note”) of a privately held company (“Investee”) not affiliated with the Company. The Convertible Note had a stated maturity date of February 19, 2015 and bore interest equal to the greater of (a) 0.5% or (b) annual interest rates established for federal income tax purposes by the Internal Revenue Service. The outstanding principal and accrued interest balance of the Convertible Note converted to preferred stock (“preferred stock”) of the Investee on August 29, 2014, under the terms of the agreement. The preferred stock has been classified as available-for-sale and measured at fair value in accordance with ASC 320, Investments—Debt and Equity Securities, with remeasurement occurring at the end of each reporting period and any changes in fair value included in other comprehensive income. As of September 30, 2014, the estimated aggregate fair value of the preferred stock was equal to its cost of $3.0 million and was considered a Level 3 measurement and is included in long-term investments and other assets, net in the accompanying unaudited condensed consolidated balance sheet as of September 30, 2014. There were no gains or losses recognized for the nine months ended September 30, 2014 associated with this investment. | In connection with the Transactions, the fair value of intangible assets was considered a Level 3 measurement and was determined using the income and cost approach and input obtained from various sources, including the Company’s management and historical experience. Key assumptions used in the determination of fair value include projected cash flows, subscriber attrition rates and discount rates between 8% and 14%. | |||||||||||||||||||||||||||||||||
The fair market value of the Company’s Senior Secured Notes was approximately $898.4 million and $941.2 million as of September 30, 2014 and December 31, 2013, respectively. The carrying value of the Company’s Senior Secured Notes was $925.0 million as of September 30, 2014 and December 31, 2013. The Company’s Senior Notes had a fair market value of approximately $846.3 million and $844.5 million as of September 30, 2014 and December 31, 2013, respectively, and a carrying amount of $930.0 million and $830.0 million as of September 30, 2014 and December 31, 2013, respectively. The fair value of the Senior Secured Notes and the Senior Notes was considered a Level 2 measurement as the value was determined using observable market inputs, such as current interest rates as well as prices observable from less active markets. | In connection with the Smartrove acquisition, the fair value of intangible assets was considered a Level 3 measurement and was determined using the cost and relief from royalty approach. Key assumptions used in the determination of the fair value include estimated replacement costs, hypothetical royalty rates and a discount rate of 25%. | |||||||||||||||||||||||||||||||||
In connection with the Wildfire acquisition, the fair value of intangible assets was considered a Level 3 measurement and was determined using the income and market approach. Key assumptions used in the determination of the fair value include estimated earnings and discount rates between 12% and 20%. | ||||||||||||||||||||||||||||||||||
In connection with the Space Monkey acquisition, the fair value of intangible assets was considered a Level 3 measurement and was determined using the income approach. Key assumptions used in the determination of the fair value include an internal rate of return and a weighted average cost of capital of 25% and 20%, respectively. |
INCOME_TAXES
INCOME TAXES | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||
INCOME TAXES | NOTE 11—INCOME TAXES | NOTE 12—INCOME TAXES | ||||||||||||||||
In order to determine the quarterly provision (benefit) for income taxes, the Company uses an estimated annual effective tax rate, which is based on expected annual income and statutory tax rates in the various jurisdictions in which the Company operates. Certain significant or unusual items are separately recognized in the quarter during which they occur and can be a source of variability in the effective tax rates from quarter to quarter. | APX Group files a consolidated federal income tax return with its wholly-owned subsidiaries. | |||||||||||||||||
The Company’s effective income tax rate for the nine months ended September 30, 2014 was approximately 0.19%. In computing income tax expense (benefit), the Company estimates its annual effective income tax rate jurisdiction by jurisdiction and entity by entity for which tax attributes must be separately considered for the calendar year ending December 31, 2014, excluding discrete items. Each jurisdictional or entity estimated annual tax rate is applied to actual year-to-date pre-tax book income (loss) of each jurisdiction or entity. Both the 2014 and 2013 effective tax rates are less than the statutory rate due to the combination of not recognizing benefit for expected pre-tax losses of the US jurisdiction, recognizing current state income tax expense for minimum state taxes and the reduction of the valuation allowance as a result of the Space Monkey acquisition. | For tax purposes, the Transaction was treated as a stock acquisition. As a result, assets and liabilities were not adjusted to fair value for tax purposes. Goodwill resulting from the transaction is not deductible for tax purposes. For tax purposes, acquisition costs are divided into three categories; deductible costs, amortizable costs, and capitalized costs. Acquisition costs are allocated among the categories based on the nature and timing of the incurred cost. Deductible costs are deducted in the period incurred. Amortizable costs are capitalized and amortized over a period of 15 years. Capitalized costs are capitalized to the cost of the stock and are not amortized. | |||||||||||||||||
For 2014, the Company expects to realize a loss before income taxes and expects to record a full valuation allowance against the net deferred tax assets of the consolidated group within the US, Canadian and New Zealand jurisdictions. The Company has recorded tax expense for state and local taxes. A valuation allowance is required when there is significant uncertainty as to the ability to realize the deferred tax assets. Because the realization of the deferred tax assets related to the Company’s net operating losses (NOLs) is dependent upon future income related to domestic and foreign jurisdictional operations that have historically generated losses, management determined that the Company continues to not meet the “more likely than not” threshold that those NOLs will be realized. Accordingly, a valuation allowance is required. A similar history of losses is present in the Company’s Canadian and New Zealand jurisdictions. However, as of September 30, 2014, the deferred tax assets related to the Company’s Canadian and New Zealand jurisdictions’ NOLs are offset by existing deferred income tax liabilities resulting in a net deferred tax liability position in both jurisdictions. | Income tax (benefit) provision consisted of the following (in thousands): | |||||||||||||||||
Successor | Predecessor | |||||||||||||||||
Year ended | Period from | Period from | Year ended | |||||||||||||||
December 31, | November 17, | January 1, | December 31, | |||||||||||||||
2013 | through | through | 2011 | |||||||||||||||
December 31, | November 16, | |||||||||||||||||
2012 | 2012 | |||||||||||||||||
Current income tax: | ||||||||||||||||||
Federal | $ | (579 | ) | $ | — | $ | 2,635 | $ | 86 | |||||||||
State | (1,351 | ) | 56 | 837 | 633 | |||||||||||||
Foreign | (145 | ) | 28 | 276 | — | |||||||||||||
Total | (2,075 | ) | 84 | 3,748 | 719 | |||||||||||||
Deferred income tax: | ||||||||||||||||||
Federal | 8,614 | (9,489 | ) | — | — | |||||||||||||
State | (1,938 | ) | (1,788 | ) | — | — | ||||||||||||
Foreign | (1,009 | ) | 290 | 1,175 | (4,458 | ) | ||||||||||||
Total | 5,667 | (10,987 | ) | 1,175 | (4,458 | ) | ||||||||||||
Provision (benefit) for income taxes | $ | 3,592 | $ | (10,903 | ) | $ | 4,923 | $ | (3,739 | ) | ||||||||
Successor | Predecessor | |||||||||||||||||
Year ended | Period from | Period from | Year ended | |||||||||||||||
December 31, | November 17, | January 1, | December 31, | |||||||||||||||
2013 | through | through | 2011 | |||||||||||||||
December 31, | November 16, | |||||||||||||||||
2012 | 2012 | |||||||||||||||||
Computed expected tax expense | $ | (41,113 | ) | $ | (13,941 | ) | $ | (50,970 | ) | $ | (22,489 | ) | ||||||
State income taxes, net of federal tax effect | (2,171 | ) | (1,143 | ) | 555 | 434 | ||||||||||||
Foreign income taxes | 136 | (69 | ) | 610 | 831 | |||||||||||||
Permanent differences | 1,215 | 534 | 4,820 | 193 | ||||||||||||||
Non-deductible acquisition costs | — | 3,716 | 2,896 | — | ||||||||||||||
Intercompany elimination | — | — | 2,843 | — | ||||||||||||||
Change in valuation allowance | 45,525 | — | 44,169 | 17,292 | ||||||||||||||
Provision (benefit) for income taxes | $ | 3,592 | $ | (10,903 | ) | $ | 4,923 | $ | (3,739 | ) | ||||||||
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities were as follows (in thousands): | ||||||||||||||||||
December 31, | ||||||||||||||||||
2013 | 2012 | |||||||||||||||||
Gross deferred tax assets: | ||||||||||||||||||
Net operating loss carry forwards | $ | 430,327 | $ | 339,831 | ||||||||||||||
Accrued expenses and allowances | 35,435 | 25,236 | ||||||||||||||||
Inventory reserves | 2,398 | 528 | ||||||||||||||||
Alternative minimum tax credit and research and development credit | — | 101 | ||||||||||||||||
Deferred subscriber income | 835 | 15 | ||||||||||||||||
Valuation allowance | (48,685 | ) | — | |||||||||||||||
420,310 | 365,711 | |||||||||||||||||
Gross deferred tax liabilities: | ||||||||||||||||||
Deferred subscriber contract costs | (394,448 | ) | (354,142 | ) | ||||||||||||||
Purchased intangibles | (29,128 | ) | (28,744 | ) | ||||||||||||||
Property and equipment | (4,261 | ) | (1,823 | ) | ||||||||||||||
Prepaid expenses | (1,687 | ) | (107 | ) | ||||||||||||||
(429,524 | ) | (384,816 | ) | |||||||||||||||
Net deferred tax liability | $ | (9,214 | ) | $ | (19,105 | ) | ||||||||||||
The Company had net operating loss carryforwards as follows (in thousands): | ||||||||||||||||||
December 31, | ||||||||||||||||||
2013 | 2012 | |||||||||||||||||
Net operating loss carry forwards: | ||||||||||||||||||
United States | $ | 1,021,238 | $ | 845,095 | ||||||||||||||
State | 967,155 | 789,687 | ||||||||||||||||
Canada | 35,689 | 32,369 | ||||||||||||||||
New Zealand | 1,388 | — | ||||||||||||||||
United States (“U.S.”) and state net operating loss carryforwards will begin to expire in 2026, if not used. Canadian net operating loss carryforwards will begin to expire in 2029. Included in both the U.S. and state net operating loss carryforwards was approximately $11,483,000 at both December 31, 2013 and 2012 of net operating loss carryforwards for which a benefit will be recorded in Additional Paid in Capital when realized. The Company had no U.S. alternative minimum tax credits at December 31, 2013, and U.S. alternative minimum tax credits of $71,000 at December 31, 2012, for which life is unlimited. The Company had no U.S. research and development credits at December 31, 2013, and U.S. research and development credits of approximately $30,000 at December 31, 2012, which begin to expire in 2030. Realization of the Company’s net operating loss carryforwards and tax credits is dependent on generating sufficient taxable income prior to their expiration. The Company has determined that there is an IRC Section 382 limitation with respect to the carryforward items. | ||||||||||||||||||
The Company has considered and weighed the available evidence, both positive and negative, to determine whether it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. | ||||||||||||||||||
Based on available information, management does not believe it is more likely than not that its deferred tax assets will be utilized. Accordingly, the Company has established a valuation allowance to the extent of and equal to the net deferred tax assets. The Company recorded a valuation allowance for U.S. deferred tax assets of $48,685,000 at December 31, 2013. The Company had no valuation allowance for U.S. deferred tax assets at December 31, 2012. In addition to the change in valuation allowance from operations, the valuation allowance changes include impact of acquisition and disposition related items. | ||||||||||||||||||
As of December 31, 2013, the Company’s income tax returns for the years ended December 31, 2007 through December 31, 2013, remain subject to examination by the Internal Revenue Service and state authorities. |
STOCKBASED_COMPENSATION
STOCK-BASED COMPENSATION | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION | NOTE 12—STOCK-BASED COMPENSATION | NOTE 13—STOCK-BASED COMPENSATION | ||||||||||||||||||||||||||||
313 Incentive Units | Stock-Based Compensation | |||||||||||||||||||||||||||||
The Company’s indirect parent, 313 Acquisition LLC (“313”), which is wholly owned by the Investors, has authorized the award of profits interests, representing the right to share a portion of the value appreciation on the initial capital contributions to 313 (“Incentive Units”). As of September 30, 2014, a total of 75,181,252 Incentive Units had been awarded to current and former members of senior management and a board member, of which 46,484,562 were issued to the Company’s Chief Executive Officer and President. The Incentive Units are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates (“Blackstone”). The Company anticipates making comparable equity incentive grants at 313 to other members of senior management and adopting other equity and cash-based incentive programs for other members of management from time to time. The fair value of stock-based awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The grant date fair value was determined using a Monte Carlo simulation valuation approach with the following assumptions: expected volatility of 55% to 65%; expected exercise term from 4 to 5 years; and risk-free rate of 0.62% to 1.18%. | Successor | |||||||||||||||||||||||||||||
Vivint Stock Appreciation Rights | 313 Incentive Units | |||||||||||||||||||||||||||||
The Company’s subsidiary, Vivint, has awarded Stock Appreciation Rights (“SARs”) to various levels of key employees. The purpose of the SARs is to attract and retain personnel and provide an opportunity to acquire an equity interest of Vivint. The SARs are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by Blackstone. In connection with this plan, 7,296,250 SARs were outstanding as of September 30, 2014. In addition, 36,065,303 SARs have been set aside for funding incentive compensation pools pursuant to long-term incentive plans established by the Company. | As of December 31, 2013, 313 Acquisition LLC had authorized a total of 74,062,836 profits interests, representing the right to share a portion of the value appreciation on the initial capital contributions to 313 Acquisition LLC (“Incentive Units”). As of December 31, 2013, a total of 69,659,562 Incentive Units had been awarded to members of senior management and a board member, of which 46,484,562 were issued to the Company’s Chief Executive Officer and President in conjunction with the Transactions. The Incentive Units are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates. The Company anticipates making comparable equity incentive grants at 313 Acquisition LLC to other members of senior management and adopting other equity and cash-based incentive programs for other members of management from time to time. The fair value of stock-based awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The grant date fair value was determined using a Monte Carlo simulation valuation approach with the following assumptions: expected volatility of 60% to 65%; expected exercise term from 4.3 to 5 years; and risk-free rate of 0.62% to 1.18%. A summary of the Incentive Unit activity for the Successor Period from November 17, 2012 through December 31, 2012 and the year ended December 31, 2013 is presented below: | |||||||||||||||||||||||||||||
The fair value of the Vivint awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The fair value is determined using a Black-Scholes option valuation model with the following assumptions: expected volatility varies from 55% to 60%, expected dividends of 0%; expected exercise term between 6.01 and 6.50 years; and risk-free rates between 1.72% and 1.77%. Due to the lack of historical exercise data, the Company used the simplified method in determining the estimated exercise term, for all Vivint awards. | ||||||||||||||||||||||||||||||
Wireless Stock Appreciation Rights | ||||||||||||||||||||||||||||||
The Company’s subsidiary, Vivint Wireless, has awarded SARs to various key employees. The purpose of the SARs is to attract and retain personnel and provide an opportunity to acquire an equity interest of Vivint Wireless. The SARs are subject to a five year time-based ratable vesting period. In connection with this plan, 70,000 SARs were outstanding as of September 30, 2014. The Company anticipates making similar grants from time to time. | Incentive Units | Weighted Average | Weighted Average | Weighted Average | Aggregate | |||||||||||||||||||||||||
The fair value of the Vivint Wireless awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The fair value is determined using a Black-Scholes option valuation model with the following assumptions: expected volatility of 65%, expected dividends of 0%; expected exercise term of 6.50 years; and risk-free rate of 1.51%. Due to the lack of historical exercise data, the Company used the simplified method in determining the estimated exercise term, for all Vivint Wireless awards. | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Stock-based compensation expense in connection with stock awards is presented by entity as follows (in thousands): | Per Share | Fair Value | Contractual | |||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Nine Months Ended | Outstanding, November 17, 2012 | 46,484,562 | $ | 1 | $ | 1 | ||||||||||||||||||||||||
September 30, | Granted | — | — | — | ||||||||||||||||||||||||||
2014 | 2013 | Forfeited | — | — | — | |||||||||||||||||||||||||
Operating expenses | $ | 46 | $ | 33 | Exercised | — | — | — | ||||||||||||||||||||||
Selling expenses | 136 | 101 | ||||||||||||||||||||||||||||
General and administrative expenses | 1,181 | 1,183 | Outstanding, December 31, 2012 | 46,484,562 | 1 | 1 | ||||||||||||||||||||||||
Total stock-based compensation | $ | 1,363 | $ | 1,317 | Granted | 23,175,000 | 1 | 1 | ||||||||||||||||||||||
Forfeited | (1,200,000 | ) | 1 | 1 | ||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 68,459,562 | 1 | 1 | 9.12 | $ | 20,537,869 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 64,000,028 | 1 | 1 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | 4,459,534 | 1 | 1 | 9.11 | 1,337,860 | |||||||||||||||||||||||||
As of December 31, 2013, there was $6,820,000 of unrecognized compensation expense related to outstanding Incentive Units, which will be recognized over a weighted-average period of 3.89 years. | ||||||||||||||||||||||||||||||
Vivint Stock Appreciation Rights | ||||||||||||||||||||||||||||||
During the year ended December 31, 2013, the Company’s subsidiary, Vivint, awarded Stock Appreciation Rights (“SARs”) to various levels of key employees. The purpose of the SARs is to attract and retain personnel and provide an opportunity to acquire an equity interest of Vivint. The SARs are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates. In connection with this plan, 8,262,500 SARs have been granted as of December 31, 2013. In addition, 36,065,303 have been reserved for future issuance in accordance with a long-term incentive plan established by the Company. Vivint expects to continue regular quarterly grants to new employees who meet the award criteria. | ||||||||||||||||||||||||||||||
The fair value of the Vivint awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The fair value is determined using a Black-Scholes option valuation model with the following assumptions: expected volatility of 60%, expected dividends of 0%; expected exercise term of 6.04 years; and risk-free rate of 1.72%. Due to the lack of historical exercise data, the Company used the simplified method in determining the estimated exercise term, for all Vivint awards. There was no SAR activity for the Successor Period from November 17, 2012 through December 31, 2012. A summary of the SAR activity for the year ended December 31, 2013 is presented below: | ||||||||||||||||||||||||||||||
Stock Appreciation | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Rights | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, December 31, 2012 | — | $ | — | $ | — | |||||||||||||||||||||||||
Granted | 8,262,500 | 1 | 1 | |||||||||||||||||||||||||||
Forfeited | (356,250 | ) | 1 | 1 | ||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 7,906,250 | 1 | 1 | 9.55 | $ | 2,371,875 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 7,498,524 | 1 | 1 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | 407,726 | 1 | 1 | 9.54 | 122,318 | |||||||||||||||||||||||||
As of December 31, 2013, there was $902,000 of unrecognized compensation expense related to outstanding Vivint awards, which will be recognized over a weighted-average period of 3.99 years. | ||||||||||||||||||||||||||||||
Vivint Wireless Stock Appreciation Rights | ||||||||||||||||||||||||||||||
During the year ended December 31, 2013, the Company’s subsidiary, Vivint Wireless, awarded SARs to various key employees. The purpose of the SARs is to attract and retain personnel and provide an opportunity to acquire an equity interest of Vivint Wireless. The SARs are subject to a five year time-based ratable vesting period. In connection with this plan, 70,000 SARs have been granted as of December 31, 2013. The Company anticipates making comparable grants from time to time. | ||||||||||||||||||||||||||||||
The fair value of the Vivint Wireless awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The fair value is determined using a Black-Scholes option valuation model with the following assumptions: expected volatility of 65%, expected dividends of 0%; expected exercise term of 6.50 years; and risk-free rate of 1.51%. Due to the lack of historical exercise data, the Company used the simplified method in determining the estimated exercise term, for all Vivint Wireless awards. There was no SAR activity for the Successor Period from November 17, 2012 through December 31, 2012. A summary of the SAR activity for the year ended December 31, 2013 is presented below: | ||||||||||||||||||||||||||||||
Stock Appreciation | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Rights | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, December 31, 2012 | — | $ | — | $ | — | |||||||||||||||||||||||||
Granted | 70,000 | 5 | 5 | |||||||||||||||||||||||||||
Forfeited | — | — | — | |||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 70,000 | 5 | 5 | 9.42 | $ | 105,000 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 70,000 | 5 | 5 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | — | — | — | — | — | |||||||||||||||||||||||||
As of December 31, 2013, there was $142,000 of unrecognized compensation expense related to all Vivint Wireless awards, which will be recognized over a weighted-average period of 4.42 years. | ||||||||||||||||||||||||||||||
Predecessor | ||||||||||||||||||||||||||||||
The fair value of stock-based awards was measured at the grant date and was recognized as expense over the employee’s requisite service period. The fair value was determined using a Black-Scholes valuation model for stock options and for purchase rights under the Company’s Stock Option Plan (the “Plan”). The Plan permitted the grant of stock options to employees for up to 1,550 shares of the Company’s Series C common stock. In connection with the Merger, the Plan was terminated subsequent to the exercise of all outstanding options. A summary of option activity under the Plan and changes during the Predecessor Period ended November 16, 2012 is presented below: | ||||||||||||||||||||||||||||||
Shares Subject to | Weighted Average | |||||||||||||||||||||||||||||
Outstanding | Exercise Price per | |||||||||||||||||||||||||||||
Options | Share | |||||||||||||||||||||||||||||
Outstanding, January 1, 2012 | 1,386 | $ | 3,136 | |||||||||||||||||||||||||||
Granted | 470 | 4,664 | ||||||||||||||||||||||||||||
Forfeited | (343 | ) | 4,026 | |||||||||||||||||||||||||||
Exercised | (1,513 | ) | 3,409 | |||||||||||||||||||||||||||
Outstanding, November 16, 2012 | — | — | ||||||||||||||||||||||||||||
Unvested shares expected to vest after November 16, 2012 | — | — | ||||||||||||||||||||||||||||
Due to the sale of the company provision in the Plan, all unvested options immediately vested and were exercised on November 16, 2012. | ||||||||||||||||||||||||||||||
Stock-based compensation expense in connection with all stock-based awards for the year ended December 31, 2013, the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012 and the year ended December 31, 2011 is presented by entity as follows (in thousands): | ||||||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||||||
Year ended | Period from | Period from | Year ended | |||||||||||||||||||||||||||
December 31, | November 17, | January 1, | December 31, | |||||||||||||||||||||||||||
2013 | through | through | 2011 | |||||||||||||||||||||||||||
December 31, | November 16, | |||||||||||||||||||||||||||||
2012 | 2012 | |||||||||||||||||||||||||||||
Operating expenses | $ | 62 | $ | — | $ | 14 | $ | 19 | ||||||||||||||||||||||
Selling expenses | 158 | — | 36 | 3 | ||||||||||||||||||||||||||
General and administrative expenses | 1,736 | — | 2,321 | 758 | ||||||||||||||||||||||||||
Total stock-based compensation | $ | 1,956 | $ | — | $ | 2,371 | $ | 780 | ||||||||||||||||||||||
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended | 12 Months Ended | ||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | NOTE 13—COMMITMENTS AND CONTINGENCIES | NOTE 14—COMMITMENTS AND CONTINGENCIES | ||||||||||||
Indemnification—Subject to certain limitations, the Company is obligated to indemnify its current and former directors, officers and employees with respect to certain litigation matters and investigations that arise in connection with their service to the Company. These obligations arise under the terms of its certificate of incorporation, its bylaws, applicable contracts, and Delaware and California law. The obligation to indemnify generally means that the Company is required to pay or reimburse the individuals’ reasonable legal expenses and possibly damages and other liabilities incurred in connection with these matters. | Indemnification—Subject to certain limitations, the Company is obligated to indemnify its current and former directors, officers and employees with respect to certain litigation matters and investigations that arise in connection with their service to the Company. These obligations arise under the terms of its certificate of incorporation, its bylaws, applicable contracts, and Delaware and California law. The obligation to indemnify generally means that the Company is required to pay or reimburse the individuals’ reasonable legal expenses and possibly damages and other liabilities incurred in connection with these matters. | |||||||||||||
Legal—The Company is named from time to time as a party to lawsuits arising in the ordinary course of business related to its sales, marketing, the provision of its services and equipment claims. Actions filed against the Company include commercial, intellectual property, customer, and labor and employment related claims, including complaints of alleged wrongful termination and potential class action lawsuits regarding alleged violations of federal and state wage and hour and other laws. In general, litigation can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings are difficult to predict, and the costs incurred in litigation can be substantial. The Company believes the amounts provided in its financial statements are adequate in light of the probable and estimated liabilities. Factors that the Company considers in the determination of the likelihood of a loss and the estimate of the range of that loss in respect of legal matters include the merits of a particular matter, the nature of the matter, the length of time the matter has been pending, the procedural posture of the matter, how the Company intends to defend the matter, the likelihood of settling the matter and the anticipated range of a possible settlement. Because such matters are subject to many uncertainties, the ultimate outcomes are not predictable and there can be no assurances that the actual amounts required to satisfy alleged liabilities from the matters described above will not exceed the amounts reflected in the Company’s financial statements or that the matters will not have a material adverse effect on the Company’s results of operations, financial condition or cash flows. | Legal—The Company is named from time to time as a party to lawsuits. Actions filed against the Company include commercial, intellectual property, customer, and labor and employment related claims, including complaints of alleged wrongful termination and potential class action lawsuits regarding alleged violations of federal and state wage and hour and other laws. In general, litigation can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings are difficult to predict, and the costs incurred in litigation can be substantial. The Company believes the amounts provided in its financial statements are adequate in light of the probable and estimated liabilities. Factors that the Company considers in the determination of the likelihood of a loss and the estimate of the range of that loss in respect of legal matters include the merits of a particular matter, the nature of the litigation, the length of time the matter has been pending, the procedural posture of the matter, whether the Company intends to defend the matter, the likelihood of settling for an insignificant amount and the likelihood of the plaintiff accepting an amount in this range. Because such matters are subject to many uncertainties, the ultimate outcomes are not predictable and there can be no assurances that the actual amounts required to satisfy alleged liabilities from the matters described above will not exceed the amounts reflected in the Company’s financial statements or that the matters will not have a material adverse effect on the Company’s results of operations, financial condition or cash flows. | |||||||||||||
The Company regularly reviews outstanding legal claims and actions to determine if reserves for expected negative outcomes of such claims and actions are necessary. The Company had reserves for all such matters of approximately $7.6 million and $9.3 million as of September 30, 2014 and December 31, 2013, respectively. In conjunction with one of the settlements, the Company is obligated to pay certain future royalties, based on sales of future products. | The Company is party to claims, legal actions and complaints arising in the ordinary course of business related to its sales, marketing, the provision of its services and equipment claims. The Company regularly reviews outstanding legal claims and actions to determine if reserves for expected negative outcomes of such claims and actions are necessary. The Company had reserves for all such matters of approximately $9,263,000 and $2,527,000 as of December 31, 2013 and 2012, respectively. In conjunction with one of the settlements, the Company is obligated to pay certain future royalties, based on sales of future products. | |||||||||||||
Operating Leases—The Company leases office, warehouse space, certain equipment, software and an aircraft under operating leases with related and unrelated parties expiring in various years through 2028. The leases require the Company to pay additional rent for increases in operating expenses and real estate taxes and contain renewal options. The Company entered into a lease agreement for its corporate headquarters in 2009. In July 2012, the Company entered into a lease for additional office space for an initial lease term of 15 years. In August 2014, the Company entered into a lease for additional office space for an initial lease term of 11 years. | Operating Leases—The Company leases office, warehouse space and an aircraft under operating leases with related and unrelated parties expiring in various years through 2028. The leases require the Company to pay additional rentals for increases in operating expenses and real estate taxes and contain renewal options. The Company entered into a lease agreement for its corporate headquarters in 2009 that provided for a leasehold allowance of approximately $4,382,000 to be paid by the property developer on behalf of the Company. During the year ended December 31, 2012, the Company deferred and amortized this amount as a credit to rent expense based on the applicable lease terms. In connection with the Transactions, this balance was reduced to zero, which represented the estimated fair value as of that date. In July 2012, the Company entered into a lease for additional office space for an initial lease term of 15 years, commencing July 2013. | |||||||||||||
Total rent expense for operating leases was approximately $7.2 million and $4.1 million for the nine months ended September 30, 2014 and 2013, respectively. | In December 2012, the Company entered into an aircraft lease agreement for the use of a corporate aircraft. Beginning January 2013, the Company is required to make 156 monthly rental payments of $83,000 each, with the option to extend the lease for an additional 36 months upon expiration of the initial term. The lease agreement provides for the option to purchase the aircraft on certain specified dates for a stated dollar amount, which represents the current estimated fair value as of the purchase date. | |||||||||||||
Capital Leases—The Company also leases certain equipment under capital leases with expiration dates through August 2016. On an ongoing basis, the Company enters into vehicle lease agreements under a Fleet Lease Agreement. The lease agreements are typically 36 month leases for each vehicle and the average remaining life for the fleet is 27 months as of September 30, 2014. As of September 30, 2014 and December 31, 2013, the capital lease obligation balance was $13.3 million and $10.5 million, respectively. | The Company also leases certain equipment and software under operating and capital leases with expiration dates through August 2016. The Company entered into a Fleet Lease Agreement during 2010 and leased 315 and 223 vehicles during the years ended December 31, 2013 and 2012, respectively. The lease agreements are typically between 36 and 48 month leases for each vehicle and the average remaining life for the fleet is 25 months as of December 31, 2013. As of December 31, 2013 and 2012, the capital lease obligation balance was $10,467,000 and $8,769,000, respectively. | |||||||||||||
Total rent expense for operating leases was approximately $6,147,000 for the year ended December 31, 2013, $657,000, for the Successor Period ended December 31, 2012, $4,609,000 for the Predecessor Period ended November 16, 2012 and $5,079,000 for the year ended December 31, 2011. | ||||||||||||||
As of December 31, 2013, future minimum lease payments were as follows (in thousands): | ||||||||||||||
Operating | Capital | Total | ||||||||||||
2014 | $ | 8,241 | $ | 4,980 | $ | 13,221 | ||||||||
2015 | 8,975 | 2,801 | 11,776 | |||||||||||
2016 | 9,794 | 1,987 | 11,781 | |||||||||||
2017 | 9,889 | 1,863 | 11,752 | |||||||||||
2018 | 9,825 | — | 9,825 | |||||||||||
Thereafter | 70,045 | — | 70,045 | |||||||||||
116,769 | 11,631 | 128,400 | ||||||||||||
Amounts representing interest | — | (1,164 | ) | (1,164 | ) | |||||||||
Total lease payments | $ | 116,769 | $ | 10,467 | $ | 127,236 | ||||||||
Related_Party_Transactions
Related Party Transactions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Related Party Transactions [Abstract] | ||
Related Party Transactions | NOTE 14—RELATED PARTY TRANSACTIONS | NOTE 15—RELATED PARTY TRANSACTIONS |
Long-term investments and other assets, includes amounts due for non-interest bearing advances made to employees that are expected to be repaid in excess of one year. Amounts due from related parties as of both September 30, 2014 and December 31, 2013, amounted to approximately $0.3 million. As of September 30, 2014 and December 31, 2013, this amount was fully reserved. | During 2009, the Company acquired certain customer lead generation know-how and technology from a company owned by a stockholder and agreed to pay the seller monthly amounts ranging from $40,000 to $50,000 through January 2013. During the Predecessor Period ended November 16, 2012, the Company paid $525,000, of which $120,000 was paid as part of the Merger and completely satisfied the obligation, under this agreement. | |
Prepaid expenses and other current assets at September 30, 2014 and December 31, 2013 included a receivable for $25,000 and $0.3 million, respectively, from certain members of management in regards to their personal use of the corporate jet. | Long-term investments and other assets, includes amounts due for non-interest bearing advances made to employees that are expected to be repaid in excess of one year. Amounts due from related parties as of December 31, 2013 and 2012, amounted to approximately $341,000. As of December 31, 2013, this amount was fully reserved. | |
The Company incurred additional expenses of $1.7 million and $0.6 million during the nine months ended September 30, 2014 and 2013, respectively, for other related-party transactions including contributions to the charitable organization Vivint Gives Back, legal fees, and services. Accrued expenses and other current liabilities at September 30, 2014 and December 31, 2013, included a payable to Vivint Gives Back for $0.2 million and $1.1 million, respectively. In addition, transactions with Solar, as described in Note 4, are considered to be related-party transactions. | The Company recognized revenue of approximately $6,629,000 and $9,852,000 for providing monitoring services for contracts owned by stockholders and employees of the Company during the Predecessor Period ended November 16, 2012 and the year ended December 31, 2011, respectively. | |
On November 16, 2012, the Company entered into a support and services agreement with Blackstone Management Partners L.L.C. (“BMP”), an affiliate of Blackstone. Under the support and services agreement, the Company engaged BMP to provide monitoring, advisory and consulting services on an ongoing basis. In consideration for these services, the Company agreed to pay an annual monitoring fee equal to the greater of (i) a minimum base fee of $2.7 million subject to adjustments if the Company engages in a business combination or disposition that is deemed significant and (ii) the amount of the monitoring fee paid in respect of the immediately preceding fiscal year, without regard to any post-fiscal year “true-up” adjustments as determined by the agreement. The Company incurred expenses of approximately $2.4 million and $3.5 million during the nine months ended September 30, 2014 and 2013, respectively. | ||
Under the support and services agreement, the Company also engaged BMP to arrange for Blackstone’s portfolio operations group to provide support services customarily provided by Blackstone’s portfolio operations group to Blackstone’s private equity portfolio companies of a type and amount determined by such portfolio services group to be warranted and appropriate. BMP will invoice the Company for such services based on the time spent by the relevant personnel providing such services during the applicable period but in no event shall the Company be obligated to pay more than $1.5 million during any calendar year. | The Company incurred expenses of approximately $31,000, $1,441,000 and $1,344,000 for use of a corporate jet owned partially by stockholders of the Company during the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012 and the year ended December 31, 2011, respectively. The stockholders of the Company sold their share of the corporate jet during the first quarter of fiscal year 2013 and as such, no related-party expenses were incurred during the year ended December 31, 2013. In addition, prepaid expenses and other current assets at December 31, 2013, included a receivable for $334,000 from certain members of management in regards to their personal use of the corporate jet. | |
On September 3, 2014, APX Group, Inc., a wholly-owned subsidiary of the Company, paid a dividend in the amount of $50.0 million to its stockholders. | The Company incurred additional expenses during the year ended December 31, 2013, the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012, and the year ended December 31, 2011 of approximately $3,051,000, $57,000, $1,222,000 and $2,382,000, respectively, for other related-party transactions including contributions to Vivint Gives Back, the Vivint Family Foundation, legal fees, and purchase of tools and supplies. In addition, Accrued expenses and other current liabilities at December 31, 2013 and 2012, included a payable to Vivint Gives Back for $1,146,000 and $173,000, respectively. | |
Transactions involving related parties cannot be presumed to be carried out at an arm’s-length basis. | Prepaid expenses and other current assets at December 31, 2012, included a receivable for $9,200,000 owed by a member of management of the Company related to the Merger. This obligation was satisfied by this individual during the year ended December 31, 2013. | |
In connection with the Merger, the Company entered into a support and services agreement with Blackstone Management Partners L.L.C. (“BMP”), an affiliate of Blackstone. Under the support and services agreement, the Company paid BMP, at the closing of the Merger, an approximately $20,000,000 transaction fee as consideration for BMP undertaking due diligence investigations and financial and structural analysis and providing corporate strategy and other advice and negotiation assistance in connection with the Merger. In addition, the Company has agreed to reimburse BMP for any out-of-pocket expenses incurred by BMP and its affiliates and to indemnify BMP and its affiliates and related parties, in each case, in connection with the Transactions and the provision of services under the support and services agreement. | ||
In addition, under the agreement with BMP, the Company engaged BMP to provide monitoring, advisory and consulting services on an ongoing basis. In consideration for these services, the Company agreed to pay an annual monitoring fee equal to the greater of (i) a minimum base fee of $2,700,000 subject to adjustments if the Company engages in a business combination or disposition that is deemed significant and (ii) the amount of the monitoring fee paid in respect of the immediately preceding fiscal year, without regard to any post-fiscal year “true-up” adjustments as determined by the agreement. The Company incurred expenses of approximately $2,918,000 related to this agreement during the year ended December 31, 2013. | ||
Under the support and services agreement, the Company also engaged BMP to arrange for Blackstone’s portfolio operations group to provide support services customarily provided by Blackstone’s portfolio operations group to Blackstone’s private equity portfolio companies of a type and amount determined by such portfolio services group to be warranted and appropriate. BMP will invoice the Company for such services based on the time spent by the relevant personnel providing such services during the applicable period but in no event shall the Surviving Company be obligated to pay more than $1,500,000 during any calendar year. | ||
In connection with the issuance of the $450,000,000 senior unsecured notes during the year ended December 31, 2013, Blackstone Advisory Partners L.P. participated as one of the initial purchasers of the senior unsecured notes and received approximately $425,000 in fees at the time of closing. | ||
Transactions involving related parties cannot be presumed to be carried out at an arm’s-length basis. |
SEGMENT_REPORTING
SEGMENT REPORTING | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||
SEGMENT REPORTING | NOTE 15—SEGMENT REPORTING | NOTE 16—SEGMENT REPORTING AND BUSINESS CONCENTRATIONS | ||||||||||||||||||||||||||||||||
Prior to the 2GIG Sale on April 1, 2013, the Company conducted business through two operating segments, Vivint and 2GIG. These segments were managed and evaluated separately by management due to the differences in their products and services. The primary source of revenue for the Vivint segment is generated through monitoring services provided to subscribers, in accordance with their subscriber contracts. The primary source of revenue for the 2GIG segment was through the sale of electronic security and automation systems to security dealers and distributors, including Vivint. Fees and expenses charged by 2GIG to Vivint, related to intercompany purchases, were eliminated in consolidation. | Prior to the date of the 2GIG Sale, the Company conducted business through two operating segments, Vivint and 2GIG. These segments were managed and evaluated separately by management due to the differences in their products and services. Prior to the Merger, the Vivint segment included the Solar business, which was immaterial to the Company’s overall operating results, because the nature of the Vivint and Solar businesses are similar in that both businesses incur significant up-front costs to generate new residential subscribers and realize ongoing subscription revenue from services provided under long term contracts. | |||||||||||||||||||||||||||||||||
For the nine months ended September 30, 2014, the Company conducted business through one operating segment, Vivint. The following table presents a summary of revenue, costs and expenses for the nine months ended September 30, 2013 and assets as of September 30, 2013 (in thousands): | The primary source of revenue for the Vivint segment is generated through monitoring services provided to subscribers, in accordance with their subscriber contracts. The primary source of revenue for the 2GIG segment was through the sale of electronic security and automation systems to security dealers and distributors, including Vivint. Fees and expenses charged by 2GIG to Vivint, related to intercompany purchases, were eliminated in consolidation. | |||||||||||||||||||||||||||||||||
The following table presents a summary of revenue, costs and expenses and assets as of December 31, 2013 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated Total | |||||||||||||||||||||||||||||||
Revenues | $ | 350,690 | $ | 60,220 | $ | (42,713 | ) | $ | 368,197 | Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||
All other costs and expenses | 389,321 | 52,200 | (32,914 | ) | 408,607 | Total | ||||||||||||||||||||||||||||
Revenues | $ | 483,401 | $ | 60,220 | $ | (42,713 | ) | $ | 500,908 | |||||||||||||||||||||||||
(Loss) income from operations | $ | (38,631 | ) | $ | 8,020 | $ | (9,799 | ) | $ | (40,410 | ) | All other costs and expenses | 536,502 | 52,200 | (32,914 | ) | 555,788 | |||||||||||||||||
Intangible assets, including goodwill | $ | 1,720,152 | $ | — | $ | — | $ | 1,720,152 | (Loss) income from operations | $ | (53,101 | ) | $ | 8,020 | $ | (9,799 | ) | $ | (54,880 | ) | ||||||||||||||
Total assets | $ | 2,291,541 | $ | — | $ | — | $ | 2,291,541 | Intangible assets, including goodwill | $ | 1,677,032 | $ | — | $ | — | $ | 1,677,032 | |||||||||||||||||
Total assets | $ | 2,424,434 | $ | — | $ | — | $ | 2,424,434 | ||||||||||||||||||||||||||
The following table presents a summary of revenue, costs and expenses and assets as of December 31, 2012 and for the Successor Period from November 17, 2012 through December 31, 2012 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 50,791 | $ | 12,372 | $ | (5,557 | ) | $ | 57,606 | |||||||||||||||||||||||||
Transaction related costs | 28,118 | 3,767 | — | 31,885 | ||||||||||||||||||||||||||||||
All other costs and expenses | 46,241 | 12,712 | (5,039 | ) | 53,914 | |||||||||||||||||||||||||||||
Loss from operations | $ | (23,568 | ) | $ | (4,107 | ) | $ | (518 | ) | $ | (28,193 | ) | ||||||||||||||||||||||
Intangible assets, including goodwill | $ | 1,840,065 | $ | 85,933 | $ | 3,663 | $ | 1,929,661 | ||||||||||||||||||||||||||
Total assets | $ | 2,050,529 | $ | 115,881 | $ | (11,062 | ) | $ | 2,155,348 | |||||||||||||||||||||||||
The following table presents a summary of revenue and costs and expenses for the Predecessor Period from January 1, 2012 through November 16, 2012 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 346,270 | $ | 112,136 | $ | (60,836 | ) | $ | 397,570 | |||||||||||||||||||||||||
Transaction related costs | 22,219 | 1,242 | — | 23,461 | ||||||||||||||||||||||||||||||
All other costs and expenses | 365,300 | 104,276 | (52,474 | ) | 417,102 | |||||||||||||||||||||||||||||
(Loss) income from operations | $ | (41,249 | ) | $ | 6,618 | $ | (8,362 | ) | $ | (42,993 | ) | |||||||||||||||||||||||
The following table presents a summary of revenue, costs and expenses for the year ended December 31, 2011 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 312,422 | $ | 129,265 | $ | (101,739 | ) | $ | 339,948 | |||||||||||||||||||||||||
All other costs and expenses | 267,973 | 121,967 | (89,006 | ) | 300,934 | |||||||||||||||||||||||||||||
Income from operations | $ | 44,449 | $ | 7,298 | $ | (12,733 | ) | $ | 39,014 | |||||||||||||||||||||||||
The Company primarily operates in three geographic regions: United States, Canada and New Zealand. The operations in New Zealand are considered immaterial and reported in conjunction with the United States. Revenues and long-lived assets by geographic region as of and for the year ended December 31, 2013, the Successor Period from November 17, 2012 through December 31, 2012, the Predecessor Period from January 1, 2012 through November 16, 2012, and for the year ended December 31, 2011, were as follows (in thousands): | ||||||||||||||||||||||||||||||||||
United States | Canada | Total | ||||||||||||||||||||||||||||||||
As of and for | ||||||||||||||||||||||||||||||||||
Successor Year ended December 31, 2013 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 474,344 | $ | 26,564 | $ | 500,908 | ||||||||||||||||||||||||||||
Property and equipment, net | 35,220 | 598 | 35,818 | |||||||||||||||||||||||||||||||
Successor Period from November 17 through December 31, 2012 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 52,196 | $ | 5,410 | $ | 57,606 | ||||||||||||||||||||||||||||
Property and equipment, net | 29,415 | 791 | 30,206 | |||||||||||||||||||||||||||||||
Predecessor Period from January 1, through November 16, 2012 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 363,875 | $ | 33,695 | $ | 397,570 | ||||||||||||||||||||||||||||
Predecessor Year ended December 31, 2011 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 312,626 | $ | 27,322 | $ | 339,948 | ||||||||||||||||||||||||||||
Property and equipment, net | 26,402 | 38 | 26,440 |
EMPLOYEE_BENEFIT_PLAN
EMPLOYEE BENEFIT PLAN | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Postemployment Benefits [Abstract] | ||
EMPLOYEE BENEFIT PLAN | NOTE 16—EMPLOYEE BENEFIT PLANS | NOTE 17—EMPLOYEE BENEFIT PLAN |
Beginning March 1, 2010, Vivint and 2GIG offered eligible employees the opportunity to defer a percentage of their earned income into company-sponsored 401(k) plans. 2GIG made matching contributions to the plan in the amount of $36,000 for the nine months ended September 30, 2013. No matching contributions were made to the plans for the nine months ended September 30, 2014. | Beginning March 1, 2010, Vivint and 2GIG offered eligible employees the opportunity to defer a percentage of their earned income into company-sponsored 401(k) plans. 2GIG made matching contributions to the plan in the amount of $36,000, $25,000 and $79,000 for the year ended December 31, 2013, the Successor Period ended December 31, 2012 and the Predecessor Period ended November 16, 2012, respectively. There were no matching contributions for the year ended December 31, 2011. |
GUARANTOR_AND_NONGUARANTOR_SUP
GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION | NOTE 17—GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION | NOTE 18—GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||||||||||||||||||||||||||||||||||||||||||
The Senior Secured Notes due 2019 and the Senior Notes due 2020 were issued by APX. The Senior Secured Notes due 2019 and the Senior Notes due 2020 are fully and unconditionally guaranteed, jointly and severally by APX Group Holdings, Inc. (“Parent Guarantor”) and each of APX’s existing and future material wholly-owned U.S. restricted subsidiaries. APX’s existing and future foreign subsidiaries are not expected to guarantee the Notes. | The Senior Secured Notes due 2019 and the Senior Notes due 2020 were issued by APX. The Senior Secured Notes due 2019 and the Senior Notes due 2020 are fully and unconditionally guaranteed, jointly and severally by APX Group Holdings, Inc. (“Parent Guarantor”) and each of APX’s existing and future material wholly-owned U.S. restricted subsidiaries. APX’s existing and future foreign subsidiaries are not expected to guarantee the Notes. | |||||||||||||||||||||||||||||||||||||||||||||||||
Presented below is the condensed consolidating financial information of APX, subsidiaries of APX that are guarantors (the “Guarantor Subsidiaries”), and APX’s subsidiaries that are not guarantors (the “Non-Guarantor Subsidiaries”) as of September 30, 2014 and December 31, 2013 and for the nine months ended September 30, 2014 and 2013. The unaudited condensed consolidating financial information reflects the investments of APX in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries using the equity method of accounting. | Presented below is the condensed consolidating financial information of APX, subsidiaries of APX that are guarantors (the “Guarantor Subsidiaries”), and APX’s subsidiaries that are not guarantors (the “Non-Guarantor Subsidiaries”) as of and for the year ended December 31, 2013 and the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012 and the year ended December 31, 2011. The condensed consolidating financial information reflects the investments of Holdings in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries using the equity method of accounting. | |||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets | Current assets | $ | — | $ | 249,209 | $ | 89,768 | $ | 7,163 | $ | (24,137 | ) | $ | 322,003 | ||||||||||||||||||||||||||||||||||||
Current assets | $ | — | $ | 29,821 | $ | 172,094 | $ | 31,551 | $ | (40,142 | ) | $ | 193,324 | Property and equipment, net | — | — | 35,218 | 600 | — | 35,818 | ||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 51,283 | 594 | — | 51,877 | Subscriber acquisition costs, net | — | — | 262,064 | 26,252 | — | 288,316 | |||||||||||||||||||||||||||||||||||||
Subscriber acquisition costs, net | — | — | 483,723 | 47,257 | — | 530,980 | Deferred financing costs, net | — | 59,375 | — | — | — | 59,375 | |||||||||||||||||||||||||||||||||||||
Deferred financing costs, net | — | 54,602 | — | — | — | 54,602 | Investment in subsidiaries | 490,243 | 1,953,465 | — | — | (2,443,708 | ) | — | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | 261,597 | 2,087,261 | — | — | (2,348,858 | ) | — | Intercompany receivable | — | — | 44,658 | — | (44,658 | ) | — | |||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | 59,324 | — | (59,324 | ) | — | Intangible assets, net | — | — | 764,296 | 76,418 | — | 840,714 | ||||||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 677,141 | 63,105 | — | 740,246 | Goodwill | — | — | 804,041 | 32,277 | — | 836,318 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 811,947 | 30,718 | — | 842,665 | Restricted cash | — | — | 14,214 | — | — | 14,214 | |||||||||||||||||||||||||||||||||||||
Restricted cash | — | — | 14,214 | — | — | 14,214 | Long-term investments and other assets | — | (302 | ) | 27,954 | 24 | — | 27,676 | ||||||||||||||||||||||||||||||||||||
Long-term investments and other assets | — | — | 9,858 | 16 | — | 9,874 | ||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | |||||||||||||||||||||||||||||||||||||
Total Assets | $ | 261,597 | $ | 2,171,684 | $ | 2,279,584 | $ | 173,241 | $ | (2,448,324 | ) | $ | 2,437,782 | |||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | Current liabilities | $ | — | $ | 9,561 | $ | 117,544 | $ | 31,254 | $ | (24,137 | ) | $ | 134,222 | ||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 46,781 | $ | 193,642 | $ | 52,231 | $ | (40,142 | ) | $ | 252,512 | Intercompany payable | — | — | — | 44,658 | (44,658 | ) | — | |||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 59,324 | (59,324 | ) | — | Notes payable and revolving line of credit, net of current portion | — | 1,762,049 | — | — | — | 1,762,049 | ||||||||||||||||||||||||||||||||||||
Notes payable and revolving line of credit, net of current portion | — | 1,863,413 | — | — | — | 1,863,413 | Capital lease obligations, net of current portion | — | — | 6,268 | — | — | 6,268 | |||||||||||||||||||||||||||||||||||||
Capital lease obligations, net of current portion | — | — | 8,950 | 11 | — | 8,961 | Deferred revenue, net of current portion | — | — | 16,676 | 1,857 | — | 18,533 | |||||||||||||||||||||||||||||||||||||
Deferred revenue, net of current portion | — | — | 29,149 | 3,145 | — | 32,294 | Other long-term obligations | — | — | 3,559 | 346 | — | 3,905 | |||||||||||||||||||||||||||||||||||||
Other long-term obligations | — | — | 8,742 | 379 | — | 9,121 | Deferred income tax liability | — | (106 | ) | 289 | 9,031 | — | 9,214 | ||||||||||||||||||||||||||||||||||||
Deferred income tax liability | — | (107 | ) | 1,396 | 8,595 | — | 9,884 | Total equity | 490,243 | 490,243 | 1,897,877 | 55,588 | (2,443,708 | ) | 490,243 | |||||||||||||||||||||||||||||||||||
Total equity | 261,597 | 261,597 | 2,037,705 | 49,556 | (2,348,858 | ) | 261,597 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | |||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 261,597 | $ | 2,171,684 | $ | 2,279,584 | $ | 173,241 | $ | (2,448,324 | ) | $ | 2,437,782 | |||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Balance Sheet | December 31, 2012 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Assets | ||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Current assets | $ | — | $ | 220 | $ | 79,469 | $ | 6,511 | $ | (10,927 | ) | $ | 75,273 | |||||||||||||||||||||||||||||||||||
Assets | Property and equipment, net | — | — | 29,415 | 791 | — | 30,206 | |||||||||||||||||||||||||||||||||||||||||||
Current assets | $ | — | $ | 249,209 | $ | 89,768 | $ | 7,163 | $ | (24,137 | ) | $ | 322,003 | Subscriber acquisition costs, net | — | — | 11,518 | 1,235 | — | 12,753 | ||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 35,218 | 600 | — | 35,818 | Deferred financing costs, net | — | 57,322 | — | — | — | 57,322 | |||||||||||||||||||||||||||||||||||||
Subscriber acquisition costs, net | — | — | 262,064 | 26,252 | — | 288,316 | Investment in subsidiaries | 679,279 | 1,966,582 | — | — | (2,645,861 | ) | — | ||||||||||||||||||||||||||||||||||||
Deferred financing costs, net | — | 59,375 | — | — | — | 59,375 | Intercompany receivable | — | — | 51,754 | — | (51,754 | ) | — | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | 490,243 | 1,953,465 | — | — | (2,443,708 | ) | — | Intangible assets, net | — | — | 955,291 | 97,728 | — | 1,053,019 | ||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | 44,658 | — | (44,658 | ) | — | Goodwill | — | — | 842,136 | 34,506 | — | 876,642 | ||||||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 764,296 | 76,418 | — | 840,714 | Restricted cash | — | — | 28,428 | — | — | 28,428 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 804,041 | 32,277 | — | 836,318 | Long-term investments and other assets | — | — | 21,676 | 29 | — | 21,705 | |||||||||||||||||||||||||||||||||||||
Restricted cash | — | — | 14,214 | — | — | 14,214 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term investments and other assets | — | (302 | ) | 27,954 | 24 | — | 27,676 | Total Assets | $ | 679,279 | $ | 2,024,124 | $ | 2,019,687 | $ | 140,800 | $ | (2,708,542 | ) | $ | 2,155,348 | |||||||||||||||||||||||||||||
Total Assets | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 11,845 | $ | 91,311 | $ | 15,878 | $ | (10,927 | ) | $ | 108,107 | |||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 51,754 | (51,754 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | Notes payable and revolving line of credit, net of current portion | — | 1,333,000 | — | — | — | 1,333,000 | |||||||||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 9,561 | $ | 117,544 | $ | 31,254 | $ | (24,137 | ) | $ | 134,222 | Capital lease obligations, net of current portion | — | — | 4,768 | — | — | 4,768 | ||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 44,658 | (44,658 | ) | — | Deferred revenue, net of current portion | — | — | 659 | 49 | — | 708 | ||||||||||||||||||||||||||||||||||||
Notes payable and revolving line of credit, net of current portion | — | 1,762,049 | — | — | — | 1,762,049 | Other long-term obligations | — | — | 2,096 | 161 | — | 2,257 | |||||||||||||||||||||||||||||||||||||
Capital lease obligations, net of current portion | — | — | 6,268 | — | — | 6,268 | Deferred income tax liability | — | — | 16,519 | 10,710 | — | 27,229 | |||||||||||||||||||||||||||||||||||||
Deferred revenue, net of current portion | — | — | 16,676 | 1,857 | — | 18,533 | Total equity | 679,279 | 679,279 | 1,904,334 | 62,248 | (2,645,861 | ) | 679,279 | ||||||||||||||||||||||||||||||||||||
Other long-term obligations | — | — | 3,559 | 346 | — | 3,905 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income tax liability | — | (106 | ) | 289 | 9,031 | — | 9,214 | Total liabilities and stockholders’ equity | $ | 679,279 | $ | 2,024,124 | $ | 2,019,687 | $ | 140,800 | $ | (2,708,542 | ) | $ | 2,155,348 | |||||||||||||||||||||||||||||
Total equity | 490,243 | 490,243 | 1,897,877 | 55,588 | (2,443,708 | ) | 490,243 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2013 (Successor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | Group, Inc. | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 476,168 | $ | 27,790 | $ | (3,050 | ) | $ | 500,908 | |||||||||||||||||||||||||||||||||||||
Costs and expenses | — | — | 527,403 | 31,435 | (3,050 | ) | 555,788 | |||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Loss from operations | — | — | (51,235 | ) | (3,645 | ) | — | (54,880 | ) | |||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 387,985 | $ | 25,623 | $ | (2,360 | ) | $ | 411,248 | Loss from subsidiaries | (124,513 | ) | (57,752 | ) | — | — | 182,265 | — | ||||||||||||||||||||||||||||
Costs and expenses | — | — | 450,099 | 28,582 | (2,360 | ) | 476,321 | Other income (expense), net | 60,000 | (66,867 | ) | 906 | (80 | ) | (60,000 | ) | (66,041 | ) | ||||||||||||||||||||||||||||||||
Loss from operations | — | — | (62,114 | ) | (2,959 | ) | — | (65,073 | ) | Loss before income tax expenses | (64,513 | ) | (124,619 | ) | (50,329 | ) | (3,725 | ) | 122,265 | (120,921 | ) | |||||||||||||||||||||||||||||
Loss from subsidiaries | (173,015 | ) | (64,774 | ) | — | — | 237,789 | — | Income tax expense (benefit) | — | (106 | ) | 4,853 | (1,155 | ) | — | 3,592 | |||||||||||||||||||||||||||||||||
Other income (expense), net | 50,000 | (108,207 | ) | (24 | ) | (30 | ) | (50,000 | ) | (108,261 | ) | |||||||||||||||||||||||||||||||||||||||
Net loss | $ | (64,513 | ) | $ | (124,513 | ) | $ | (55,182 | ) | $ | (2,570 | ) | $ | 122,265 | $ | (124,513 | ) | |||||||||||||||||||||||||||||||||
Loss before income tax expenses | (123,015 | ) | (172,981 | ) | (62,138 | ) | (2,989 | ) | 187,789 | (173,334 | ) | |||||||||||||||||||||||||||||||||||||||
Income tax expense | — | 34 | (809 | ) | 456 | — | (319 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (123,015 | ) | $ | (173,015 | ) | $ | (61,329 | ) | $ | (3,445 | ) | $ | 187,789 | $ | (173,015 | ) | Net loss | $ | (64,513 | ) | $ | (124,513 | ) | $ | (55,182 | ) | $ | (2,570 | ) | $ | 122,265 | $ | (124,513 | ) | |||||||||||||||
Foreign currency translation adjustment | — | (8,558 | ) | (4,641 | ) | (3,917 | ) | 8,558 | (8,558 | ) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (123,015 | ) | $ | (173,015 | ) | $ | (61,329 | ) | $ | (3,445 | ) | $ | 187,789 | $ | (173,015 | ) | Total other comprehensive loss | — | (8,558 | ) | (4,641 | ) | (3,917 | ) | 8,558 | (8,558 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment | — | (6,994 | ) | (4,408 | ) | (2,586 | ) | 6,994 | (6,994 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (64,513 | ) | $ | (133,071 | ) | $ | (59,823 | ) | $ | (6,487 | ) | $ | 130,823 | $ | (133,071 | ) | |||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | (6,994 | ) | (4,408 | ) | (2,586 | ) | 6,994 | (6,994 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (123,015 | ) | $ | (180,009 | ) | $ | (65,737 | ) | $ | (6,031 | ) | $ | 194,783 | $ | (180,009 | ) | Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||
For the Period From November 17, 2012 to December 31, 2012 (Successor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 54,251 | $ | 3,412 | $ | (57 | ) | $ | 57,606 | |||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Costs and expenses | — | — | 83,477 | 2,379 | (57 | ) | 85,799 | |||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 350,358 | $ | 20,103 | $ | (2,264 | ) | $ | 368,197 | (Loss) income from operations | — | — | (29,226 | ) | 1,033 | — | (28,193 | ) | ||||||||||||||||||||||||||||
Costs and expenses | — | — | 387,796 | 23,075 | (2,264 | ) | 408,607 | (Loss) income from subsidiaries | (30,102 | ) | (17,549 | ) | — | — | 47,651 | — | ||||||||||||||||||||||||||||||||||
Other income (expense) | — | (12,553 | ) | (256 | ) | (3 | ) | — | (12,812 | ) | ||||||||||||||||||||||||||||||||||||||||
Loss from operations | — | — | (37,438 | ) | (2,972 | ) | — | (40,410 | ) | |||||||||||||||||||||||||||||||||||||||||
Loss from subsidiaries | (87,341 | ) | (51,671 | ) | — | — | 139,012 | — | (Loss) income from continuing operations before income tax expenses | (30,102 | ) | (30,102 | ) | (29,482 | ) | 1,030 | 47,651 | (41,005 | ) | |||||||||||||||||||||||||||||||
Other expense, net | 60,000 | (35,670 | ) | 405 | (68 | ) | (60,000 | ) | (35,333 | ) | Income tax (benefit) expense | — | — | (11,193 | ) | 290 | — | (10,903 | ) | |||||||||||||||||||||||||||||||
Loss before income tax expenses | (27,341 | ) | (87,341 | ) | (37,033 | ) | (3,040 | ) | 79,012 | (75,743 | ) | Net (loss) income | $ | (30,102 | ) | $ | (30,102 | ) | $ | (18,289 | ) | $ | 740 | $ | 47,651 | $ | (30,102 | ) | ||||||||||||||||||||||
Income tax expense (benefit) | — | — | 12,447 | (849 | ) | — | 11,598 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) income net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (27,341 | ) | $ | (87,341 | ) | $ | (49,480 | ) | $ | (2,191 | ) | $ | 79,012 | $ | (87,341 | ) | Net (loss) income before non-controlling interests | $ | (30,102 | ) | $ | (30,102 | ) | $ | (18,289 | ) | $ | 740 | $ | 47,651 | $ | (30,102 | ) | ||||||||||||||||
Foreign currency translation adjustment | — | 928 | 444 | 484 | (928 | ) | 928 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (27,341 | ) | $ | (87,341 | ) | $ | (49,480 | ) | $ | (2,191 | ) | $ | 79,012 | $ | (87,341 | ) | Comprehensive (loss) income | $ | (30,102 | ) | $ | (29,174 | ) | $ | (17,845 | ) | $ | 1,224 | $ | 46,723 | $ | (29,174 | ) | ||||||||||||||||
Foreign currency translation adjustment | — | (3,981 | ) | (1,959 | ) | (2,022 | ) | 3,981 | (3,981 | ) | ||||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | (3,981 | ) | (1,959 | ) | (2,022 | ) | 3,981 | (3,981 | ) | Condensed Consolidating Statements of Operations and Comprehensive Loss | |||||||||||||||||||||||||||||||||||||||
For the Period From January 1, 2012 to November 16, 2012 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (27,341 | ) | $ | (91,322 | ) | $ | (51,439 | ) | $ | (4,213 | ) | $ | 82,993 | $ | (91,322 | ) | (In thousands) | ||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statements of Cash Flows | Parent | APX | Guarantor | Non- | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2014 | Group, Inc. | Subsidiaries | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | Revenues | $ | — | $ | — | $ | 375,502 | $ | 23,431 | $ | (1,363 | ) | $ | 397,570 | ||||||||||||||||||||||||||||||||||||
Costs and expenses | — | — | 413,378 | 28,548 | (1,363 | ) | 440,563 | |||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Loss from operations | — | — | (37,876 | ) | (5,117 | ) | — | (42,993 | ) | |||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Loss from subsidiaries | — | (153,517 | ) | — | — | 153,517 | — | |||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Other expense | — | — | (103,830 | ) | (2,851 | ) | — | (106,681 | ) | ||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 50,000 | $ | (1,725 | ) | $ | 56,833 | $ | 36,548 | $ | (50,000 | ) | $ | 91,656 | ||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | Loss from continuing operations before income tax expenses | — | (153,517 | ) | (141,706 | ) | (7,968 | ) | 153,517 | (149,674 | ) | |||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (258,407 | ) | (26,505 | ) | — | (284,912 | ) | Income tax expense | — | — | 3,500 | 1,423 | — | 4,923 | ||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (19,668 | ) | (188 | ) | — | (19,856 | ) | |||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (266,649 | ) | — | — | 266,649 | — | Loss from continuing operations | — | (153,517 | ) | (145,206 | ) | (9,391 | ) | 153,517 | (154,597 | ) | ||||||||||||||||||||||||||||||||
Acquisition of intangible assets | — | — | (6,421 | ) | — | — | (6,421 | ) | Loss from discontinued operations | — | — | (239 | ) | — | — | (239 | ) | |||||||||||||||||||||||||||||||||
Net cash used in acquisition | — | — | (18,500 | ) | — | — | (18,500 | ) | ||||||||||||||||||||||||||||||||||||||||||
Investment in marketable securities | — | (60,000 | ) | — | — | — | (60,000 | ) | Net loss before non-controlling interests | — | (153,517 | ) | (145,445 | ) | (9,391 | ) | 153,517 | (154,836 | ) | |||||||||||||||||||||||||||||||
Proceeds from marketable securities | — | 60,069 | — | — | — | 60,069 | Net income (loss) attributable to non-controlling interests | — | — | 6,781 | (8,100 | ) | — | (1,319 | ) | |||||||||||||||||||||||||||||||||||
Investment in convertible note | — | — | (3,000 | ) | — | — | (3,000 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (99 | ) | 7 | — | (92 | ) | Net loss | $ | — | $ | (153,517 | ) | $ | (152,226 | ) | $ | (1,291 | ) | $ | 153,517 | $ | (153,517 | ) | |||||||||||||||||||||||||
Net cash used in investing activities | — | (266,580 | ) | (306,095 | ) | (26,686 | ) | 266,649 | (332,712 | ) | Other comprehensive income (loss), net of tax effects: | |||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | Net income before non-controlling interests | $ | — | $ | (153,517 | ) | $ | (145,445 | ) | $ | (9,391 | ) | $ | 153,517 | $ | (154,836 | ) | |||||||||||||||||||||||||||||||||
Proceeds from issuance of notes | — | 102,000 | — | — | — | 102,000 | Change in fair value of interest rate swap agreement | — | 318 | 318 | — | (318 | ) | 318 | ||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (14,666 | ) | — | 14,666 | — | Foreign currency translation adjustment | — | 708 | 708 | — | (708 | ) | 708 | |||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 266,649 | 14,666 | (281,315 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Proceeds from contract sales | — | — | 2,261 | — | — | 2,261 | Total other comprehensive income | — | 1,026 | 1,026 | — | (1,026 | ) | 1,026 | ||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | 161 | — | — | 161 | Comprehensive loss before non-controlling interests | — | (152,491 | ) | (144,419 | ) | (9,391 | ) | 152,491 | (153,810 | ) | |||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (4,526 | ) | (2 | ) | — | (4,528 | ) | Comprehensive income (loss) attributable to non-controlling interests | — | — | 6,781 | (8,100 | ) | — | (1,319 | ) | ||||||||||||||||||||||||||||||||
Deferred financing costs | — | (2,782 | ) | — | — | — | (2,782 | ) | ||||||||||||||||||||||||||||||||||||||||||
Payment of dividends | (50,000 | ) | (50,000 | ) | — | — | 50,000 | (50,000 | ) | Comprehensive loss | $ | — | $ | (152,491 | ) | $ | (151,200 | ) | $ | (1,291 | ) | $ | 152,491 | $ | (152,491 | ) | ||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (50,000 | ) | 49,218 | 249,879 | 14,664 | (216,649 | ) | 47,112 | ||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (775 | ) | — | (775 | ) | Condensed Consolidating Statements of Operations and Comprehensive Loss | |||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net (decrease) increase in cash | — | (219,087 | ) | 617 | 23,751 | — | (194,719 | ) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | 248,908 | 8,291 | 4,706 | — | 261,905 | ||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 29,821 | $ | 8,908 | $ | 28,457 | $ | — | $ | 67,186 | Group, Inc. | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 350,572 | $ | (956 | ) | $ | (9,668 | ) | $ | 339,948 | ||||||||||||||||||||||||||||||||||||
Costs and expenses | — | — | 295,854 | 14,748 | (9,668 | ) | 300,934 | |||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2013 | Income (loss) from operations | — | — | 54,718 | (15,704 | ) | — | 39,014 | ||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Loss from subsidiaries | — | (68,546 | ) | — | — | 68,546 | — | ||||||||||||||||||||||||||||||||||||||||||
(unaudited) | Other expense | — | — | (97,993 | ) | (4,248 | ) | — | (102,241 | ) | ||||||||||||||||||||||||||||||||||||||||
Loss from continuing operations before income tax expenses | — | (68,546 | ) | (43,275 | ) | (19,952 | ) | 68,546 | (63,227 | ) | ||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Income tax expense (benefit) | — | — | 719 | (4,458 | ) | — | (3,739 | ) | ||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Loss from continuing operations | — | (68,546 | ) | (43,994 | ) | (15,494 | ) | 68,546 | (59,488 | ) | |||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 60,000 | $ | (115 | ) | $ | 105,177 | $ | 34,609 | $ | (60,000 | ) | $ | 139,671 | Loss from discontinued operations | — | — | (2,917 | ) | — | — | (2,917 | ) | |||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (240,678 | ) | (26,554 | ) | — | (267,232 | ) | Net loss before non-controlling interests | — | (68,546 | ) | (46,911 | ) | (15,494 | ) | 68,546 | (62,405 | ) | ||||||||||||||||||||||||||||||
Capital expenditures | — | — | (5,764 | ) | (24 | ) | — | (5,788 | ) | Net income attributable to non-controlling interests | — | — | 6,769 | 345 | (973 | ) | 6,141 | |||||||||||||||||||||||||||||||||
Proceeds from the sale of subsidiary | — | 144,750 | — | — | — | 144,750 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (178,077 | ) | — | — | 178,077 | — | Net loss | $ | — | $ | (68,546 | ) | $ | (53,680 | ) | $ | (15,839 | ) | $ | 69,519 | $ | (68,546 | ) | ||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in acquisition | — | — | (4,272 | ) | — | — | (4,272 | ) | Other comprehensive (loss) income, net of tax effects: | |||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (8,192 | ) | 3 | — | (8,189 | ) | Net loss before non-controlling interests | $ | — | $ | (68,546 | ) | $ | (46,911 | ) | $ | (15,494 | ) | $ | 68,546 | $ | (62,405 | ) | |||||||||||||||||||||||||
Change in fair value of interest rate swap agreement | — | 563 | 563 | — | (563 | ) | 563 | |||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (33,327 | ) | (258,897 | ) | (26,575 | ) | 178,077 | (140,722 | ) | Foreign currency translation adjustment | — | (1,734 | ) | (2,104 | ) | 370 | 1,734 | (1,734 | ) | ||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from note payable | — | 203,500 | — | — | — | 203,500 | Total other comprehensive (loss) income | — | (1,171 | ) | (1,541 | ) | 370 | 1,171 | (1,171 | ) | ||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (9,451 | ) | — | 9,451 | — | Comprehensive loss before non-controlling interests | — | (69,717 | ) | (48,452 | ) | (15,124 | ) | 69,717 | (63,576 | ) | ||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 178,077 | 9,451 | (187,528 | ) | — | Comprehensive income attributable to non-controlling interests | — | — | 6,769 | 345 | (973 | ) | 6,141 | |||||||||||||||||||||||||||||||||||
Repayments of revolving line of credit | — | (50,500 | ) | — | — | — | (50,500 | ) | ||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | 22,500 | — | — | — | 22,500 | Comprehensive loss | $ | — | $ | (69,717 | ) | $ | (55,221 | ) | $ | (15,469 | ) | $ | 70,690 | $ | (69,717 | ) | |||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (5,208 | ) | — | — | (5,208 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | (5,429 | ) | — | — | — | (5,429 | ) | |||||||||||||||||||||||||||||||||||||||||||
Payment of dividends | (60,000 | ) | (60,000 | ) | — | — | 60,000 | (60,000 | ) | Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||
For the Year ended December 31, 2013 (Successor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (60,000 | ) | 110,071 | 163,418 | 9,451 | (118,077 | ) | 104,863 | (In thousands) | |||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (169 | ) | — | (169 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | 76,629 | 9,698 | 17,316 | — | 103,643 | Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||
Cash: | Group, Inc. | Subsidiaries | Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | 399 | 4,188 | 3,503 | — | 8,090 | Cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 60,000 | $ | (201 | ) | $ | 43,219 | $ | 36,407 | $ | (60,000 | ) | $ | 79,425 | ||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 77,028 | $ | 13,886 | $ | 20,819 | $ | — | $ | 111,733 | Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (270,707 | ) | (27,936 | ) | — | (298,643 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (8,620 | ) | (56 | ) | — | (8,676 | ) | |||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of subsidiary | — | 144,750 | — | — | — | 144,750 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (254,394 | ) | — | — | 254,394 | — | |||||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in acquisition | — | — | (4,272 | ) | — | — | (4,272 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (9,648 | ) | 3 | — | (9,645 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (109,644 | ) | (293,238 | ) | (27,989 | ) | 254,394 | (176,477 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | 457,250 | — | — | — | 457,250 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | 7,096 | — | (7,096 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 254,394 | (7,096 | ) | (247,298 | ) | — | ||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | 22,500 | — | — | — | 22,500 | ||||||||||||||||||||||||||||||||||||||||||||
Repayments on revolving line of credit | — | (50,500 | ) | — | — | — | (50,500 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | (161 | ) | — | — | (161 | ) | ||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (7,207 | ) | — | — | (7,207 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | (10,896 | ) | — | — | — | (10,896 | ) | ||||||||||||||||||||||||||||||||||||||||||
Payment of dividends | (60,000 | ) | (60,000 | ) | — | — | 60,000 | (60,000 | ) | |||||||||||||||||||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (60,000 | ) | 358,354 | 254,122 | (7,096 | ) | (194,394 | ) | 350,986 | |||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (119 | ) | — | (119 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | 248,509 | 4,103 | 1,203 | — | 253,815 | ||||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | 399 | 4,188 | 3,503 | — | 8,090 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 248,908 | $ | 8,291 | $ | 4,706 | $ | — | $ | 261,905 | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Period From November 17, 2012 to December 31, 2012 (Successor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | 399 | $ | (22,272 | ) | $ | 326 | $ | (3,696 | ) | $ | (25,243 | ) | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (11,683 | ) | (1,255 | ) | — | (12,938 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (1,333 | ) | (123 | ) | — | (1,456 | ) | |||||||||||||||||||||||||||||||||||||||||
Net cash used in acquisition of the predecessor including transaction costs, net of cash acquired | — | (1,915,473 | ) | — | — | — | (1,915,473 | ) | ||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | (708,453 | ) | (67,626 | ) | (3,696 | ) | — | 779,775 | — | |||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (19,587 | ) | — | — | (19,587 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | (708,453 | ) | (1,983,099 | ) | (36,299 | ) | (1,378 | ) | 779,775 | (1,949,454 | ) | |||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | 1,333,000 | — | — | — | 1,333,000 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453 | 708,453 | — | — | (708,453 | ) | 708,453 | |||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 63,112 | 4,514 | (67,626 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (353 | ) | — | — | (353 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | (58,354 | ) | — | — | — | (58,354 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | 708,453 | 1,983,099 | 62,759 | 4,514 | (776,079 | ) | 1,982,746 | |||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 41 | — | 41 | ||||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | 399 | 4,188 | 3,503 | — | 8,090 | ||||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 399 | $ | 4,188 | $ | 3,503 | $ | — | $ | 8,090 | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Period From January 1, 2012 to November 16, 2012 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 100,385 | $ | 43,330 | $ | (48,344 | ) | $ | 95,371 | |||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (205,705 | ) | (58,026 | ) | — | (263,731 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (5,231 | ) | (663 | ) | — | (5,894 | ) | |||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 274 | — | — | 274 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (4,562 | ) | — | — | 4,562 | — | |||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (725 | ) | (18 | ) | — | (743 | ) | |||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (4,562 | ) | (211,387 | ) | (58,707 | ) | 4,562 | (270,094 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | — | 116,163 | — | — | 116,163 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock and warrants | — | 4,562 | — | — | — | 4,562 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock by Solar | — | — | — | 5,000 | — | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions-non-controlling interest | — | — | — | 9,193 | — | 9,193 | ||||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | — | 101,000 | 4,000 | — | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (46,036 | ) | — | 46,036 | — | |||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 2,254 | (2,254 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Repayments on revolving line of credit | — | — | (42,241 | ) | — | — | (42,241 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | — | (152 | ) | — | (152 | ) | ||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (4,060 | ) | — | — | (4,060 | ) | ||||||||||||||||||||||||||||||||||||||||||
Excess tax benefit from share-based payment awards | — | — | 2,651 | — | — | 2,651 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | — | (5,720 | ) | (964 | ) | — | (6,684 | ) | |||||||||||||||||||||||||||||||||||||||||
Payments of dividends | — | — | — | (80 | ) | — | (80 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | — | 4,562 | 121,757 | 19,251 | 43,782 | 189,352 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (251 | ) | — | (251 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | — | 10,755 | 3,623 | — | 14,378 | ||||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | 2,817 | 863 | — | 3,680 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | — | $ | 13,572 | $ | 4,486 | $ | — | $ | 18,058 | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | — | $ | — | $ | (47,002 | ) | $ | 13,962 | $ | (3,802 | ) | $ | (36,842 | ) | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (178,824 | ) | (24,753 | ) | — | (203,577 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (6,516 | ) | (5 | ) | — | (6,521 | ) | |||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 185 | — | — | 185 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (45,068 | ) | — | 45,068 | — | ||||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | 2,315 | (5 | ) | — | 2,310 | |||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (45,068 | ) | (182,840 | ) | (24,763 | ) | 45,068 | (207,603 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | — | 187,500 | 5,000 | (5,000 | ) | 187,500 | |||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock and warrants | — | 45,068 | — | — | — | 45,068 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock by Solar | — | — | — | 5,000 | — | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions- non- controlling interest | — | — | — | 224 | — | 224 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 36,266 | — | (36,266 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | — | 87,300 | — | — | 87,300 | ||||||||||||||||||||||||||||||||||||||||||||
Repayments on revolving line of credit | — | — | (75,209 | ) | — | — | (75,209 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | — | (1,348 | ) | — | (1,348 | ) | ||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (2,357 | ) | — | — | (2,357 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | — | (2,000 | ) | — | — | (2,000 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | — | 45,068 | 231,500 | 8,876 | (41,266 | ) | 244,178 | |||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 247 | — | 247 | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash | — | — | 1,658 | (1,678 | ) | — | (20 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | 3,700 | — | — | 3,700 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | — | $ | 5,358 | $ | (1,678 | ) | $ | — | $ | 3,680 | |||||||||||||||||||||||||||||||||||||
APX Group Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Balance Sheets (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 67,186 | $ | 261,905 | ||||||||||||||||||||||||||||||||||||||||||||||
Restricted cash and cash equivalents | 14,214 | 14,375 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable, net | 9,843 | 2,593 | ||||||||||||||||||||||||||||||||||||||||||||||||
Inventories, net | 61,273 | 29,260 | ||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 40,808 | 13,870 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total current assets | 193,324 | 322,003 | ||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | 51,877 | 35,818 | ||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs, net | 530,980 | 288,316 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs, net | 54,602 | 59,375 | ||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets, net | 740,246 | 840,714 | ||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | 842,665 | 836,318 | ||||||||||||||||||||||||||||||||||||||||||||||||
Restricted cash and cash equivalents, net of current portion | 14,214 | 14,214 | ||||||||||||||||||||||||||||||||||||||||||||||||
Long-term investments and other assets, net | 9,874 | 27,676 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 2,437,782 | $ | 2,424,434 | ||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 40,994 | $ | 24,004 | ||||||||||||||||||||||||||||||||||||||||||||||
Accrued payroll and commissions | 103,535 | 46,007 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other current liabilities | 67,318 | 33,118 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred revenue | 36,356 | 26,894 | ||||||||||||||||||||||||||||||||||||||||||||||||
Current portion of capital lease obligations | 4,309 | 4,199 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | 252,512 | 134,222 | ||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable, net | 1,863,413 | 1,762,049 | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital lease obligations, net of current portion | 8,961 | 6,268 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred revenue, net of current portion | 32,294 | 18,533 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term obligations | 9,121 | 3,905 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | 9,884 | 9,214 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 2,176,185 | 1,934,191 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and contingencies (See Note 13) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid-in capital | 603,851 | 652,488 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated deficit | (327,630 | ) | (154,615 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (14,624 | ) | (7,630 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Total stockholders’ equity | 261,597 | 490,243 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,437,782 | $ | 2,424,434 | ||||||||||||||||||||||||||||||||||||||||||||||
See accompanying notes to unaudited condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||
APX Group Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Monitoring revenue | $ | 393,383 | $ | 334,344 | ||||||||||||||||||||||||||||||||||||||||||||||
Service and other sales revenue | 15,070 | 32,902 | ||||||||||||||||||||||||||||||||||||||||||||||||
Activation fees | 2,795 | 951 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 411,248 | 368,197 | ||||||||||||||||||||||||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses (exclusive of depreciation and amortization shown separately below) | 141,303 | 124,336 | ||||||||||||||||||||||||||||||||||||||||||||||||
Selling expenses | 81,202 | 75,394 | ||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative expenses | 92,253 | 65,910 | ||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 161,563 | 142,967 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total costs and expenses | 476,321 | 408,607 | ||||||||||||||||||||||||||||||||||||||||||||||||
Loss from operations | (65,073 | ) | (40,410 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Other expenses (income): | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 109,487 | 83,309 | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | (1,464 | ) | (1,087 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Other expense, net | 238 | 233 | ||||||||||||||||||||||||||||||||||||||||||||||||
Gain on 2GIG Sale | — | (47,122 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Loss before income taxes | (173,334 | ) | (75,743 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Income tax (benefit) expense | (319 | ) | 11,598 | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (173,015 | ) | $ | (87,341 | ) | ||||||||||||||||||||||||||||||||||||||||||||
See accompanying notes to unaudited condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||
APX Group Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Comprehensive Loss (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (173,015 | ) | $ | (87,341 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | (6,994 | ) | (3,981 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss | (6,994 | ) | (3,981 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (180,009 | ) | $ | (91,322 | ) | ||||||||||||||||||||||||||||||||||||||||||||
See accompanying notes to unaudited condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||
APX Group Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Cash Flows (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (173,015 | ) | $ | (87,341 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of subscriber contract costs | 40,320 | 12,815 | ||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of customer relationships | 107,761 | 120,391 | ||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization of other intangible assets | 13,482 | 9,760 | ||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred financing costs | 6,919 | 6,430 | ||||||||||||||||||||||||||||||||||||||||||||||||
Fire related asset losses | 3,039 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Loss on asset impairment | 1,351 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of 2GIG | — | (47,122 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Loss on sale or disposal of assets | 580 | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 1,363 | 1,317 | ||||||||||||||||||||||||||||||||||||||||||||||||
Provision for doubtful accounts | 11,237 | 8,299 | ||||||||||||||||||||||||||||||||||||||||||||||||
Paid-in-kind interest income | (910 | ) | (1,050 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Non-cash adjustments to deferred revenue | 155 | 1,075 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes | (540 | ) | 8,592 | |||||||||||||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities, net of acquisitions and divestiture: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable | (18,518 | ) | (9,741 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories | (31,997 | ) | (15,782 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | (4,077 | ) | 6,085 | |||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | 16,918 | 1,085 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities | 94,252 | 100,028 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred revenue | 23,336 | 24,430 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | 91,656 | 139,671 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber acquisition costs | (284,912 | ) | (267,232 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | (19,856 | ) | (5,788 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of 2GIG, net of cash sold | — | 144,750 | ||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of intangible assets | (6,421 | ) | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net cash used in acquisitions | (18,500 | ) | (4,272 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Investment in short-term investments—other | (60,000 | ) | — | |||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from short-term investments—other | 60,069 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment in preferred stock | (3,000 | ) | — | |||||||||||||||||||||||||||||||||||||||||||||||
Other assets | (92 | ) | (8,180 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | (332,712 | ) | (140,722 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | 102,000 | 203,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Repayments of revolving line of credit | — | (50,500 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | 22,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from contract sales | 2,261 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | 161 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | (4,528 | ) | (5,208 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | (2,782 | ) | (5,429 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Payments of dividends | (50,000 | ) | (60,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | 47,112 | 104,863 | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | (775 | ) | (169 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Net (decrease) increase in cash | (194,719 | ) | 103,643 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | 261,905 | 8,090 | ||||||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | 67,186 | $ | 111,733 | ||||||||||||||||||||||||||||||||||||||||||||||
Supplemental non-cash flow disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital lease additions | $ | 7,315 | $ | 2,988 | ||||||||||||||||||||||||||||||||||||||||||||||
BASIS_OF_PRESENTATION_AND_SIGN
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | ||||||||
Sep. 30, 2014 | |||||||||
Accounting Policies [Abstract] | |||||||||
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | NOTE 1—BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Unaudited Interim Financial Statements | |||||||||
The accompanying interim unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared by APX Group Holdings, Inc. and subsidiaries (the “Company” or “APX”) without audit. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. The information as of December 31, 2013 included in the unaudited condensed consolidated balance sheets was derived from the Company’s audited consolidated financial statements. The unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q were prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, reflect all adjustments (all of which are considered of normal recurring nature) considered necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods and dates presented. The results of operations for the nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. | |||||||||
These unaudited condensed consolidated financial statements and notes should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the years ended December 31, 2013 and 2012 set forth in the Company’s Annual Report on Form 10-K dated March 24, 2014, as filed with the Securities and Exchange Commission (“SEC”), which is available on the SEC’s website at sec.gov. | |||||||||
The direct-to-home component of the sales cycle for the Company is seasonal in nature. The summer sales season generally runs from late April to the end of August each year. The Company makes investments in the recruitment of the sales force and inventory prior to the summer sales season. The Company experiences increases in subscriber acquisition costs, as well as costs to support the sales force around North America, during the summer sales season. | |||||||||
Basis of Presentation—The unaudited condensed consolidated financial statements of the Company are presented for APX Group Holdings, Inc. and its wholly-owned subsidiaries. On April 1, 2013, the Company completed the sale of 2GIG Technologies, Inc. (“2GIG”) and its subsidiary to Nortek, Inc. (the “2GIG Sale”). Therefore, its results of operations are excluded following the sale and the results of operations prior to and subsequent to the 2GIG Sale are not necessarily comparable. | |||||||||
Revenue Recognition—The Company recognizes revenue principally on three types of transactions: (i) monitoring, which includes revenues for monitoring and other automation services of the Company’s subscriber contracts and certain subscriber contracts that have been sold, (ii) service and other sales, which includes services provided on contracts, contract fulfillment revenue, sales of products that are not part of the basic equipment package and revenue from 2GIG, and (iii) activation fees on the Company’s contracts, which are amortized over the expected life of the customer. | |||||||||
Monitoring services for the Company’s subscriber contracts are billed in advance, generally monthly, pursuant to the terms of subscriber contracts and recognized ratably over the service period. Revenue from monitoring contracts that have been sold is recognized monthly as services are provided based on rates negotiated as part of the contract sales. Costs of providing ongoing monitoring services are expensed in the period incurred. | |||||||||
Service and other sales revenue is recognized as services are provided or when title to the products and equipment sold transfers to the customer. Contract fulfillment revenue, included in service and other sales, is recognized when payment is received from customers who cancel their contract in-term. Revenue from sales of products that are not part of the basic equipment package is recognized upon delivery of products. | |||||||||
Activation fees are generally charged to a customer when a new account is opened. This revenue is deferred and recognized using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting revenue recognition is greater than that from the accelerated method for the remaining estimated life. | |||||||||
Through the date of the 2GIG Sale, service and other sales revenue included net recurring services revenue, which was based on back-end services, provided by Alarm.com, for all panels sold to distributors and direct-sell dealers and subsequently placed in service at end-user locations. The Company received a fixed monthly amount from Alarm.com for each system installed with non-Vivint customers that used the Alarm.com platform. | |||||||||
Revenue from the sale of subscriber contracts is recognized when ownership of the contracts has transferred to the purchaser. Any unamortized deferred revenue and costs related to contract sales are recognized at the time of the sale. | |||||||||
Subscriber Contract Costs—A portion of the direct costs of acquiring new subscribers, primarily sales commissions, equipment, and installation costs, are deferred and recognized over a pattern that reflects the estimated life of the subscriber relationships. The Company amortizes these costs over the estimated useful life by using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting amortization charge is greater than that from the accelerated method for the remaining estimated life. The Company evaluates subscriber account attrition on a periodic basis, utilizing observed attrition rates for the Company’s subscriber contracts and industry information and, when necessary, makes adjustments to the estimated subscriber relationship period and amortization method. | |||||||||
Cash and Cash Equivalents—Cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | |||||||||
Restricted Cash and Cash Equivalents—Restricted cash and cash equivalents is restricted for a specific purpose and cannot be included in the general cash account. At September 30, 2014 and December 31, 2013, the restricted cash and cash equivalents was held by a third-party trustee. Restricted cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | |||||||||
Accounts Receivable—Accounts receivable consists primarily of amounts due from customers for recurring monthly monitoring services. The accounts receivable are recorded at invoiced amounts and are non-interest bearing. The gross amount of accounts receivable has been reduced by an allowance for doubtful accounts of $3.3 million and $1.9 million at September 30, 2014 and December 31, 2013, respectively. The Company estimates this allowance based on historical collection rates, subscriber attrition rates, and contractual obligations underlying the sale of the subscriber contracts to third parties. When the Company determines that there are accounts receivable that are uncollectible, they are charged off against the allowance for doubtful accounts. As of September 30, 2014 and December 31, 2013, no accounts receivable were classified as held for sale. Provision for doubtful accounts is included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations. | |||||||||
The changes in the Company’s allowance for accounts receivable were as follows for the periods ended (in thousands): | |||||||||
Nine Months Ended | |||||||||
September 30, | |||||||||
2014 | 2013 | ||||||||
Beginning balance | $ | 1,901 | $ | 2,301 | |||||
Provision for doubtful accounts | 11,275 | 8,299 | |||||||
Write-offs and adjustments | (9,894 | ) | (8,040 | ) | |||||
Balance at end of period | $ | 3,282 | $ | 2,560 | |||||
Inventories—Inventories, which comprise home automation and security system equipment and parts, are stated at the lower of cost or market with cost determined under the first-in, first-out (FIFO) method. The Company records an allowance for excess and obsolete inventory based on anticipated obsolescence, usage and historical write-offs. | |||||||||
Long-lived Assets and Intangibles—Property and equipment are stated at cost and depreciated on the straight-line method over the estimated useful lives of the assets or the lease term, whichever is shorter. Intangible assets with definite lives are amortized over the remaining estimated economic life of the underlying technology or relationships, which ranges from 2 to 10 years. Amortization expense associated with leased assets is included with depreciation expense. Routine repairs and maintenance are charged to expense as incurred. Definite-lived intangible assets are amortized on the straight-line method over the estimated useful life of the asset or in a pattern in which the economic benefits of the intangible asset are consumed. The Company periodically assesses potential impairment of its long-lived assets and intangibles and performs an impairment review whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In addition, the Company periodically assesses whether events or changes in circumstance continue to support an indefinite life of certain intangible assets or warrant a revision to the estimated useful life of definite-lived intangible assets. | |||||||||
Deferred Financing Costs—Costs incurred in connection with obtaining debt financing are deferred and amortized utilizing the straight-line method, which approximates the effective-interest method, over the life of the related financing. If such financing is paid off or replaced prior to maturity with debt instruments that have substantially different terms, the unamortized costs are charged to expense. Deferred financing costs included in the accompanying unaudited condensed consolidated balance sheets at September 30, 2014 and December 31, 2013 were $54.6 million and $59.4 million, net of accumulated amortization of $17.4 million and $9.9 million, respectively. Amortization expense on deferred financing costs recognized and included in interest expense in the accompanying unaudited condensed consolidated statements of operations, totaled $7.6 million and $6.5 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||
Residual Income Plan—The Company has a program that allows third-party sales channel partners to receive additional compensation based on the performance of the underlying contracts they create. The Company calculates the present value of the expected future payments and recognizes this amount in the period the commissions are earned. Subsequent accretion and adjustments to the estimated liability are recorded as interest and other expense, respectively. The Company monitors actual payments and customer attrition on a periodic basis and, when necessary, makes adjustments to the liability. The amount included in accrued expenses and other current liabilities was $0.4 million and $0.3 million as of September 30, 2014 and December 31, 2013, respectively, and the amount included in other long-term obligations was $2.7 million and $2.4 million at September 30, 2014 and December 31, 2013, respectively, representing the present value of the estimated amounts owed to third-party sales channel partners. | |||||||||
Stock-Based Compensation—The Company measures compensation cost based on the grant-date fair value of the award and recognizes that cost over the requisite service period of the awards (See Note 12). | |||||||||
Income Taxes—The Company accounts for income taxes based on the asset and liability method. Under the asset and liability method, deferred tax assets and deferred tax liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Valuation allowances are established when necessary to reduce deferred tax assets when it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. | |||||||||
The Company recognizes the effect of an uncertain income tax position on the income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy for recording interest and penalties is to record such items as a component of the provision for income taxes. | |||||||||
Liability—Contracts Sold—On March 31, 2014, the Company received approximately $2.3 million in proceeds from the sale of certain subscriber contracts to a third-party. Concurrently, the Company entered into an agreement with the buyer to continue providing billing, monitoring and support services for the contracts that were sold for a period of ten years. As a result of this continuing involvement on the part of the Company in the servicing of the contracts, accounting guidance precluded gain recognition at the time of the sale. Accordingly, the Company has treated this transaction as a secured borrowing and recorded a liability for the proceeds received at the time of the sale. The amount included in accrued expenses and other current liabilities related to this liability was $2.1 million as of September 30, 2014. These amounts are being amortized using the effective interest method over twelve years, the expected term of these subscriber contracts. | |||||||||
Use of Estimates—The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. | |||||||||
Concentrations of Credit Risk—Financial instruments that potentially subject the Company to concentration of credit risk consist principally of receivables and cash. At times during the year, the Company maintains cash balances in excess of insured limits. The Company is not dependent on any single customer or geographic location. The loss of a customer would not adversely impact the Company’s operating results or financial position. | |||||||||
Concentrations of Supply Risk—As of September 30, 2014, approximately 75% of the Company’s installed panels were 2GIG Go!Control panels and 17% were SkyControl panels. On April 1, 2013, the Company completed the 2GIG Sale. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. The loss of 2GIG as a supplier could potentially impact the Company’s operating results or financial position. | |||||||||
Fair Value Measurement—Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities subject to on-going fair value measurement are categorized and disclosed into one of three categories depending on observable or unobservable inputs employed in the measurement. These two types of inputs have created the following fair value hierarchy: | |||||||||
Level 1: Quoted prices in active markets that are accessible at the measurement date for assets and liabilities. | |||||||||
Level 2: Observable prices that are based on inputs not quoted in active markets, but corroborated by market data. | |||||||||
Level 3: Unobservable inputs are used when little or no market data is available. | |||||||||
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. The Company recognizes transfers between levels of the hierarchy based on the fair values of the respective financial measurements at the end of the reporting period in which the transfer occurred. There were no transfers between levels of the fair value hierarchy during the nine months ended September 30, 2014 and the fiscal year 2013. | |||||||||
The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | |||||||||
Goodwill—The Company conducts a goodwill impairment analysis annually and as necessary if changes in facts and circumstances indicate that the fair value of the Company’s reporting units may be less than its carrying amount. When indicators of impairment do not exist and certain accounting criteria are met, the Company is able to evaluate goodwill impairment using a qualitative approach. When necessary, the Company’s quantitative goodwill impairment test consists of two steps. The first step requires that the Company compare the estimated fair value of its reporting units to the carrying value of the reporting unit’s net assets, including goodwill. If the fair value of the reporting unit is greater than the carrying value of its net assets, goodwill is not considered to be impaired and no further testing is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the Company would be required to complete the second step of the test by analyzing the fair value of its goodwill. If the carrying value of the goodwill exceeds its fair value, an impairment charge is recorded. | |||||||||
Foreign Currency Translation and Other Comprehensive Income—The functional currencies of Vivint Canada, Inc. and Vivint New Zealand, Ltd. are the Canadian and New Zealand dollars, respectively. Accordingly, assets and liabilities are translated from their respective functional currencies into U.S. dollars at period-end rates and revenue and expenses are translated at the weighted-average exchange rates for the period. Adjustments resulting from this translation process are classified as other comprehensive income (loss) and shown as a separate component of equity. | |||||||||
Letters of Credit—As of September 30, 2014 and December 31, 2013, the Company had $3.0 million and $2.2 million, respectively, of letters of credit issued in the ordinary course of business, all of which are undrawn. | |||||||||
New Accounting Pronouncement—In May 2014, the FASB issued authoritative guidance which clarifies the principles used to recognize revenue for all entities. The new guidance requires companies to recognize revenue when it transfers goods or services to a customer in an amount that reflects the consideration to which a company expects to be entitled. The guidance is effective for annual and interim periods beginning after December 15, 2016. The guidance allows for either a “full retrospective” adoption or a “modified retrospective” adoption, however early adoption is not permitted. The Company is currently evaluating the impact the adoption of this guidance will have on our consolidated financial statements. | |||||||||
In February 2013, the FASB issued authoritative guidance which expands the disclosure requirements for amounts reclassified out of accumulated other comprehensive income (“AOCI”). The guidance requires an entity to provide information about the amounts reclassified out of AOCI by component and present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of AOCI by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. This guidance does not change the current requirements for reporting net income or OCI in financial statements. The guidance became effective for us in the first quarter of fiscal year 2014. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows. | |||||||||
In July 2013, the FASB issued authoritative guidance which amends the guidance related to the presentation of unrecognized tax benefits and allows for the reduction of a deferred tax asset for a net operating loss carryforward whenever the net operating loss carryforward or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This guidance became effective for us for annual and interim periods beginning in fiscal year 2014. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows. |
INTANGIBLE_ASSETS
INTANGIBLE ASSETS | 9 Months Ended | ||||||||||
Sep. 30, 2014 | |||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||
INTANGIBLE ASSETS | NOTE 8—INTANGIBLE ASSETS | ||||||||||
The following table presents intangible asset balances (in thousands): | |||||||||||
September 30, | December 31, | Estimated | |||||||||
2014 | 2013 | Useful Lives | |||||||||
Definite-lived intangible assets: | |||||||||||
Customer contracts | $ | 982,045 | $ | 984,403 | 10 years | ||||||
2.0 technology | 17,000 | 17,000 | 8 years | ||||||||
Acquired technologies | 11,140 | 4,040 | 3 - 6 years | ||||||||
Patents | 6,207 | — | 5 years | ||||||||
Skypanel technology | 3,813 | 3,814 | 3 years | ||||||||
Non-compete agreements | 2,000 | — | 2 - 3 years | ||||||||
Other intellectual property | 650 | 650 | 2 years | ||||||||
CMS technology | 337 | 2,300 | 1 year | ||||||||
1,023,192 | 1,012,207 | ||||||||||
Accumulated amortization | (283,219 | ) | (171,493 | ) | |||||||
Definite-lived intangible assets, net | 739,973 | 840,714 | |||||||||
Indefinite-lived intangible assets: | |||||||||||
IP addresses | 214 | — | |||||||||
Domain names | 59 | — | |||||||||
Total Indefinite-lived intangible assets | 273 | — | |||||||||
Total intangible assets, net | $ | 740,246 | $ | 840,714 | |||||||
Identifiable intangible assets acquired by the Company in connection with the Wildfire acquisition were $2.1 million of customer contracts and $0.8 million associated with non-compete agreements entered into by certain former members of Wildfire management. Identifiable intangible assets acquired by the Company in connection with the Space Monkey acquisition were $7.1 million of Space Monkey technology and $1.2 million associated with non-compete agreements entered into by certain former members of Space Monkey management. In addition, during the nine months ended September 30, 2014, the Company acquired $6.5 million of other intangible assets related to patents, domain names and Internet Protocol (“IP”) addresses. | |||||||||||
On March 29, 2014, the Company implemented new customer relationship management software (“CRM”). Historically, the Company’s customer management system (“CMS”) technology was used for customer support and inventory tracking. The new CRM software replaced the customer support functionality of the CMS technology. Following the CRM implementation, the CMS technology continued to be used for inventory tracking. Due to the implementation of the new CRM software, as of March 31, 2014, the Company determined there to be a significant change in the extent and manner in which the CMS technology was being used. The Company estimated the fair value of the CMS technology as of March 31, 2014 to be $0.3 million based on management experience, inquiry and assessment of the remaining functionality of this technology as it related to inventory tracking. The associated impairment loss of $1.4 million is included in operating expenses in the accompanying unaudited condensed consolidated statement of operations for the nine months ended September 30, 2014. In addition, the estimated remaining useful life of the CMS technology was evaluated and revised to one year from March 31, 2014, based on the intended use of the asset. The impact on income from continuing operations and net income from the change in the estimated remaining useful life was immaterial. | |||||||||||
Amortization expense related to intangible assets was approximately $113.3 million and $123.4 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||
Estimated future amortization expense of intangible assets, excluding patents currently in process, is as follows as of September 30, 2014 (in thousands): | |||||||||||
2014—remaining period | $ | 38,010 | |||||||||
2015 | 136,093 | ||||||||||
2016 | 118,480 | ||||||||||
2017 | 102,113 | ||||||||||
2018 | 90,342 | ||||||||||
Thereafter | 254,767 | ||||||||||
Future amortization associated with patents currently in process | 168 | ||||||||||
Total estimated amortization expense | $ | 739,973 | |||||||||
FACILITY_FIRE
FACILITY FIRE | 9 Months Ended |
Sep. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | |
FACILITY FIRE | NOTE 10—FACILITY FIRE |
On March 18, 2014, a fire occurred at a facility leased by the company in Lindon, Utah. This facility contained the Company’s primary inventory warehouse and call center operations. For the nine months ended September 30, 2014, the Company recognized gross expenses of $7.1 million, less probable insurance recoveries of $6.2 million, related to the fire damage. These expenses and probable insurance recoveries are included in general and administrative costs on the unaudited condensed consolidated statements of operations. Of the $6.2 million in probable insurance recoveries, $2.8 million were received by the Company prior to September 30, 2014. The expenses associated with the fire primarily related to impairment of damaged assets and recovery costs to maintain business continuity. The Company is seeking additional insurance recoveries and will recognize those when receipt becomes probable. The $3.5 million of probable insurance recoveries not yet received from the Company’s insurance provider are included in prepaid expenses and other current assets in the accompanying unaudited condensed consolidated balance sheet at September 30, 2014. |
SUBSEQUENT_EVENT
SUBSEQUENT EVENT | 9 Months Ended | |||
Sep. 30, 2014 | ||||
Subsequent Events [Abstract] | ||||
SUBSEQUENT EVENT | NOTE 18—SUBSEQUENT EVENT | |||
On October 10, 2014, in connection with the completion of its initial public offering, Solar repaid loans under the Subordinated Note and Loan Agreement (See Note 4) to APX Group, Inc., a wholly-owned subsidiary of the Company, and the Company’s parent entity. The Company’s parent entity, in turn, returned a portion of such proceeds to APX Group, Inc. as a capital contribution. These transactions resulted in the receipt by APX Group, Inc. of an aggregate amount of $55.0 million. | ||||
A portion of the $55.0 million received by APX Group, Inc. represented repayment of the entire Solar loan balance, consisting of principal of $20.0 million and accrued interest of $2.2 million. Accordingly, the respective balances were reclassified from long-term investments and other assets, net, to prepaid and other current assets in the accompanying unaudited condensed consolidated balance sheet as of September 30, 2014 (See Note 6). | ||||
Also in connection with Solar’s initial public offering, the Company entered into a number of agreements with Solar related to services and other support that the Company has provided and will provide to Solar including: | ||||
• | A Master Intercompany Framework Agreement which establishes a framework for the ongoing relationship between the Company and Solar and contains master terms regarding the protection of each other’s confidential information, and master procedural terms, such as notice procedures, restrictions on assignment, interpretive provisions, governing law and dispute resolution; | |||
• | A Non-Competition Agreement in which the Company and Solar each define their current areas of business and their competitors, and agree not to directly or indirectly engage in the other’s business for three years; | |||
• | A Transition Services Agreement pursuant to which the Company will provide to Solar various enterprise services, including services relating to information technology and infrastructure, human resources and employee benefits, administration services and facilities-related services; | |||
• | A Product Development and Supply Agreement pursuant to which one of Solar’s wholly owned subsidiaries will, for an initial term of three years, subject to automatic renewal for successive one-year periods unless either party elects otherwise, collaborate with the Company to develop certain monitoring and communications equipment that will be compatible with other equipment used in Solar’s energy systems and will replace equipment Solar currently procures from third parties; | |||
• | A Marketing and Customer Relations Agreement which governs various cross-marketing initiatives between the Company and Solar, in particularly the provision of sales leads from each company to the other; and | |||
• | A Trademark License Agreement pursuant to which the licensor, a special purpose subsidiary majority-owned by the Company and minority-owned by Solar, will grant Solar a royalty-free exclusive license to the trademark “VIVINT SOLAR” in the field of selling renewable energy or energy storage products and services. | |||
Transactions with Solar are considered for accounting purposes to be related-party transactions. |
BASIS_OF_PRESENTATION_AND_SIGN1
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation—The unaudited condensed consolidated financial statements of the Company are presented for APX Group Holdings, Inc. and its wholly-owned subsidiaries. On April 1, 2013, the Company completed the sale of 2GIG Technologies, Inc. (“2GIG”) and its subsidiary to Nortek, Inc. (the “2GIG Sale”). Therefore, its results of operations are excluded following the sale and the results of operations prior to and subsequent to the 2GIG Sale are not necessarily comparable. | Basis of Presentation—As a result of the Merger, the consolidated financial statements are presented on two bases of accounting and are not necessarily comparable: January 1, 2011 through November 16, 2012 (the “Predecessor Period” or “Predecessor” as context requires) and November 17, 2012 through December 31, 2013 (the “Successor Period” or “Successor” as context requires), which relate to the period preceding the Merger and the period succeeding the Merger, respectively. The audited consolidated financial statements for the Predecessor Period are presented for APX Group, Inc. and its wholly-owned subsidiaries, including variable interest entities. The audited consolidated financial statements for the Successor Period reflect the Merger presenting the financial position and results of operations of APX Group Holdings, Inc. and its wholly-owned subsidiaries. The financial position and results of operations of the Successor are not comparable to the financial position and results of operations of the Predecessor due to the Merger and the basis of presentation of purchase accounting as compared to historical cost in accordance with Accounting Standards Codification (“ASC”) 805 Business Combinations. | ||||||||||||||||||||||||
The consolidated financial statements for the Predecessor and Successor include the financial position and results of operations of the following entities: | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
APX Group Holdings, Inc. | — | |||||||||||||||||||||||||
APX Group, Inc. | APX Group, Inc. | |||||||||||||||||||||||||
Vivint, Inc. | Vivint, Inc. | |||||||||||||||||||||||||
Vivint Canada, Inc. | Vivint Canada, Inc. | |||||||||||||||||||||||||
ARM Security, Inc. | ARM Security, Inc. | |||||||||||||||||||||||||
AP AL, LLC | AP AL, LLC | |||||||||||||||||||||||||
Vivint Purchasing, LLC | Vivint Purchasing, LLC | |||||||||||||||||||||||||
Vivint Servicing, LLC | Vivint Servicing, LLC | |||||||||||||||||||||||||
2GIG Technologies, Inc. (1) | 2GIG Technologies, Inc. | |||||||||||||||||||||||||
2GIG Technologies Canada, Inc. (1) | 2GIG Technologies Canada, Inc. | |||||||||||||||||||||||||
— | V Solar Holdings, Inc. | |||||||||||||||||||||||||
— | Vivint Solar, Inc. | |||||||||||||||||||||||||
313 Aviation, LLC | — | |||||||||||||||||||||||||
Vivint Wireless, Inc. (2) | — | |||||||||||||||||||||||||
Smartrove, Inc. (3) | — | |||||||||||||||||||||||||
Vivint New Zealand, Ltd. (2) | — | |||||||||||||||||||||||||
Vivint Australia Pty Ltd. (2) | — | |||||||||||||||||||||||||
Vivint Louisiana, LLC. (2) | — | |||||||||||||||||||||||||
Vivint Funding Holdings, LLC. (2) | — | |||||||||||||||||||||||||
-1 | The audited consolidated financial statements for the year ended December 31, 2013 include the results of 2GIG up through April 1, 2013, which was the date the Company completed the 2GIG Sale to Nortek (See Note 4). | |||||||||||||||||||||||||
-2 | Formed during the year ended December 31, 2013. | |||||||||||||||||||||||||
-3 | Acquired on May 29, 2013. | |||||||||||||||||||||||||
The Successor and Predecessor Period include substantially the same operating entities except that Vivint Solar, Inc. and its subsidiaries (“Solar”) is not included in the Successor Period since Solar is separately owned and is no longer a consolidated variable interest entity. | ||||||||||||||||||||||||||
Principles of Consolidation | Principles of Consolidation—The accompanying Successor consolidated financial statements include the accounts of APX Group Holdings, Inc. and its subsidiaries, including 2GIG as a wholly-owned subsidiary through April 1, 2013. The accompanying Predecessor consolidated financial statements include APX Group, Inc. and its subsidiaries, and 2GIG and Solar, which were variable interest entities (or “VIE’s”) prior to the Merger (See Note 7). All significant intercompany balances and transactions have been eliminated in consolidation. | |||||||||||||||||||||||||
The financial information presented in the accompanying consolidated financial statements reflects the financial position and operating results of Smart Grid as discontinued operations (See Note 6). | ||||||||||||||||||||||||||
Changes in Presentation of Comparative Financial Statements | Changes in Presentation of Comparative Financial Statements—Certain reclassifications, such as the presentation of deferred tax assets and deferred tax liabilities (See Note 12), have been made to our prior period consolidated financial information in order to conform with the current year presentation. These changes did not have a significant impact on the consolidated financial statements. | |||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition—The Company recognizes revenue principally on three types of transactions: (i) monitoring, which includes revenues for monitoring and other automation services of the Company’s subscriber contracts and certain subscriber contracts that have been sold, (ii) service and other sales, which includes services provided on contracts, contract fulfillment revenue, sales of products that are not part of the basic equipment package and revenue from 2GIG, and (iii) activation fees on the Company’s contracts, which are amortized over the expected life of the customer. | Revenue Recognition—The Company recognizes revenue principally on four types of transactions: (i) monitoring, which includes revenues for monitoring of the Company’s subscriber contracts and certain subscriber contracts that have been sold, (ii) activation fees on the Company’s contracts, which are amortized over the expected life of the customer, (iii) service and other sales, which includes services provided on contracts, contract fulfillment revenue, sales of products that are not part of the basic equipment package and revenue from 2GIG, and (iv) contract sales. | ||||||||||||||||||||||||
Monitoring services for the Company’s subscriber contracts are billed in advance, generally monthly, pursuant to the terms of subscriber contracts and recognized ratably over the service period. Revenue from monitoring contracts that have been sold is recognized monthly as services are provided based on rates negotiated as part of the contract sales. Costs of providing ongoing monitoring services are expensed in the period incurred. | ||||||||||||||||||||||||||
Service and other sales revenue is recognized as services are provided or when title to the products and equipment sold transfers to the customer. Contract fulfillment revenue, included in service and other sales, is recognized when payment is received from customers who cancel their contract in-term. Revenue from sales of products that are not part of the basic equipment package is recognized upon delivery of products. | Monitoring services for the Company’s subscriber contracts are billed in advance, generally monthly, pursuant to the terms of subscriber contracts and recognized ratably over the service period. Revenue from monitoring contracts that have been sold is recognized monthly as services are provided based on rates negotiated as part of the contract sales. Costs of providing ongoing monitoring services are expensed in the period incurred. | |||||||||||||||||||||||||
Activation fees are generally charged to a customer when a new account is opened. This revenue is deferred and recognized using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting revenue recognition is greater than that from the accelerated method for the remaining estimated life. | ||||||||||||||||||||||||||
Activation fees are generally charged to a customer when a new account is opened. This revenue is deferred and recognized using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting revenue recognition is greater than that from the accelerated method for the remaining estimated life. | Service and other sales revenue is recognized as services are provided or when title to the products and equipment sold transfers to the customer. Contract fulfillment revenue, included in service and other sales, is recognized when payment is received from customers who cancel their contract in-term. Revenue from sales of products that are not part of the basic equipment package is recognized upon delivery of products. | |||||||||||||||||||||||||
Through the date of the 2GIG Sale, service and other sales revenue included net recurring services revenue, which was based on back-end services, provided by Alarm.com, for all panels sold to distributors and direct-sell dealers and subsequently placed in service at end-user locations. The Company received a fixed monthly amount from Alarm.com for each system installed with non-Vivint customers that used the Alarm.com platform. | Through the date of the 2GIG Sale, service and other sales revenue included net recurring services revenue, which was based on back-end services, provided by Alarm.com, for all panels sold to distributors and direct-sell dealers and subsequently placed in service in end-user locations. The Company received a fixed monthly amount from Alarm.com for each system installed with non-Vivint customers that used the Alarm.com platform. | |||||||||||||||||||||||||
Revenue from the sale of subscriber contracts is recognized when ownership of the contracts has transferred to the purchaser. Any unamortized deferred revenue and costs related to contract sales are recognized at the time of the sale. | Revenue from the sale of subscriber contracts is recognized when ownership of the contracts has transferred to the purchaser. Any unamortized deferred revenue and costs related to contract sales are recognized at the time of the sale. | |||||||||||||||||||||||||
Subscriber Contract Costs | Subscriber Contract Costs—A portion of the direct costs of acquiring new subscribers, primarily sales commissions, equipment, and installation costs, are deferred and recognized over a pattern that reflects the estimated life of the subscriber relationships. The Company amortizes these costs over the estimated useful life by using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting amortization charge is greater than that from the accelerated method for the remaining estimated life. The Company evaluates subscriber account attrition on a periodic basis, utilizing observed attrition rates for the Company’s subscriber contracts and industry information and, when necessary, makes adjustments to the estimated subscriber relationship period and amortization method. | Subscriber Contract Costs—A portion of the direct costs of acquiring new subscribers, primarily sales commissions, equipment, and installation costs, are deferred and recognized over a pattern that reflects the estimated life of the subscriber relationships. For both the Successor Period and Predecessor Period, the Company amortizes these costs using a 150% declining balance method over 12 years and converts to a straight-line methodology when the resulting amortization charge is greater than that from the accelerated method for the remaining estimated life. The Company evaluates subscriber account attrition on a periodic basis, utilizing observed attrition rates for the Company’s subscriber contracts and industry information and, when necessary, makes adjustments to the estimated subscriber relationship period and amortization method. | ||||||||||||||||||||||||
In conjunction with the Merger and in accordance with purchase accounting, the total purchase price was allocated to the Company’s net tangible and identifiable intangible assets based on their estimated fair values as of November 16, 2012 (See Note 3). The Company recorded the value of Subscriber Contract Costs on the date of the Transactions at fair value and classified it as an intangible asset, which is amortized over 10 years in a pattern that is consistent with the amount of revenue expected to be generated from the related subscriber contracts. | ||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents—Cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | Cash and Cash Equivalents—Cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | ||||||||||||||||||||||||
Restricted Cash and Cash Equivalents | Restricted Cash and Cash Equivalents—Restricted cash and cash equivalents is restricted for a specific purpose and cannot be included in the general cash account. At September 30, 2014 and December 31, 2013, the restricted cash and cash equivalents was held by a third-party trustee. Restricted cash and cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | Restricted Cash and Cash Equivalents—Restricted cash and cash equivalents is restricted for a specific purpose and cannot be included in the general cash account. At December 31, 2013 and 2012, the restricted cash and cash equivalents was held by a third-party trustee. At December 31, 2013, the current portion of restricted cash and cash equivalents was $14,375,000. Restricted cash equivalents consists of highly liquid investments with remaining maturities when purchased of three months or less. | ||||||||||||||||||||||||
Accounts Receivable | Accounts Receivable—Accounts receivable consists primarily of amounts due from customers for recurring monthly monitoring services. The accounts receivable are recorded at invoiced amounts and are non-interest bearing. The gross amount of accounts receivable has been reduced by an allowance for doubtful accounts of $3.3 million and $1.9 million at September 30, 2014 and December 31, 2013, respectively. The Company estimates this allowance based on historical collection rates, subscriber attrition rates, and contractual obligations underlying the sale of the subscriber contracts to third parties. When the Company determines that there are accounts receivable that are uncollectible, they are charged off against the allowance for doubtful accounts. As of September 30, 2014 and December 31, 2013, no accounts receivable were classified as held for sale. Provision for doubtful accounts is included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations. | Accounts Receivable—Accounts receivable consists primarily of amounts due from customers for recurring monthly monitoring services. The accounts receivable are recorded at invoiced amounts and are non-interest bearing. The gross amount of accounts receivable has been reduced by an allowance for doubtful accounts of $1,901,000 and $2,301,000 at December 31, 2013 and 2012, respectively. The Company estimates this allowance based on historical collection rates, subscriber attrition rates, and contractual obligations underlying the sale of the subscriber contracts to third parties. When the Company determines that there are accounts receivable that are uncollectible, they are charged off against the allowance for doubtful accounts. As of December 31, 2013 and 2012, no accounts receivable were classified as held for sale. Provision for doubtful accounts is included in general and administrative expenses in the accompanying consolidated statements of operations. | ||||||||||||||||||||||||
The changes in the Company’s allowance for accounts receivable were as follows for the periods ended (in thousands): | The changes in the Company’s allowance for accounts receivable were as follows for the years ended (in thousands): | |||||||||||||||||||||||||
Nine Months Ended | Successor | Predecessor | ||||||||||||||||||||||||
September 30, | Year ended | Period from | Period from | Year ended | ||||||||||||||||||||||
2014 | 2013 | December 31, | November 17, | January 1, | December 31, | |||||||||||||||||||||
Beginning balance | $ | 1,901 | $ | 2,301 | 2013 | through | through | 2011 | ||||||||||||||||||
Provision for doubtful accounts | 11,275 | 8,299 | December 31, | November 16, | ||||||||||||||||||||||
Write-offs and adjustments | (9,894 | ) | (8,040 | ) | 2012 | 2012 | ||||||||||||||||||||
Beginning balance | $ | 2,301 | $ | 3,649 | $ | 1,903 | $ | 1,484 | ||||||||||||||||||
Balance at end of period | $ | 3,282 | $ | 2,560 | Provision for doubtful accounts | 10,360 | 1,307 | 8,204 | 7,026 | |||||||||||||||||
Write-offs and adjustments | (10,760 | ) | (2,655 | ) | (6,458 | ) | (6,607 | ) | ||||||||||||||||||
Balance at end of period | $ | 1,901 | $ | 2,301 | $ | 3,649 | $ | 1,903 | ||||||||||||||||||
Inventories | Inventories—Inventories, which comprise home automation and security system equipment and parts, are stated at the lower of cost or market with cost determined under the first-in, first-out (FIFO) method. The Company records an allowance for excess and obsolete inventory based on anticipated obsolescence, usage and historical write-offs. | Inventories—Inventories, which comprise home automation and security system equipment and parts, are stated at the lower of cost or market with cost determined under the first-in, first-out (FIFO) method. The Company records an allowance for excess and obsolete inventory based on anticipated obsolescence, usage and historical write-offs. The allowance for excess and obsolete inventory was $3,167,000 and $1,484,000, as of December 31, 2013 and 2012, respectively. | ||||||||||||||||||||||||
Long-lived Assets and Intangibles | Long-lived Assets and Intangibles—Property and equipment are stated at cost and depreciated on the straight-line method over the estimated useful lives of the assets or the lease term, whichever is shorter. Intangible assets with definite lives are amortized over the remaining estimated economic life of the underlying technology or relationships, which ranges from 2 to 10 years. Amortization expense associated with leased assets is included with depreciation expense. Routine repairs and maintenance are charged to expense as incurred. Intangible assets are amortized on the straight-line method over the estimated useful life of the asset or in a pattern in which the economic benefits of the intangible asset are consumed. The Company periodically assesses potential impairment of its long-lived assets and intangibles and performs an impairment review whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company has no intangible assets with indefinite useful lives. | |||||||||||||||||||||||||
Deferred Financing Costs | Deferred Financing Costs—Costs incurred in connection with obtaining debt financing are deferred and amortized utilizing the straight-line method, which approximates the effective-interest method, over the life of the related financing. If such financing is paid off or replaced prior to maturity with debt instruments that have substantially different terms, the unamortized costs are charged to expense. Deferred financing costs included in the accompanying unaudited condensed consolidated balance sheets at September 30, 2014 and December 31, 2013 were $54.6 million and $59.4 million, net of accumulated amortization of $17.4 million and $9.9 million, respectively. Amortization expense on deferred financing costs recognized and included in interest expense in the accompanying unaudited condensed consolidated statements of operations, totaled $7.6 million and $6.5 million for the nine months ended September 30, 2014 and 2013, respectively. | Deferred Financing Costs—Costs incurred in connection with obtaining debt financing are deferred and amortized utilizing the straight-line method, which approximates the effective-interest method, over the life of the related financing. If such financing is paid off or replaced prior to maturity with debt instruments that have substantially different terms, the unamortized costs are charged to expense. In connection with refinancing the debt, in conjunction with the Transactions the Company wrote off $3,451,000 related to unamortized deferred financing costs associated with the Credit Agreement. Deferred financing costs included in the accompanying consolidated balance sheets at December 31, 2013 and 2012 were $59,375,000 and $57,322,000, net of accumulated amortization of $9,875,000 and $1,032,000, respectively. Amortization expense on deferred financing costs recognized and included in interest expense in the accompanying consolidated statements of operations, totaled $8,843,000 for the year ended December 31, 2013, $1,032,000 for the Successor Period ended December 31, 2012, $6,619,000 for the Predecessor Period ended November 16, 2012 and $7,709,000 for the year ended December 31, 2011. | ||||||||||||||||||||||||
Residual Income Plan | Residual Income Plan—The Company has a program that allows third-party sales channel partners to receive additional compensation based on the performance of the underlying contracts they create. The Company calculates the present value of the expected future payments and recognizes this amount in the period the commissions are earned. Subsequent accretion and adjustments to the estimated liability are recorded as interest and other expense, respectively. The Company monitors actual payments and customer attrition on a periodic basis and, when necessary, makes adjustments to the liability. The amount included in accrued expenses and other current liabilities was $0.4 million and $0.3 million as of September 30, 2014 and December 31, 2013, respectively, and the amount included in other long-term obligations was $2.7 million and $2.4 million at September 30, 2014 and December 31, 2013, respectively, representing the present value of the estimated amounts owed to third-party sales channel partners. | Residual Income Plan—Prior to the Merger, the Company had a program that allowed sales representatives to elect to defer commission payments and for third-party sales channel partners to receive additional compensation based on the performance of the underlying contracts they created during the season. The Company calculated the present value of the expected future payments and recognized this amount in the period the commissions were earned. Subsequent accretion and adjustments to the estimated liability were recorded as interest and other expense, respectively. The Company monitored actual payments and customer attrition on a periodic basis and, when necessary, made adjustments to the liability. In connection with the Merger, the Company settled its obligation to the employee participants of this plan. The obligation related to commissions owed to third-party channel partners was not settled in connection with the Merger, and this program continued after the Merger. The amount included in accrued expenses and other current liabilities was $2,426,000 and $1,418,000 at December 31, 2013 and 2012, respectively, representing the present value of the estimated amounts owed to third-party sales channel partners. | ||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation—The Company measures compensation cost based on the grant-date fair value of the award and recognizes that cost over the requisite service period of the awards (See Note 12). | Stock-Based Compensation—The Company measures compensation cost based on the grant-date fair value of the award and recognizes that cost over the requisite service period of the awards (See Note 13). | ||||||||||||||||||||||||
Advertising Expense | Advertising Expense—Advertising costs are expensed as incurred. Advertising costs were approximately $23,038,000 for the year ended December 31, 2013, $1,686,000 for the Successor Period ended December 31, 2012, $8,204,000 for the Predecessor Period ended November 16, 2012 and $8,505,000 for the year ended December 31, 2011. | |||||||||||||||||||||||||
Income Taxes | Income Taxes—The Company accounts for income taxes based on the asset and liability method. Under the asset and liability method, deferred tax assets and deferred tax liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Valuation allowances are established when necessary to reduce deferred tax assets when it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. | Income Taxes—The Company accounts for income taxes based on the asset and liability method. Under the asset and liability method, deferred tax assets and deferred tax liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Valuation allowances are established when necessary to reduce deferred tax assets when it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. | ||||||||||||||||||||||||
The Company recognizes the effect of an uncertain income tax position on the income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy for recording interest and penalties is to record such items as a component of the provision for income taxes. | The Company recognizes the effect of an uncertain income tax position on the income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy for recording interest and penalties is to record such items as a component of the provision for income taxes. | |||||||||||||||||||||||||
Liability-Contracts Sold | Liability—Contracts Sold—On March 31, 2014, the Company received approximately $2.3 million in proceeds from the sale of certain subscriber contracts to a third-party. Concurrently, the Company entered into an agreement with the buyer to continue providing billing, monitoring and support services for the contracts that were sold for a period of ten years. As a result of this continuing involvement on the part of the Company in the servicing of the contracts, accounting guidance precluded gain recognition at the time of the sale. Accordingly, the Company has treated this transaction as a secured borrowing and recorded a liability for the proceeds received at the time of the sale. The amount included in accrued expenses and other current liabilities related to this liability was $2.1 million as of September 30, 2014. These amounts are being amortized using the effective interest method over twelve years, the expected term of these subscriber contracts. | Liability—Contracts Sold—During 2007 and 2008, the Company received approximately $118,136,000 in proceeds from the sale of certain subscriber contracts to a third-party. Concurrently, the Company entered into an agreement with the buyer to continue providing monitoring and support services for the contracts that were sold. Following the initial one-year warranty period from the date of the sales, the Company had no obligation under the terms of the sales agreement to make any additional payments to the seller. In August 2012, the Company agreed to repurchase the contracts upon a change of control, as defined. As a result of this continuing involvement on the part of the Company in the servicing of the contracts, accounting guidance precluded gain recognition at the time of the sales. Accordingly, the Company recorded a liability for the proceeds received at the time of the sales and amortized the liability using the effective interest method over twelve years, the expected life of the subscriber contracts. The Company recorded the monthly fees from these contracts as monitoring revenue in the statements of operations. In connection with the Merger, these contracts were re-acquired and, as a result, the related liability was satisfied. | ||||||||||||||||||||||||
Use of Estimates | Use of Estimates—The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. | Use of Estimates—The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. | ||||||||||||||||||||||||
Concentrations of Credit Risk | Concentrations of Credit Risk—Financial instruments that potentially subject the Company to concentration of credit risk consist principally of receivables and cash. At times during the year, the Company maintains cash balances in excess of insured limits. The Company is not dependent on any single customer or geographic location. The loss of a customer would not adversely impact the Company’s operating results or financial position. | Concentrations of Credit Risk—Financial instruments that potentially subject the Company to concentration of credit risk consist principally of receivables and cash. At times during the year, the Company maintains cash balances in excess of insured limits. The Company is not dependent on any single customer or geographic location. The loss of a customer would not adversely impact the Company’s operating results or financial position. | ||||||||||||||||||||||||
Concentrations of Supply Risk | Concentrations of Supply Risk—As of September 30, 2014, approximately 75% of the Company’s installed panels were 2GIG Go!Control panels and 17% were SkyControl panels. On April 1, 2013, the Company completed the 2GIG Sale. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. The loss of 2GIG as a supplier could potentially impact the Company’s operating results or financial position. | Concentrations of Supply Risk—As of December 31, 2013, approximately 87% of the Company’s installed panels were 2GIG Go!Control panels. On April 1, 2013, the Company completed the 2GIG Sale. In connection with the 2GIG Sale, the Company entered into a five-year supply agreement with 2GIG, pursuant to which they will be the exclusive provider of the Company’s control panel requirements, subject to certain exceptions as provided in the supply agreement. The loss of 2GIG as a supplier could potentially impact the Company’s operating results or financial position. | ||||||||||||||||||||||||
Fair Value Measurement | Fair Value Measurement—Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities subject to on-going fair value measurement are categorized and disclosed into one of three categories depending on observable or unobservable inputs employed in the measurement. These two types of inputs have created the following fair value hierarchy: | Fair Value Measurement—Assets and liabilities subject to on-going fair value measurement are categorized and disclosed into one of three categories depending on observable or unobservable inputs employed in the measurement. These two types of inputs have created the following fair value hierarchy: | ||||||||||||||||||||||||
Level 1: Quoted prices in active markets that are accessible at the measurement date for assets and liabilities. | Level 1: Quoted prices in active markets that are accessible at the measurement date for assets and liabilities. | |||||||||||||||||||||||||
Level 2: Observable prices that are based on inputs not quoted in active markets, but corroborated by market data. | Level 2: Observable prices that are based on inputs not quoted in active markets, but corroborated by market data. | |||||||||||||||||||||||||
Level 3: Unobservable inputs are used when little or no market data is available. | Level 3: Unobservable inputs are used when little or no market data is available. | |||||||||||||||||||||||||
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. The Company recognizes transfers between levels of the hierarchy based on the fair values of the respective financial measurements at the end of the reporting period in which the transfer occurred. There were no transfers between levels of the fair value hierarchy during the nine months ended September 30, 2014 and the fiscal year 2013. | This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. The Company recognizes transfers between levels of the hierarchy based on the fair values of the respective financial measurements at the end of the reporting period in which the transfer occurred. There were no transfers between levels of the fair value hierarchy during fiscal 2013 or 2012. | |||||||||||||||||||||||||
The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | The carrying amounts of the Company’s accounts receivable, accounts payable and accrued and other liabilities approximate their fair values due to their short maturities. | |||||||||||||||||||||||||
Goodwill | Goodwill—The Company conducts a goodwill impairment analysis annually and as necessary if changes in facts and circumstances indicate that the fair value of the Company’s reporting units may be less than its carrying amount. When indicators of impairment do not exist and certain accounting criteria are met, the Company is able to evaluate goodwill impairment using a qualitative approach. When necessary, the Company’s quantitative goodwill impairment test consists of two steps. The first step requires that the Company compare the estimated fair value of its reporting units to the carrying value of the reporting unit’s net assets, including goodwill. If the fair value of the reporting unit is greater than the carrying value of its net assets, goodwill is not considered to be impaired and no further testing is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the Company would be required to complete the second step of the test by analyzing the fair value of its goodwill. If the carrying value of the goodwill exceeds its fair value, an impairment charge is recorded. | Goodwill—The Company conducts a goodwill impairment analysis annually and as necessary if changes in facts and circumstances indicate that the fair value of the Company’s reporting units may be less than its carrying amount. When indicators of impairment do not exist and certain accounting criteria are met, the Company is able to evaluate goodwill impairment using a qualitative approach. When necessary, the Company’s quantitative goodwill impairment test consists of two steps. The first step requires that the Company compare the estimated fair value of its reporting units to the carrying value of the reporting unit’s net assets, including goodwill. If the fair value of the reporting unit is greater than the carrying value of its net assets, goodwill is not considered to be impaired and no further testing is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the Company would be required to complete the second step of the test by analyzing the fair value of its goodwill. If the carrying value of the goodwill exceeds its fair value, an impairment charge is recorded (See Note 10). | ||||||||||||||||||||||||
Foreign Currency Translation and Other Comprehensive Income | Foreign Currency Translation and Other Comprehensive Income—The functional currencies of Vivint Canada, Inc. and Vivint New Zealand, Ltd. are the Canadian and New Zealand dollars, respectively. Accordingly, assets and liabilities are translated from their respective functional currencies into U.S. dollars at period-end rates and revenue and expenses are translated at the weighted-average exchange rates for the period. Adjustments resulting from this translation process are classified as other comprehensive income (loss) and shown as a separate component of equity. | Foreign Currency Translation and Other Comprehensive Income—The functional currencies of Vivint Canada, Inc. and Vivint New Zealand, Ltd. are the Canadian dollar and the New Zealand dollar, respectively. Accordingly, assets and liabilities are translated from their respective functional currencies into U.S. dollars at year-end rates and revenue and expenses are translated at the weighted-average exchange rates for the year. Adjustments resulting from this translation process are classified as other comprehensive income (loss) and shown as a separate component of equity. | ||||||||||||||||||||||||
Letters of Credit | Letters of Credit—As of September 30, 2014 and December 31, 2013, the Company had $3.0 million and $2.2 million, respectively, of letters of credit issued in the ordinary course of business, all of which are undrawn. | Letters of Credit—At December 31, 2013 and 2012, respectively, the Company had $2,174,000 and $2,168,000 of unused letters of credit associated with workers compensation and a bond line for the Company’s corporate, sales and installation personnel. | ||||||||||||||||||||||||
New Accounting Pronouncement | New Accounting Pronouncement—In May 2014, the FASB issued authoritative guidance which clarifies the principles used to recognize revenue for all entities. The new guidance requires companies to recognize revenue when it transfers goods or services to a customer in an amount that reflects the consideration to which a company expects to be entitled. The guidance is effective for annual and interim periods beginning after December 15, 2016. The guidance allows for either a “full retrospective” adoption or a “modified retrospective” adoption, however early adoption is not permitted. The Company is currently evaluating the impact the adoption of this guidance will have on our consolidated financial statements. | New Accounting Pronouncement—In September 2011, the FASB issued authoritative guidance which amends the process of testing goodwill for impairment. The guidance permits an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (defined as having a likelihood of more than fifty percent) that the fair value of a reporting unit is less than its carrying amount. If an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, performing the traditional two-step goodwill impairment test is unnecessary. If an entity concludes otherwise, it would be required to perform the first step of the two-step goodwill impairment test. If the carrying amount of the reporting unit exceeds its fair value, then the entity is required to perform the second step of the goodwill impairment test. However, an entity has the option to bypass the qualitative assessment in any period and proceed directly to step one of the impairment test. The guidance became effective for the Company in the fourth quarter of fiscal year 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows. | ||||||||||||||||||||||||
In February 2013, the FASB issued authoritative guidance which expands the disclosure requirements for amounts reclassified out of accumulated other comprehensive income (“AOCI”). The guidance requires an entity to provide information about the amounts reclassified out of AOCI by component and present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of AOCI by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. This guidance does not change the current requirements for reporting net income or OCI in financial statements. The guidance became effective for us in the first quarter of fiscal year 2014. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows. | In July 2012, the FASB issued authoritative guidance which amends the process of testing indefinite-lived intangible assets for impairment. This guidance permits an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (defined as having a likelihood of more than fifty percent) that the indefinite-lived intangible asset is impaired. If an entity determines it is not more likely than not that the indefinite-lived intangible asset is impaired, the entity will have an option not to calculate the fair value of an indefinite-lived asset annually. The guidance became effective for the Company in the fourth quarter of fiscal year 2013. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows. | |||||||||||||||||||||||||
In July 2013, the FASB issued authoritative guidance which amends the guidance related to the presentation of unrecognized tax benefits and allows for the reduction of a deferred tax asset for a net operating loss carryforward whenever the net operating loss carryforward or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This guidance became effective for us for annual and interim periods beginning in fiscal year 2014. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows. | In February 2013, the FASB issued authoritative guidance which expands the disclosure requirements for amounts reclassified out of accumulated other comprehensive income (“AOCI”). The guidance requires an entity to provide information about the amounts reclassified out of AOCI by component and present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of AOCI by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. This guidance does not change the current requirements for reporting net income or OCI in financial statements. The guidance is effective for the Company in the first quarter of fiscal year 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows. | |||||||||||||||||||||||||
In July 2013, the FASB issued authoritative guidance which amends the guidance related to the presentation of unrecognized tax benefits and allows for the reduction of a deferred tax asset for a net operating loss carryforward whenever the net operating loss carryforward or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This guidance is effective for annual and interim periods for fiscal years beginning after December 15, 2013, and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial position, results of operations or cash flows. | ||||||||||||||||||||||||||
Long-lived Assets and Intangibles | Long-lived Assets and Intangibles—Property and equipment are stated at cost and depreciated on the straight-line method over the estimated useful lives of the assets or the lease term, whichever is shorter. Intangible assets with definite lives are amortized over the remaining estimated economic life of the underlying technology or relationships, which ranges from 2 to 10 years. Amortization expense associated with leased assets is included with depreciation expense. Routine repairs and maintenance are charged to expense as incurred. Definite-lived intangible assets are amortized on the straight-line method over the estimated useful life of the asset or in a pattern in which the economic benefits of the intangible asset are consumed. The Company periodically assesses potential impairment of its long-lived assets and intangibles and performs an impairment review whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In addition, the Company periodically assesses whether events or changes in circumstance continue to support an indefinite life of certain intangible assets or warrant a revision to the estimated useful life of definite-lived intangible assets. |
BASIS_OF_PRESENTATION_AND_SIGN2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||
Changes in Company's Allowance for Accounts Receivable | The changes in the Company’s allowance for accounts receivable were as follows for the periods ended (in thousands): | The changes in the Company’s allowance for accounts receivable were as follows for the years ended (in thousands): | ||||||||||||||||||||||||
Nine Months Ended | Successor | Predecessor | ||||||||||||||||||||||||
September 30, | Year ended | Period from | Period from | Year ended | ||||||||||||||||||||||
2014 | 2013 | December 31, | November 17, | January 1, | December 31, | |||||||||||||||||||||
Beginning balance | $ | 1,901 | $ | 2,301 | 2013 | through | through | 2011 | ||||||||||||||||||
Provision for doubtful accounts | 11,275 | 8,299 | December 31, | November 16, | ||||||||||||||||||||||
Write-offs and adjustments | (9,894 | ) | (8,040 | ) | 2012 | 2012 | ||||||||||||||||||||
Beginning balance | $ | 2,301 | $ | 3,649 | $ | 1,903 | $ | 1,484 | ||||||||||||||||||
Balance at end of period | $ | 3,282 | $ | 2,560 | Provision for doubtful accounts | 10,360 | 1,307 | 8,204 | 7,026 | |||||||||||||||||
Write-offs and adjustments | (10,760 | ) | (2,655 | ) | (6,458 | ) | (6,607 | ) | ||||||||||||||||||
Balance at end of period | $ | 1,901 | $ | 2,301 | $ | 3,649 | $ | 1,903 | ||||||||||||||||||
Business_Combination_Tables
Business Combination (Tables) | 12 Months Ended | 9 Months Ended | ||||||||
Dec. 31, 2013 | Sep. 30, 2014 | |||||||||
Summary of Purchase Price Consideration | The following table summarizes the purchase price consideration (in thousands): | |||||||||
Revolving line of credit | $ | 10,000 | ||||||||
Issuance of bonds, net of issuance costs | 1,246,646 | |||||||||
Contributed equity | 713,821 | |||||||||
Less: Transaction costs | (31,540 | ) | ||||||||
Less: Net worth adjustment | (3,289 | ) | ||||||||
Total purchase consideration | $ | 1,935,638 | ||||||||
Blackstone Group [Member] | ||||||||||
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2013 (in thousands): | |||||||||
Current assets acquired | $ | 73,239 | ||||||||
Property, plant and equipment | 29,293 | |||||||||
Other assets | 30,535 | |||||||||
Intangible assets | 1,062,300 | |||||||||
Goodwill | 880,302 | |||||||||
Current liabilities assumed | (100,258 | ) | ||||||||
Deferred income tax liability | (33,996 | ) | ||||||||
Other liabilities | (5,777 | ) | ||||||||
Total purchase price allocation | $ | 1,935,638 | ||||||||
Smartrove [Member] | ||||||||||
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed | income tax purposes. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2013 (in thousands): | |||||||||
Net assets acquired from Smartrove—Cash | $ | 3 | ||||||||
Deferred income tax liability | (1,533 | ) | ||||||||
Intangible assets (See Note 10) | 4,040 | |||||||||
Goodwill | 1,765 | |||||||||
Total fair value of the assets acquired and liabilities assumed | $ | 4,275 | ||||||||
Space Monkey Acquisition [Member] | ||||||||||
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed | The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed at the time of acquisition (in thousands): | |||||||||
Net assets acquired from Space Monkey | $ | 404 | ||||||||
Deferred tax liability | (1,106 | ) | ||||||||
Intangible assets (See Note 9) | 8,300 | |||||||||
Goodwill | 7,402 | |||||||||
Total estimated fair value of the assets acquired and liabilities assumed | $ | 15,000 | ||||||||
Wildfire Acquisition [Member] | ||||||||||
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the time of acquisition (in thousands): | |||||||||
Net assets acquired from Wildfire | $ | 96 | ||||||||
Intangible assets (See Note 9) | 2,900 | |||||||||
Goodwill | 504 | |||||||||
Total cash consideration | 3,500 | |||||||||
Estimated net working capital adjustment | (61 | ) | ||||||||
Total fair value of the assets acquired and liabilities assumed | $ | 3,439 | ||||||||
DIVESTITURE_OF_SUBSIDIARY_Tabl
DIVESTITURE OF SUBSIDIARY (Tables) | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||
Discontinued Operations and Disposal Groups [Abstract] | ||||||||||
Summary of Net Gain Recognized in Connection with Divestiture | The following table summarizes the net gain recognized in connection with this divestiture (in thousands): | The following table summarizes the net gain recognized in connection with this divestiture (in thousands): | ||||||||
Adjusted net sale price | $ | 148,871 | Adjusted net sale price | $ | 148,871 | |||||
2GIG assets (including cash of $3,383), net of liabilities | (109,053 | ) | 2GIG assets (including cash of $3,383), net of liabilities | (109,053 | ) | |||||
2.0 technology, net of amortization | 16,903 | 2.0 technology, net of amortization | 16,903 | |||||||
Other | (9,855 | ) | Other | (9,855 | ) | |||||
Net gain on divestiture | $ | 46,866 | Net gain on divestiture | $ | 46,866 | |||||
LONGTERM_DEBT_Tables
LONG-TERM DEBT (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||
Summary of Debt | The Company’s outstanding debt at September 30, 2014 had maturity dates of 2019 and beyond and consisted of the following (in thousands): | The Company’s debt at December 31, 2013 had maturity dates of 2019 and beyond and consisted of the following (in thousands): | ||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | Outstanding | Unamortized | Net Carrying | |||||||||||||||||||||
Principal | Premium | Amount | Principal | Premium | Amount | |||||||||||||||||||||
Revolving credit facility | $ | — | $ | — | $ | — | Revolving credit facility | $ | — | $ | — | $ | — | |||||||||||||
6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | 6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | |||||||||||||||||||
8.75% Senior Notes due 2020 | 930,000 | 8,413 | 938,413 | 8.75% Senior Notes due 2020 | 830,000 | 7,049 | 837,049 | |||||||||||||||||||
Total Notes payable | $ | 1,855,000 | $ | 8,413 | $ | 1,863,413 | Total Notes payable | $ | 1,755,000 | $ | 7,049 | $ | 1,762,049 | |||||||||||||
The Company’s outstanding debt at December 31, 2013 consisted of the following (in thousands): | The Company’s debt at December 31, 2012 consisted of the following (in thousands): | |||||||||||||||||||||||||
Outstanding | Unamortized | Net Carrying | Outstanding | Unamortized | Net Carrying | |||||||||||||||||||||
Principal | Premium | Amount | Principal | Premium | Amount | |||||||||||||||||||||
Revolving credit facility | $ | — | $ | — | $ | — | Revolving credit facility | $ | 28,000 | $ | — | $ | 28,000 | |||||||||||||
6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | 6.375% Senior Secured Notes due 2019 | 925,000 | — | 925,000 | |||||||||||||||||||
8.75% Senior Notes due 2020 | 830,000 | 7,049 | 837,049 | 8.75% Senior Notes due 2020 | 380,000 | — | 380,000 | |||||||||||||||||||
Total Notes payable | $ | 1,755,000 | $ | 7,049 | $ | 1,762,049 | Total Notes payable | $ | 1,333,000 | $ | — | $ | 1,333,000 | |||||||||||||
Discontinued_Operations_Tables
Discontinued Operations (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||
Discontinued Operations of Disposed Business Component | The following table presents discontinued operations of the disposed business component (in thousands): | ||||||||
Predecessor | |||||||||
Period from | Year ended | ||||||||
January 1, | December 31, | ||||||||
through | 2011 | ||||||||
November 16, | |||||||||
2012 | |||||||||
Revenue, net | $ | 91 | $ | 336 | |||||
Operating loss | (329 | ) | (1,938 | ) | |||||
Interest expense | (1 | ) | — | ||||||
Impairment of acquired intangible asset | — | (1,315 | ) | ||||||
Total discontinued operations | $ | (239 | ) | $ | (2,917 | ) | |||
BALANCE_SHEET_COMPONENTS_Table
BALANCE SHEET COMPONENTS (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||
Schedule of Company's Balance Sheet Component Balances | The following table presents balance sheet component balances (in thousands): | The following table presents balance sheet component balances as of December 31, 2013 and December 31, 2012 (in thousands): | ||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
Subscriber contract costs | Subscriber contract costs | |||||||||||||||||
Subscriber contract costs | $ | 593,454 | $ | 310,666 | Subscriber contract costs | $ | 310,666 | $ | 12,934 | |||||||||
Accumulated amortization | (62,474 | ) | (22,350 | ) | Accumulated amortization | (22,350 | ) | (181 | ) | |||||||||
Subscriber contract costs, net | $ | 530,980 | $ | 288,316 | Subscriber contract costs, net | $ | 288,316 | $ | 12,753 | |||||||||
Long-term investments and other assets | Long-term investments and other assets | |||||||||||||||||
Notes receivable from related parties, net of allowance (See Notes 4 and 18) | $ | 296 | $ | 21,323 | Notes receivable, net of allowance (See Notes 7 and 15) | $ | 21,323 | $ | 15,341 | |||||||||
Security deposit receivable | 6,131 | 6,261 | Security deposit receivable | 6,261 | 6,236 | |||||||||||||
Other | 3,447 | 92 | Other | 92 | 128 | |||||||||||||
Total long-term investments and other assets, net | $ | 9,874 | $ | 27,676 | Total long-term investments and other assets, net | $ | 27,676 | $ | 21,705 | |||||||||
Accrued payroll and commissions | ||||||||||||||||||
Accrued payroll | $ | 16,866 | $ | 15,475 | Accrued payroll and commissions | |||||||||||||
Accrued commissions | 86,669 | 30,532 | Accrued payroll and commissions | $ | 15,475 | $ | 7,396 | |||||||||||
Accrued commissions | 30,532 | 13,050 | ||||||||||||||||
Total accrued payroll and commissions | $ | 103,535 | $ | 46,007 | ||||||||||||||
Total accrued payroll and commissions | $ | 46,007 | $ | 20,446 | ||||||||||||||
Accrued expenses and other current liabilities | ||||||||||||||||||
Accrued interest payable | $ | 46,781 | $ | 10,982 | ||||||||||||||
Loss contingencies | 7,639 | 9,263 | ||||||||||||||||
Other | 12,898 | 12,873 | ||||||||||||||||
Total accrued expenses and other current liabilities | $ | 67,318 | $ | 33,118 | ||||||||||||||
PROPERTY_AND_EQUIPMENT_Tables
PROPERTY AND EQUIPMENT (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||
Components of Company's Property and Equipmen | Property and equipment consisted of the following (in thousands): | Property and equipment consisted of the following (in thousands): | ||||||||||||||||||||
September 30, | December 31, | Estimated | December 31, | Estimated | ||||||||||||||||||
2014 | 2013 | Useful Lives | 2013 | 2012 | Useful Lives | |||||||||||||||||
Vehicles | $ | 17,990 | $ | 13,851 | 3 - 5 years | Vehicles | $ | 13,851 | $ | 10,038 | 3 - 5 years | |||||||||||
Computer equipment and software | 15,863 | 6,742 | 3 - 5 years | Computer equipment and software | 6,742 | 4,797 | 3 - 5 years | |||||||||||||||
Leasehold improvements | 11,885 | 13,345 | 2 - 15 years | Leasehold improvements | 13,345 | 7,599 | 2 - 15 years | |||||||||||||||
Office furniture, fixtures and equipment | 8,472 | 4,793 | 7 years | Office furniture, fixtures and equipment | 4,793 | 1,924 | 7 years | |||||||||||||||
Warehouse equipment | 111 | 1,802 | 7 years | Warehouse equipment | 1,802 | 3,066 | 7 years | |||||||||||||||
Buildings | 702 | 702 | 39 years | Buildings | 702 | 702 | 39 years | |||||||||||||||
Construction in process | 10,732 | 3,119 | Construction in process | 3,119 | 3,245 | |||||||||||||||||
65,755 | 44,354 | 44,354 | 31,371 | |||||||||||||||||||
Accumulated depreciation and amortization | (13,878 | ) | (8,536 | ) | Accumulated depreciation and amortization | (8,536 | ) | (1,165 | ) | |||||||||||||
Net property and equipment | $ | 51,877 | $ | 35,818 | Net property and equipment | $ | 35,818 | $ | 30,206 | |||||||||||||
GOODWILL_AND_INTANGIBLE_ASSETS1
GOODWILL AND INTANGIBLE ASSETS (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||
Changes in Carrying Amount of Goodwill | The changes in the carrying amount of goodwill for the years ended December 31, 2013 and 2012, by operating segment, were as follows (in thousands): | |||||||||||||||||||||||
Vivint | 2GIG | Consolidated | ||||||||||||||||||||||
Balance as of January 1, 2012 | $ | — | $ | — | $ | — | ||||||||||||||||||
Goodwill resulting from the Merger | 832,579 | 43,792 | 876,371 | |||||||||||||||||||||
Effect of foreign currency translation | 271 | — | 271 | |||||||||||||||||||||
Balance as of December 31, 2012 | 832,850 | 43,792 | 876,642 | |||||||||||||||||||||
Goodwill resulting from Smartrove acquisition | 1,765 | — | 1,765 | |||||||||||||||||||||
Goodwill resulting from net worth adjustments | 2,079 | — | 2,079 | |||||||||||||||||||||
Goodwill resulting from income tax adjustments | 1,852 | — | 1,852 | |||||||||||||||||||||
Effect of foreign currency translation | (2,228 | ) | — | (2,228 | ) | |||||||||||||||||||
Divestiture of 2GIG | — | (43,792 | ) | (43,792 | ) | |||||||||||||||||||
Balance as of December 31, 2013 | $ | 836,318 | $ | — | $ | 836,318 | ||||||||||||||||||
Schedule of Intangible Asset Balances | The following table presents intangible asset balances (in thousands): | The following table presents intangible asset balances as of December 31, 2013 and 2012 (in thousands): | ||||||||||||||||||||||
September 30, | December 31, | Estimated | December 31, | Estimated | ||||||||||||||||||||
2014 | 2013 | Useful Lives | 2013 | 2012 | Useful Lives | |||||||||||||||||||
Definite-lived intangible assets: | Customer contracts | $ | 984,403 | $ | 990,777 | 10 years | ||||||||||||||||||
Customer contracts | $ | 982,045 | $ | 984,403 | 10 years | 2GIG 2.0 technology | 17,000 | 17,000 | 8 years | |||||||||||||||
2.0 technology | 17,000 | 17,000 | 8 years | CMS and other technology | 6,114 | 2,300 | 5 years | |||||||||||||||||
Acquired technologies | 11,140 | 4,040 | 3 - 6 years | Smartrove technology | 4,040 | — | 3 years | |||||||||||||||||
Patents | 6,207 | — | 5 years | Other technology | 650 | — | 2 years | |||||||||||||||||
Skypanel technology | 3,813 | 3,814 | 3 years | 2GIG customer relationships | — | 45,000 | 10 years | |||||||||||||||||
Non-compete agreements | 2,000 | — | 2 - 3 years | 2GIG 1.0 technology | — | 8,000 | 6 years | |||||||||||||||||
Other intellectual property | 650 | 650 | 2 years | |||||||||||||||||||||
CMS technology | 337 | 2,300 | 1 year | 1,012,207 | 1,063,077 | |||||||||||||||||||
Accumulated amortization | (171,493 | ) | (10,058 | ) | ||||||||||||||||||||
1,023,192 | 1,012,207 | |||||||||||||||||||||||
Accumulated amortization | (283,219 | ) | (171,493 | ) | Net ending balance | $ | 840,714 | $ | 1,053,019 | |||||||||||||||
Definite-lived intangible assets, net | 739,973 | 840,714 | ||||||||||||||||||||||
Indefinite-lived intangible assets: | ||||||||||||||||||||||||
IP addresses | 214 | — | ||||||||||||||||||||||
Domain names | 59 | — | ||||||||||||||||||||||
Total Indefinite-lived intangible assets | 273 | — | ||||||||||||||||||||||
Total intangible assets, net | $ | 740,246 | $ | 840,714 | ||||||||||||||||||||
Schedule of Estimated Future Amortization Expense of Intangible Assets | Estimated future amortization expense of intangible assets, excluding patents currently in process, is as follows as of September 30, 2014 (in thousands): | Estimated future amortization expense of intangible assets is as follows (in thousands): | ||||||||||||||||||||||
2014—remaining period | $ | 38,010 | 2014 | $ | 150,352 | |||||||||||||||||||
2015 | 136,093 | 2015 | 133,900 | |||||||||||||||||||||
2016 | 118,480 | 2016 | 115,781 | |||||||||||||||||||||
2017 | 102,113 | 2017 | 99,704 | |||||||||||||||||||||
2018 | 90,342 | 2018 | 87,627 | |||||||||||||||||||||
Thereafter | 254,767 | Thereafter | 253,350 | |||||||||||||||||||||
Future amortization associated with patents currently in process | 168 | |||||||||||||||||||||||
Total estimated amortization expense | $ | 840,714 | ||||||||||||||||||||||
Total estimated amortization expense | $ | 739,973 | ||||||||||||||||||||||
FAIR_VALUE_MEASUREMENTS_Tables
FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||
Financial Instruments at Fair Value Based on Valuation Approach Applied to Each Class of Security | The following summarizes the financial instruments of the Company at fair value based on the valuation approach applied to each class of security as of December 31, 2013 and 2012 (in thousands): | |||||||||||||||||||||||||||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||||||
Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||||||
September 30, | in Active | Other | Unobservable | Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||
2014 | Markets for | Observable | Inputs | Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||
Identical | Inputs | (Level 3) | December 31, | in Active | Other | Unobservable | ||||||||||||||||||||||||||||
Assets | (Level 2) | 2013 | Markets for | Observable | Inputs | |||||||||||||||||||||||||||||
(Level 1) | Identical | Inputs | (Level 3) | |||||||||||||||||||||||||||||||
Assets: | Assets | (Level 2) | ||||||||||||||||||||||||||||||||
Cash equivalents: | (Level 1) | |||||||||||||||||||||||||||||||||
Money market funds | $ | 10,013 | $ | 10,013 | $ | — | $ | — | Assets: | |||||||||||||||||||||||||
Restricted cash equivalents: | Cash equivalents: | |||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | Money market funds | $ | 10,002 | $ | 10,002 | $ | — | $ | — | |||||||||||||||||||||
Restricted cash equivalents, net of current portion: | Restricted cash equivalents: | |||||||||||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | Money market funds | 14,214 | 14,214 | — | — | |||||||||||||||||||||||||
Long-term investments and other assets, net | Restricted cash equivalents, net of current portion: | |||||||||||||||||||||||||||||||||
Preferred stock | 3,000 | — | — | 3,000 | Money market funds | 14,214 | 14,214 | — | — | |||||||||||||||||||||||||
Total assets | $ | 41,441 | $ | 38,441 | $ | — | $ | 3,000 | Total assets | $ | 38,430 | $ | 38,430 | $ | — | $ | — | |||||||||||||||||
Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||||||
Balance at | Quoted Prices | Significant | Significant | Fair Value Measurement at Reporting Date Using | ||||||||||||||||||||||||||||||
December 31, | in Active | Other | Unobservable | Balance at | Quoted Prices | Significant | Significant | |||||||||||||||||||||||||||
2013 | Markets for | Observable | Inputs | December 31, | in Active | Other | Unobservable | |||||||||||||||||||||||||||
Identical | Inputs | (Level 3) | 2012 | Markets for | Observable | Inputs | ||||||||||||||||||||||||||||
Assets | (Level 2) | Identical | Inputs | (Level 3) | ||||||||||||||||||||||||||||||
(Level 1) | Assets | (Level 2) | ||||||||||||||||||||||||||||||||
Assets: | (Level 1) | |||||||||||||||||||||||||||||||||
Cash equivalents: | Assets: | |||||||||||||||||||||||||||||||||
Money market funds | $ | 10,002 | $ | 10,002 | $ | — | $ | — | Restricted cash equivalents, net of current portion: | |||||||||||||||||||||||||
Restricted cash equivalents: | Money market funds | $ | 28,428 | $ | 28,428 | $ | — | $ | — | |||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | ||||||||||||||||||||||||||||||
Restricted cash equivalents, net of current portion: | Total assets | $ | 28,428 | $ | 28,428 | $ | — | $ | — | |||||||||||||||||||||||||
Money market funds | 14,214 | 14,214 | — | — | ||||||||||||||||||||||||||||||
Total assets | $ | 38,430 | $ | 38,430 | $ | — | $ | — | ||||||||||||||||||||||||||
INCOME_TAXES_Tables
INCOME TAXES (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||
Income Tax (Benefit) Provision | Income tax (benefit) provision consisted of the following (in thousands): | ||||||||||||||||
Successor | Predecessor | ||||||||||||||||
Year ended | Period from | Period from | Year ended | ||||||||||||||
December 31, | November 17, | January 1, | December 31, | ||||||||||||||
2013 | through | through | 2011 | ||||||||||||||
December 31, | November 16, | ||||||||||||||||
2012 | 2012 | ||||||||||||||||
Current income tax: | |||||||||||||||||
Federal | $ | (579 | ) | $ | — | $ | 2,635 | $ | 86 | ||||||||
State | (1,351 | ) | 56 | 837 | 633 | ||||||||||||
Foreign | (145 | ) | 28 | 276 | — | ||||||||||||
Total | (2,075 | ) | 84 | 3,748 | 719 | ||||||||||||
Deferred income tax: | |||||||||||||||||
Federal | 8,614 | (9,489 | ) | — | — | ||||||||||||
State | (1,938 | ) | (1,788 | ) | — | — | |||||||||||
Foreign | (1,009 | ) | 290 | 1,175 | (4,458 | ) | |||||||||||
Total | 5,667 | (10,987 | ) | 1,175 | (4,458 | ) | |||||||||||
Provision (benefit) for income taxes | $ | 3,592 | $ | (10,903 | ) | $ | 4,923 | $ | (3,739 | ) | |||||||
Schedule of Effective Income Tax Rate Reconciliation | |||||||||||||||||
Successor | Predecessor | ||||||||||||||||
Year ended | Period from | Period from | Year ended | ||||||||||||||
December 31, | November 17, | January 1, | December 31, | ||||||||||||||
2013 | through | through | 2011 | ||||||||||||||
December 31, | November 16, | ||||||||||||||||
2012 | 2012 | ||||||||||||||||
Computed expected tax expense | $ | (41,113 | ) | $ | (13,941 | ) | $ | (50,970 | ) | $ | (22,489 | ) | |||||
State income taxes, net of federal tax effect | (2,171 | ) | (1,143 | ) | 555 | 434 | |||||||||||
Foreign income taxes | 136 | (69 | ) | 610 | 831 | ||||||||||||
Permanent differences | 1,215 | 534 | 4,820 | 193 | |||||||||||||
Non-deductible acquisition costs | — | 3,716 | 2,896 | — | |||||||||||||
Intercompany elimination | — | — | 2,843 | — | |||||||||||||
Change in valuation allowance | 45,525 | — | 44,169 | 17,292 | |||||||||||||
Provision (benefit) for income taxes | $ | 3,592 | $ | (10,903 | ) | $ | 4,923 | $ | (3,739 | ) | |||||||
Significant Portions of Deferred Tax Assets and Liabilities | The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities were as follows (in thousands): | ||||||||||||||||
December 31, | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Gross deferred tax assets: | |||||||||||||||||
Net operating loss carry forwards | $ | 430,327 | $ | 339,831 | |||||||||||||
Accrued expenses and allowances | 35,435 | 25,236 | |||||||||||||||
Inventory reserves | 2,398 | 528 | |||||||||||||||
Alternative minimum tax credit and research and development credit | — | 101 | |||||||||||||||
Deferred subscriber income | 835 | 15 | |||||||||||||||
Valuation allowance | (48,685 | ) | — | ||||||||||||||
420,310 | 365,711 | ||||||||||||||||
Gross deferred tax liabilities: | |||||||||||||||||
Deferred subscriber contract costs | (394,448 | ) | (354,142 | ) | |||||||||||||
Purchased intangibles | (29,128 | ) | (28,744 | ) | |||||||||||||
Property and equipment | (4,261 | ) | (1,823 | ) | |||||||||||||
Prepaid expenses | (1,687 | ) | (107 | ) | |||||||||||||
(429,524 | ) | (384,816 | ) | ||||||||||||||
Net deferred tax liability | $ | (9,214 | ) | $ | (19,105 | ) | |||||||||||
Summary of Net Operating Loss Carryforwards | The Company had net operating loss carryforwards as follows (in thousands): | ||||||||||||||||
December 31, | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Net operating loss carry forwards: | |||||||||||||||||
United States | $ | 1,021,238 | $ | 845,095 | |||||||||||||
State | 967,155 | 789,687 | |||||||||||||||
Canada | 35,689 | 32,369 | |||||||||||||||
New Zealand | 1,388 | — |
STOCKBASED_COMPENSATION_Tables
STOCK-BASED COMPENSATION (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||
Summary of Incentive Unit Activity | risk-free rate of 0.62% to 1.18%. A summary of the Incentive Unit activity for the Successor Period from November 17, 2012 through December 31, 2012 and the year ended December 31, 2013 is presented below: | |||||||||||||||||||||||||||||
Incentive Units | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Exercise Price | Grant Date | Remaining | Intrinsic Value | |||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, November 17, 2012 | 46,484,562 | $ | 1 | $ | 1 | |||||||||||||||||||||||||
Granted | — | — | — | |||||||||||||||||||||||||||
Forfeited | — | — | — | |||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2012 | 46,484,562 | 1 | 1 | |||||||||||||||||||||||||||
Granted | 23,175,000 | 1 | 1 | |||||||||||||||||||||||||||
Forfeited | (1,200,000 | ) | 1 | 1 | ||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 68,459,562 | 1 | 1 | 9.12 | $ | 20,537,869 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 64,000,028 | 1 | 1 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | 4,459,534 | 1 | 1 | 9.11 | 1,337,860 | |||||||||||||||||||||||||
As of December 31, 2013, there was $6,820,000 of unrecognized compensation expense related to outstanding Incentive Units, which will be recognized over a weighted-average period of 3.89 years. | ||||||||||||||||||||||||||||||
Vivint Stock Appreciation Rights | ||||||||||||||||||||||||||||||
During the year ended December 31, 2013, the Company’s subsidiary, Vivint, awarded Stock Appreciation Rights (“SARs”) to various levels of key employees. The purpose of the SARs is to attract and retain personnel and provide an opportunity to acquire an equity interest of Vivint. The SARs are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates. In connection with this plan, 8,262,500 SARs have been granted as of December 31, 2013. In addition, 36,065,303 have been reserved for future issuance in accordance with a long-term incentive plan established by the Company. Vivint expects to continue regular quarterly grants to new employees who meet the award criteria. | ||||||||||||||||||||||||||||||
The fair value of the Vivint awards is measured at the grant date and is recognized as expense over the employee’s requisite service period. The fair value is determined using a Black-Scholes option valuation model with the following assumptions: expected volatility of 60%, expected dividends of 0%; expected exercise term of 6.04 years; and risk-free rate of 1.72%. Due to the lack of historical exercise data, the Company used the simplified method in determining the estimated exercise term, for all Vivint awards. There was no SAR activity for the Successor Period from November 17, 2012 through December 31, 2012. A summary of the SAR activity for the year ended December 31, 2013 is presented below: | ||||||||||||||||||||||||||||||
Stock Appreciation | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Rights | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, December 31, 2012 | — | $ | — | $ | — | |||||||||||||||||||||||||
Granted | 8,262,500 | 1 | 1 | |||||||||||||||||||||||||||
Forfeited | (356,250 | ) | 1 | 1 | ||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 7,906,250 | 1 | 1 | 9.55 | $ | 2,371,875 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 7,498,524 | 1 | 1 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | 407,726 | 1 | 1 | 9.54 | 122,318 | |||||||||||||||||||||||||
Summary of Option Activity | terminated subsequent to the exercise of all outstanding options. A summary of option activity under the Plan and changes during the Predecessor Period ended November 16, 2012 is presented below: | |||||||||||||||||||||||||||||
Shares Subject to | Weighted Average | |||||||||||||||||||||||||||||
Outstanding | Exercise Price per | |||||||||||||||||||||||||||||
Options | Share | |||||||||||||||||||||||||||||
Outstanding, January 1, 2012 | 1,386 | $ | 3,136 | |||||||||||||||||||||||||||
Granted | 470 | 4,664 | ||||||||||||||||||||||||||||
Forfeited | (343 | ) | 4,026 | |||||||||||||||||||||||||||
Exercised | (1,513 | ) | 3,409 | |||||||||||||||||||||||||||
Outstanding, November 16, 2012 | — | — | ||||||||||||||||||||||||||||
Unvested shares expected to vest after November 16, 2012 | — | — | ||||||||||||||||||||||||||||
Stock-Based Compensation Expense | Stock-based compensation expense in connection with stock awards is presented by entity as follows (in thousands): | Stock-based compensation expense in connection with all stock-based awards for the year ended December 31, 2013, the Successor Period ended December 31, 2012, the Predecessor Period ended November 16, 2012 and the year ended December 31, 2011 is presented by entity as follows (in thousands): | ||||||||||||||||||||||||||||
Nine Months Ended | Successor | Predecessor | ||||||||||||||||||||||||||||
September 30, | Year ended | Period from | Period from | Year ended | ||||||||||||||||||||||||||
2014 | 2013 | December 31, | November 17, | January 1, | December 31, | |||||||||||||||||||||||||
Operating expenses | $ | 46 | $ | 33 | 2013 | through | through | 2011 | ||||||||||||||||||||||
Selling expenses | 136 | 101 | December 31, | November 16, | ||||||||||||||||||||||||||
General and administrative expenses | 1,181 | 1,183 | 2012 | 2012 | ||||||||||||||||||||||||||
Total stock-based compensation | $ | 1,363 | $ | 1,317 | Operating expenses | $ | 62 | $ | — | $ | 14 | $ | 19 | |||||||||||||||||
Selling expenses | 158 | — | 36 | 3 | ||||||||||||||||||||||||||
General and administrative expenses | 1,736 | — | 2,321 | 758 | ||||||||||||||||||||||||||
Total stock-based compensation | $ | 1,956 | $ | — | $ | 2,371 | $ | 780 | ||||||||||||||||||||||
Vivint Stock Appreciation Rights [Member] | ||||||||||||||||||||||||||||||
Summary of the SAR Activity | 2012. A summary of the SAR activity for the year ended December 31, 2013 is presented below: | |||||||||||||||||||||||||||||
Stock Appreciation | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Rights | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, December 31, 2012 | — | $ | — | $ | — | |||||||||||||||||||||||||
Granted | 8,262,500 | 1 | 1 | |||||||||||||||||||||||||||
Forfeited | (356,250 | ) | 1 | 1 | ||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 7,906,250 | 1 | 1 | 9.55 | $ | 2,371,875 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 7,498,524 | 1 | 1 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | 407,726 | 1 | 1 | 9.54 | 122,318 | |||||||||||||||||||||||||
Vivint Wireless Stock Appreciation Rights [Member] | ||||||||||||||||||||||||||||||
Summary of the SAR Activity | December 31, 2012. A summary of the SAR activity for the year ended December 31, 2013 is presented below: | |||||||||||||||||||||||||||||
Stock Appreciation | Weighted Average | Weighted Average | Weighted Average | Aggregate | ||||||||||||||||||||||||||
Rights | Exercise Price | Grant Date | Remaining | Intrinsic Value | ||||||||||||||||||||||||||
Per Share | Fair Value | Contractual | ||||||||||||||||||||||||||||
Life (Years) | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Outstanding, December 31, 2012 | — | $ | — | $ | — | |||||||||||||||||||||||||
Granted | 70,000 | 5 | 5 | |||||||||||||||||||||||||||
Forfeited | — | — | — | |||||||||||||||||||||||||||
Exercised | — | — | — | |||||||||||||||||||||||||||
Outstanding, December 31, 2013 | 70,000 | 5 | 5 | 9.42 | $ | 105,000 | ||||||||||||||||||||||||
Unvested shares expected to vest after December 31, 2013 | 70,000 | 5 | 5 | |||||||||||||||||||||||||||
Exercisable at December 31, 2013 | — | — | — | — | — |
COMMITMENTS_AND_CONTINGENCIES_
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
Future Minimum Lease Payments | As of December 31, 2013, future minimum lease payments were as follows (in thousands): | ||||||||||||
Operating | Capital | Total | |||||||||||
2014 | $ | 8,241 | $ | 4,980 | $ | 13,221 | |||||||
2015 | 8,975 | 2,801 | 11,776 | ||||||||||
2016 | 9,794 | 1,987 | 11,781 | ||||||||||
2017 | 9,889 | 1,863 | 11,752 | ||||||||||
2018 | 9,825 | — | 9,825 | ||||||||||
Thereafter | 70,045 | — | 70,045 | ||||||||||
116,769 | 11,631 | 128,400 | |||||||||||
Amounts representing interest | — | (1,164 | ) | (1,164 | ) | ||||||||
Total lease payments | $ | 116,769 | $ | 10,467 | $ | 127,236 | |||||||
SEGMENT_REPORTING_Tables
SEGMENT REPORTING (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||
Summary of Revenue, Costs and Expenses and Assets | The following table presents a summary of revenue, costs and expenses for the nine months ended September 30, 2013 and assets as of September 30, 2013 (in thousands): | The following table presents a summary of revenue, costs and expenses and assets as of December 31, 2013 (in thousands): | ||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated Total | Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||
Revenues | $ | 350,690 | $ | 60,220 | $ | (42,713 | ) | $ | 368,197 | Total | ||||||||||||||||||||||||
All other costs and expenses | 389,321 | 52,200 | (32,914 | ) | 408,607 | Revenues | $ | 483,401 | $ | 60,220 | $ | (42,713 | ) | $ | 500,908 | |||||||||||||||||||
All other costs and expenses | 536,502 | 52,200 | (32,914 | ) | 555,788 | |||||||||||||||||||||||||||||
(Loss) income from operations | $ | (38,631 | ) | $ | 8,020 | $ | (9,799 | ) | $ | (40,410 | ) | |||||||||||||||||||||||
(Loss) income from operations | $ | (53,101 | ) | $ | 8,020 | $ | (9,799 | ) | $ | (54,880 | ) | |||||||||||||||||||||||
Intangible assets, including goodwill | $ | 1,720,152 | $ | — | $ | — | $ | 1,720,152 | ||||||||||||||||||||||||||
Intangible assets, including goodwill | $ | 1,677,032 | $ | — | $ | — | $ | 1,677,032 | ||||||||||||||||||||||||||
Total assets | $ | 2,291,541 | $ | — | $ | — | $ | 2,291,541 | ||||||||||||||||||||||||||
Total assets | $ | 2,424,434 | $ | — | $ | — | $ | 2,424,434 | ||||||||||||||||||||||||||
The following table presents a summary of revenue, costs and expenses and assets as of December 31, 2012 and for the Successor Period from November 17, 2012 through December 31, 2012 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 50,791 | $ | 12,372 | $ | (5,557 | ) | $ | 57,606 | |||||||||||||||||||||||||
Transaction related costs | 28,118 | 3,767 | — | 31,885 | ||||||||||||||||||||||||||||||
All other costs and expenses | 46,241 | 12,712 | (5,039 | ) | 53,914 | |||||||||||||||||||||||||||||
Loss from operations | $ | (23,568 | ) | $ | (4,107 | ) | $ | (518 | ) | $ | (28,193 | ) | ||||||||||||||||||||||
Intangible assets, including goodwill | $ | 1,840,065 | $ | 85,933 | $ | 3,663 | $ | 1,929,661 | ||||||||||||||||||||||||||
Total assets | $ | 2,050,529 | $ | 115,881 | $ | (11,062 | ) | $ | 2,155,348 | |||||||||||||||||||||||||
The following table presents a summary of revenue and costs and expenses for the Predecessor Period from January 1, 2012 through November 16, 2012 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 346,270 | $ | 112,136 | $ | (60,836 | ) | $ | 397,570 | |||||||||||||||||||||||||
Transaction related costs | 22,219 | 1,242 | — | 23,461 | ||||||||||||||||||||||||||||||
All other costs and expenses | 365,300 | 104,276 | (52,474 | ) | 417,102 | |||||||||||||||||||||||||||||
(Loss) income from operations | $ | (41,249 | ) | $ | 6,618 | $ | (8,362 | ) | $ | (42,993 | ) | |||||||||||||||||||||||
The following table presents a summary of revenue, costs and expenses for the year ended December 31, 2011 (in thousands): | ||||||||||||||||||||||||||||||||||
Vivint | 2GIG | Eliminations | Consolidated | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||
Revenues | $ | 312,422 | $ | 129,265 | $ | (101,739 | ) | $ | 339,948 | |||||||||||||||||||||||||
All other costs and expenses | 267,973 | 121,967 | (89,006 | ) | 300,934 | |||||||||||||||||||||||||||||
Income from operations | $ | 44,449 | $ | 7,298 | $ | (12,733 | ) | $ | 39,014 | |||||||||||||||||||||||||
Revenues and Long-Lived Assets by Geographic Region | Revenues and long-lived assets by geographic region as of and for the year ended December 31, 2013, the Successor Period from November 17, 2012 through December 31, 2012, the Predecessor Period from January 1, 2012 through November 16, 2012, and for the year ended December 31, 2011, were as follows (in thousands): | |||||||||||||||||||||||||||||||||
United States | Canada | Total | ||||||||||||||||||||||||||||||||
As of and for | ||||||||||||||||||||||||||||||||||
Successor Year ended December 31, 2013 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 474,344 | $ | 26,564 | $ | 500,908 | ||||||||||||||||||||||||||||
Property and equipment, net | 35,220 | 598 | 35,818 | |||||||||||||||||||||||||||||||
Successor Period from November 17 through December 31, 2012 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 52,196 | $ | 5,410 | $ | 57,606 | ||||||||||||||||||||||||||||
Property and equipment, net | 29,415 | 791 | 30,206 | |||||||||||||||||||||||||||||||
Predecessor Period from January 1, through November 16, 2012 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 363,875 | $ | 33,695 | $ | 397,570 | ||||||||||||||||||||||||||||
Predecessor Year ended December 31, 2011 | ||||||||||||||||||||||||||||||||||
Revenue from external customers | $ | 312,626 | $ | 27,322 | $ | 339,948 | ||||||||||||||||||||||||||||
Property and equipment, net | 26,402 | 38 | 26,440 |
GUARANTOR_AND_NONGUARANTOR_SUP1
GUARANTOR AND NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | Supplemental Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets | Current assets | $ | — | $ | 249,209 | $ | 89,768 | $ | 7,163 | $ | (24,137 | ) | $ | 322,003 | ||||||||||||||||||||||||||||||||||||
Current assets | $ | — | $ | 29,821 | $ | 172,094 | $ | 31,551 | $ | (40,142 | ) | $ | 193,324 | Property and equipment, net | — | — | 35,218 | 600 | — | 35,818 | ||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 51,283 | 594 | — | 51,877 | Subscriber acquisition costs, net | — | — | 262,064 | 26,252 | — | 288,316 | |||||||||||||||||||||||||||||||||||||
Subscriber acquisition costs, net | — | — | 483,723 | 47,257 | — | 530,980 | Deferred financing costs, net | — | 59,375 | — | — | — | 59,375 | |||||||||||||||||||||||||||||||||||||
Deferred financing costs, net | — | 54,602 | — | — | — | 54,602 | Investment in subsidiaries | 490,243 | 1,953,465 | — | — | (2,443,708 | ) | — | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | 261,597 | 2,087,261 | — | — | (2,348,858 | ) | — | Intercompany receivable | — | — | 44,658 | — | (44,658 | ) | — | |||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | 59,324 | — | (59,324 | ) | — | Intangible assets, net | — | — | 764,296 | 76,418 | — | 840,714 | ||||||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 677,141 | 63,105 | — | 740,246 | Goodwill | — | — | 804,041 | 32,277 | — | 836,318 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 811,947 | 30,718 | — | 842,665 | Restricted cash | — | — | 14,214 | — | — | 14,214 | |||||||||||||||||||||||||||||||||||||
Restricted cash | — | — | 14,214 | — | — | 14,214 | Long-term investments and other assets | — | (302 | ) | 27,954 | 24 | — | 27,676 | ||||||||||||||||||||||||||||||||||||
Long-term investments and other assets | — | — | 9,858 | 16 | — | 9,874 | ||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | |||||||||||||||||||||||||||||||||||||
Total Assets | $ | 261,597 | $ | 2,171,684 | $ | 2,279,584 | $ | 173,241 | $ | (2,448,324 | ) | $ | 2,437,782 | |||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | Current liabilities | $ | — | $ | 9,561 | $ | 117,544 | $ | 31,254 | $ | (24,137 | ) | $ | 134,222 | ||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 46,781 | $ | 193,642 | $ | 52,231 | $ | (40,142 | ) | $ | 252,512 | Intercompany payable | — | — | — | 44,658 | (44,658 | ) | — | |||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 59,324 | (59,324 | ) | — | Notes payable and revolving line of credit, net of current portion | — | 1,762,049 | — | — | — | 1,762,049 | ||||||||||||||||||||||||||||||||||||
Notes payable and revolving line of credit, net of current portion | — | 1,863,413 | — | — | — | 1,863,413 | Capital lease obligations, net of current portion | — | — | 6,268 | — | — | 6,268 | |||||||||||||||||||||||||||||||||||||
Capital lease obligations, net of current portion | — | — | 8,950 | 11 | — | 8,961 | Deferred revenue, net of current portion | — | — | 16,676 | 1,857 | — | 18,533 | |||||||||||||||||||||||||||||||||||||
Deferred revenue, net of current portion | — | — | 29,149 | 3,145 | — | 32,294 | Other long-term obligations | — | — | 3,559 | 346 | — | 3,905 | |||||||||||||||||||||||||||||||||||||
Other long-term obligations | — | — | 8,742 | 379 | — | 9,121 | Deferred income tax liability | — | (106 | ) | 289 | 9,031 | — | 9,214 | ||||||||||||||||||||||||||||||||||||
Deferred income tax liability | — | (107 | ) | 1,396 | 8,595 | — | 9,884 | Total equity | 490,243 | 490,243 | 1,897,877 | 55,588 | (2,443,708 | ) | 490,243 | |||||||||||||||||||||||||||||||||||
Total equity | 261,597 | 261,597 | 2,037,705 | 49,556 | (2,348,858 | ) | 261,597 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | |||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 261,597 | $ | 2,171,684 | $ | 2,279,584 | $ | 173,241 | $ | (2,448,324 | ) | $ | 2,437,782 | |||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Balance Sheet | December 31, 2012 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Assets | ||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Current assets | $ | — | $ | 220 | $ | 79,469 | $ | 6,511 | $ | (10,927 | ) | $ | 75,273 | |||||||||||||||||||||||||||||||||||
Assets | Property and equipment, net | — | — | 29,415 | 791 | — | 30,206 | |||||||||||||||||||||||||||||||||||||||||||
Current assets | $ | — | $ | 249,209 | $ | 89,768 | $ | 7,163 | $ | (24,137 | ) | $ | 322,003 | Subscriber acquisition costs, net | — | — | 11,518 | 1,235 | — | 12,753 | ||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 35,218 | 600 | — | 35,818 | Deferred financing costs, net | — | 57,322 | — | — | — | 57,322 | |||||||||||||||||||||||||||||||||||||
Subscriber acquisition costs, net | — | — | 262,064 | 26,252 | — | 288,316 | Investment in subsidiaries | 679,279 | 1,966,582 | — | — | (2,645,861 | ) | — | ||||||||||||||||||||||||||||||||||||
Deferred financing costs, net | — | 59,375 | — | — | — | 59,375 | Intercompany receivable | — | — | 51,754 | — | (51,754 | ) | — | ||||||||||||||||||||||||||||||||||||
Investment in subsidiaries | 490,243 | 1,953,465 | — | — | (2,443,708 | ) | — | Intangible assets, net | — | — | 955,291 | 97,728 | — | 1,053,019 | ||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | 44,658 | — | (44,658 | ) | — | Goodwill | — | — | 842,136 | 34,506 | — | 876,642 | ||||||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 764,296 | 76,418 | — | 840,714 | Restricted cash | — | — | 28,428 | — | — | 28,428 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 804,041 | 32,277 | — | 836,318 | Long-term investments and other assets | — | — | 21,676 | 29 | — | 21,705 | |||||||||||||||||||||||||||||||||||||
Restricted cash | — | — | 14,214 | — | — | 14,214 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term investments and other assets | — | (302 | ) | 27,954 | 24 | — | 27,676 | Total Assets | $ | 679,279 | $ | 2,024,124 | $ | 2,019,687 | $ | 140,800 | $ | (2,708,542 | ) | $ | 2,155,348 | |||||||||||||||||||||||||||||
Total Assets | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 11,845 | $ | 91,311 | $ | 15,878 | $ | (10,927 | ) | $ | 108,107 | |||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 51,754 | (51,754 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | Notes payable and revolving line of credit, net of current portion | — | 1,333,000 | — | — | — | 1,333,000 | |||||||||||||||||||||||||||||||||||||||||||
Current liabilities | $ | — | $ | 9,561 | $ | 117,544 | $ | 31,254 | $ | (24,137 | ) | $ | 134,222 | Capital lease obligations, net of current portion | — | — | 4,768 | — | — | 4,768 | ||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 44,658 | (44,658 | ) | — | Deferred revenue, net of current portion | — | — | 659 | 49 | — | 708 | ||||||||||||||||||||||||||||||||||||
Notes payable and revolving line of credit, net of current portion | — | 1,762,049 | — | — | — | 1,762,049 | Other long-term obligations | — | — | 2,096 | 161 | — | 2,257 | |||||||||||||||||||||||||||||||||||||
Capital lease obligations, net of current portion | — | — | 6,268 | — | — | 6,268 | Deferred income tax liability | — | — | 16,519 | 10,710 | — | 27,229 | |||||||||||||||||||||||||||||||||||||
Deferred revenue, net of current portion | — | — | 16,676 | 1,857 | — | 18,533 | Total equity | 679,279 | 679,279 | 1,904,334 | 62,248 | (2,645,861 | ) | 679,279 | ||||||||||||||||||||||||||||||||||||
Other long-term obligations | — | — | 3,559 | 346 | — | 3,905 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income tax liability | — | (106 | ) | 289 | 9,031 | — | 9,214 | Total liabilities and stockholders’ equity | $ | 679,279 | $ | 2,024,124 | $ | 2,019,687 | $ | 140,800 | $ | (2,708,542 | ) | $ | 2,155,348 | |||||||||||||||||||||||||||||
Total equity | 490,243 | 490,243 | 1,897,877 | 55,588 | (2,443,708 | ) | 490,243 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 490,243 | $ | 2,261,747 | $ | 2,042,213 | $ | 142,734 | $ | (2,512,503 | ) | $ | 2,424,434 | |||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | Condensed Consolidating Statements of Operations and Comprehensive Loss | Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2014 | For the Year Ended December 31, 2013 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Revenues | $ | — | $ | — | $ | 476,168 | $ | 27,790 | $ | (3,050 | ) | $ | 500,908 | |||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 387,985 | $ | 25,623 | $ | (2,360 | ) | $ | 411,248 | Costs and expenses | — | — | 527,403 | 31,435 | (3,050 | ) | 555,788 | |||||||||||||||||||||||||||||
Costs and expenses | — | — | 450,099 | 28,582 | (2,360 | ) | 476,321 | |||||||||||||||||||||||||||||||||||||||||||
Loss from operations | — | — | (51,235 | ) | (3,645 | ) | — | (54,880 | ) | |||||||||||||||||||||||||||||||||||||||||
Loss from operations | — | — | (62,114 | ) | (2,959 | ) | — | (65,073 | ) | Loss from subsidiaries | (124,513 | ) | (57,752 | ) | — | — | 182,265 | — | ||||||||||||||||||||||||||||||||
Loss from subsidiaries | (173,015 | ) | (64,774 | ) | — | — | 237,789 | — | Other income (expense), net | 60,000 | (66,867 | ) | 906 | (80 | ) | (60,000 | ) | (66,041 | ) | |||||||||||||||||||||||||||||||
Other income (expense), net | 50,000 | (108,207 | ) | (24 | ) | (30 | ) | (50,000 | ) | (108,261 | ) | |||||||||||||||||||||||||||||||||||||||
Loss before income tax expenses | (64,513 | ) | (124,619 | ) | (50,329 | ) | (3,725 | ) | 122,265 | (120,921 | ) | |||||||||||||||||||||||||||||||||||||||
Loss before income tax expenses | (123,015 | ) | (172,981 | ) | (62,138 | ) | (2,989 | ) | 187,789 | (173,334 | ) | Income tax expense (benefit) | — | (106 | ) | 4,853 | (1,155 | ) | — | 3,592 | ||||||||||||||||||||||||||||||
Income tax expense | — | 34 | (809 | ) | 456 | — | (319 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (64,513 | ) | $ | (124,513 | ) | $ | (55,182 | ) | $ | (2,570 | ) | $ | 122,265 | $ | (124,513 | ) | |||||||||||||||||||||||||||||||||
Net loss | $ | (123,015 | ) | $ | (173,015 | ) | $ | (61,329 | ) | $ | (3,445 | ) | $ | 187,789 | $ | (173,015 | ) | |||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax effects: | Other comprehensive loss, net of tax effects: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (123,015 | ) | $ | (173,015 | ) | $ | (61,329 | ) | $ | (3,445 | ) | $ | 187,789 | $ | (173,015 | ) | Net loss | $ | (64,513 | ) | $ | (124,513 | ) | $ | (55,182 | ) | $ | (2,570 | ) | $ | 122,265 | $ | (124,513 | ) | |||||||||||||||
Foreign currency translation adjustment | — | (6,994 | ) | (4,408 | ) | (2,586 | ) | 6,994 | (6,994 | ) | Foreign currency translation adjustment | — | (8,558 | ) | (4,641 | ) | (3,917 | ) | 8,558 | (8,558 | ) | |||||||||||||||||||||||||||||
Total other comprehensive loss | — | (6,994 | ) | (4,408 | ) | (2,586 | ) | 6,994 | (6,994 | ) | Total other comprehensive loss | — | (8,558 | ) | (4,641 | ) | (3,917 | ) | 8,558 | (8,558 | ) | |||||||||||||||||||||||||||||
Comprehensive loss | $ | (123,015 | ) | $ | (180,009 | ) | $ | (65,737 | ) | $ | (6,031 | ) | $ | 194,783 | $ | (180,009 | ) | Comprehensive loss | $ | (64,513 | ) | $ | (133,071 | ) | $ | (59,823 | ) | $ | (6,487 | ) | $ | 130,823 | $ | (133,071 | ) | |||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2013 | Condensed Consolidating Statements of Operations and Comprehensive Loss | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | For the Period From November 17, 2012 to December 31, 2012 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 350,358 | $ | 20,103 | $ | (2,264 | ) | $ | 368,197 | Revenues | $ | — | $ | — | $ | 54,251 | $ | 3,412 | $ | (57 | ) | $ | 57,606 | |||||||||||||||||||||||
Costs and expenses | — | — | 387,796 | 23,075 | (2,264 | ) | 408,607 | Costs and expenses | — | — | 83,477 | 2,379 | (57 | ) | 85,799 | |||||||||||||||||||||||||||||||||||
Loss from operations | — | — | (37,438 | ) | (2,972 | ) | — | (40,410 | ) | (Loss) income from operations | — | — | (29,226 | ) | 1,033 | — | (28,193 | ) | ||||||||||||||||||||||||||||||||
Loss from subsidiaries | (87,341 | ) | (51,671 | ) | — | — | 139,012 | — | (Loss) income from subsidiaries | (30,102 | ) | (17,549 | ) | — | — | 47,651 | — | |||||||||||||||||||||||||||||||||
Other expense, net | 60,000 | (35,670 | ) | 405 | (68 | ) | (60,000 | ) | (35,333 | ) | Other income (expense) | — | (12,553 | ) | (256 | ) | (3 | ) | — | (12,812 | ) | |||||||||||||||||||||||||||||
Loss before income tax expenses | (27,341 | ) | (87,341 | ) | (37,033 | ) | (3,040 | ) | 79,012 | (75,743 | ) | (Loss) income from continuing operations before income tax expenses | (30,102 | ) | (30,102 | ) | (29,482 | ) | 1,030 | 47,651 | (41,005 | ) | ||||||||||||||||||||||||||||
Income tax expense (benefit) | — | — | 12,447 | (849 | ) | — | 11,598 | Income tax (benefit) expense | — | — | (11,193 | ) | 290 | — | (10,903 | ) | ||||||||||||||||||||||||||||||||||
Net loss | $ | (27,341 | ) | $ | (87,341 | ) | $ | (49,480 | ) | $ | (2,191 | ) | $ | 79,012 | $ | (87,341 | ) | Net (loss) income | $ | (30,102 | ) | $ | (30,102 | ) | $ | (18,289 | ) | $ | 740 | $ | 47,651 | $ | (30,102 | ) | ||||||||||||||||
Other comprehensive loss, net of tax effects: | Other comprehensive (loss) income net of tax effects: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (27,341 | ) | $ | (87,341 | ) | $ | (49,480 | ) | $ | (2,191 | ) | $ | 79,012 | $ | (87,341 | ) | Net (loss) income before non-controlling interests | $ | (30,102 | ) | $ | (30,102 | ) | $ | (18,289 | ) | $ | 740 | $ | 47,651 | $ | (30,102 | ) | ||||||||||||||||
Foreign currency translation adjustment | — | (3,981 | ) | (1,959 | ) | (2,022 | ) | 3,981 | (3,981 | ) | Foreign currency translation adjustment | — | 928 | 444 | 484 | (928 | ) | 928 | ||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | (3,981 | ) | (1,959 | ) | (2,022 | ) | 3,981 | (3,981 | ) | Comprehensive (loss) income | $ | (30,102 | ) | $ | (29,174 | ) | $ | (17,845 | ) | $ | 1,224 | $ | 46,723 | $ | (29,174 | ) | |||||||||||||||||||||||
Comprehensive loss | $ | (27,341 | ) | $ | (91,322 | ) | $ | (51,439 | ) | $ | (4,213 | ) | $ | 82,993 | $ | (91,322 | ) | |||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Period From January 1, 2012 to November 16, 2012 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 375,502 | $ | 23,431 | $ | (1,363 | ) | $ | 397,570 | |||||||||||||||||||||||||||||||||||||
Costs and expenses | — | — | 413,378 | 28,548 | (1,363 | ) | 440,563 | |||||||||||||||||||||||||||||||||||||||||||
Loss from operations | — | — | (37,876 | ) | (5,117 | ) | — | (42,993 | ) | |||||||||||||||||||||||||||||||||||||||||
Loss from subsidiaries | — | (153,517 | ) | — | — | 153,517 | — | |||||||||||||||||||||||||||||||||||||||||||
Other expense | — | — | (103,830 | ) | (2,851 | ) | — | (106,681 | ) | |||||||||||||||||||||||||||||||||||||||||
Loss from continuing operations before income tax expenses | — | (153,517 | ) | (141,706 | ) | (7,968 | ) | 153,517 | (149,674 | ) | ||||||||||||||||||||||||||||||||||||||||
Income tax expense | — | — | 3,500 | 1,423 | — | 4,923 | ||||||||||||||||||||||||||||||||||||||||||||
Loss from continuing operations | — | (153,517 | ) | (145,206 | ) | (9,391 | ) | 153,517 | (154,597 | ) | ||||||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | — | — | (239 | ) | — | — | (239 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net loss before non-controlling interests | — | (153,517 | ) | (145,445 | ) | (9,391 | ) | 153,517 | (154,836 | ) | ||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interests | — | — | 6,781 | (8,100 | ) | — | (1,319 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | — | $ | (153,517 | ) | $ | (152,226 | ) | $ | (1,291 | ) | $ | 153,517 | $ | (153,517 | ) | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income before non-controlling interests | $ | — | $ | (153,517 | ) | $ | (145,445 | ) | $ | (9,391 | ) | $ | 153,517 | $ | (154,836 | ) | ||||||||||||||||||||||||||||||||||
Change in fair value of interest rate swap agreement | — | 318 | 318 | — | (318 | ) | 318 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | 708 | 708 | — | (708 | ) | 708 | |||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income | — | 1,026 | 1,026 | — | (1,026 | ) | 1,026 | |||||||||||||||||||||||||||||||||||||||||||
Comprehensive loss before non-controlling interests | — | (152,491 | ) | (144,419 | ) | (9,391 | ) | 152,491 | (153,810 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) attributable to non-controlling interests | — | — | 6,781 | (8,100 | ) | — | (1,319 | ) | ||||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | — | $ | (152,491 | ) | $ | (151,200 | ) | $ | (1,291 | ) | $ | 152,491 | $ | (152,491 | ) | ||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Operations and Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | — | $ | — | $ | 350,572 | $ | (956 | ) | $ | (9,668 | ) | $ | 339,948 | ||||||||||||||||||||||||||||||||||||
Costs and expenses | — | — | 295,854 | 14,748 | (9,668 | ) | 300,934 | |||||||||||||||||||||||||||||||||||||||||||
Income (loss) from operations | — | — | 54,718 | (15,704 | ) | — | 39,014 | |||||||||||||||||||||||||||||||||||||||||||
Loss from subsidiaries | — | (68,546 | ) | — | — | 68,546 | — | |||||||||||||||||||||||||||||||||||||||||||
Other expense | — | — | (97,993 | ) | (4,248 | ) | — | (102,241 | ) | |||||||||||||||||||||||||||||||||||||||||
Loss from continuing operations before income tax expenses | — | (68,546 | ) | (43,275 | ) | (19,952 | ) | 68,546 | (63,227 | ) | ||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | — | — | 719 | (4,458 | ) | — | (3,739 | ) | ||||||||||||||||||||||||||||||||||||||||||
Loss from continuing operations | — | (68,546 | ) | (43,994 | ) | (15,494 | ) | 68,546 | (59,488 | ) | ||||||||||||||||||||||||||||||||||||||||
Loss from discontinued operations | — | — | (2,917 | ) | — | — | (2,917 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net loss before non-controlling interests | — | (68,546 | ) | (46,911 | ) | (15,494 | ) | 68,546 | (62,405 | ) | ||||||||||||||||||||||||||||||||||||||||
Net income attributable to non-controlling interests | — | — | 6,769 | 345 | (973 | ) | 6,141 | |||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | — | $ | (68,546 | ) | $ | (53,680 | ) | $ | (15,839 | ) | $ | 69,519 | $ | (68,546 | ) | ||||||||||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax effects: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss before non-controlling interests | $ | — | $ | (68,546 | ) | $ | (46,911 | ) | $ | (15,494 | ) | $ | 68,546 | $ | (62,405 | ) | ||||||||||||||||||||||||||||||||||
Change in fair value of interest rate swap agreement | — | 563 | 563 | — | (563 | ) | 563 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | (1,734 | ) | (2,104 | ) | 370 | 1,734 | (1,734 | ) | |||||||||||||||||||||||||||||||||||||||||
Total other comprehensive (loss) income | — | (1,171 | ) | (1,541 | ) | 370 | 1,171 | (1,171 | ) | |||||||||||||||||||||||||||||||||||||||||
Comprehensive loss before non-controlling interests | — | (69,717 | ) | (48,452 | ) | (15,124 | ) | 69,717 | (63,576 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to non-controlling interests | — | — | 6,769 | 345 | (973 | ) | 6,141 | |||||||||||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | — | $ | (69,717 | ) | $ | (55,221 | ) | $ | (15,469 | ) | $ | 70,690 | $ | (69,717 | ) | ||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | Supplemental Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2014 | For the Year ended December 31, 2013 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non-Guarantor | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Net cash provided by (used in) operating activities | $ | 60,000 | $ | (201 | ) | $ | 43,219 | $ | 36,407 | $ | (60,000 | ) | $ | 79,425 | |||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 50,000 | $ | (1,725 | ) | $ | 56,833 | $ | 36,548 | $ | (50,000 | ) | $ | 91,656 | Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | Subscriber contract costs | — | — | (270,707 | ) | (27,936 | ) | — | (298,643 | ) | ||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (258,407 | ) | (26,505 | ) | — | (284,912 | ) | Capital expenditures | — | — | (8,620 | ) | (56 | ) | — | (8,676 | ) | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | (19,668 | ) | (188 | ) | — | (19,856 | ) | Proceeds from the sale of subsidiary | — | 144,750 | — | — | — | 144,750 | ||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (266,649 | ) | — | — | 266,649 | — | Investment in subsidiary | — | (254,394 | ) | — | — | 254,394 | — | |||||||||||||||||||||||||||||||||||
Acquisition of intangible assets | — | — | (6,421 | ) | — | — | (6,421 | ) | Proceeds from the sale of capital assets | — | — | 9 | — | — | 9 | |||||||||||||||||||||||||||||||||||
Net cash used in acquisition | — | — | (18,500 | ) | — | — | (18,500 | ) | Net cash used in acquisition | — | — | (4,272 | ) | — | — | (4,272 | ) | |||||||||||||||||||||||||||||||||
Investment in marketable securities | — | (60,000 | ) | — | — | — | (60,000 | ) | Other assets | — | — | (9,648 | ) | 3 | — | (9,645 | ) | |||||||||||||||||||||||||||||||||
Proceeds from marketable securities | — | 60,069 | — | — | — | 60,069 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in convertible note | — | — | (3,000 | ) | — | — | (3,000 | ) | Net cash used in investing activities | — | (109,644 | ) | (293,238 | ) | (27,989 | ) | 254,394 | (176,477 | ) | |||||||||||||||||||||||||||||||
Other assets | — | — | (99 | ) | 7 | — | (92 | ) | Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | 457,250 | — | — | — | 457,250 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (266,580 | ) | (306,095 | ) | (26,686 | ) | 266,649 | (332,712 | ) | Intercompany receivable | — | — | 7,096 | — | (7,096 | ) | — | ||||||||||||||||||||||||||||||||
Cash flows from financing activities: | Intercompany payable | — | — | 254,394 | (7,096 | ) | (247,298 | ) | — | |||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of notes | — | 102,000 | — | — | — | 102,000 | Borrowings from revolving line of credit | — | 22,500 | — | — | — | 22,500 | |||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (14,666 | ) | — | 14,666 | — | Repayments on revolving line of credit | — | (50,500 | ) | — | — | — | (50,500 | ) | ||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 266,649 | 14,666 | (281,315 | ) | — | Change in restricted cash | — | — | (161 | ) | — | — | (161 | ) | ||||||||||||||||||||||||||||||||||
Proceeds from contract sales | — | — | 2,261 | — | — | 2,261 | Repayments of capital lease obligations | — | — | (7,207 | ) | — | — | (7,207 | ) | |||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | 161 | — | — | 161 | Deferred financing costs | — | (10,896 | ) | — | — | — | (10,896 | ) | |||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (4,526 | ) | (2 | ) | — | (4,528 | ) | Payment of dividends | (60,000 | ) | (60,000 | ) | — | — | 60,000 | (60,000 | ) | |||||||||||||||||||||||||||||||
Deferred financing costs | — | (2,782 | ) | — | — | — | (2,782 | ) | ||||||||||||||||||||||||||||||||||||||||||
Payment of dividends | (50,000 | ) | (50,000 | ) | — | — | 50,000 | (50,000 | ) | Net cash (used in) provided by financing activities | (60,000 | ) | 358,354 | 254,122 | (7,096 | ) | (194,394 | ) | 350,986 | |||||||||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (50,000 | ) | 49,218 | 249,879 | 14,664 | (216,649 | ) | 47,112 | Effect of exchange rate changes on cash | — | — | — | (119 | ) | — | (119 | ) | |||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (775 | ) | — | (775 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | 248,509 | 4,103 | 1,203 | — | 253,815 | ||||||||||||||||||||||||||||||||||||||||||||
Net (decrease) increase in cash | — | (219,087 | ) | 617 | 23,751 | — | (194,719 | ) | Cash: | |||||||||||||||||||||||||||||||||||||||||
Cash: | Beginning of period | — | 399 | 4,188 | 3,503 | — | 8,090 | |||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | 248,908 | 8,291 | 4,706 | — | 261,905 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 248,908 | $ | 8,291 | $ | 4,706 | $ | — | $ | 261,905 | ||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 29,821 | $ | 8,908 | $ | 28,457 | $ | — | $ | 67,186 | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statements of Cash Flows | For the Period From November 17, 2012 to December 31, 2012 (Successor) | |||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2013 | (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX Group, Inc. | Guarantor | Non-Guarantor | Eliminations | Consolidated | Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | Subsidiaries | Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | Net cash provided by (used in) operating activities | $ | — | $ | 399 | $ | (22,272 | ) | $ | 326 | $ | (3,696 | ) | $ | (25,243 | ) | ||||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 60,000 | $ | (115 | ) | $ | 105,177 | $ | 34,609 | $ | (60,000 | ) | $ | 139,671 | Cash flows from investing activities: | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | Subscriber contract costs | — | — | (11,683 | ) | (1,255 | ) | — | (12,938 | ) | ||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (240,678 | ) | (26,554 | ) | — | (267,232 | ) | Capital expenditures | — | — | (1,333 | ) | (123 | ) | — | (1,456 | ) | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | (5,764 | ) | (24 | ) | — | (5,788 | ) | Net cash used in acquisition of the predecessor including transaction costs, net of cash acquired | — | (1,915,473 | ) | — | — | — | (1,915,473 | ) | ||||||||||||||||||||||||||||||||
Proceeds from the sale of subsidiary | — | 144,750 | — | — | — | 144,750 | Investment in subsidiary | (708,453 | ) | (67,626 | ) | (3,696 | ) | — | 779,775 | — | ||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (178,077 | ) | — | — | 178,077 | — | Other assets | — | — | (19,587 | ) | — | — | (19,587 | ) | ||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in acquisition | — | — | (4,272 | ) | — | — | (4,272 | ) | Net cash used in investing activities | (708,453 | ) | (1,983,099 | ) | (36,299 | ) | (1,378 | ) | 779,775 | (1,949,454 | ) | ||||||||||||||||||||||||||||||
Other assets | — | — | (8,192 | ) | 3 | — | (8,189 | ) | Cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | 1,333,000 | — | — | — | 1,333,000 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (33,327 | ) | (258,897 | ) | (26,575 | ) | 178,077 | (140,722 | ) | Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453 | 708,453 | — | — | (708,453 | ) | 708,453 | ||||||||||||||||||||||||||||||||
Cash flows from financing activities: | Intercompany payable | — | — | 63,112 | 4,514 | (67,626 | ) | — | ||||||||||||||||||||||||||||||||||||||||||
Proceeds from note payable | — | 203,500 | — | — | — | 203,500 | Repayments of capital lease obligations | — | — | (353 | ) | — | — | (353 | ) | |||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (9,451 | ) | — | 9,451 | — | Deferred financing costs | — | (58,354 | ) | — | — | — | (58,354 | ) | ||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 178,077 | 9,451 | (187,528 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Repayments of revolving line of credit | — | (50,500 | ) | — | — | — | (50,500 | ) | Net cash provided by financing activities | 708,453 | 1,983,099 | 62,759 | 4,514 | (776,079 | ) | 1,982,746 | ||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | 22,500 | — | — | — | 22,500 | Effect of exchange rate changes on cash | — | — | — | 41 | — | 41 | |||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (5,208 | ) | — | — | (5,208 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | (5,429 | ) | — | — | — | (5,429 | ) | Net increase in cash | — | 399 | 4,188 | 3,503 | — | 8,090 | ||||||||||||||||||||||||||||||||||||
Payment of dividends | (60,000 | ) | (60,000 | ) | — | — | 60,000 | (60,000 | ) | Cash: | ||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (60,000 | ) | 110,071 | 163,418 | 9,451 | (118,077 | ) | 104,863 | ||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (169 | ) | — | (169 | ) | End of period | $ | — | $ | 399 | $ | 4,188 | $ | 3,503 | $ | — | $ | 8,090 | |||||||||||||||||||||||||||||
Net increase in cash | — | 76,629 | 9,698 | 17,316 | — | 103,643 | ||||||||||||||||||||||||||||||||||||||||||||
Cash: | Condensed Consolidating Statements of Cash Flows | |||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | 399 | 4,188 | 3,503 | — | 8,090 | For the Period From January 1, 2012 to November 16, 2012 (Predecessor) | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | 77,028 | $ | 13,886 | $ | 20,819 | $ | — | $ | 111,733 | ||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 100,385 | $ | 43,330 | $ | (48,344 | ) | $ | 95,371 | |||||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (205,705 | ) | (58,026 | ) | — | (263,731 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (5,231 | ) | (663 | ) | — | (5,894 | ) | |||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 274 | — | — | 274 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (4,562 | ) | — | — | 4,562 | — | |||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | (725 | ) | (18 | ) | — | (743 | ) | |||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (4,562 | ) | (211,387 | ) | (58,707 | ) | 4,562 | (270,094 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | — | 116,163 | — | — | 116,163 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock and warrants | — | 4,562 | — | — | — | 4,562 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock by Solar | — | — | — | 5,000 | — | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions-non-controlling interest | — | — | — | 9,193 | — | 9,193 | ||||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | — | 101,000 | 4,000 | — | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany receivable | — | — | (46,036 | ) | — | 46,036 | — | |||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | — | 2,254 | (2,254 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Repayments on revolving line of credit | — | — | (42,241 | ) | — | — | (42,241 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | — | (152 | ) | — | (152 | ) | ||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (4,060 | ) | — | — | (4,060 | ) | ||||||||||||||||||||||||||||||||||||||||||
Excess tax benefit from share-based payment awards | — | — | 2,651 | — | — | 2,651 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | — | (5,720 | ) | (964 | ) | — | (6,684 | ) | |||||||||||||||||||||||||||||||||||||||||
Payments of dividends | — | — | — | (80 | ) | — | (80 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | — | 4,562 | 121,757 | 19,251 | 43,782 | 189,352 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | (251 | ) | — | (251 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net increase in cash | — | — | 10,755 | 3,623 | — | 14,378 | ||||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | 2,817 | 863 | — | 3,680 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | — | $ | 13,572 | $ | 4,486 | $ | — | $ | 18,058 | ||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 (Predecessor) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | APX | Guarantor | Non- | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Group, Inc. | Subsidiaries | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | — | $ | — | $ | (47,002 | ) | $ | 13,962 | $ | (3,802 | ) | $ | (36,842 | ) | |||||||||||||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Subscriber contract costs | — | — | (178,824 | ) | (24,753 | ) | — | (203,577 | ) | |||||||||||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (6,516 | ) | (5 | ) | — | (6,521 | ) | |||||||||||||||||||||||||||||||||||||||||
Proceeds from the sale of capital assets | — | — | 185 | — | — | 185 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | (45,068 | ) | — | 45,068 | — | ||||||||||||||||||||||||||||||||||||||||||||
Other assets | — | — | 2,315 | (5 | ) | — | 2,310 | |||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | (45,068 | ) | (182,840 | ) | (24,763 | ) | 45,068 | (207,603 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from notes payable | — | — | 187,500 | 5,000 | (5,000 | ) | 187,500 | |||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock and warrants | — | 45,068 | — | — | — | 45,068 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from issuance of preferred stock by Solar | — | — | — | 5,000 | — | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions- non- controlling interest | — | — | — | 224 | — | 224 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany payable | — | — | 36,266 | — | (36,266 | ) | — | |||||||||||||||||||||||||||||||||||||||||||
Borrowings from revolving line of credit | — | — | 87,300 | — | — | 87,300 | ||||||||||||||||||||||||||||||||||||||||||||
Repayments on revolving line of credit | — | — | (75,209 | ) | — | — | (75,209 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash | — | — | — | (1,348 | ) | — | (1,348 | ) | ||||||||||||||||||||||||||||||||||||||||||
Repayments of capital lease obligations | — | — | (2,357 | ) | — | — | (2,357 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred financing costs | — | — | (2,000 | ) | — | — | (2,000 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided by financing activities | — | 45,068 | 231,500 | 8,876 | (41,266 | ) | 244,178 | |||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash | — | — | — | 247 | — | 247 | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash | — | — | 1,658 | (1,678 | ) | — | (20 | ) | ||||||||||||||||||||||||||||||||||||||||||
Cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period | — | — | 3,700 | — | — | 3,700 | ||||||||||||||||||||||||||||||||||||||||||||
End of period | $ | — | $ | — | $ | 5,358 | $ | (1,678 | ) | $ | — | $ | 3,680 | |||||||||||||||||||||||||||||||||||||
Recovered_Sheet1
Basis of Presentation and Significant Accounting Policies (Narrative) (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 0 Months Ended | ||||
Dec. 31, 2012 | Mar. 31, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2008 | Nov. 16, 2012 | Dec. 31, 2011 | Apr. 01, 2013 | Dec. 31, 2010 | |
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Deferred revenue recognition, declining balance method period | 12 years | 12 years | |||||||||
Deferred revenue recognition, declining balance method percentage | 150.00% | 150.00% | |||||||||
Amortization percentage on subscriber contract costs | 150.00% | 150.00% | 150.00% | ||||||||
Amortization duration of declining balance method | 12 years | 12 years | 12 years | ||||||||
Estimated useful life of intangible assets | 10 years | ||||||||||
Restricted cash and cash equivalents | $14,214,000 | $14,375,000 | |||||||||
Allowance for doubtful accounts | 2,301,000 | 3,282,000 | 2,560,000 | 1,901,000 | 2,301,000 | 3,649,000 | |||||
Accounts receivable classified as held for sale | 0 | 0 | 0 | 0 | |||||||
Allowance for excess and obsolete inventory | 1,484,000 | 3,167,000 | 1,484,000 | ||||||||
Wrote off unamortized deferred financing costs | 3,451,000 | ||||||||||
Deferred financing cost, net | 57,322,000 | 54,600,000 | 59,375,000 | 57,322,000 | |||||||
Deferred financing cost, accumulated amortization | 1,032,000 | 17,400,000 | 9,875,000 | 1,032,000 | |||||||
Amortization expenses included in interest expense | 1,032,000 | 6,919,000 | 6,430,000 | 8,642,000 | |||||||
Accrued expenses and other current liabilities | 38,232,000 | 67,318,000 | 33,118,000 | 38,232,000 | |||||||
Advertising expenses incurred | 1,686,000 | 23,038,000 | |||||||||
Proceeds from sale of contracts | 2,300,000 | 118,136,000 | |||||||||
Transfer between levels of fair value hierarchy | 0 | 0 | |||||||||
Unused letters of credit | 2,168,000 | 2,174,000 | 2,168,000 | ||||||||
Qualitative factors to determine asset impairment percentage | 50.00% | ||||||||||
Amortization expense on deferred financing costs included in interest expense | 7,600,000 | 6,500,000 | |||||||||
Sales commission included in accrued expenses and other liabilities | 400,000 | 300,000 | |||||||||
Other long-term obligations | 2,700,000 | 2,400,000 | |||||||||
Uncertain income tax position | 50.00% | ||||||||||
Agreement with buyer to provide services for the contracts sold, period | 10 years | ||||||||||
Amortization period of liability - contracts sold | 12 years | ||||||||||
Liability-contracts sold, current | 2,100,000 | ||||||||||
Issued and unused letters of credit | 3,000,000 | 2,200,000 | |||||||||
Predecessor [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Amortization percentage on subscriber contract costs | 150.00% | ||||||||||
Amortization duration of declining balance method | 12 years | ||||||||||
Allowance for doubtful accounts | 2,301,000 | 2,301,000 | 3,649,000 | 1,903,000 | 1,484,000 | ||||||
Amortization expenses included in interest expense | 6,619,000 | 7,709,000 | |||||||||
Advertising expenses incurred | 8,204,000 | 8,505,000 | |||||||||
Smartrove Acquisition [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Business acquisition, date | 29-May-13 | ||||||||||
2GIG Sale [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Percentage of installed panels | 75.00% | 87.00% | |||||||||
Supply agreement period | 5 years | 5 years | |||||||||
SkyControl Panels [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Percentage of installed panels | 17.00% | ||||||||||
Sales Channel Partners [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Accrued expenses and other current liabilities | $1,418,000 | $2,426,000 | $1,418,000 | ||||||||
Maximum [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Estimated useful life of intangible assets | 10 years | 10 years | |||||||||
Restricted cash equivalents, maturity period | 3 months | ||||||||||
Cash and cash equivalents maturity period | 3 months | ||||||||||
Minimum [Member] | |||||||||||
Basis Of Presentation And Significant Accounting Policies [Line Items] | |||||||||||
Estimated useful life of intangible assets | 2 years | 2 years |
Recovered_Sheet2
Basis of Presentation and Significant Accounting Policies - Changes in Company's Allowance for Accounts Receivable (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||||
Beginning balance | $3,649 | $1,901 | $2,301 | $2,301 | ||
Provision for doubtful accounts | 1,307 | 11,237 | 8,299 | 10,360 | ||
Write-offs and adjustments | -2,655 | -9,894 | -8,040 | -10,760 | ||
Balance at end of period | 2,301 | 3,282 | 2,560 | 1,901 | ||
Provision For Doubtful Account [Member] | ||||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||||
Provision for doubtful accounts | 11,275 | 8,299 | ||||
Predecessor [Member] | ||||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||||
Beginning balance | 1,903 | 1,484 | ||||
Provision for doubtful accounts | 8,204 | 7,026 | ||||
Write-offs and adjustments | -6,458 | -6,607 | ||||
Balance at end of period | $2,301 | $3,649 | $1,903 |
Business_Combinations_Narrativ
Business Combinations (Narrative) (Detail) (USD $) | 1 Months Ended | 11 Months Ended | 12 Months Ended | 9 Months Ended | |||
Dec. 31, 2012 | Nov. 16, 2012 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 10, 2014 | Jan. 31, 2014 | Jul. 01, 2016 | |
Installment | |||||||
Business Acquisition [Line Items] | |||||||
Restricted cash | $28,428,000 | $14,214,000 | $14,214,000 | ||||
Transaction cost | 31,885,000 | ||||||
Blackstone Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Investment in equity | 155,160,000 | ||||||
Deposit in escrow | 28,428,000 | 28,428,000 | |||||
Adjustments to total purchase consideration | 54,300,000 | ||||||
Payments to employees due period | 2 years | ||||||
Total consideration transferred | 1,935,638,000 | ||||||
Restricted cash | 28,428,000 | ||||||
Percentage of total payment | 50.00% | ||||||
Number of payments installments | 2 | ||||||
Transaction cost, bonus and other payments to employees | 48,586,000 | ||||||
Remaining percentage of total payment | 50.00% | ||||||
Transaction cost | 31,885,000 | 23,461,000 | 31,540,000 | ||||
Aggregate cash consideration | 1,935,638,000 | ||||||
Blackstone Group [Member] | Minimum [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Subscriber attrition rates and discount rates | 8.00% | ||||||
Blackstone Group [Member] | Maximum [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Subscriber attrition rates and discount rates | 14.00% | ||||||
Smartrove Acquisition [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition date of wholly-owned subsidiary | 29-May-13 | ||||||
Aggregate cash consideration | 4,275,000 | ||||||
Aggregate cash consideration, escrow | 870,000 | ||||||
Percentage of stock acquisition | 100.00% | ||||||
Space Monkey Acquisition [Member] | Subsidiaries [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition date of wholly-owned subsidiary | 10-Sep-14 | ||||||
Aggregate cash consideration | 15,000,000 | ||||||
Escrow for indemnification obligations | 1,500,000 | ||||||
Wildfire Acquisition [Member] | Subsidiaries [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition date of wholly-owned subsidiary | 31-Jan-14 | ||||||
Aggregate cash consideration | 3,439,000 | ||||||
Escrow for indemnification obligations | 400,000 | ||||||
Technology Company [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Cost-based investment | 300,000 | ||||||
Technology Company [Member] | Maximum [Member] | Scenario, Forecast [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Cost-based investment | $2,700,000 |
Business_Combinations_Summary_
Business Combinations - Summary of Purchase Price Consideration (Detail) (USD $) | 1 Months Ended | 11 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Nov. 16, 2012 | Dec. 31, 2013 |
Business Acquisition [Line Items] | |||
Less: Transaction costs | ($31,885) | ||
Blackstone Group [Member] | |||
Business Acquisition [Line Items] | |||
Revolving line of credit | 10,000 | ||
Issuance of bonds, net of issuance costs | 1,246,646 | ||
Contributed equity | 713,821 | ||
Less: Transaction costs | -31,885 | -23,461 | -31,540 |
Less: Net worth adjustment | -3,289 | ||
Total purchase consideration | $1,935,638 |
Business_Combinations_Summary_1
Business Combinations (Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed) (Details) (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jan. 31, 2014 | Sep. 10, 2014 |
In Thousands, unless otherwise specified | |||||
Business Acquisition [Line Items] | |||||
Goodwill | $842,665 | $836,318 | $876,642 | ||
Blackstone Group [Member] | |||||
Business Acquisition [Line Items] | |||||
Current assets acquired | 73,239 | ||||
Property, plant and equipment | 29,293 | ||||
Other assets | 30,535 | ||||
Intangible assets | 1,062,300 | ||||
Goodwill | 880,302 | ||||
Current liabilities assumed | -100,258 | ||||
Deferred income tax liability | -33,996 | ||||
Other liabilities | -5,777 | ||||
Total fair value of the assets acquired and liabilities assumed | 1,935,638 | ||||
Smartrove [Member] | |||||
Business Acquisition [Line Items] | |||||
Net assets acquired | 3 | ||||
Intangible assets | 4,040 | ||||
Goodwill | 1,765 | ||||
Deferred income tax liability | -1,533 | ||||
Total fair value of the assets acquired and liabilities assumed | 4,275 | ||||
Wildfire Acquisition [Member] | Subsidiaries [Member] | |||||
Business Acquisition [Line Items] | |||||
Net assets acquired | 96 | ||||
Intangible assets | 2,900 | ||||
Goodwill | 504 | ||||
Total cash consideration | 3,500 | ||||
Estimated net working capital adjustment | -61 | ||||
Total estimated fair value of the assets acquired and liabilities assumed | 3,439 | ||||
Space Monkey Acquisition [Member] | Subsidiaries [Member] | |||||
Business Acquisition [Line Items] | |||||
Net assets acquired | 404 | ||||
Intangible assets | 8,300 | ||||
Goodwill | 7,402 | ||||
Deferred income tax liability | -1,106 | ||||
Total estimated fair value of the assets acquired and liabilities assumed | $15,000 |
Divestiture_of_Subsidiary_Narr
Divestiture of Subsidiary (Narrative) (Detail) (USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | |
Apr. 02, 2013 | Mar. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Apr. 01, 2013 | 31-May-13 | |
Adjusted net sale price | $148,900,000 | $148,871,000 | $148,871,000 | ||||
Distribution of dividend from proceeds to stockholders | 60,000,000 | ||||||
Supply agreement duration | 5 years | ||||||
Repayments of Lines of Credit | 50,500,000 | 50,500,000 | |||||
2GIG Sale [Member] | |||||||
Adjusted net sale price | 148,871,000 | ||||||
Outstanding borrowings under revolving credit facility | 44,000,000 | ||||||
Distribution of dividend from proceeds to stockholders | 60,000,000 | ||||||
2GIG [Member] | |||||||
Distribution of dividend from proceeds to stockholders | 60,000,000 | ||||||
Revolving Credit Facility [Member] | |||||||
Repayments of Lines of Credit | 44,000,000 |
Divestiture_of_Subsidiary_Summ
Divestiture of Subsidiary (Summary of Net Gain in Connection with Divestiture) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Adjusted net sale price | $148,900 | $148,871 | $148,871 | |
2.0 technology, net of amortization | 739,973 | 840,714 | 1,053,019 | |
Other | -9,855 | -9,855 | ||
Net gain on divestiture | 46,866 | 46,866 | ||
2.0 Technology [Member] | ||||
2.0 technology, net of amortization | 16,903 | 16,903 | ||
2GIG [Member] | ||||
2GIG assets (including cash of $3,383), net of liabilities | ($109,053) | ($109,053) |
Divestiture_of_Subsidiary_Summ1
Divestiture of Subsidiary (Summary of Net Gain in Connection with Divestiture) (Parenthetical) (Detail) (2GIG [Member], USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
2GIG [Member] | ||
Cash | $3,383 | $3,383 |
LongTerm_Debt_Narrative_Detail
Long-Term Debt (Narrative) (Detail) (USD $) | 0 Months Ended | 9 Months Ended | 12 Months Ended | 0 Months Ended | 11 Months Ended | 12 Months Ended | |||
Dec. 31, 2013 | 31-May-13 | Sep. 30, 2014 | Dec. 31, 2013 | Jul. 01, 2014 | Dec. 13, 2013 | Nov. 16, 2012 | Nov. 16, 2012 | Dec. 31, 2012 | |
Debt Instrument [Line Items] | |||||||||
Senior secured notes issued | $1,762,049,000 | $1,863,413,000 | $1,762,049,000 | $1,305,000,000 | $1,305,000,000 | $1,333,000,000 | |||
Exchange offer completion date | 7-Mar-14 | 7-Mar-14 | |||||||
Debt issuance fees | 200,000 | 200,000 | |||||||
Revolving Credit Facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Senior secured notes issued | 28,000,000 | ||||||||
Credit facility, aggregate principal amount | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | |||||
Commitment fee | 0.50% | 0.50% | |||||||
Credit facility, due date | 16-Nov-17 | ||||||||
Variable Interest rate percentage | 0.25% | ||||||||
Revolving Credit Facility [Member] | Federal Funds Rate [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 0.50% | ||||||||
Revolving Credit Facility [Member] | LIBOR [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 1.00% | ||||||||
Variable Interest rate description | One month, plus 1.00% | ||||||||
Blackstone Advisory Partners L.P. [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt issuance fees | 100,000 | ||||||||
8.75% Senior Notes Due 2020 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Senior secured notes issued | 837,049,000 | 200,000,000 | 938,413,000 | 837,049,000 | 100,000,000 | 250,000,000 | 380,000,000 | 380,000,000 | 380,000,000 |
Debt instrument interest rate | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | |
Debt instrument maturity year | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | ||
Debt instrument interest rate percentage | 101.75% | 101.50% | |||||||
Number of offerings | 2 | 2 | |||||||
Debt instrument, redemption price, percentage | 101.75% | 101.50% | |||||||
8.75% Senior Notes Due 2020 [Member] | Revolving Credit Facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument interest rate | 8.75% | ||||||||
Registration Rights Agreements [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Exchange offer completion date | 29-Oct-13 | 29-Oct-13 | |||||||
Repriced Tranche [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 3.00% | ||||||||
Repriced Tranche [Member] | Revolving Credit Facility [Member] | Base Rate-based Borrowings [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 2.00% | ||||||||
Former Tranche [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 4.00% | ||||||||
Former Tranche [Member] | Revolving Credit Facility [Member] | Base Rate-based Borrowings [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable Interest rate percentage | 3.00% | ||||||||
6.375% Senior Secured Notes Due 2019 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Senior secured notes issued | $925,000,000 | $925,000,000 | $925,000,000 | $925,000,000 | $925,000,000 | $925,000,000 | |||
Debt instrument interest rate | 6.38% | 6.38% | 6.38% | 6.38% | 6.38% | 6.38% | |||
Debt instrument maturity year | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | ||||
6.375% Senior Secured Notes Due 2019 [Member] | Revolving Credit Facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument interest rate | 6.38% |
LongTerm_Debt_Summary_of_Outst
Long-Term Debt (Summary of Outstanding Debt) (Detail) (USD $) | Sep. 30, 2014 | Jul. 01, 2014 | Dec. 31, 2013 | Dec. 13, 2013 | 31-May-13 | Dec. 31, 2012 | Nov. 16, 2012 |
Debt Instrument [Line Items] | |||||||
Outstanding Principal | $1,855,000,000 | $1,755,000,000 | $1,333,000,000 | ||||
Unamortized Premium | 8,413,000 | 7,049,000 | |||||
Net Carrying Amount | 1,863,413,000 | 1,762,049,000 | 1,333,000,000 | 1,305,000,000 | |||
6.375% Senior Secured Notes Due 2019 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Outstanding Principal | 925,000,000 | 925,000,000 | 925,000,000 | ||||
Net Carrying Amount | 925,000,000 | 925,000,000 | 925,000,000 | 925,000,000 | |||
8.75% Senior Notes Due 2020 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Outstanding Principal | 930,000,000 | 830,000,000 | 380,000,000 | ||||
Unamortized Premium | 8,413,000 | 7,049,000 | |||||
Net Carrying Amount | 938,413,000 | 100,000,000 | 837,049,000 | 250,000,000 | 200,000,000 | 380,000,000 | 380,000,000 |
Revolving Credit Facility [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Outstanding Principal | 28,000,000 | ||||||
Net Carrying Amount | $28,000,000 |
LongTerm_Debt_Summary_of_Outst1
Long-Term Debt (Summary of Outstanding Debt) (Parenthetical) (Detail) | 0 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | |||||
Dec. 13, 2013 | 31-May-13 | Nov. 16, 2012 | Sep. 30, 2014 | Nov. 16, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 13, 2013 | 31-May-13 | |
6.375% Senior Secured Notes Due 2019 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument interest rate | 6.38% | 6.38% | 6.38% | 6.38% | 6.38% | ||||
Debt instrument maturity year | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | ||||
8.75% Senior Notes Due 2020 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument interest rate | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% |
Debt instrument maturity year | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 |
Discontinued_Operations_Discon
Discontinued Operations - Discontinued Operations of Disposed Business Component (Detail) (Predecessor [Member], USD $) | 11 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Nov. 16, 2012 | Dec. 31, 2011 |
Predecessor [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Revenue, net | $91 | $336 |
Operating loss | -329 | -1,938 |
Interest expense | -1 | |
Impairment of acquired intangible asset | -1,315 | |
Total discontinued operations | ($239) | ($2,917) |
Variable_Interest_Entity_Narra
Variable Interest Entity (Narrative) (Detail) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | ||
Dec. 31, 2012 | Mar. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 27, 2012 | Nov. 16, 2012 | Jun. 01, 2011 | |
Variable Interest Entities [Line Items] | ||||||||
Purchase of solar | $75,000,000 | |||||||
Payment of combined fee for electricity generated | 0.05 | |||||||
General and administrative expenses | 9,521,000 | 92,253,000 | 65,910,000 | 97,177,000 | ||||
Payment-in-kind interest | 910,000 | 1,050,000 | 1,323,000 | |||||
Proceeds from divestiture of businesses | 148,900,000 | 148,871,000 | 148,871,000 | |||||
Revolving Credit Facility [Member] | ||||||||
Variable Interest Entities [Line Items] | ||||||||
Expected borrowing by solar | 200,000,000 | 200,000,000 | ||||||
2GIG [Member] | ||||||||
Variable Interest Entities [Line Items] | ||||||||
Sales of equipment to other legal entities | 71.00% | |||||||
Solar [Member] | ||||||||
Variable Interest Entities [Line Items] | ||||||||
General and administrative expenses | 2,883,000 | |||||||
Other expenses | 3,070,000 | |||||||
Expected borrowing by solar | 20,000,000 | |||||||
Interest on outstanding balance | 7.50% | |||||||
Principal balance outstanding | 15,000,000 | 20,000,000 | ||||||
Payment-in-kind interest | 22,000,000 | 1,323,000 | ||||||
Accrued interest | 138,000 | |||||||
Proceeds from divestiture of businesses | 75,000,000 | |||||||
Sublease and other administrative expenses | 5,900,000 | 800,000 | ||||||
Line of credit, financing receivable, maximum borrowing capacity | 20,000,000 | |||||||
Notes receivable, related parties, current | 20,000,000 | 20,000,000 | ||||||
Interest receivable | 500,000 | 100,000 | ||||||
Solar [Member] | Revolving Credit Facility [Member] | ||||||||
Variable Interest Entities [Line Items] | ||||||||
Revolving credit note, principal balance | $0 | $0 | $5,000,000 | |||||
Accrued interest rate per annum | 13.00% |
Balance_Sheet_Components_Sched
Balance Sheet Components (Schedule of Balance Sheet Component Balances) (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Subscriber contract costs | |||
Subscriber contract costs | $593,454 | $310,666 | $12,934 |
Accumulated amortization | -62,474 | -22,350 | -181 |
Subscriber contract costs, net | 530,980 | 288,316 | 12,753 |
Long-term investments and other assets | |||
Notes receivable from related parties, net of allowance (See Notes 4 and 18) | 296 | 21,323 | 15,341 |
Security deposit receivable | 6,131 | 6,261 | 6,236 |
Other | 3,447 | 92 | 128 |
Total long-term investments and other assets, net | 9,874 | 27,676 | 21,705 |
Accrued payroll and commissions | |||
Accrued payroll | 16,866 | 15,475 | 7,396 |
Accrued commissions | 86,669 | 30,532 | 13,050 |
Total accrued payroll and commissions | 103,535 | 46,007 | 20,446 |
Accrued expenses and other current liabilities | |||
Accrued interest payable | 46,781 | 10,982 | |
Loss contingencies | 7,639 | 9,263 | |
Other | 12,898 | 12,873 | |
Total accrued expenses and other current liabilities | $67,318 | $33,118 | $38,232 |
Property_and_Equipment_Compone
Property and Equipment (Components of Property and Equipment) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | $65,755 | $44,354 | $31,371 |
Accumulated depreciation and amortization | -13,878 | -8,536 | -1,165 |
Net property and equipment | 51,877 | 35,818 | 30,206 |
Vehicles [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 17,990 | 13,851 | 10,038 |
Vehicles [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 3 years | 3 years | |
Vehicles [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 5 years | 5 years | |
Computer Equipment and Software [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 15,863 | 6,742 | 4,797 |
Computer Equipment and Software [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 3 years | 3 years | |
Computer Equipment and Software [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 5 years | 5 years | |
Leasehold Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 11,885 | 13,345 | 7,599 |
Leasehold Improvements [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 2 years | 2 years | |
Leasehold Improvements [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and Equipment, Estimated Useful Lives | 15 years | 15 years | |
Office Furniture, Fixtures and Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 8,472 | 4,793 | 1,924 |
Property and Equipment, Estimated Useful Lives | 7 years | 7 years | |
Warehouse Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 111 | 1,802 | 3,066 |
Property and Equipment, Estimated Useful Lives | 7 years | 7 years | |
Buildings [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 702 | 702 | 702 |
Property and Equipment, Estimated Useful Lives | 39 years | 39 years | |
Construction in Process [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | $10,732 | $3,119 | $3,245 |
Property_and_Equipment_Narrati
Property and Equipment (Narrative) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | ||
Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2011 | Nov. 16, 2012 | |
Property, Plant and Equipment [Line Items] | ||||||
Property and equipment, gross | $31,371,000 | $65,755,000 | $44,354,000 | |||
Accumulated amortization | 1,165,000 | 13,878,000 | 8,536,000 | |||
Depreciation and amortization expense | 1,165,000 | 7,900,000 | 6,700,000 | 9,062,000 | 5,820,000 | |
Predecessor [Member] | ||||||
Property, Plant and Equipment [Line Items] | ||||||
Depreciation and amortization expense | 7,378,000 | |||||
Assets Under Capital Lease Obligations [Member] | ||||||
Property, Plant and Equipment [Line Items] | ||||||
Property and equipment, gross | 9,795,000 | 18,100,000 | 13,728,000 | |||
Accumulated amortization | $319,000 | $4,300,000 | $2,650,000 |
Changes_in_Carrying_Amount_of_
Changes in Carrying Amount of Goodwill (Detail) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 |
Goodwill [Line Items] | |||
Goodwill beginning balance | $876,642 | $842,665 | |
Goodwill resulting from net worth adjustments | 2,079 | ||
Goodwill resulting from the Merger | 876,371 | ||
Goodwill resulting from income tax adjustments | 1,852 | ||
Effect of foreign currency translation | -2,228 | 271 | |
Divestiture of 2GIG | -43,792 | ||
Goodwill ending balance | 836,318 | 876,642 | 842,665 |
Smartrove Acquisition [Member] | |||
Goodwill [Line Items] | |||
Goodwill resulting from the Merger | 1,765 | ||
Vivint [Member] | |||
Goodwill [Line Items] | |||
Goodwill beginning balance | 832,850 | ||
Goodwill resulting from net worth adjustments | 2,079 | ||
Goodwill resulting from the Merger | 832,579 | ||
Goodwill resulting from income tax adjustments | 1,852 | ||
Effect of foreign currency translation | -2,228 | 271 | |
Goodwill ending balance | 836,318 | 832,850 | |
Vivint [Member] | Smartrove Acquisition [Member] | |||
Goodwill [Line Items] | |||
Goodwill resulting from the Merger | 1,765 | ||
2GIG [Member] | |||
Goodwill [Line Items] | |||
Goodwill beginning balance | 43,792 | ||
Goodwill resulting from the Merger | 43,792 | ||
Divestiture of 2GIG | -43,792 | ||
Goodwill ending balance | $43,792 |
Intangible_Assets_Narrative_De
Intangible Assets (Narrative) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | |||
Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2011 | Nov. 16, 2012 | Mar. 31, 2014 | |
Finite-Lived Intangible Assets [Line Items] | |||||||
Indicators of impairment of goodwill | $0 | ||||||
Capitalized software development costs | 0 | 0 | |||||
Amortization expense | 9,574,000 | 160,424,000 | |||||
Amortization expense | 10,058,000 | 164,230,000 | 1,751,000 | ||||
Amortization expense | 113,300,000 | 123,400,000 | |||||
Predecessor [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Capitalized software development costs | 0 | ||||||
Amortization expense | 325,000 | ||||||
Smartrove Acquisition [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Cash consideration on purchase of intellectual property | 650,000 | ||||||
Cash held in escrow | 130,000 | ||||||
Capitalized Software Development Costs [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Amortization expense | 141,000 | ||||||
2.0 Technology [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Unamortized capitalized software development costs | 3,672,000 | ||||||
CMS Technology [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Estimated fair value of intangible asset | 300,000 | ||||||
Impairment loss of intangible asset | 1,400,000 | ||||||
Estimated remaining useful life of intangible asset | 1 year | ||||||
Customer Contracts [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Amortization expense | 40,320,000 | 12,815,000 | |||||
Customer Contracts [Member] | Wildfire Acquisition [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Acquisition of intangible assets | 2,100,000 | ||||||
Space Monkey Technology [Member] | Space Monkey Acquisition [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Acquisition of intangible assets | 7,100,000 | ||||||
Non-Compete Agreements [Member] | Wildfire Acquisition [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Acquisition of intangible assets | 800,000 | ||||||
Non-Compete Agreements [Member] | Space Monkey Acquisition [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Acquisition of intangible assets | 1,200,000 | ||||||
Patents [Member] | |||||||
Finite-Lived Intangible Assets [Line Items] | |||||||
Acquisition of intangible assets | $6,500,000 |
Intangible_Assets_Schedule_of_
Intangible Assets (Schedule of Intangible Asset Balances) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | $1,023,192 | $1,012,207 | $1,063,077 |
Accumulated amortization | -283,219 | -171,493 | -10,058 |
Definite-lived intangible assets, net | 739,973 | 840,714 | 1,053,019 |
Indefinite-lived intangible assets: | |||
Indefinite-lived intangible assets | 273 | ||
Total intangible assets, net | 740,246 | 840,714 | 1,053,019 |
Estimated useful lives of intangible asset | 10 years | ||
Minimum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 2 years | 2 years | |
Maximum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 10 years | 10 years | |
Customer Contracts [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 982,045 | 984,403 | 990,777 |
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 10 years | 10 years | |
2.0 Technology [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 17,000 | 17,000 | 17,000 |
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 8 years | 8 years | |
CMS and other technology [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 2,300 | ||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 5 years | ||
Smartrove Technology [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 3 years | ||
Other Intellectual Property [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 650 | 650 | |
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 2 years | 2 years | |
2GIG customer relationships [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 45,000 | ||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 10 years | ||
2GIG 1.0 technology [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 8,000 | ||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 6 years | ||
Acquired Technologies [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 11,140 | 4,040 | |
Acquired Technologies [Member] | Minimum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 3 years | ||
Acquired Technologies [Member] | Maximum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 6 years | ||
Patents [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 6,207 | ||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 5 years | ||
Skypanel Technology [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 3,813 | 3,814 | |
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 3 years | ||
Non-Compete Agreements [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 2,000 | ||
Non-Compete Agreements [Member] | Minimum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 2 years | ||
Non-Compete Agreements [Member] | Maximum [Member] | |||
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 3 years | ||
CMS Technology [Member] | |||
Definite-lived intangible assets: | |||
Definite-lived intangible assets, gross | 337 | 2,300 | |
Indefinite-lived intangible assets: | |||
Estimated useful lives of intangible asset | 1 year | ||
IP Addresses [Member] | |||
Indefinite-lived intangible assets: | |||
Indefinite-lived intangible assets | 214 | ||
Domain Names [Member] | |||
Indefinite-lived intangible assets: | |||
Indefinite-lived intangible assets | $59 |
Intangible_Assets_Schedule_of_1
Intangible Assets (Schedule of Estimated Future Amortization Expense of Intangible Assets Excluding Patents Currently in Process) (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Goodwill and Intangible Assets Disclosure [Abstract] | |||
2014 | $38,010 | $150,352 | |
2015 | 136,093 | 133,900 | |
2016 | 118,480 | 115,781 | |
2017 | 102,113 | 99,704 | |
2018 | 90,342 | 87,627 | |
Thereafter | 254,767 | 253,350 | |
Future amortization associated with patents currently in process | 168 | ||
Definite-lived intangible assets, net | $739,973 | $840,714 | $1,053,019 |
Fair_Value_Measurements_Financ
Fair Value Measurements (Financial Instruments at Fair Value Based on Valuation Approach Applied to Each Class of Security) (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Assets: | |||
Total assets | $41,441 | $38,430 | $28,428 |
Preferred Stock [Member] | |||
Assets: | |||
Long-term investments and other assets, net | 3,000 | ||
Money Market Funds [Member] | |||
Assets: | |||
Cash equivalents | 10,013 | 10,002 | |
Restricted cash equivalents | 14,214 | 14,214 | |
Restricted cash equivalents, net of current portion | 14,214 | 14,214 | 28,428 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | |||
Assets: | |||
Total assets | 38,441 | 38,430 | 28,428 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Money Market Funds [Member] | |||
Assets: | |||
Cash equivalents | 10,013 | 10,002 | |
Restricted cash equivalents | 14,214 | 14,214 | |
Restricted cash equivalents, net of current portion | 14,214 | 14,214 | 28,428 |
Significant Unobservable Inputs (Level 3) [Member] | |||
Assets: | |||
Total assets | 3,000 | ||
Significant Unobservable Inputs (Level 3) [Member] | Preferred Stock [Member] | |||
Assets: | |||
Long-term investments and other assets, net | $3,000 |
Fair_Value_Measurements_Narrat
Fair Value Measurements (Narrative) (Detail) (USD $) | 0 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | 0 Months Ended | ||||
Nov. 16, 2012 | Sep. 30, 2014 | Nov. 16, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 13, 2013 | 31-May-13 | Jul. 01, 2014 | Feb. 19, 2014 | |
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | $1,305,000,000 | $1,863,413,000 | $1,305,000,000 | $1,762,049,000 | $1,333,000,000 | ||||
Outstanding Principal | 1,855,000,000 | 1,755,000,000 | 1,333,000,000 | ||||||
6.375% Senior Secured Notes Due 2019 [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 925,000,000 | 925,000,000 | 925,000,000 | 925,000,000 | 925,000,000 | ||||
Convertible note, stated maturity date | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | ||||
Convertible note interest rate | 6.38% | 6.38% | 6.38% | 6.38% | 6.38% | ||||
Outstanding Principal | 925,000,000 | 925,000,000 | 925,000,000 | ||||||
8.75% Senior Notes Due 2020 [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 380,000,000 | 938,413,000 | 380,000,000 | 837,049,000 | 380,000,000 | 250,000,000 | 200,000,000 | 100,000,000 | |
Convertible note, stated maturity date | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | ||
Convertible note interest rate | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | 8.75% | ||
Outstanding Principal | 930,000,000 | 830,000,000 | 380,000,000 | ||||||
Senior Secured Notes [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Convertible note, stated maturity date | 1-Dec-19 | ||||||||
Notes payable, fair value disclosure | 898,400,000 | 941,200,000 | |||||||
Outstanding Principal | 925,000,000 | 925,000,000 | |||||||
Senior Notes [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Convertible note, stated maturity date | 1-Dec-20 | 1-Dec-20 | |||||||
Notes payable, fair value disclosure | 846,300,000 | 844,500,000 | |||||||
Outstanding Principal | 930,000,000 | 830,000,000 | |||||||
Preferred Stock [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Preferred stock | 3,000,000 | ||||||||
Gains (losses) recognized on investment | 0 | ||||||||
Convertible Debt Securities [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Notes receivable, fair value disclosure | 3,000,000 | ||||||||
Convertible note, stated maturity date | 19-Feb-15 | ||||||||
Convertible note interest rate terms | Bore interest equal to the greater of (a) 0.5% or (b) annual interest rates | ||||||||
Convertible note interest rate | 0.50% | ||||||||
Significant Other Observable Inputs (Level 2) [Member] | Senior Subordinated Notes [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 941,188,000 | 917,980,000 | |||||||
Significant Other Observable Inputs (Level 2) [Member] | Senior Notes [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 844,525,000 | 374,478,000 | |||||||
Carrying Value [Member] | Senior Subordinated Notes [Member] | 6.375% Senior Secured Notes Due 2019 [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 925,000,000 | 925,000,000 | |||||||
Carrying Value [Member] | Senior Notes [Member] | 8.75% Senior Notes Due 2020 [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Senior Notes | 830,000,000 | 380,000,000 | |||||||
Significant Unobservable Inputs (Level 3) [Member] | Smartrove Acquisition [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 25.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Space Monkey Acquisition [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 20.00% | ||||||||
Fair value inputs, internal rate of return | 25.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Minimum [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 8.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Minimum [Member] | Wildfire Acquisition [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 12.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Maximum [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 14.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Maximum [Member] | Wildfire Acquisition [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Fair value inputs, estimated earnings, discount rates and weighted average cost of capital | 20.00% | ||||||||
Significant Unobservable Inputs (Level 3) [Member] | Preferred Stock [Member] | |||||||||
Fair Value, Estimate Not Practicable, Financial Statement Captions [Line Items] | |||||||||
Preferred stock | $3,000,000 |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Income Taxes And Tax Related [Line Items] | |||
Amortized period for capitalized cost | 15 years | ||
Amount of net operating loss carryforwards to be recorded in additional paid in capital when realized | $11,483,000 | $11,483,000 | |
Research and development credits expiration beginning year | 2030 | ||
Valuation allowance | 48,685,000 | ||
Income tax returns year under examination | The Company's income tax returns for the years ended December 31, 2007 through December 31, 2013, remain subject to examination by the Internal Revenue Service and state authorities. | ||
Effective income tax rate | 0.19% | ||
United States [Member] | |||
Income Taxes And Tax Related [Line Items] | |||
Net operating loss carryforward expiration beginning year | 2026 | ||
Alternative minimum tax credits | 0 | 71,000 | |
Research and development credits | $0 | $30,000 | |
State [Member] | |||
Income Taxes And Tax Related [Line Items] | |||
Net operating loss carryforward expiration beginning year | 2026 | ||
Foreign Tax Authority [Member] | |||
Income Taxes And Tax Related [Line Items] | |||
Net operating loss carryforward expiration beginning year | 2029 |
Income_Taxes_Income_Tax_Benefi
Income Taxes - Income Tax (Benefit) Provision (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Current income tax: | ||||||
Federal | ($579) | |||||
State | 56 | -1,351 | ||||
Foreign | 28 | -145 | ||||
Total | 84 | -2,075 | ||||
Deferred income tax: | ||||||
Federal | -9,489 | 8,614 | ||||
State | -1,788 | -1,938 | ||||
Foreign | 290 | -1,009 | ||||
Total | -10,987 | 5,667 | ||||
Provision (benefit) for income taxes | -10,903 | -319 | 11,598 | 3,592 | ||
Predecessor [Member] | ||||||
Current income tax: | ||||||
Federal | 2,635 | 86 | ||||
State | 837 | 633 | ||||
Foreign | 276 | |||||
Total | 3,748 | 719 | ||||
Deferred income tax: | ||||||
Foreign | 1,175 | -4,458 | ||||
Total | 1,175 | -4,458 | ||||
Provision (benefit) for income taxes | $4,923 | ($3,739) |
Income_Taxes_Schedule_of_Effec
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Income Tax Reconciliation [Line Items] | ||||||
Computed expected tax expense | ($13,941) | ($41,113) | ||||
State income taxes, net of federal tax effect | -1,143 | -2,171 | ||||
Foreign income taxes | -69 | 136 | ||||
Permanent differences | 534 | 1,215 | ||||
Non-deductible acquisition costs | 3,716 | |||||
Change in valuation allowance | 45,525 | |||||
Provision (benefit) for income taxes | -10,903 | -319 | 11,598 | 3,592 | ||
Predecessor [Member] | ||||||
Income Tax Reconciliation [Line Items] | ||||||
Computed expected tax expense | -50,970 | -22,489 | ||||
State income taxes, net of federal tax effect | 555 | 434 | ||||
Foreign income taxes | 610 | 831 | ||||
Permanent differences | 4,820 | 193 | ||||
Non-deductible acquisition costs | 2,896 | |||||
Intercompany elimination | 2,843 | |||||
Change in valuation allowance | 44,169 | 17,292 | ||||
Provision (benefit) for income taxes | $4,923 | ($3,739) |
Income_Taxes_Significant_Porti
Income Taxes - Significant Portions of Deferred Tax Assets and Liabilities (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Gross deferred tax assets: | ||
Net operating loss carry forwards | $430,327 | $339,831 |
Accrued expenses and allowances | 35,435 | 25,236 |
Inventory reserves | 2,398 | 528 |
Alternative minimum tax credit and research and development credit | 101 | |
Deferred subscriber income | 835 | 15 |
Valuation allowance | -48,685 | |
Deferred Tax Assets, Net of Valuation Allowance, Total | 420,310 | 365,711 |
Gross deferred tax liabilities: | ||
Deferred subscriber contract costs | -394,448 | -354,142 |
Purchased intangibles | -29,128 | -28,744 |
Property and equipment | -4,261 | -1,823 |
Prepaid expenses | -1,687 | -107 |
Deferred Tax Liabilities, Net | -429,524 | -384,816 |
Net deferred tax liability | ($9,214) | ($19,105) |
Income_Taxes_Summary_of_Net_Op
Income Taxes - Summary of Net Operating Loss Carryforwards (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
United States [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss carry forwards | $1,021,238 | $845,095 |
State [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss carry forwards | 967,155 | 789,687 |
Canada [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss carry forwards | 35,689 | 32,369 |
New Zealand [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss carry forwards | $1,388 |
StockBased_Compensation_Additi
Stock-Based Compensation - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 0 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | |
Series C Preferred Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation awards, Authorized shares | 1,550 | ||
Stock Appreciation Rights (SARs) [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation awards, Authorized shares | 36,065,303 | 36,065,303 | |
Stock compensation award, method of measurement | Black-Scholes option valuation model | ||
Incentive Units Time Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock compensation award, method of measurement | Monte Carlo simulation valuation approach | ||
313 Acquisition LLC [Member] | Incentive Units [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation awards, description | The Incentive Units are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates. | ||
Share-based compensation awards, Authorized shares | 74,062,836 | ||
Unrecognized compensation expense | $6,820,000 | ||
Compensation expense related to outstanding Incentive Units, recognized over a weighted-average period | 3 years 10 months 21 days | ||
313 Acquisition LLC [Member] | Incentive Units [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility | 55.00% | 60.00% | |
Expected exercise term | 4 years | 4 years 3 months 18 days | |
Risk-free rate | 0.62% | 0.62% | |
313 Acquisition LLC [Member] | Incentive Units [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility | 65.00% | 65.00% | |
Expected exercise term | 5 years | 5 years | |
Risk-free rate | 1.18% | 1.18% | |
313 Acquisition LLC [Member] | Incentive Units [Member] | Chief Executive Officer and President [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Incentive units issued as share-based compensation awards | 46,484,562 | ||
313 Acquisition LLC [Member] | Incentive Units [Member] | Senior Management and Board Member [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Incentive units issued as share-based compensation awards | 69,659,562 | ||
313 Acquisition LLC [Member] | Incentive Units Time Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation awards, description | The Incentive Units are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates | ||
Stock appreciation rights ("SARs"), vesting period | 5 years | ||
Stock compensation award, vesting percentage | 33.33% | ||
313 Acquisition LLC [Member] | Incentive Units Time Based Awards [Member] | Chief Executive Officer and President [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Incentive units issued as share-based compensation awards | 46,484,562 | ||
313 Acquisition LLC [Member] | Incentive Units Time Based Awards [Member] | Senior Management and Board Member [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Incentive units issued as share-based compensation awards | 75,181,252 | ||
313 Acquisition LLC [Member] | Incentive Units Performance Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock compensation award, vesting percentage | 66.67% | ||
Vivint [Member] | Stock Appreciation Rights (SARs) [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation awards, description | The SARs are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by Blackstone. | The SARs are subject to time-based and performance-based vesting conditions, with one-third subject to ratable time-based vesting over a five year period and two-thirds subject to the achievement of certain investment return thresholds by The Blackstone Group, L.P. and its affiliates | |
Incentive units issued as share-based compensation awards | 8,262,500 | ||
Expected volatility | 60.00% | ||
Expected exercise term | 6 years 15 days | ||
Risk-free rate | 1.72% | ||
Unrecognized compensation expense | 902,000 | ||
Compensation expense related to outstanding Incentive Units, recognized over a weighted-average period | 3 years 11 months 27 days | ||
Reserved for future issuance | 36,065,303 | ||
Expected dividends | 0.00% | 0.00% | |
Incentive units issued as share-based compensation awards, outstanding | 7,296,250 | 7,296,250 | |
Vivint [Member] | Stock Appreciation Rights (SARs) [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility | 55.00% | ||
Expected exercise term | 6 years 4 days | ||
Risk-free rate | 1.72% | ||
Vivint [Member] | Stock Appreciation Rights (SARs) [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility | 60.00% | ||
Expected exercise term | 6 years 6 months | ||
Risk-free rate | 1.77% | ||
Vivint [Member] | Stock Appreciation Rights Time Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock appreciation rights ("SARs"), vesting period | 5 years | ||
Stock compensation award, vesting percentage | 33.33% | ||
Vivint [Member] | Stock Appreciation Rights Performance Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock compensation award, vesting percentage | 66.67% | ||
Vivint Wireless [Member] | Stock Appreciation Rights (SARs) [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Incentive units issued as share-based compensation awards | 70,000 | ||
Expected volatility | 65.00% | 65.00% | |
Expected exercise term | 6 years 6 months | 6 years 6 months | |
Risk-free rate | 1.51% | 1.51% | |
Unrecognized compensation expense | $142,000 | ||
Compensation expense related to outstanding Incentive Units, recognized over a weighted-average period | 4 years 5 months 1 day | ||
Expected dividends | 0.00% | 0.00% | |
Stock appreciation rights ("SARs"), vesting period | 5 years | 5 years | |
Incentive units issued as share-based compensation awards, outstanding | 70,000 | 70,000 |
StockBased_Compensation_Summar
Stock-Based Compensation - Summary of Incentive Unit Activity (Detail) (313 Acquisition LLC [Member], Incentive Units [Member], USD $) | 1 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2012 | Dec. 31, 2013 |
313 Acquisition LLC [Member] | Incentive Units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding, Beginning Balance | 46,484,562 | 46,484,562 |
Outstanding, Aggregate Intrinsic Value | $20,537,869 | |
Granted | 23,175,000 | |
Exercisable, Aggregate Intrinsic Value | $1,337,860 | |
Forfeited | -1,200,000 | |
Exercised | ||
Outstanding, Ending Balance | 46,484,562 | 68,459,562 |
Weighted Average Exercise Price Per Share, Outstanding, Beginning Balance | $1 | $1 |
Unvested shares expected to vest after December 31, 2013 | 64,000,028 | |
Weighted Average Exercise Price Per Share, Granted | $1 | |
Exercisable at December 31, 2013 | 4,459,534 | |
Weighted Average Exercise Price Per Share, Forfeited | $1 | |
Weighted Average Exercise Price Per Share, Exercised | $0 | $0 |
Weighted Average Exercise Price Per Share, Outstanding, Ending Balance | $1 | $1 |
Weighted Average Grant Date Fair Value, Outstanding, Beginning Balance | $1 | $1 |
Weighted Average Exercise Price Per Share, Unvested shares expected to vest after December 31, 2013 | $1 | |
Weighted Average Exercise Price Per Share, Exercisable at December 31, 2013 | $1 | |
Weighted Average Grant Date Fair Value, Granted | $1 | |
Weighted Average Grant Date Fair Value, Forfeited | $1 | |
Weighted Average Grant Date Fair Value, Exercised | $0 | $0 |
Weighted Average Grant Date Fair Value, Outstanding, Ending Balance | $1 | $1 |
Weighted Average Grant Date Fair Value, Unvested shares expected to vest after December 31, 2013 | $1 | |
Weighted Average Grant Date Fair Value, Exercisable at December 31, 2013 | $1 | |
Outstanding, Weighted Average Remaining Contractual Life (Years) | 9 years 1 month 13 days | |
Exercisable at December 2013, Weighted Average Remaining Contractual Life (Years) | 9 years 1 month 10 days |
StockBased_Compensation_Summar1
Stock-Based Compensation - Summary of the SAR Activity (Detail) (Stock Appreciation Rights (SARs) [Member], USD $) | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2013 |
Vivint [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Granted | 8,262,500 |
Forfeited | -356,250 |
Exercised | 0 |
Outstanding, Ending Balance | 7,906,250 |
Unvested shares expected to vest after December 31, 2013 | 7,498,524 |
Exercisable at December 31, 2013 | 407,726 |
Weighted Average Exercise Price Per Share, Granted | $1 |
Weighted Average Exercise Price Per Share, Forfeited | $1 |
Weighted Average Exercise Price Per Share, Exercised | $0 |
Weighted Average Exercise Price Per Share, Outstanding, Ending Balance | $1 |
Weighted Average Exercise Price Per Share, Unvested shares expected to vest after December 31, 2013 | $1 |
Weighted Average Exercise Price Per Share, Exercisable at December 31, 2013 | $1 |
Weighted Average Grant Date Fair Value, Granted | $1 |
Weighted Average Grant Date Fair Value, Forfeited | $1 |
Weighted Average Grant Date Fair Value, Exercised | $0 |
Weighted Average Grant Date Fair Value, Outstanding, Ending Balance | $1 |
Weighted Average Grant Date Fair Value, Unvested shares expected to vest after December 31, 2013 | $1 |
Weighted Average Grant Date Fair Value, Exercisable at December 31, 2013 | $1 |
Outstanding, Weighted Average Remaining Contractual Life (Years) | 9 years 6 months 18 days |
Exercisable at December 2013, Weighted Average Remaining Contractual Life (Years) | 9 years 6 months 15 days |
Outstanding, Aggregate Intrinsic Value | $2,371,875 |
Exercisable at December 31, 2013 | 122,318 |
Vivint Wireless [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Granted | 70,000 |
Exercised | 0 |
Outstanding, Ending Balance | 70,000 |
Unvested shares expected to vest after December 31, 2013 | 70,000 |
Weighted Average Exercise Price Per Share, Granted | $5 |
Weighted Average Exercise Price Per Share, Exercised | $0 |
Weighted Average Exercise Price Per Share, Outstanding, Ending Balance | $5 |
Weighted Average Exercise Price Per Share, Unvested shares expected to vest after December 31, 2013 | $5 |
Weighted Average Grant Date Fair Value, Granted | $5 |
Weighted Average Grant Date Fair Value, Exercised | $0 |
Weighted Average Grant Date Fair Value, Outstanding, Ending Balance | $5 |
Weighted Average Grant Date Fair Value, Unvested shares expected to vest after December 31, 2013 | $5 |
Outstanding, Weighted Average Remaining Contractual Life (Years) | 9 years 5 months 1 day |
Outstanding, Aggregate Intrinsic Value | $105,000 |
StockBased_Compensation_Summar2
Stock-Based Compensation - Summary of Stock Option Activity (Detail) (Predecessor [Member], USD $) | 10 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Nov. 16, 2013 |
Predecessor [Member] | |
Shares Subject to Outstanding Options | |
Outstanding, Beginning Balance | 1,386 |
Granted | 470 |
Forfeited | -343 |
Exercised | -1,513 |
Unvested shares expected to vest after November 16, 2012 | 0 |
Weighted Average Exercise Price per Share | |
Outstanding, Beginning Balance | $3,136 |
Granted | $4,664 |
Forfeited | $4,026 |
Exercised | $3,409 |
Unvested shares expected to vest after November 16, 2012 | $0 |
StockBased_Compensation_StockB
Stock-Based Compensation (Stock-Based Compensation Expense) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | $1,363 | $1,317 | $1,956 | ||
Predecessor [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 2,371 | 780 | |||
Operating Expenses [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 46 | 33 | 62 | ||
Operating Expenses [Member] | Predecessor [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 14 | 19 | |||
Selling Expenses [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 136 | 101 | 158 | ||
Selling Expenses [Member] | Predecessor [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 36 | 3 | |||
General and Administrative Expenses [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | 1,181 | 1,183 | 1,736 | ||
General and Administrative Expenses [Member] | Predecessor [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation | $2,321 | $758 |
Recovered_Sheet3
Commitments and Contingencies - Additional Information (Detail) (USD $) | 0 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | ||||
Jan. 31, 2013 | Aug. 31, 2014 | Dec. 31, 2012 | Jul. 30, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Nov. 16, 2012 | Dec. 31, 2011 | |
Installment | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Legal reserves | $2,527,000 | $9,263,000 | $2,527,000 | |||||||
Operating leases with related and unrelated parties expiring year | 2028 | 2028 | ||||||||
Leasehold allowance | 4,382,000 | |||||||||
Initial lease term | 11 years | 15 years | 15 years | |||||||
Estimated fair value of lease | 0 | |||||||||
Number of monthly rental payments | 156 | |||||||||
Monthly rental payments | 83,000 | |||||||||
Option for additional lease term | 36 months | |||||||||
Lease expiration date | 2016-08 | |||||||||
Capital lease obligation | 8,769,000 | 13,300,000 | 10,467,000 | 8,769,000 | ||||||
Rent expense for operating leases | 657,000 | 7,200,000 | 4,100,000 | 6,147,000 | ||||||
Loss contingency accrual | 7,600,000 | 9,300,000 | ||||||||
Predecessor [Member] | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Rent expense for operating leases | $4,609,000 | $5,079,000 | ||||||||
Equipment and software [Member] | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Lease expiration date | 2016-08 | |||||||||
Vehicles [Member] | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Vehicles leased under Fleet Lease Agreement | 315 | 223 | ||||||||
Lease agreement term | 36 months | |||||||||
Average remaining life for fleet | 27 months | 25 months | ||||||||
Vehicles [Member] | Minimum [Member] | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Lease agreement term | 36 months | |||||||||
Vehicles [Member] | Maximum [Member] | ||||||||||
Commitments And Contingencies [Line Items] | ||||||||||
Lease agreement term | 48 months |
Commitments_and_Contingencies_1
Commitments and Contingencies - Future Minimum Lease Payments (Detail) (USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |
Operating | |
2014 | $8,241 |
2015 | 8,975 |
2016 | 9,794 |
2017 | 9,889 |
2018 | 9,825 |
Thereafter | 70,045 |
Total lease payments | 116,769 |
Capital | |
2014 | 4,980 |
2015 | 2,801 |
2016 | 1,987 |
2017 | 1,863 |
2018 | 0 |
Thereafter | 0 |
Capital leases future minimum payments due, Total | 11,631 |
Amounts representing interest | -1,164 |
Total lease payments | 10,467 |
Total | |
2014 | 13,221 |
2015 | 11,776 |
2016 | 11,781 |
2017 | 11,752 |
2018 | 9,825 |
Thereafter | 70,045 |
Contractual Obligation, Total | 128,400 |
Amounts representing interest | -1,164 |
Total lease payments | $127,236 |
Related_Party_Transactions_Add
Related Party Transactions - Additional Information (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | 0 Months Ended | ||
Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 | Nov. 16, 2012 | Sep. 03, 2014 | |
Related Party Transaction [Line Items] | ||||||||
Amount paid under acquisition | $6,421,000 | |||||||
Expected repayment period | 1 year | 1 year | ||||||
Amounts due from related parties | 341,000 | 341,000 | 341,000 | |||||
Expenses incurred by related party | 31,000 | 0 | ||||||
Prepaid expenses and other current assets | 9,200,000 | 25,000 | 334,000 | |||||
Additional expenses incurred for other related-party transactions | 57,000 | 1,700,000 | 600,000 | 3,051,000 | ||||
Accrued expenses | 200,000 | 200,000 | ||||||
Other current liabilities | 1,100,000 | 1,100,000 | ||||||
Fee paid for support services by BMP to Company | 1,500,000 | 1,500,000 | ||||||
Senior unsecured notes issued | 450,000,000 | |||||||
Debt related fees | 425,000 | |||||||
Dividend paid to stockholders | 50,000,000 | 60,000,000 | 60,000,000 | |||||
Vivint [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Accrued expenses | 173,000 | 1,146,000 | ||||||
Other current liabilities | 173,000 | 1,146,000 | ||||||
Predecessor [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Expenses incurred by related party | 1,441,000 | 1,344,000 | ||||||
Additional expenses incurred for other related-party transactions | 1,222,000 | 2,382,000 | ||||||
Dividend paid to stockholders | 80,000 | |||||||
Predecessor [Member] | Stockholders and employees of the Company [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Revenue recognized | 6,629,000 | 9,852,000 | ||||||
Technology-Based Intangible Assets [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Amount paid under acquisition | 525,000 | |||||||
Technology-Based Intangible Assets [Member] | Merger [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Amount paid under acquisition | 120,000 | |||||||
Minimum [Member] | Technology-Based Intangible Assets [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Monthly payments to acquire intangible assets | 40,000 | |||||||
Maximum [Member] | Technology-Based Intangible Assets [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Monthly payments to acquire intangible assets | 50,000 | |||||||
APX Group, Inc. [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Amount paid under acquisition | ||||||||
Dividend paid to stockholders | 50,000,000 | 60,000,000 | 60,000,000 | 50,000,000 | ||||
Blackstone Management Partners L.L.C. [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Transaction fees paid | 20,000,000 | |||||||
Payment of annual monitoring fee description | The Company agreed to pay an annual monitoring fee equal to the greater of (i) a minimum base fee of $2.7 million subject to adjustments if the Company engages in a business combination or disposition that is deemed significant and (ii) the amount of the monitoring fee paid in respect of the immediately preceding fiscal year, without regard to any post-fiscal year "true-up" adjustments as determined by the agreement. | Company agreed to pay an annual monitoring fee equal to the greater of (i) a minimum base fee of $2,700,000 subject to adjustments if the Company engages in a business combination or disposition that is deemed significant and (ii) the amount of the monitoring fee paid in respect of the immediately preceding fiscal year, without regard to any post-fiscal year "true-up" adjustments as determined by the agreement | ||||||
Expenses related to agreement | 2,400,000 | 3,500,000 | 2,918,000 | |||||
Blackstone Management Partners L.L.C. [Member] | Minimum [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Annual monitoring base fee, minimum | $2,700,000 | $2,700,000 |
Segment_Reporting_Additional_I
Segment Reporting - Additional Information (Detail) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2014 | Sep. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | |
Segment | Segment | Segment | Segment | Country | |
Segment | |||||
Segment Reporting [Abstract] | |||||
Number of operating segments | 1 | 1 | 2 | 1 | 2 |
Primarily operations in geographic regions | 3 |
Segment_Reporting_Summary_of_R
Segment Reporting (Summary of Revenue, Costs and Expenses and Assets) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Segment Reporting Information [Line Items] | ||||||
Revenues | $57,606 | $411,248 | $368,197 | $500,908 | ||
Transaction related costs | 31,885 | |||||
Total costs and expenses | 85,799 | 476,321 | 408,607 | 555,788 | ||
All other costs and expenses | 53,914 | |||||
(Loss) income from operations | -28,193 | -65,073 | -40,410 | -54,880 | ||
Intangible assets, including goodwill | 1,929,661 | 1,720,152 | 1,677,032 | |||
Total assets | 2,155,348 | 2,437,782 | 2,291,541 | 2,424,434 | ||
Predecessor [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | 397,570 | 339,948 | ||||
Transaction related costs | 23,461 | |||||
Total costs and expenses | 440,563 | 300,934 | ||||
All other costs and expenses | 417,102 | |||||
(Loss) income from operations | -42,993 | 39,014 | ||||
Operating Segments [Member] | Vivint [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | 50,791 | 350,690 | 483,401 | |||
Transaction related costs | 28,118 | |||||
Total costs and expenses | 389,321 | 536,502 | ||||
All other costs and expenses | 46,241 | |||||
(Loss) income from operations | -23,568 | -38,631 | -53,101 | |||
Intangible assets, including goodwill | 1,840,065 | 1,720,152 | 1,677,032 | |||
Total assets | 2,050,529 | 2,291,541 | 2,424,434 | |||
Operating Segments [Member] | Vivint [Member] | Predecessor [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | 346,270 | 312,422 | ||||
Transaction related costs | 22,219 | |||||
Total costs and expenses | 267,973 | |||||
All other costs and expenses | 365,300 | |||||
(Loss) income from operations | -41,249 | 44,449 | ||||
Operating Segments [Member] | 2GIG [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | 12,372 | 60,220 | 60,220 | |||
Transaction related costs | 3,767 | |||||
Total costs and expenses | 52,200 | 52,200 | ||||
All other costs and expenses | 12,712 | |||||
(Loss) income from operations | -4,107 | 8,020 | 8,020 | |||
Intangible assets, including goodwill | 85,933 | |||||
Total assets | 115,881 | |||||
Operating Segments [Member] | 2GIG [Member] | Predecessor [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | 112,136 | 129,265 | ||||
Transaction related costs | 1,242 | |||||
Total costs and expenses | 121,967 | |||||
All other costs and expenses | 104,276 | |||||
(Loss) income from operations | 6,618 | 7,298 | ||||
Eliminations [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | -5,557 | -42,713 | -42,713 | |||
Total costs and expenses | -32,914 | -32,914 | ||||
All other costs and expenses | -5,039 | |||||
(Loss) income from operations | -518 | -9,799 | -9,799 | |||
Intangible assets, including goodwill | 3,663 | |||||
Total assets | -11,062 | |||||
Eliminations [Member] | Predecessor [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues | -60,836 | -101,739 | ||||
Total costs and expenses | -89,006 | |||||
All other costs and expenses | -52,474 | |||||
(Loss) income from operations | ($8,362) | ($12,733) |
Segment_Reporting_and_Business
Segment Reporting and Business Concentrations - Revenues and Long-Lived Assets by Geographic Region (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Sales Information [Line Items] | ||||||
Revenue from external customers | $57,606 | $411,248 | $368,197 | $500,908 | ||
Property and equipment, net | 30,206 | 51,877 | 35,818 | |||
Predecessor [Member] | ||||||
Sales Information [Line Items] | ||||||
Revenue from external customers | 397,570 | 339,948 | ||||
Property and equipment, net | 26,440 | |||||
United States [Member] | ||||||
Sales Information [Line Items] | ||||||
Revenue from external customers | 52,196 | 474,344 | ||||
Property and equipment, net | 29,415 | 35,220 | ||||
United States [Member] | Predecessor [Member] | ||||||
Sales Information [Line Items] | ||||||
Revenue from external customers | 363,875 | 312,626 | ||||
Property and equipment, net | 26,402 | |||||
Canada [Member] | ||||||
Sales Information [Line Items] | ||||||
Revenue from external customers | 5,410 | 26,564 | ||||
Property and equipment, net | 791 | 598 | ||||
Canada [Member] | Predecessor [Member] | ||||||
Sales Information [Line Items] | ||||||
Revenue from external customers | 33,695 | 27,322 | ||||
Property and equipment, net | $38 |
Employee_Benefit_Plans_Narrati
Employee Benefit Plans (Narrative) (Detail) (USD $) | 9 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2011 | Nov. 16, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Matching contributions to the plan | $0 | |||||
2GIG [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Matching contributions to the plan | 25,000 | 36,000 | 36,000 | 0 | ||
2GIG [Member] | Predecessor [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Matching contributions to the plan | $79,000 |
Recovered_Sheet4
Guarantor and Non-Guarantor Supplemental Financial Information (Narrative) (Detail) | 0 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | |||
Dec. 13, 2013 | 31-May-13 | Nov. 16, 2012 | Sep. 30, 2014 | Nov. 16, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | |
Senior Secured Notes [Member] | |||||||
Condensed Balance Sheet Statements, Captions [Line Items] | |||||||
Debt instrument maturity year | 1-Dec-19 | ||||||
Senior Notes [Member] | |||||||
Condensed Balance Sheet Statements, Captions [Line Items] | |||||||
Debt instrument maturity year | 1-Dec-20 | 1-Dec-20 | |||||
6.375% Senior Secured Notes Due 2019 [Member] | |||||||
Condensed Balance Sheet Statements, Captions [Line Items] | |||||||
Debt instrument maturity year | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | 1-Dec-19 | ||
8.75% Senior Notes Due 2020 [Member] | |||||||
Condensed Balance Sheet Statements, Captions [Line Items] | |||||||
Debt instrument maturity year | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 | 1-Dec-20 |
Recovered_Sheet5
Guarantor and Non-Guarantor Supplemental Financial Information (Condensed Consolidating Balance Sheet) (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Nov. 16, 2012 |
Assets | |||||
Current assets | $193,324,000 | $322,003,000 | $75,273,000 | ||
Property and equipment, net | 51,877,000 | 35,818,000 | 30,206,000 | ||
Subscriber acquisition costs, net | 530,980,000 | 288,316,000 | 12,753,000 | ||
Deferred financing costs, net | 54,602,000 | 59,375,000 | 57,322,000 | ||
Intangible assets, net | 740,246,000 | 840,714,000 | 1,053,019,000 | ||
Goodwill | 842,665,000 | 836,318,000 | 876,642,000 | ||
Restricted cash | 14,214,000 | 14,214,000 | 28,428,000 | ||
Long-term investments and other assets | 9,874,000 | 27,676,000 | 21,705,000 | ||
Total Assets | 2,437,782,000 | 2,424,434,000 | 2,291,541,000 | 2,155,348,000 | |
Liabilities and Stockholders' Equity | |||||
Current liabilities | 252,512,000 | 134,222,000 | 108,107,000 | ||
Notes payable and revolving line of credit, net of current portion | 1,863,413,000 | 1,762,049,000 | 1,333,000,000 | 1,305,000,000 | |
Capital lease obligations, net of current portion | 8,961,000 | 6,268,000 | 4,768,000 | ||
Deferred revenue, net of current portion | 32,294,000 | 18,533,000 | 708,000 | ||
Other long-term obligations | 9,121,000 | 3,905,000 | 2,257,000 | ||
Deferred income tax liability | 9,884,000 | 9,214,000 | 27,229,000 | ||
Total equity | 261,597,000 | 490,243,000 | 679,279,000 | ||
Total liabilities and stockholders' equity | 2,437,782,000 | 2,424,434,000 | 2,155,348,000 | ||
Eliminations [Member] | |||||
Assets | |||||
Current assets | -40,142,000 | -24,137,000 | -10,927,000 | ||
Investment in subsidiaries | -2,348,858,000 | -2,443,708,000 | -2,645,861,000 | ||
Intercompany receivable | -59,324,000 | -44,658,000 | -51,754,000 | ||
Total Assets | -2,448,324,000 | -2,512,503,000 | -2,708,542,000 | ||
Liabilities and Stockholders' Equity | |||||
Current liabilities | -40,142,000 | -24,137,000 | -10,927,000 | ||
Intercompany payable | -59,324,000 | -44,658,000 | -51,754,000 | ||
Total equity | -2,348,858,000 | -2,443,708,000 | -2,645,861,000 | ||
Total liabilities and stockholders' equity | -2,448,324,000 | -2,512,503,000 | -2,708,542,000 | ||
Parent [Member] | |||||
Assets | |||||
Investment in subsidiaries | 490,243,000 | 679,279,000 | |||
Total Assets | 490,243,000 | 679,279,000 | |||
Liabilities and Stockholders' Equity | |||||
Total equity | 490,243,000 | 679,279,000 | |||
Total liabilities and stockholders' equity | 490,243,000 | 679,279,000 | |||
APX Group, Inc. [Member] | |||||
Assets | |||||
Current assets | 29,821,000 | 249,209,000 | 220,000 | ||
Deferred financing costs, net | 54,602,000 | 59,375,000 | 57,322,000 | ||
Investment in subsidiaries | 2,087,261,000 | 1,953,465,000 | 1,966,582,000 | ||
Long-term investments and other assets | -302,000 | ||||
Total Assets | 2,171,684,000 | 2,261,747,000 | 2,024,124,000 | ||
Liabilities and Stockholders' Equity | |||||
Current liabilities | 46,781,000 | 9,561,000 | 11,845,000 | ||
Notes payable and revolving line of credit, net of current portion | 1,863,413,000 | 1,762,049,000 | 1,333,000,000 | ||
Deferred income tax liability | -107,000 | -106,000 | |||
Total equity | 261,597,000 | 490,243,000 | 679,279,000 | ||
Total liabilities and stockholders' equity | 2,171,684,000 | 2,261,747,000 | 2,024,124,000 | ||
Guarantor Subsidiaries [Member] | |||||
Assets | |||||
Current assets | 172,094,000 | 89,768,000 | 79,469,000 | ||
Property and equipment, net | 51,283,000 | 35,218,000 | 29,415,000 | ||
Subscriber acquisition costs, net | 483,723,000 | 262,064,000 | 11,518,000 | ||
Intercompany receivable | 59,324,000 | 44,658,000 | 51,754,000 | ||
Intangible assets, net | 677,141,000 | 764,296,000 | 955,291,000 | ||
Goodwill | 811,947,000 | 804,041,000 | 842,136,000 | ||
Restricted cash | 14,214,000 | 14,214,000 | 28,428,000 | ||
Long-term investments and other assets | 9,858,000 | 27,954,000 | 21,676,000 | ||
Total Assets | 2,279,584,000 | 2,042,213,000 | 2,019,687,000 | ||
Liabilities and Stockholders' Equity | |||||
Current liabilities | 193,642,000 | 117,544,000 | 91,311,000 | ||
Capital lease obligations, net of current portion | 8,950,000 | 6,268,000 | 4,768,000 | ||
Deferred revenue, net of current portion | 29,149,000 | 16,676,000 | 659,000 | ||
Other long-term obligations | 8,742,000 | 3,559,000 | 2,096,000 | ||
Deferred income tax liability | 1,396,000 | 289,000 | 16,519,000 | ||
Total equity | 2,037,705,000 | 1,897,877,000 | 1,904,334,000 | ||
Total liabilities and stockholders' equity | 2,279,584,000 | 2,042,213,000 | 2,019,687,000 | ||
Non-Guarantor Subsidiaries [Member] | |||||
Assets | |||||
Current assets | 31,551,000 | 7,163,000 | 6,511,000 | ||
Property and equipment, net | 594,000 | 600,000 | 791,000 | ||
Subscriber acquisition costs, net | 47,257,000 | 26,252,000 | 1,235,000 | ||
Intangible assets, net | 63,105,000 | 76,418,000 | 97,728,000 | ||
Goodwill | 30,718,000 | 32,277,000 | 34,506,000 | ||
Long-term investments and other assets | 16,000 | 24,000 | 29,000 | ||
Total Assets | 173,241,000 | 142,734,000 | 140,800,000 | ||
Liabilities and Stockholders' Equity | |||||
Current liabilities | 52,231,000 | 31,254,000 | 15,878,000 | ||
Intercompany payable | 59,324,000 | 44,658,000 | 51,754,000 | ||
Capital lease obligations, net of current portion | 11,000 | ||||
Deferred revenue, net of current portion | 3,145,000 | 1,857,000 | 49,000 | ||
Other long-term obligations | 379,000 | 346,000 | 161,000 | ||
Deferred income tax liability | 8,595,000 | 9,031,000 | 10,710,000 | ||
Total equity | 49,556,000 | 55,588,000 | 62,248,000 | ||
Total liabilities and stockholders' equity | 173,241,000 | 142,734,000 | 140,800,000 | ||
Parent [Member] | |||||
Assets | |||||
Investment in subsidiaries | 261,597,000 | ||||
Total Assets | 261,597,000 | ||||
Liabilities and Stockholders' Equity | |||||
Total equity | 261,597,000 | ||||
Total liabilities and stockholders' equity | $261,597,000 |
Guarantor_and_NonGuarantor_Sup2
Guarantor and Non-Guarantor Supplemental Financial Information (Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 |
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | $57,606 | $411,248 | $368,197 | $500,908 | ||
Costs and expenses | 85,799 | 476,321 | 408,607 | 555,788 | ||
(Loss) income from operations | -28,193 | -65,073 | -40,410 | -54,880 | ||
Other expense, net | -12,812 | -108,261 | -35,333 | -66,041 | ||
(Loss) income from continuing operations before income tax expenses | -41,005 | -173,334 | -75,743 | -120,921 | ||
Income tax expense | -10,903 | -319 | 11,598 | 3,592 | ||
(Loss) income from continuing operations | -30,102 | -124,513 | ||||
Net (loss) income before non-controlling interests | -30,102 | -124,513 | ||||
Net (loss) income | -30,102 | -173,015 | -87,341 | -124,513 | ||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | -30,102 | -124,513 | ||||
Net (loss) income | -30,102 | -173,015 | -87,341 | -124,513 | ||
Foreign currency translation adjustment | 928 | -6,994 | -3,981 | -8,558 | ||
Total other comprehensive (loss) income | 928 | -6,994 | -3,981 | -8,558 | ||
Comprehensive (loss) income | -29,174 | -180,009 | -91,322 | -133,071 | ||
Predecessor [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | 397,570 | 339,948 | ||||
Costs and expenses | 440,563 | 300,934 | ||||
(Loss) income from operations | -42,993 | 39,014 | ||||
Other expense, net | -106,681 | -102,241 | ||||
(Loss) income from continuing operations before income tax expenses | -149,674 | -63,227 | ||||
Income tax expense | 4,923 | -3,739 | ||||
(Loss) income from continuing operations | -154,597 | -59,488 | ||||
Loss from discontinued operations | -239 | -2,917 | ||||
Net (loss) income before non-controlling interests | -154,836 | -62,405 | ||||
Net income (loss) attributable to non-controlling interests | -1,319 | 6,141 | ||||
Net (loss) income | -153,517 | -68,546 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | -154,836 | -62,405 | ||||
Net (loss) income | -153,517 | -68,546 | ||||
Change in fair value of interest rate swap agreement | 318 | 563 | ||||
Foreign currency translation adjustment | 708 | -1,734 | ||||
Total other comprehensive (loss) income | 1,026 | -1,171 | ||||
Comprehensive loss before non-controlling interests | -153,810 | -63,576 | ||||
Comprehensive income (loss) attributable to non-controlling interests | -1,319 | 6,141 | ||||
Comprehensive (loss) income | -152,491 | -69,717 | ||||
Eliminations [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | -57 | -2,360 | -2,264 | -3,050 | ||
Costs and expenses | -57 | -2,360 | -2,264 | -3,050 | ||
(Loss) income from subsidiaries | 47,651 | 237,789 | 139,012 | 182,265 | ||
Other expense, net | -50,000 | -60,000 | -60,000 | |||
(Loss) income from continuing operations before income tax expenses | 47,651 | 187,789 | 79,012 | 122,265 | ||
Net (loss) income | 47,651 | 187,789 | 79,012 | 122,265 | ||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | 47,651 | 187,789 | 79,012 | 122,265 | ||
Foreign currency translation adjustment | -928 | 6,994 | 3,981 | 8,558 | ||
Total other comprehensive (loss) income | 6,994 | 3,981 | 8,558 | |||
Comprehensive (loss) income | 46,723 | 194,783 | 82,993 | 130,823 | ||
Eliminations [Member] | Predecessor [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | -1,363 | -9,668 | ||||
Costs and expenses | -1,363 | -9,668 | ||||
(Loss) income from subsidiaries | 153,517 | 68,546 | ||||
(Loss) income from continuing operations before income tax expenses | 153,517 | 68,546 | ||||
(Loss) income from continuing operations | 153,517 | 68,546 | ||||
Net (loss) income before non-controlling interests | 153,517 | 68,546 | ||||
Net income (loss) attributable to non-controlling interests | -973 | |||||
Net (loss) income | 153,517 | 69,519 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | 153,517 | 68,546 | ||||
Net (loss) income | 153,517 | 69,519 | ||||
Change in fair value of interest rate swap agreement | -318 | -563 | ||||
Foreign currency translation adjustment | -708 | 1,734 | ||||
Total other comprehensive (loss) income | -1,026 | 1,171 | ||||
Comprehensive loss before non-controlling interests | 152,491 | 69,717 | ||||
Comprehensive income (loss) attributable to non-controlling interests | -973 | |||||
Comprehensive (loss) income | 152,491 | 70,690 | ||||
Parent [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
(Loss) income from subsidiaries | -173,015 | -87,341 | ||||
Other expense, net | 50,000 | 60,000 | ||||
(Loss) income from continuing operations before income tax expenses | -123,015 | -27,341 | ||||
Net (loss) income | -123,015 | -27,341 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | -123,015 | -27,341 | ||||
Comprehensive (loss) income | -123,015 | -27,341 | ||||
APX Group, Inc. [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
(Loss) income from subsidiaries | -17,549 | -64,774 | -51,671 | -57,752 | ||
Other expense, net | -12,553 | -108,207 | -35,670 | -66,867 | ||
(Loss) income from continuing operations before income tax expenses | -30,102 | -172,981 | -87,341 | -124,619 | ||
Income tax expense | 34 | -106 | ||||
Net (loss) income | -30,102 | -173,015 | -87,341 | -124,513 | ||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | -30,102 | -173,015 | -87,341 | -124,513 | ||
Foreign currency translation adjustment | 928 | -6,994 | -3,981 | -8,558 | ||
Total other comprehensive (loss) income | -6,994 | -3,981 | -8,558 | |||
Comprehensive (loss) income | -29,174 | -180,009 | -91,322 | -133,071 | ||
APX Group, Inc. [Member] | Predecessor [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
(Loss) income from subsidiaries | -153,517 | -68,546 | ||||
(Loss) income from continuing operations before income tax expenses | -153,517 | -68,546 | ||||
(Loss) income from continuing operations | -153,517 | -68,546 | ||||
Net (loss) income before non-controlling interests | -153,517 | -68,546 | ||||
Net (loss) income | -153,517 | -68,546 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | -153,517 | -68,546 | ||||
Net (loss) income | -153,517 | -68,546 | ||||
Change in fair value of interest rate swap agreement | 318 | 563 | ||||
Foreign currency translation adjustment | 708 | -1,734 | ||||
Total other comprehensive (loss) income | 1,026 | -1,171 | ||||
Comprehensive loss before non-controlling interests | -152,491 | -69,717 | ||||
Comprehensive (loss) income | -152,491 | -69,717 | ||||
Guarantor Subsidiaries [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | 54,251 | 387,985 | 350,358 | 476,168 | ||
Costs and expenses | 83,477 | 450,099 | 387,796 | 527,403 | ||
(Loss) income from operations | -29,226 | -62,114 | -37,438 | -51,235 | ||
Other expense, net | -256 | -24 | 405 | 906 | ||
(Loss) income from continuing operations before income tax expenses | -29,482 | -62,138 | -37,033 | -50,329 | ||
Income tax expense | -11,193 | -809 | 12,447 | 4,853 | ||
Net (loss) income | -18,289 | -61,329 | -49,480 | -55,182 | ||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | -18,289 | -61,329 | -49,480 | -55,182 | ||
Foreign currency translation adjustment | 444 | -4,408 | -1,959 | -4,641 | ||
Total other comprehensive (loss) income | -4,408 | -1,959 | -4,641 | |||
Comprehensive (loss) income | -17,845 | -65,737 | -51,439 | -59,823 | ||
Guarantor Subsidiaries [Member] | Predecessor [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | 375,502 | 350,572 | ||||
Costs and expenses | 413,378 | 295,854 | ||||
(Loss) income from operations | -37,876 | 54,718 | ||||
Other expense, net | -103,830 | -97,993 | ||||
(Loss) income from continuing operations before income tax expenses | -141,706 | -43,275 | ||||
Income tax expense | 3,500 | 719 | ||||
(Loss) income from continuing operations | -145,206 | -43,994 | ||||
Loss from discontinued operations | -239 | -2,917 | ||||
Net (loss) income before non-controlling interests | -145,445 | -46,911 | ||||
Net income (loss) attributable to non-controlling interests | 6,781 | 6,769 | ||||
Net (loss) income | -152,226 | -53,680 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | -145,445 | -46,911 | ||||
Net (loss) income | -152,226 | -53,680 | ||||
Change in fair value of interest rate swap agreement | 318 | 563 | ||||
Foreign currency translation adjustment | 708 | -2,104 | ||||
Total other comprehensive (loss) income | 1,026 | -1,541 | ||||
Comprehensive loss before non-controlling interests | -144,419 | -48,452 | ||||
Comprehensive income (loss) attributable to non-controlling interests | 6,781 | 6,769 | ||||
Comprehensive (loss) income | -151,200 | -55,221 | ||||
Non-Guarantor Subsidiaries [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | 3,412 | 25,623 | 20,103 | 27,790 | ||
Costs and expenses | 2,379 | 28,582 | 23,075 | 31,435 | ||
(Loss) income from operations | 1,033 | -2,959 | -2,972 | -3,645 | ||
Other expense, net | -3 | -30 | -68 | -80 | ||
(Loss) income from continuing operations before income tax expenses | 1,030 | -2,989 | -3,040 | -3,725 | ||
Income tax expense | 290 | 456 | -849 | -1,155 | ||
Net (loss) income | 740 | -3,445 | -2,191 | -2,570 | ||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | 740 | -3,445 | -2,191 | -2,570 | ||
Foreign currency translation adjustment | 484 | -2,586 | -2,022 | -3,917 | ||
Total other comprehensive (loss) income | -2,586 | -2,022 | -3,917 | |||
Comprehensive (loss) income | 1,224 | -6,031 | -4,213 | -6,487 | ||
Non-Guarantor Subsidiaries [Member] | Predecessor [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
Revenues | 23,431 | -956 | ||||
Costs and expenses | 28,548 | 14,748 | ||||
(Loss) income from operations | -5,117 | -15,704 | ||||
Other expense, net | -2,851 | -4,248 | ||||
(Loss) income from continuing operations before income tax expenses | -7,968 | -19,952 | ||||
Income tax expense | 1,423 | -4,458 | ||||
(Loss) income from continuing operations | -9,391 | -15,494 | ||||
Net (loss) income before non-controlling interests | -9,391 | -15,494 | ||||
Net income (loss) attributable to non-controlling interests | -8,100 | 345 | ||||
Net (loss) income | -1,291 | -15,839 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income before non-controlling interests | -9,391 | -15,494 | ||||
Net (loss) income | -1,291 | -15,839 | ||||
Foreign currency translation adjustment | 370 | |||||
Total other comprehensive (loss) income | 370 | |||||
Comprehensive loss before non-controlling interests | -9,391 | -15,124 | ||||
Comprehensive income (loss) attributable to non-controlling interests | -8,100 | 345 | ||||
Comprehensive (loss) income | -1,291 | -15,469 | ||||
Parent [Member] | ||||||
Condensed Income Statements, Captions [Line Items] | ||||||
(Loss) income from subsidiaries | -30,102 | -124,513 | ||||
Other expense, net | 60,000 | |||||
(Loss) income from continuing operations before income tax expenses | -30,102 | -64,513 | ||||
Net (loss) income | -30,102 | -64,513 | ||||
Other comprehensive (loss) income, net of tax effects: | ||||||
Net (loss) income | -30,102 | -64,513 | ||||
Comprehensive (loss) income | ($30,102) | ($64,513) |
Guarantor_and_NonGuarantor_Sup3
Guarantor and Non-Guarantor Supplemental Financial Information (Condensed Consolidating Statements of Cash Flows) (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 11 Months Ended | 12 Months Ended | |
Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Nov. 16, 2012 | Dec. 31, 2011 | |
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | ($25,243,000) | $91,656,000 | $139,671,000 | $79,425,000 | ||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -12,938,000 | -284,912,000 | -267,232,000 | -298,643,000 | ||
Capital expenditures | -1,456,000 | -19,856,000 | -5,788,000 | -8,676,000 | ||
Proceeds from the sale of capital assets | 9,000 | 9,000 | ||||
Proceeds from the sale of subsidiary | 144,750,000 | 144,750,000 | ||||
Investment in subsidiary | ||||||
Acquisition of intangible assets | -6,421,000 | |||||
Net cash used in acquisition | -1,915,473,000 | -18,500,000 | -4,272,000 | -4,272,000 | ||
Other assets | -19,587,000 | -92,000 | -8,180,000 | -9,645,000 | ||
Investment in marketable securities | -60,000,000 | |||||
Proceeds from marketable securities | 60,069,000 | |||||
Investment in convertible note | -3,000,000 | |||||
Other assets | -92,000 | -8,189,000 | ||||
Net cash used in investing activities | -1,949,454,000 | -332,712,000 | -140,722,000 | -176,477,000 | ||
Cash flows from financing activities: | ||||||
Proceeds from note payable | 1,305,000,000 | 102,000,000 | 203,500,000 | 457,250,000 | ||
Proceeds from issuance of notes | 102,000,000 | |||||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453,000 | |||||
Borrowings from revolving line of credit | 28,000,000 | 22,500,000 | 22,500,000 | |||
Repayments of revolving line of credit | -50,500,000 | -50,500,000 | ||||
Proceeds from contract sales | 2,261,000 | |||||
Change in restricted cash | 161,000 | -161,000 | ||||
Repayments of capital lease obligations | -353,000 | -4,528,000 | -5,208,000 | -7,207,000 | ||
Deferred financing costs | -58,354,000 | -2,782,000 | -5,429,000 | -10,896,000 | ||
Payment of dividends | -50,000,000 | -60,000,000 | -60,000,000 | |||
Net cash (used in) provided by financing activities | 1,982,746,000 | 47,112,000 | 104,863,000 | 350,986,000 | ||
Effect of exchange rate changes on cash | 41,000 | -775,000 | -169,000 | -119,000 | ||
Net (decrease) increase in cash | 8,090,000 | -194,719,000 | 103,643,000 | 253,815,000 | ||
Effect of exchange rate changes on cash | 41,000 | -775,000 | -169,000 | -119,000 | ||
Net increase (decrease) in cash | 8,090,000 | -194,719,000 | 103,643,000 | 253,815,000 | ||
Cash: | ||||||
Beginning of period | 261,905,000 | 8,090,000 | 8,090,000 | |||
End of period | 8,090,000 | 67,186,000 | 111,733,000 | 261,905,000 | ||
Predecessor [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 95,371,000 | -36,842,000 | ||||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -263,731,000 | -203,577,000 | ||||
Capital expenditures | -5,894,000 | -6,521,000 | ||||
Proceeds from the sale of capital assets | 274,000 | 185,000 | ||||
Other assets | -743,000 | 2,310,000 | ||||
Net cash used in investing activities | -270,094,000 | -207,603,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from note payable | 116,163,000 | 187,500,000 | ||||
Proceeds from issuance of preferred stock and warrants | 4,562,000 | 45,068,000 | ||||
Proceeds from issuance of preferred stock by Solar | 5,000,000 | 5,000,000 | ||||
Capital contributions-non-controlling interest | 9,193,000 | 224,000 | ||||
Borrowings from revolving line of credit | 105,000,000 | 87,300,000 | ||||
Intercompany receivable | ||||||
Intercompany payable | ||||||
Repayments of revolving line of credit | -42,241,000 | -75,209,000 | ||||
Change in restricted cash | -152,000 | -1,348,000 | ||||
Repayments of capital lease obligations | -4,060,000 | -2,357,000 | ||||
Excess tax benefit from share-based payment awards | 2,651,000 | |||||
Deferred financing costs | -6,684,000 | -2,000,000 | ||||
Payment of dividends | -80,000 | |||||
Net cash (used in) provided by financing activities | 189,352,000 | 244,178,000 | ||||
Effect of exchange rate changes on cash | -251,000 | 247,000 | ||||
Net (decrease) increase in cash | 14,378,000 | -20,000 | ||||
Effect of exchange rate changes on cash | -251,000 | 247,000 | ||||
Net increase (decrease) in cash | 14,378,000 | -20,000 | ||||
Cash: | ||||||
Beginning of period | 3,680,000 | 3,700,000 | ||||
End of period | 18,058,000 | 3,680,000 | ||||
Eliminations [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | -3,696,000 | -50,000,000 | -60,000,000 | -60,000,000 | ||
Cash flows from investing activities: | ||||||
Subscriber contract costs | ||||||
Capital expenditures | ||||||
Investment in subsidiary | 779,775,000 | 266,649,000 | 178,077,000 | 254,394,000 | ||
Acquisition of intangible assets | ||||||
Net cash used in acquisition | ||||||
Investment in marketable securities | ||||||
Proceeds from marketable securities | ||||||
Investment in convertible note | ||||||
Other assets | ||||||
Net cash used in investing activities | 779,775,000 | 266,649,000 | 178,077,000 | 254,394,000 | ||
Cash flows from financing activities: | ||||||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | -708,453,000 | |||||
Intercompany receivable | 14,666,000 | 9,451,000 | -7,096,000 | |||
Intercompany payable | -67,626,000 | -281,315,000 | -187,528,000 | -247,298,000 | ||
Payment of dividends | 50,000,000 | 60,000,000 | 60,000,000 | |||
Net cash (used in) provided by financing activities | -776,079,000 | -216,649,000 | -118,077,000 | -194,394,000 | ||
Eliminations [Member] | Predecessor [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | -48,344,000 | -3,802,000 | ||||
Cash flows from investing activities: | ||||||
Investment in subsidiary | 4,562,000 | 45,068,000 | ||||
Net cash used in investing activities | 4,562,000 | 45,068,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from note payable | -5,000,000 | |||||
Intercompany receivable | 46,036,000 | |||||
Intercompany payable | -2,254,000 | -36,266,000 | ||||
Net cash (used in) provided by financing activities | 43,782,000 | -41,266,000 | ||||
Parent [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 60,000,000 | |||||
Cash flows from investing activities: | ||||||
Investment in subsidiary | -708,453,000 | |||||
Net cash used in investing activities | -708,453,000 | |||||
Cash flows from financing activities: | ||||||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453,000 | |||||
Payment of dividends | -60,000,000 | |||||
Net cash (used in) provided by financing activities | 708,453,000 | -60,000,000 | ||||
APX Group, Inc. [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 399,000 | -1,725,000 | -115,000 | -201,000 | ||
Cash flows from investing activities: | ||||||
Proceeds from the sale of subsidiary | 144,750,000 | 144,750,000 | ||||
Investment in subsidiary | -67,626,000 | -266,649,000 | -178,077,000 | -254,394,000 | ||
Acquisition of intangible assets | ||||||
Net cash used in acquisition | -1,915,473,000 | |||||
Investment in marketable securities | -60,000,000 | |||||
Proceeds from marketable securities | 60,069,000 | |||||
Net cash used in investing activities | -1,983,099,000 | -266,580,000 | -33,327,000 | -109,644,000 | ||
Cash flows from financing activities: | ||||||
Proceeds from note payable | 1,333,000,000 | 203,500,000 | 457,250,000 | |||
Proceeds from issuance of notes | 102,000,000 | |||||
Proceeds from the issuance of common stock in connection with acquisition of the predecessor | 708,453,000 | |||||
Borrowings from revolving line of credit | 22,500,000 | 22,500,000 | ||||
Repayments of revolving line of credit | -50,500,000 | -50,500,000 | ||||
Deferred financing costs | -58,354,000 | -2,782,000 | -5,429,000 | -10,896,000 | ||
Payment of dividends | -50,000,000 | -60,000,000 | -60,000,000 | |||
Net cash (used in) provided by financing activities | 1,983,099,000 | 49,218,000 | 110,071,000 | 358,354,000 | ||
Net (decrease) increase in cash | 399,000 | -219,087,000 | 76,629,000 | 248,509,000 | ||
Net increase (decrease) in cash | 399,000 | -219,087,000 | 76,629,000 | 248,509,000 | ||
Cash: | ||||||
Beginning of period | 248,908,000 | 399,000 | 399,000 | |||
End of period | 399,000 | 29,821,000 | 77,028,000 | 248,908,000 | ||
APX Group, Inc. [Member] | Predecessor [Member] | ||||||
Cash flows from investing activities: | ||||||
Investment in subsidiary | -4,562,000 | -45,068,000 | ||||
Net cash used in investing activities | -4,562,000 | -45,068,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from issuance of preferred stock and warrants | 4,562,000 | 45,068,000 | ||||
Net cash (used in) provided by financing activities | 4,562,000 | 45,068,000 | ||||
Guarantor Subsidiaries [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | -22,272,000 | 56,833,000 | 105,177,000 | 43,219,000 | ||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -11,683,000 | -258,407,000 | -240,678,000 | -270,707,000 | ||
Capital expenditures | -1,333,000 | -19,668,000 | -5,764,000 | -8,620,000 | ||
Proceeds from the sale of capital assets | 9,000 | 9,000 | ||||
Investment in subsidiary | -3,696,000 | |||||
Acquisition of intangible assets | -6,421,000 | |||||
Net cash used in acquisition | -18,500,000 | -4,272,000 | -4,272,000 | |||
Other assets | -19,587,000 | -9,648,000 | ||||
Investment in convertible note | -3,000,000 | |||||
Other assets | -99,000 | -8,192,000 | ||||
Net cash used in investing activities | -36,299,000 | -306,095,000 | -258,897,000 | -293,238,000 | ||
Cash flows from financing activities: | ||||||
Intercompany receivable | -14,666,000 | -9,451,000 | 7,096,000 | |||
Intercompany payable | 63,112,000 | 266,649,000 | 178,077,000 | 254,394,000 | ||
Proceeds from contract sales | 2,261,000 | |||||
Change in restricted cash | 161,000 | -161,000 | ||||
Repayments of capital lease obligations | -353,000 | -4,526,000 | -5,208,000 | -7,207,000 | ||
Net cash (used in) provided by financing activities | 62,759,000 | 249,879,000 | 163,418,000 | 254,122,000 | ||
Net (decrease) increase in cash | 4,188,000 | 617,000 | 9,698,000 | 4,103,000 | ||
Net increase (decrease) in cash | 4,188,000 | 617,000 | 9,698,000 | 4,103,000 | ||
Cash: | ||||||
Beginning of period | 8,291,000 | 4,188,000 | 4,188,000 | |||
End of period | 4,188,000 | 8,908,000 | 13,886,000 | 8,291,000 | ||
Guarantor Subsidiaries [Member] | Predecessor [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 100,385,000 | -47,002,000 | ||||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -205,705,000 | -178,824,000 | ||||
Capital expenditures | -5,231,000 | -6,516,000 | ||||
Proceeds from the sale of capital assets | 274,000 | 185,000 | ||||
Other assets | -725,000 | 2,315,000 | ||||
Net cash used in investing activities | -211,387,000 | -182,840,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from note payable | 116,163,000 | 187,500,000 | ||||
Borrowings from revolving line of credit | 101,000,000 | 87,300,000 | ||||
Intercompany receivable | -46,036,000 | |||||
Intercompany payable | 36,266,000 | |||||
Repayments of revolving line of credit | -42,241,000 | -75,209,000 | ||||
Repayments of capital lease obligations | -4,060,000 | -2,357,000 | ||||
Excess tax benefit from share-based payment awards | 2,651,000 | |||||
Deferred financing costs | -5,720,000 | -2,000,000 | ||||
Net cash (used in) provided by financing activities | 121,757,000 | 231,500,000 | ||||
Net (decrease) increase in cash | 10,755,000 | 1,658,000 | ||||
Net increase (decrease) in cash | 10,755,000 | 1,658,000 | ||||
Cash: | ||||||
Beginning of period | 5,358,000 | 3,700,000 | ||||
End of period | 13,572,000 | 5,358,000 | ||||
Non-Guarantor Subsidiaries [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 326,000 | 36,548,000 | 34,609,000 | 36,407,000 | ||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -1,255,000 | -26,505,000 | -26,554,000 | -27,936,000 | ||
Capital expenditures | -123,000 | -188,000 | -24,000 | -56,000 | ||
Investment in subsidiary | ||||||
Acquisition of intangible assets | ||||||
Net cash used in acquisition | ||||||
Other assets | 3,000 | |||||
Investment in marketable securities | ||||||
Proceeds from marketable securities | ||||||
Investment in convertible note | ||||||
Other assets | 7,000 | 3,000 | ||||
Net cash used in investing activities | -1,378,000 | -26,686,000 | -26,575,000 | -27,989,000 | ||
Cash flows from financing activities: | ||||||
Intercompany payable | 4,514,000 | 14,666,000 | 9,451,000 | -7,096,000 | ||
Repayments of capital lease obligations | -2,000 | |||||
Net cash (used in) provided by financing activities | 4,514,000 | 14,664,000 | 9,451,000 | -7,096,000 | ||
Effect of exchange rate changes on cash | 41,000 | -775,000 | -169,000 | -119,000 | ||
Net (decrease) increase in cash | 3,503,000 | 23,751,000 | 17,316,000 | 1,203,000 | ||
Effect of exchange rate changes on cash | 41,000 | -775,000 | -169,000 | -119,000 | ||
Net increase (decrease) in cash | 3,503,000 | 23,751,000 | 17,316,000 | 1,203,000 | ||
Cash: | ||||||
Beginning of period | 4,706,000 | 3,503,000 | 3,503,000 | |||
End of period | 3,503,000 | 28,457,000 | 20,819,000 | 4,706,000 | ||
Non-Guarantor Subsidiaries [Member] | Predecessor [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 43,330,000 | 13,962,000 | ||||
Cash flows from investing activities: | ||||||
Subscriber contract costs | -58,026,000 | -24,753,000 | ||||
Capital expenditures | -663,000 | -5,000 | ||||
Other assets | -18,000 | -5,000 | ||||
Net cash used in investing activities | -58,707,000 | -24,763,000 | ||||
Cash flows from financing activities: | ||||||
Proceeds from note payable | 5,000,000 | |||||
Proceeds from issuance of preferred stock by Solar | 5,000,000 | 5,000,000 | ||||
Capital contributions-non-controlling interest | 9,193,000 | 224,000 | ||||
Borrowings from revolving line of credit | 4,000,000 | |||||
Intercompany payable | 2,254,000 | |||||
Change in restricted cash | -152,000 | -1,348,000 | ||||
Deferred financing costs | -964,000 | |||||
Payment of dividends | -80,000 | |||||
Net cash (used in) provided by financing activities | 19,251,000 | 8,876,000 | ||||
Effect of exchange rate changes on cash | -251,000 | 247,000 | ||||
Net (decrease) increase in cash | 3,623,000 | -1,678,000 | ||||
Effect of exchange rate changes on cash | -251,000 | 247,000 | ||||
Net increase (decrease) in cash | 3,623,000 | -1,678,000 | ||||
Cash: | ||||||
Beginning of period | -1,678,000 | |||||
End of period | 4,486,000 | -1,678,000 | ||||
Parent [Member] | ||||||
Cash flows from operating activities: | ||||||
Net cash (used in) provided by operating activities | 50,000,000 | 60,000,000 | ||||
Cash flows from financing activities: | ||||||
Payment of dividends | -50,000,000 | -60,000,000 | ||||
Net cash (used in) provided by financing activities | ($50,000,000) | ($60,000,000) |
Facility_Fire_Additional_Infor
Facility Fire - Additional Information (Detail) (USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2014 |
Loss Contingencies [Line Items] | |
Fire damage, recognized gross expenses | $7.10 |
Probable insurance recoveries | 2.8 |
Scenario, Forecast [Member] | |
Loss Contingencies [Line Items] | |
Probable insurance recoveries | 3.5 |
General and Administrative Expenses [Member] | |
Loss Contingencies [Line Items] | |
Probable insurance recoveries | $6.20 |
Subsequent_Event_Additional_In
Subsequent Event - Additional Information (Detail) (Solar [Member], USD $) | 0 Months Ended | ||
In Millions, unless otherwise specified | Oct. 10, 2014 | Sep. 30, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | |||
Notes receivable, related parties, current | $20 | $20 | |
Subsequent Event [Member] | |||
Debt Instrument [Line Items] | |||
Capital contribution received | 55 | ||
Notes receivable, related parties, current | 20 | ||
Accrued interest on loan | $2.20 |