Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2015 | Mar. 28, 2016 | Jun. 30, 2015 | |
Document and Entity Information | |||
Entity Registrant Name | Edgewater Bancorp, Inc. | ||
Entity Central Index Key | 1,584,770 | ||
Trading Symbol | egdw | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Common Stock, Shares Outstanding | 667,898 | ||
Entity Public Float | $ 7,513,853 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2015 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2,015 | ||
Document Fiscal Period Focus | FY |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Assets | ||
Cash and due from banks | $ 877,780 | $ 763,968 |
Interest-earning demand accounts | 10,029,113 | 12,680,629 |
Cash and cash equivalents | 10,906,893 | 13,444,597 |
Available-for-sale securities | 11,713,738 | 12,718,065 |
Loans held for sale | 48,300 | |
Loans receivable, net of allowance for losses of $1,075,374 and $1,075,351, respectively | 106,955,455 | 89,479,525 |
Premises and equipment, net | 3,606,170 | 3,912,291 |
Federal Home Loan Bank (FHLB) stock | 686,200 | 1,078,900 |
Other real estate, net | 262,100 | 467,000 |
Interest receivable | 314,174 | 302,777 |
Mortgage servicing right | 408,715 | 432,105 |
Other assets | 521,943 | 460,562 |
Total assets | 135,375,388 | 122,344,122 |
Deposits | ||
Noninterest bearing | 13,940,853 | 11,730,674 |
Interest-bearing | 99,390,003 | 86,762,438 |
Total deposits | 113,330,856 | 98,493,112 |
Federal Home Loan Bank advances | 8,000,000 | 10,000,000 |
Accrued and other liabilities | 672,470 | 547,550 |
Total liabilities | $ 122,003,326 | $ 109,040,662 |
Commitments and Contingencies | ||
Temporary Equity | ||
ESOP shares subject to mandatory redemption | $ 46,197 | $ 22,193 |
Stockholders' Equity | ||
Preferred Stock-shares authorized 5,000,000: none issued or outstanding at $.01 par value | ||
Common Stock-shares authorized 50,000,000: shares issued and outstanding 667,898 at $.01 par value | $ 6,679 | $ 6,679 |
Paid-in-capital | 4,683,434 | 4,683,434 |
Retained earnings | 8,650,052 | 8,607,914 |
Accumulated other comprehensive loss | (14,300) | (16,760) |
Total equity | 13,325,865 | 13,281,267 |
Total liabilities and stockholders' equity | $ 135,375,388 | $ 122,344,122 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Consolidated Balance Sheets | ||
Loans, allowance for losses | $ 1,075,374 | $ 1,075,351 |
Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 667,898 | 667,898 |
Common stock, shares outstanding | 667,898 | 667,898 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Interest Income | ||
Loans, including fees | $ 4,578,300 | $ 3,869,586 |
Debt securities | ||
Taxable | 117,293 | 146,015 |
Tax-exempt | 44,689 | 48,688 |
Federal Home Loan Bank stock | 36,735 | 59,019 |
Other | 18,720 | 17,231 |
Total interest income | 4,795,737 | 4,140,539 |
Interest Expense | ||
Deposits | 410,222 | 386,137 |
Federal Home Loan Bank advances | 125,664 | 106,463 |
Total interest expense | 535,886 | 492,600 |
Net Interest Income | 4,259,851 | 3,647,939 |
Provision for loan losses | 65,000 | |
Net Interest Income After Provision for Loan Losses | 4,194,851 | 3,647,939 |
Noninterest Income | ||
Service charges, deposits | 376,218 | 382,506 |
Mortgage banking activities | 451,036 | 253,258 |
Other | 117,181 | 120,680 |
Total noninterest income | 944,435 | 756,444 |
Noninterest Expense | ||
Salaries and employee benefits | 2,641,966 | 2,523,934 |
Occupancy and equipment | 776,886 | 827,111 |
Data processing | 553,075 | 526,768 |
(Gain) loss on sale of other real estate | 5,167 | (2,266) |
Interchange | 95,221 | 79,571 |
Advertising | 73,332 | 90,520 |
FDIC insurance premiums | 106,764 | 151,301 |
Other real estate | 27,311 | 82,223 |
Professional fees | 491,195 | 576,232 |
Insurance | 59,355 | 76,371 |
Other | 266,876 | 288,891 |
Total noninterest expense | 5,097,148 | 5,220,656 |
Income (Loss) Before Income Taxes | $ 42,138 | $ (816,273) |
Provision for Income Taxes | ||
Net Income (Loss) | $ 42,138 | $ (816,273) |
Basic and Diluted Income (Loss) Per Share (in dollars per share) | $ 0.07 | $ (1.38) |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Consolidated Statements of Comprehensive Loss | ||
Net Income (Loss) | $ 42,138 | $ (816,273) |
Other Comprehensive Income | ||
Net change in unrealized gains on investment securities available for sale | $ 2,460 | $ 118,496 |
Less: reclassification adjustment for realized gains (losses) included in net income (loss) | ||
Other comprehensive income before income tax | $ 2,460 | $ 118,496 |
Tax expense (benefit), net of deferred tax asset valuation impact of ($836) and ($40,289), respectively | ||
Comprehensive Income (Loss) | $ 44,598 | $ (697,777) |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Consolidated Statements of Comprehensive Loss | ||
Tax benefit, deferred tax asset valuation impact | $ (836) | $ (40,289) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Equity - USD ($) | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total |
Balance at Dec. 31, 2013 | $ 9,424,187 | $ (135,256) | $ 9,288,931 | ||
Balance (in shares) at Dec. 31, 2013 | |||||
Increase (Decrease) in Equity | |||||
Issuance of common stock, net of offering costs | $ 6,679 | $ 4,683,434 | 4,690,113 | ||
Issuance of common stock, net of offering costs (in shares) | 667,898 | ||||
Net Income (Loss) | (816,273) | (816,273) | |||
Other comprehensive income (loss) | 118,496 | 118,496 | |||
Balance at Dec. 31, 2014 | $ 6,679 | 4,683,434 | 8,607,914 | (16,760) | $ 13,281,267 |
Balance (in shares) at Dec. 31, 2014 | 667,898 | 667,898 | |||
Increase (Decrease) in Equity | |||||
Net Income (Loss) | 42,138 | $ 42,138 | |||
Other comprehensive income (loss) | 2,460 | 2,460 | |||
Balance at Dec. 31, 2015 | $ 6,679 | $ 4,683,434 | $ 8,650,052 | $ (14,300) | $ 13,325,865 |
Balance (in shares) at Dec. 31, 2015 | 667,898 | 667,898 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Operating Activities | ||
Net income (loss) | $ 42,138 | $ (816,273) |
Items not requiring (providing) cash | ||
Depreciation and amortization | 430,079 | 466,839 |
Provision for loan losses | 65,000 | |
Net amortization of available-for-sale securities | 97,367 | 116,047 |
ESOP shares earned | 24,004 | 22,193 |
Change in fair value of mortgage servicing rights | 31,017 | 33,978 |
(Gain) loss on sale of other real estate | 5,167 | (2,266) |
Amortization of mortgage servicing rights | 123,011 | 106,819 |
Loans originated for sale | (14,701,610) | (6,887,612) |
Proceeds from loans sold | 14,898,145 | 6,921,030 |
Gain on sale of loans | (278,873) | (141,450) |
(Gain) loss on sale of premises and equipment | (6,424) | 18,631 |
Change in | ||
Interest receivable and other assets | (72,779) | 37,639 |
Interest payable and other liabilities | 124,920 | (142,906) |
Net cash provided by (used in) operating activities | 781,162 | (267,331) |
Investing Activities | ||
Purchases of available-for-sale securities | (999,000) | |
Proceeds from calls and maturities of available-for-sale securities | 1,908,420 | 2,877,924 |
Proceeds sale of FHLB Stock | 392,700 | 329,300 |
Net change in loans | (17,639,930) | (3,774,831) |
Proceeds from sale of other real estate | 298,733 | 1,091,406 |
Payment for sale of branch, net | (13,327,513) | |
Proceeds from sale of premises and equipment | 47,035 | 220,823 |
Purchases of premises and equipment | (164,569) | (144,894) |
Net cash used in investing activities | (16,156,611) | (12,727,785) |
Financing Activities | ||
Net change in deposits | 14,837,745 | 3,749,599 |
Proceeds from stock conversion escrow | 2,368,038 | |
Proceeds from short term Federal Home Loan Bank advances | 11,100,000 | 3,000,000 |
Proceeds from long term Federal Home Loan Bank advances | 8,000,000 | |
Repayment of short term Federal Home Loan Bank advances | (13,100,000) | (1,000,000) |
Net cash provided by financing activities | 12,837,745 | 16,117,637 |
Net Change in Cash and Cash Equivalents | (2,537,704) | 3,122,521 |
Cash and Cash Equivalents, Beginning of Year | 13,444,597 | 10,322,076 |
Cash and Cash Equivalents, End of Period | 10,906,893 | 13,444,597 |
Additional Cash Flows Information: | ||
Interest paid | 536,005 | 487,376 |
Loans transferred to other real estate | 99,000 | 387,344 |
Capitalization of mortgage serving rights | $ 130,638 | $ 59,732 |
Nature of Operations and Summar
Nature of Operations and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations and Summary of Significant Accounting Policies | Note 1: Nature of Operations and Summary of Significant Accounting Policies Nature of Operations and Conversion Edgewater Bank, a federally chartered stock savings association (the “Bank”) is primarily engaged in providing a full range of banking and financial services to individual and corporate customers in the Berrien, Van Buren and to a lesser extent Cass Counties, Michigan. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulation of the certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. The Banks’s wholly-owned subsidiaries, Explorer Financial Service Corporation (EFSC) and Edgewater Insurance Agency, Inc. (EIA) are included in the consolidated financial statements. EFSC is primarily engaged in providing title insurance services and EIA is used to collect premiums and receive commissions for insurance related benefits the Bank offers its employees. On January 16, 2014, in accordance with a Plan of Conversion and Reorganization, the Bank completed a mutual-to-stock conversion pursuant to which the Bank became the wholly owned subsidiary of Edgewater Bancorp, Inc. (the “Company”), a Maryland stock holding corporation. In connection with the Conversion, the Company sold 667,898 shares of common stock, at an offering price of $10 per share. The Company’s stock began being quoted on the OTC Bulletin Board on January 17, 2014 under the symbol “EGDW,” and is currently quoted on the OTCQB operated by OTC Markets Group, Inc. under the symbol “EGDW.” The net proceeds from the stock offering, net of offering costs of approximately $1,455,000, amounted to approximately $4,690,000. Also, in connection with the Conversion, the Bank established an employee stock ownership plan (the “ESOP”), which purchased 53,431 shares of the Company’s common stock at a price of $10 per share. In accordance with the OCC regulations, at the time of the Conversion of the mutual bank to a stock holding company, the Company was required to substantially restrict retained earnings by establishing a liquidation account and the Bank established a parallel liquidation account. The liquidations account will be maintained for the benefit of eligible holders who continue to maintain their accounts at the Bank after conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holders’ interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount. Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and fair values of financial instruments. Cash and Cash Equivalents The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2015 and 2014, the Company had no cash equivalents. At December 31, 2015, none of the Company’s cash accounts at nonfederal government or governmental related entities exceeded federally insured limits, which is $250,000 per covered institution. Securities Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. For debt securities with fair value below amortized cost when the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security. Federal Home Loan Bank Stock Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment. Loans Held for Sale Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. There were no changed in the Company’s nonaccrual policy during the years ended December 31, 2015 and 2014. All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral. When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms. Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (TDR) occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. Nonaccrual loans, including TDRs that have not met the six month minimum performance criterion, are reported in this report as non-performing loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until six months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is questionable under the terms of the loan agreement. Most generally, this is at 90 or more days past due. With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously above. Premises and Equipment Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets. The estimated useful lives for premises and equipment are as follows: Buildings 39 years Building and land improvements 10 years Furniture, fixtures and equipment 3 – 7 years Other Real Estate, Net Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate. Mortgage Servicing Rights Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using either the fair value or the amortization method. Under the fair value method, which is used for mortgage servicing rights originated prior to 2011, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur. Beginning in 2011, servicing rights derived from the sale of originated mortgage loans are measured using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment or increased obligation based on fair value at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income. Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances, if any, are reported with mortgage banking activities on the statements of operations. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized. Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights and servicing fee income are included with mortgage banking activities on the statements of operations. Off-Balance Sheet Instruments In the ordinary course of business, the Company has entered into commitments under commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded. Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company — put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. Income Taxes The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes Tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50%; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2012. The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiary. Comprehensive Income (Loss) Comprehensive income (loss) consists of net other comprehensive income, net of applicable loss taxes. Other comprehensive income includes unrealized appreciation on available-for-sale securities. |
Restriction on Cash and Due Fro
Restriction on Cash and Due From Banks | 12 Months Ended |
Dec. 31, 2015 | |
Restriction on Cash and Due From Banks | |
Restriction on Cash and Due From Banks | Note 2: Restriction on Cash and Due From Banks The Company is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank. The reserve required was $757,000 and $486,000 at December 31, 2015 and 2014, respectively. |
Securities
Securities | 12 Months Ended |
Dec. 31, 2015 | |
Securities | |
Securities | Note 3: Securities The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows: 2015 Amortized Gross Gross Fair Value Available-for-sale securities: U.S. Government and federal agency $ 5,952,239 $ 925 $ 28,222 $ 5,924,942 State and political subdivisions 2,555,544 8,357 5,015 2,558,886 Mortgage-backed – Government-Sponsored Enterprise (GSE)-residential 2,566,762 14,222 10,728 2,570,256 Collateralized mortgage obligations – GSE 653,493 6,161 — 659,654 Total available-for-sale securities $ 11,728,038 $ 29,665 $ 43,965 $ 11,713,738 2014 Amortized Gross Gross Fair Available-for-sale securities: U.S. Government and federal agency $ 5,002,617 $ 3,230 $ 66,017 $ 4,939,830 State and political subdivisions 3,354,828 20,436 14,179 3,361,085 Mortgage-backed – Government-Sponsored Enterprise (GSE)-residential 3,357,163 32,790 5,951 3,384,002 Collateralized mortgage obligations – GSE 1,020,217 12,931 — 1,033,148 Total available-for-sale securities $ 12,734,825 $ 69,387 $ 86,147 $ 12,718,065 The amortized cost and fair value of available-for-sale securities at December 31, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. December 31, 2015 Amortized Fair Within one year $ 1,000,596 $ 1,004,319 After one through five years 7,507,187 7,479,509 8,507,783 8,483,828 Mortgage-backed – GSE residential 2,566,762 2,570,256 Collateralized mortgage obligations – GSE 653,493 659,654 $ 11,728,038 $ 11,713,738 The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $246,401 and $345,931 at December 31, 2015 and 2014, respectively. For the years ended December 31, 2015 and December 31 2014, there were no sales of securities available-for-sale. Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2015 and 2014, was $6,612,243 and $6,066,781, which is approximately 56% and 48%, respectively, of the Company’s available-for-sale investment portfolio. These declines primarily resulted from recent increases in market interest rates since the securities were purchased. Management believes the declines in fair value for these securities are temporary. The following table shows the Company’s investments’ gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2015 and 2014: 2015 Less than 12 Months 12 Months or Longer Total Fair Gross Fair Gross Fair Gross Available-for-sale securities: U.S. Government and federal $ 3,524,074 $ 19,656 $ 990,379 $ 8,566 $ 4,514,453 $ 28,222 State and political subdivisions — — 494,985 5,015 494,985 5,015 Mortgage-backed – GSE residential residential 1,602,805 10,728 — — 1,602,805 10,728 $ 5,126,879 $ 30,384 $ 1,485,364 $ 13,581 $ 6,612,243 $ 43,965 2014 Less than 12 Months 12 Months or Longer Total Fair Gross Fair Gross Fair Gross Available-for-sale securities: U.S. Government and federal $ — $ — $ 3,492,139 $ 66,017 $ 3,492,139 $ 66,017 State and political subdivisions 804,572 2,604 488,425 11,575 1,292,997 14,179 Mortgage-backed – GSE-residential Collateralized mortgage obligations – GSE 1,281,645 5,951 — — 1,281,645 5,951 $ 2,086,217 $ 8,555 $ 3,980,564 $ 77,592 $ 6,066,781 $ 86,147 The unrealized losses on the Company’s investments in direct obligations of U.S. Government and federal agencies, state and political subdivisions and mortgage-backed GSE residential securities. were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2015. |
Loans and Allowance for Loan Lo
Loans and Allowance for Loan Losses | 12 Months Ended |
Dec. 31, 2015 | |
Receivables [Abstract] | |
Loans and Allowance for Loan Losses | Note 4: Loans and Allowance for Loan Losses Classes of loans at December 31, 2015 and 2014, include: 2015 2014 Real estate loans: Residential 1 – 4 family $ 45,402,431 $ 45,353,599 Commercial Real Estate 32,374,013 27,908,662 Construction and land development 1,975,842 1,523,281 Total real estate 79,752,286 74,785,542 Commercial and industrial 8,147,480 5,536,805 Warehouse line 10,000,000 — Consumer loans: Home equity loans and lines of credit 9,003,016 9,331,608 Other consumer loans 1,101,856 883,864 Total consumer 10,104,872 10,215,472 Gross loans 108,004,638 90,537,819 Net deferred loan costs (26,191 ) (17,057 ) Allowance for loan losses 1,075,374 1,075,351 Net loans $ 106,955,455 $ 89,479,525 Risk characteristics applicable to each segment of the loan portfolio are described as follows. Residential 1 – 4 Family, Home Equity Loans and Lines of Credit and Other Consumer: Commercial Real Estate including Construction and Land: Commercial and Industrial: Warehouse Line: The following tables present by portfolio segment, the activity in the allowance for loan losses for the years ended December 31, 2015 and 2014, and the recorded investment in loans and impairment method as of December 31, 2015 and 2014: 2015 Residential Commercial Commercial Warehouse Consumer Total Allowance for loan losses Balance, beginning of period $ 222,618 $ 503,621 $ 248,388 $ — $ 100,724 $ 1,075,351 Provision (credit) for loan 101,517 59,817 (179,051 ) 60,787 21,930 65,000 Loans charged to the allowance (570 ) (62,015 ) — — (18,657 ) (81,242 ) Recoveries of loans previously charged off 13,665 2,600 — — — 16,265 Balance, end of year $ 337,230 $ 504,023 $ 69,337 $ 60,787 $ 103,997 $ 1,075,374 Ending balance: individually evaluated for impairment $ 13,969 $ 302 $ — $ — $ 372 $ 14,643 Ending balance: collectively evaluated for impairment $ 323,261 $ 503,721 $ 69,337 $ 60,787 $ 103,625 $ 1,060,731 Loans: Ending balance $ 45,402,431 $ 34,349,855 $ 8,147,480 $ 10,000,000 $ 10,104,872 $ 108,004,638 Ending balance individually evaluated for impairment $ 2,051,278 $ 315,658 $ — $ — $ 122,809 $ 2,489,745 Ending balance collectively evaluated for impairment $ 43,351,153 $ 34,034,197 $ 8,147,480 $ 10,000,000 $ 9,982,063 $ 105,514,893 2014 Residential Commercial Commercial Warehouse Consumer Total Allowance for loan losses Balance, beginning of period $ 188,325 $ 587,331 $ 138,268 $ — $ 147,217 $ 1,061,141 Provision (credit) for loan 58,217 (174,664 ) 110,120 — 6,327 — Loans charged to the allowance (27,134 ) — — — (73,220 ) (100,354 ) Recoveries of loans previously charged off 3,210 90,954 — — 20,400 114,564 Balance, end of year $ 222,618 $ 503,621 $ 248,388 $ — $ 100,724 $ 1,075,351 Ending balance: individually evaluated for impairment $ 16,325 $ 644 $ — $ — $ 533 $ 17,502 Ending balance: collectively evaluated for impairment $ 206,293 $ 502,977 $ 248,388 $ — $ 100,191 $ 1,057,849 Loans: Ending balance $ 45,353,599 $ 29,431,943 $ 5,536,805 $ — $ 10,215,472 $ 90,537,819 Ending balance individually evaluated for impairment $ 2,727,712 $ 1,356,103 $ — $ — $ 152,879 $ 4,236,694 Ending balance collectively evaluated for impairment $ 42,625,887 $ 28,075,840 $ 5,536,805 $ — $ 10,062,593 $ 86,301,125 Internal Risk Categories In adherence with policy, the Bank uses the following internal risk grading categories and definitions for loans: RISK RATING 1 — EXCELLENT General: The highest quality asset rating reflects superior, in-depth management, and superior financial flexibility. Conservative balance sheets are both strong and liquid, and historic cash flows (last five years) have provided exceptionally large and stable margins of protection. Specific: Financial statements are current, audited, of superior quality and in complete detail. Financial condition is superior and compares favorably to the industry average. Cash flow is outstanding relative to historical and projected debt service requirements. The borrower adheres to all loan covenants. Management (or individual) integrity and ability are outstanding. RISK RATING 2 — STRONG General: The borrower is fully responsible for the credit. Asset quality and liquidity are very good, and debt capacity and coverage are strong. The company has strong management in all positions, and is highly regarded with excellent financial flexibility including access to other sources of financing. Specific: Financial statements are current, of excellent quality and in adequate detail. Financial condition is very good and compares favorably to the industry average. Statements reflect a stable record of earnings over time and consistent profitability. Cash flow is strong relative to historical and projected debt service requirements. The borrower consistently adheres to the repayment schedules for both principal and interest. The borrower adheres to all loan covenants. Management (or individual) integrity and ability are outstanding. RISK RATING 3 — GOOD General: Asset quality and liquidity are strong, and debt capacity and coverage are good to above average. General financial trends are stable to favorable and financial and profitability ratios are consistent with industry peers. Management strength is apparent. The industry is average. Some modest elements of uncertainty may be present due to liquidity, margin and cash flow stability, asset of customer concentrations, dependence on one business type, or cyclical trends that may affect the borrower. Specific: The financial statements are generally current, of adequate detail, and of good quality. Publication of statements is at least once annually but in most cases more frequent. Financial condition is good relative to the industry. The earnings record is stable and consistent, although modest year-to-year earnings may fluctuate more than for borrowers rated Excellent (1) or Strong (2). Cash flow may vary during the repayment of the loan but does not fall below debt service requirements. Historical profitability may be inconsistent but losses are typically non-existent or infrequent. Liquidity and leverage are at the industry average. The borrower consistently adheres to repayment schedules for both principal and interest, and adheres to all loan covenants. Any waivers are immaterial, and do not negatively impact the strength of the credit. Management (or individual) integrity and ability are sound. Depth and breadth of management is also sound. RISK RATING 4 — ACCEPTABLE General: Asset quality and liquidity are good, and debt capacity and coverage are average to good. General financial trends are stable to favorable and financial and profitability ratios are consistent with industry peers. Management strength is apparent but may be limited to key positions. The industry is average. Some elements of uncertainty may be present due to liquidity, margin and cash flow stability, asset of customer concentrations, dependence on one business type, or cyclical trends that may affect the borrower. Adverse economic conditions may lead to declining trends. Specific: The financial statements are generally current, of adequate detail, and of average quality. Publication of statements is at least once annually. Financial condition is average relative to the industry. The earnings record is satisfactory, although year-to-year earnings patterns may fluctuate more than for borrowers rated Good (3). Cash flow may vary during the repayment of the loan but does not fall below debt service requirements. Historical profitability may be inconsistent and may have losses in recent years. Liquidity and leverage may be below the industry average, and the borrower may be highly leveraged. The borrower consistently adheres to repayment schedules for both principal and interest, and adheres to all loan covenants. Any waivers are immaterial, and do not negatively impact the strength of the credit. Management (or individual) integrity and ability are sound. Depth and breadth of management is also sound. RISK RATING 5 — WATCH General: Loans in this category are considered to be acceptable credit quality, but contain greater credit risk than Risk Rating 4 loans due to weak balance sheets, marginal earnings or cash flow, lack of financial information, weakening markets, insufficient or questionable collateral coverage, or other uncertainties. These loans warrant a higher than average level of monitoring to ensure that potential weaknesses do not emerge. The level of risk in a Watch loan is within acceptable underwriting guidelines so long as the loan is given the proper level of management supervision. Specific: The financial statements may be missing, outdated, of poor quality, or lacking in important details. Financial condition is below the industry average. The borrower may be experiencing negative trends and/or erratic or unstable financial performance. The borrower may have suffered a loss in a recent period; however, losses have not been of the magnitude to have adversely affected the balance sheet. The borrower generally adheres to repayment schedules for principal and consistently for interest. Cash flow from primary sources has generally been adequate but, if existing trends continue may not be adequate to meet projected debt service requirements in the future. The borrower may have violated one or more financial or other covenants, but such has not materially impacted financial condition or performance. Industry outlook may be unfavorable. The integrity and quality of management remains good; however, management depth may be limited. RISK RATING 6 — SPECIAL MENTION General: Assets in this category have potential weaknesses that deserve the Bank’s close attention. If potential weaknesses are left unchecked or uncorrected, they may result in deterioration of the repayment prospects for the asset or inadequately protect the Bank’s credit position at some future date. These assets pose elevated risk, but their weakness does not expose the Bank to sufficient risk to warrant adverse classification. Specific: Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill-proportioned balance sheet (increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a Special Mention (6) rating. Nonfinancial reasons for rating a credit Special Mention (6) include management problems, pending litigation, an ineffective loan agreement or other material structural weaknesses, and any other significant deviation from prudent lending practices. RISK RATING 7 — SUBSTANDARD General: Assets in this category are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. These assets have a well-defined weakness or weaknesses that jeopardize the timely liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Specific: Substandard assets have a high probability of payment default, or they have other well-defined weaknesses. The financial statements may be missing, seriously outdated, of poor quality, or lacking in important details. Financial condition is less than satisfactory. The borrower is experiencing negative trends and material losses. The primary source of cash flow is inadequate to meet current debt service requirements, and unless present conditions improve is potentially inadequate to meet projected debt service requirements. The borrower may have reached the point of employing its secondary source of cash flow. The borrower inconsistently adheres to repayment schedules for either principal or interest. The borrower may have violated one or more financial or other covenants, reflecting unsatisfactory liquidity and/or capitalization. Either the integrity or the ability of management may be in question. For some Substandard (7) assets, the likelihood of full collection of interest and principal may be in doubt; such assets should be placed on nonaccrual. RISK RATING 8 — DOUBTFUL General: Assets in this category have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Specific: An asset in this category has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity and capital, and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, and the perfection of liens on additional collateral, the valuation of collateral and refinancing. Generally, pending events should be resolved within a relatively short period and the ratings will be adjusted based on new information. Because of high probability of loss, nonaccrual accounting treatment is required for Doubtful (8) assets. RISK RATING 9 — LOSS General: Assets in this category are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be obtained in the future. Specific: With Loss (9) assets, the underlying borrowers are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Once an asset is classified Loss (9), there is little prospect of collecting either its principal or interest. Losses are to be recorded in the period an obligation becomes uncollectable. The following table presents the credit risk profile of the Bank’s loan portfolio based on internal rating category and payment activity as of December 31, 2015 and 2014: 2015 Residential Commercial Construction Commercial Warehouse Home Other Total Pass (1 – 5) $ 44,838,588 $ 30,037,894 $ 1,966,182 $ 8,147,480 $ 10,000,000 $ 9,003,016 $ 1,101,856 $ 105,095,016 Special Mention (6) — 1,553,936 — — — — — 1,553,936 Substandard (7) 563,843 782,183 9,660 — — — — 1,355,686 Doubtful (8) — — — — — — — — Loss (9) — — — — — — — — Total $ 45,402,431 $ 32,374,013 $ 1,975,842 $ 8,147,480 $ 10,000,000 $ 9,003,016 $ 1,101,856 $ 108,004,638 2014 Residential Commercial Construction Commercial Warehouse Home Other Total Pass (1 – 5) $ 44,618,696 $ 25,726,754 $ 1,344,107 $ 5,536,805 $ — $ 9,321,255 $ 883,864 $ 87,431,481 Special Mention (6) — 219,157 — — — — — 219,157 Substandard (7) 734,903 1,962,751 179,174 — — 10,353 — 2,887,181 Doubtful (8) — — — — — — — — Loss (9) — — — — — — — — Total $ 45,353,599 $ 27,908,662 $ 1,523,281 $ 5,536,805 $ — $ 9,331,608 $ 883,864 $ 90,537,819 The Bank evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year. The following tables present the Bank’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2015 and 2014: 2015 30 – 59 Days 60 – 89 Days Greater Total Current Total Total Loans Residential 1 – 4 family $ 1,124,518 $ 312,454 $ 555,497 $ 1,992,469 $ 43,409,962 $ 45,402,431 $ — Commercial real estate 9,715 — — 9,715 32,364,298 32,374,013 — Construction and land — 23,118 9,660 32,778 1,943,064 1,975,842 — Commercial and industrial 99,541 — — 99,541 8,047,939 8,147,480 — Warehouse Line — — — — 10,000,000 10,000,000 — Home equity 72,128 10,288 8,309 90,725 8,912,291 9,003,016 — Other consumer — 2,852 — 2,852 1,099,004 1,101,856 — $ 1,305,902 $ 348,712 $ 573,466 $ 2,228,080 $ 105,776,558 $ 108,004,638 $ — 2014 30 – 59 Days 60 – 89 Days Greater Total Current Total Total Loans Residential 1-4 family $ 1,147,797 $ 557,817 $ 734,903 $ 2,440,517 $ 42,913,082 $ 45,353,599 $ — Commercial real estate 11,782 — — 11,782 27,896,880 27,908,662 — Construction and land 27,817 — 21,972 49,789 1,473,492 1,523,281 — Commercial and — — — — 5,536,805 5,536,805 — Warehouse Line — — — — — — — Home equity 54,224 25,601 10,353 90,178 9,241,430 9,331,608 — Other consumer — 6,057 — 6,057 877,807 883,864 — $ 1,241,620 $ 589,475 $ 767,228 $ 2,598,323 $ 87,939,496 $ 90,537,819 $ — A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings. The following table presents impaired loans and specific valuation allowance based on class level for the years ended December 31, 2015 and 2014: 2015 Residential Commercial Construction Commercial Warehouse Home Total Impaired loans without a specific allowance: Recorded investment $ 848,467 $ 273,166 $ — $ — $ — $ 79,097 $ 1,200,730 Unpaid principal balance 921,718 273,166 — — — 79,097 1,273,981 Impaired loans with a specific allowance: Recorded investment 1,202,811 9,715 32,777 — — 43,712 1,289,015 Unpaid principal balance 1,259,063 11,111 36,696 — — 45,687 1,352,557 Specific allowance 13,969 129 173 — — 372 14,643 Total impaired loans: Recorded investment 2,051,278 282,881 32,777 — — 122,809 2,489,745 Unpaid principal balance 2,180,781 284,277 36,696 — — 124,784 2,626,538 Specific allowance 13,969 129 173 — — 372 14,643 2014 Residential Commercial Construction Commercial Warehouse Home Total Impaired loans without a specific allowance: Recorded investment $ 1,396,878 $ 1,003,575 $ 290,956 $ — $ — $ 86,296 $ 2,777,705 Unpaid principal balance 1,475,218 1,121,615 304,827 — — 92,277 2,993,937 Impaired loans with a specific allowance: Recorded investment 1,330,834 11,782 49,790 — — 66,583 1,458,989 Unpaid principal balance 1,373,484 12,700 56,120 — — 69,627 1,511,931 Specific allowance 16,325 46 598 — — 533 17,502 Total impaired loans: Recorded investment 2,727,712 1,015,357 340,746 — — 152,879 4,236,694 Unpaid principal balance 2,848,702 1,134,315 360,947 — — 161,904 4,505,868 Specific allowance 16,325 46 598 — — 533 17,502 The following presents by portfolio class, information related to the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2015 and 2014: 2015 Residential Commercial Construction Commercial Warehouse Home Total Average recorded investment in impaired loans $ 1,920,676 $ 290,494 $ 38,295 $ — $ — $ 127,281 2,376,746 Interest income recognized 23,914 15,554 — — — 2,614 42,082 Interest income recognized on a cash basis 23,798 15,328 — — — 2,614 41,740 2014 Residential Commercial Construction Commercial Warehouse Home Total Average recorded investment in impaired loans $ 2,394,222 $ 1,078,123 $ 330,360 $ — $ — $ 137,430 $ 3,940,135 Interest income recognized 38,882 16,369 5,945 — — 303 61,499 Interest income recognized on a cash basis 38,748 16,369 5,945 — — 303 61,365 The following table presents the Bank’s nonaccrual loans at December 31, 2015 and 2014. This table excludes performing troubled debt restructurings. 2015 2014 Residential 1 – 4 family $ 1,233,905 $ 1,811,649 Commercial real estate 9,715 729,032 Construction and land 32,777 206,991 Commercial and industrial — — Warehouse Line — — Home equity 43,712 150,511 Other consumer — — $ 1,320,109 $ 2,898,183 At December 31, 2015 the Company did not have any loans that were modified in troubled debt restructurings however; in 2014, the Company had loans that were modified in troubled debt restructurings and impaired. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan. The following table presents information regarding troubled debt restructurings by class for the year ended December 31, 2015 and 2014. Newly classified troubled debt restructurings: 2015 2014 Number Pre- Post Number Pre- Post Residential 1 – 4 family — $ — $ — 3 $ 418,350 $ 418,350 Commercial real estate — — — — — — Construction and land development — — — — — — Commercial and industrial — — — — — — Warehouse line — — — — — — Home equity — — — — — — Other consumer — — — — — — — $ — $ — 3 $ 418,350 $ 418,350 The troubled debt restructurings described above increased the allowance for loan losses by $3,502 resulted in charge offs of $19,937 during the year ended December 31, 2014. Newly restructured loans by type of modification: 2015 Interest Term Combination Total Residential 1 – 4 family $ — $ — $ — $ — Commercial real estate — — — — Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — $ — $ — $ — $ — 2014 Interest Term Combination Total Residential 1 – 4 family $ 93,832 $ 61,000 $ 263,518 $ 418,350 Commercial real estate — — — — Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — $ 93,832 $ 61,000 $ 263,518 $ 418,350 Troubled debt restructurings modified in the past 12 months that subsequently defaulted: 2015 2014 Number of Recorded Number of Recorded Residential 1 – 4 family — $ — — $ — Commercial real estate — — 1 214,736 Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — — $ — 1 $ 214,736 As of December 31, 2015, borrowers with loans designated as TDRs totaling $1,084,630 and consisting of $732,385 of residential 1 – 4 family loans, $273,166 of commercial real estate loans, and $79,079 of home equity loans, met the criteria for placement on accrual status. As of December 31, 2014, borrowers with loans designated as TDRs totaling $1,431,843 and consisting of $1,009,396 of residential 1 – 4 family, $286,325 of commercial real estate loans, $133,754 of construction and land development and $2,368 of home equity loans, met the criteria for placement on accrual status. This criteria is a minimum of six months of payment performance under existing or modified terms. The Company has had, and may be expected to have in the future, lending transactions in the ordinary course of business with principal stockholder, directors, executive officer and their affiliates (related parties), all of which have been, in the opinion of management, on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties and which do not represent more than the normal risk of collectability or present other unfavorable features. Aggregate loan transaction with related parties for the year ended December 31, 2015 and year ended December 31, 2014: 2015 2014 Balance, January 1, $ 1,746,535 $ 96,059 New loans and advances on lines 535,893 1,043,733 Repayments (540,712 ) (667,229 ) Other, newly established related party 648,108 1,273,972 Balance, December 31, $ 2,389,824 $ 1,746,535 Balance available on lines of credit or loan commitments 290,558 558,191 None of these loans are past due, in nonaccrual status or have been restructured to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower. These were no loans to a related party that were considered classified at December 31, 2015 and December 31, 2014. On January 1, 2015, the Company adopted Accounting Standards Update ( ASU) 2014-04, Receivables — Troubled Debt Restructuring by Creditors |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2015 | |
Premises and Equipment | |
Premises and Equipment | Note 5: Premises and Equipment Major classifications of premises and equipment, stated at cost, are as follows: 2015 2014 Land $ 864,420 $ 864,420 Land improvements 322,809 322,809 Building and improvements 4,513,402 4,509,902 Furniture, fixtures and equipment 3,326,148 3,651,942 Total cost 9,026,779 9,349,073 Accumulated depreciation (5,420,609 ) (5,436,782 ) Net premises and equipment $ 3,606,170 $ 3,912,291 The Decatur branch sale was closed on January 24, 2014. Approximately $222,000 in net premises and equipment were included in the sale. |
Loan Servicing
Loan Servicing | 12 Months Ended |
Dec. 31, 2015 | |
Loan Servicing | |
Loan Servicing | Note 6: Loan Servicing The Company accounts for loan servicing rights applicable to serviced loans originated prior to January 1, 2011, using the fair value method of accounting and are considered a specific class. Loan servicing rights applicable to serviced loans originated after January 1, 2011, are valued using the amortization method and are considered a different specific class. Under both methods, the mortgage servicing rights are recorded at fair value at inception. Under the fair value method, the asset continues to be recorded at fair value each reporting period, with changes in fair value being recorded through noninterest income. Under the amortization method, the recorded asset is amortized over its estimated life. The fair value method approach of accounting was adopted because the Company believed the fair values of servicing rights were substantially undervalued and thus understated on the balance sheet. The fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Subsequent valuation adjustments for servicing assets related to loan originations prior to January 1, 2011, will be made to noninterest income and included in mortgage banking activities in the statement of operations. Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The unpaid principal balances of mortgage loans serviced for others was $77,187,000 and $73,575,000 at December 31, 2015 and 2014, respectively. The following summarizes the activity pertaining to mortgage servicing rights measured using the amortization method. There were no valuation allowance recorded or reversed during 2015 or 2014. 2015 2014 Balance, beginning of year $ 317,912 $ 364,999 Additions 130,638 59,732 Amortization (123,011 ) (106,819 ) Balance, end of year $ 325,539 $ 317,912 Fair value as of the beginning of the year $ 526,647 $ 543,975 Fair value as of the end of year 612,290 526,647 The following summarizes the activity in mortgage servicing rights measured using the fair value method for the years ended December 31, 2015 and 2014: 2015 2014 Balance, beginning of year $ 114,193 $ 148,171 Additions Change in fair value adjusted through earnings (31,017 ) (33,978 ) Balance, end of year $ 83,176 $ 114,193 |
Deposits
Deposits | 12 Months Ended |
Dec. 31, 2015 | |
Deposits | |
Deposits | Note 7: Deposits 2015 2014 Non-interest bearing demand deposits $ 13,940,853 $ 11,730,674 Interest bearing deposits 37,751,724 24,528,025 Money market 20,465,720 20,350,496 Savings accounts 13,660,368 15,027,699 Certificates of deposit 27,512,191 26,856,218 Total deposits $ 113,330,856 $ 98,493,112 Interest-bearing time deposits in denominations of $250,000 or more were $3,714,258 at December 31, 2015, and $2,060,478 at December 31, 2014. At December 31, 2015 and 2014, the Bank had deposits from executive officers, directors and their affiliates (related parties), of $1,893,793 and $1,516,175, respectively. In management’s opinion, such deposits were made in the ordinary course of business and were made on substantially the same terms as those prevailing at the time for comparable transactions with other persons. At December 31, 2015, the scheduled maturities of time deposits are as follows: 2016 $ 16,197,851 2017 6,781,620 2018 1,640,662 2019 1,193,638 2020 1,668,727 Thereafter 29,692 Total $ 27,512,191 |
Federal Home Loan Bank Advances
Federal Home Loan Bank Advances | 12 Months Ended |
Dec. 31, 2015 | |
Borrowings | |
Federal Home Loan Bank Advances | Note 8: Federal Home Loan Bank Advances Federal Home Loan Bank advances totaled $8,000,000 and $10,000,000 at December 31, 2015 and 2014, respectively. Federal Home Loan Bank advances and line of credit are secured by mortgage loans totaling approximately $29.0 million and $35.3 million at December 31, 2015 and 2014, respectively. Advances, at interest rates from .67 percent to 1.79 percent were subject to restrictions or penalties in the event of prepayment as of December 31, 2015. The Bank has a $2.0 million line of credit with the Federal Home Loan Bank and a $2.0 million federal funds line with United Bankers Bank, none of which was outstanding at December 31, 2015. Scheduled maturities on advances are as follows: 2016 $ 2,000,000 2017 2,000,000 2018 2,000,000 2019 2,000,000 Total $ 8,000,000 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 9: Income Taxes The provision (credit) for income taxes includes these components: 2015 2014 Taxes currently payable $ — $ — Deferred income taxes — — Income tax expense (benefit) $ — $ — A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below: 2015 2014 Computed at the statutory rate (34%) $ 14,321 $ (277,533 ) Increase (decrease) resulting from Tax exempt interest — — Changes in the deferred tax asset valuation allowance (21,238 ) 252,896 Other 6,917 24,637 Actual tax expense (benefit) $ — $ — The tax effects of temporary differences related to deferred taxes shown on the consolidated balance sheets were: 2015 2014 Deferred tax assets Allowance for loan losses $ 432,755 $ 48,592 Valuation of other real estate 1,673 1,729 Net operating loss carryforward 3,119,906 3,169,105 Charitable contribution carryforward 22,605 26,665 Unrealized loss on available-for-sale securities 4,862 5,698 Other — 216,299 Total assets 3,581,801 3,468,088 Deferred tax liability Depreciation (170,778 ) (197,153 ) Deferred loan fees (8,941 ) (5,900 ) FHLB stock dividends (23,065 ) (36,742 ) Other (171,961 ) — Total liabilities (374,745 ) (239,795 ) Net deferred tax asset before valuation allowance 3,207,056 3,228,293 Valuation allowance Beginning balance (3,228,293 ) (3,082,165 ) Increase during the period 21,237 (146,128 ) Ending balance (3,207,056 ) (3,228,293 ) Net deferred tax asset (liability) $ — $ — As of December 31, 2015, the Company has approximately $8.9 million of federal net operating loss carryforwards that begin expiring in 2029 and approximately $1.3 million of state net operating loss carryforwards that begin expiring in 2024. Retained earnings at December 31, 2015 and 2014, include approximately $702,000 for which no deferred federal income tax liability has been recognized. These amounts represent an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. |
Regulatory Matters
Regulatory Matters | 12 Months Ended |
Dec. 31, 2015 | |
Regulatory Matters | |
Regulatory Matters | Note 10: Regulatory Matters The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s regulators could require adjustments to regulatory capital not reflected in these financial statements. Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below). Management believes, as of December 31, 2015 and 2014, that the Company meets all capital adequacy requirements to which it is subject. As of December 31, 2015, the most recent notification from Office of Comptroller of the Currency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, Common equity Tier I, and Tier I leverage ratios as set forth in the table. The Common equity Tier I ratio became effective January 1, 2015. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios are also presented in the following table. Actual Minimum Amount (2) Minimum Amount (1) Amount Ratio Amount Ratio Amount Ratio December 31, 2015 Total capital (1) $ 13,701 15.37 % $ 7,133 8.00 % $ 8,916 10.00 % Tier I capital (1) 12,626 14.16 5,350 6.00 7,133 8.00 Common Equity Tier I capital (1) 12,630 14.16 4,012 4.50 5,795 6.50 Tier I capital (1) 12,630 9.42 5,364 4.00 6,705 5.00 December 31, 2014 Total capital (1) $ 13,188 17.87 % $ 5,904 8.00 % $ 7,380 10.00 % Tier I capital (1) 12,264 16.62 2,952 4.00 4,428 6.00 Tier I capital (1) 12,264 10.03 4,893 4.00 6,116 5.00 (1) As defined by regulatory agencies Effective October 20, 2009, the Company entered into a formal consent agreement with its primary regulator (formerly the Office of Thrift Supervision who functions were transferred to the Office of the Comptroller of the Currency (OCC) on July 21, 2012). Effective February 2, 2013, the OCC terminated the consent order. On January 23, 2013, the Company received notice from the OCC that it was subject to certain individual minimum capital ratio requirements. Effective during the fourth quarter of 2014, the OCC cancelled the individual minimum capital ratio requirements. |
Employee Benefits
Employee Benefits | 12 Months Ended |
Dec. 31, 2015 | |
Employee Benefits | |
Employee Benefits | Note 11: Employee Benefits The Company has a retirement savings 401(k) plan which covers all full-time employees who are age 21 or older and who have worked 1,000 hours and completed three months of service. Employees may contribute up to 25% of their compensation up to a maximum of $18,000 a year with the Company matching 50% of the employee’s contribution on the first 6% of the employee’s compensation. Employer contributions charged to expense for the years ended December 31, 2015 and 2014, were $62,948 and $59,645, respectively. The Company participates in the Pentegra Defined Benefit Plan for Financial Institutions (Pentegra Plan), an industry-wide, tax-qualified defined-benefit pension plan. The Pentegra Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra Plan operates as a multiemployer plan for accounting purposes and as a multiple employer plan under the Employee Retirement Income Security Act of 1974 The risks of participating in a multiemployer plan are different from a single-employer plan in the following aspects: 1. Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers. 2. If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. 3. If the Company chooses to stop participating in some of its multiemployer plans, the Company may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability. The Company froze the benefits in the Pentegra Plan effective June 1, 2010. Full-time employees of the Company who had attained at least 21 years of age and completed one year of service were eligible to participate in the Pentegra Plan. In addition, employees who would have been eligible after June 1, 2010, are not eligible to participate. No further benefits will accrue subsequent to the freeze, and the freeze does not reduce the benefits accrued up to the date of the freeze. Pension expense related to this plan was $140,729 and $142,715 for years ended December 31, 2015 and 2014. Calculations to determine full-funding status are made annually by the third-party plan administrator as of June 30. At June 30, 2015 and 2014, the funding target, which is defined as the market value of plan assets divided by the plan liabilities, of the Company’s portion of the Pentegra Plan was 75.72% and 74.37%, respectively, funded. Total contributions by all employer participants in the Pentegra Plan, as reported on Form 5500, totaled $190,751,615 and $136,477,565, respectively, for the plan years ended June 30, 2014 and 2013. The Company’s contributions to the Pentegra Plan totaled $152,078 and $133,156, respectively, for the years ended December 31, 2015 and 2014, respectively, and do not represent more than 5% of the total contributions made by all employer participants in the Pentegra Plan. There have been no significant changes that affect the comparability of 2015 and 2014 contributions. Given the current interest rate environment, the lower asset valuations, and other factors impacting the operations of the Pentegra Plan, it is likely that our future funding obligations could increase. In connection with the conversion to an entity owned by stockholders, the Company established an Employee Stock Ownership Plan (ESOP) for the exclusive benefit of eligible employees (all salaried employees who have completed at least 1,000 hours of service in a consecutive twelve-month period and have attained the age of 21). The ESOP borrowed funds from the Company in an amount sufficient to purchase 53,431 shares (approximately 8% of the common stock issued in the stock offering). The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Company and dividends received by the ESOP. Contributions will be applied to repay interest on the loan first, then the remainder will be applied to principal. The loan is expected to be repaid over a period of up to 25 years. Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants. Participants will vest in their accrued benefits under the employee stock ownership plan at the rate of 20 percent per year. Vesting is accelerated upon retirement, death or disability of the participant, or a change in control of the Association. Forfeitures will be reallocated to remaining plan participants. Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP. The debt of the ESOP is eliminated in consolidation. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations. Dividends on unallocated ESOP shares, if any, are recorded as a reduction of debt and accrued interest. ESOP compensation expense was $24,004 and $22,193 the year ended December 31, 2015 and 2014. A summary of ESOP shares are as of December 31 are as follows: 2015 2014 Released Shares 2,141 — Shares committed for release 2,137 2,186 Unreleased shares 49,153 51,245 Total 53,431 53,431 Fair value of unreleased shares $ 675,854 $ 520,137 In the event the ESOP is unable to satisfy the obligation to repurchase the shares held by each beneficiary upon the beneficiary’s termination or retirement, the Company is obligated to repurchase the shares. At December 31, 2015, the fair value of these shares is $29,384. In addition, there are 181 outstanding shares held by former employees that are subject to an ESOP related repurchase option. |
Disclosures About Fair Value of
Disclosures About Fair Value of Assets and Liabilities | 12 Months Ended |
Dec. 31, 2015 | |
Disclosures About Fair Value of Assets and Liabilities | |
Disclosures About Fair Value of Assets and Liabilities | Note 12: Disclosures About Fair Value of Assets and Liabilities Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value: Level 1 Quoted prices in active markets for identical assets or liabilities Level 2 Level 3 Recurring Measurements The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2015 and 2014: December 31, 2015 Assets Fair Value Quoted Prices in Significant Significant Available-for-sale securities: U.S. Government and federal agency $ 5,924,942 $ — $ 5,924,942 $ — State and political subdivisions 2,558,886 — 2,558,886 — Mortgage-backed – GSE residential 2,570,256 — 2,570,256 — Collateralized mortgage obligations – GSE 659,654 — 659,654 — Mortgage servicing rights 83,176 — — 83,176 December 31, 2014 Assets Fair Quoted Prices in Significant Significant Available-for-sale securities: U.S. Government and federal agency $ 4,939,830 $ — $ 4,939,830 $ — State and political subdivisions 3,361,085 — 3,361,085 — Mortgage-backed – GSE residential 3,384,002 — 3,384,002 — Collateralized mortgage obligations – GSE 1,033,148 — 1,033,148 — Mortgage servicing rights 114,193 — — 114,193 Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years ended December 31, 2015 and 2014. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Available-for-Sale Securities Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including U.S. Government and federal agencies, state and political subdivisions, mortgage-backed securities GSE, and collateralized mortgage obligations GSE. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. The Company has no securities classified as Level 3. Mortgage Servicing Rights Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. Mortgage servicing rights are tested for impairment on a quarterly basis. The Chief Financial Officer’s (CFO) office contracts with a pricing specialist to generate fair value estimates on at least an annual basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States. Level 3 Reconciliation The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs: 2015 2014 Balance, beginning of year $ 114,193 $ 148,171 Total changes in fair value included in earnings (31,017 ) (33,978 ) Balance, end of year $ 83,176 $ 114,193 Nonrecurring Measurements The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2015 and 2014: Fair Value Measurements Using Assets Fair Value Quoted Prices in Significant Significant December 31, 2015 Other real estate owned $ 202,100 $ — $ — $ 202,100 Collateral-dependent impaired loans, Net of ALLL 1,274,372 — — 1,274,372 December 31, 2014 Other real estate owned $ 190,000 $ — $ — $ 190,000 Collateral-dependent impaired loans Net of ALLL 1,441,487 — — 1,441,487 Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Other Real Estate Owned Other real estate owned (OREO) is carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired. Estimated fair value of OREO is based on appraisals or evaluations. OREO is classified within Level 3 of the fair value hierarchy. Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the CFO’s office. Appraisals are reviewed for accuracy and consistency by the CFO’s office. Appraisers are selected from the list of approved appraisers maintained by management. Collateral-Dependent Impaired Loans, Net of ALLL The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the CFO’s office. Appraisals are reviewed for accuracy and consistency by the CFO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CFO’s office by comparison to historical results. Unobservable (Level 3) Inputs: The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill. Fair Value Valuation Unobservable Inputs Weighted At December 31, 2015: Other real estate owned $ 202,100 Market Comparability Not available Collateral-dependent impaired loans, net of Mortgage servicing rights 83,176 Discounted Constant 8.8% – 16% (11.9%) Probability 1% – 8% (2.9%) Discount rate 5.6% – 12.0% (10.4%) At December 31, 2014: Other real estate owned $ 190,000 Market Comparability Not available Collateral-dependent impaired loans, net of Mortgage servicing rights 114,193 Discounted Constant 8.5% – 16% (11.2%) Probability 1% – 8% (2.1%) Discount rate 7.6% – 13.0% (10.4%) Fair Value of Financial Instruments The following tables present estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2015 and 2014. Fair Value Measurements Using Carrying Quoted Prices in Significant Significant At December 31, 2015: Financial assets: Cash and cash equivalents $ 10,906,893 $ 10,906,893 $ — $ — FHLB Stock 686,200 — 686,200 — Loans, net of allowance for loan 106,955,455 — — 107,347,000 Accrued interest receivable 314,174 — 314,174 — Mortgage servicing rights 325,539 — — 612,290 Financial liabilities: Deposits 113,330,856 13,940,853 99,414,003 — Federal Home Loan Bank advances 8,000,000 8,063,000 Accrued interest payable 6,137 — 6,137 — Fair Value Measurements Using Carrying Quoted Prices in Significant Significant At December 31, 2014: Financial assets: Cash and cash equivalents $ 13,444,597 $ 13,444,597 $ — $ — FHLB Stock 1,078,900 — 1,078,900 — Loans held for sale 48,300 — 48,300 Loans, net of allowance for loan losses 89,479,525 — — 89,756,000 Accrued interest receivable 302,777 — 302,777 — Mortgage servicing rights 317,912 — — 526,647 Financial liabilities: Deposits 98,493,112 11,730,674 86,842,438 — Federal Home Loan Bank advances 10,000,000 — 10,098,000 — Accrued interest payable 6,256 — 6,256 — The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value. Cash and Cash Equivalents The carrying amount approximates fair value. Loans Held For Sale The carrying amount approximates fair value due to the insignificant time between origination and date of sale. The carrying amount is the amount funded and accrued interest. Loans, Net of Allowance for Loan Losses Fair value is estimated by discounting the future cash flows using the market rates at which similar notes would be made to borrowers with similar credit ratings and for the same remaining maturities. The market rates used are based on current rates the Banks would impose for similar loans and reflect a market participant assumption about risks associated with nonperformance, illiquidity, and the structure and term of the loans along with local economic and market conditions. Accrued Interest Receivable and Payable The carrying amount approximates fair value. The carrying amount is determined using the interest rate, balance and last payment date. Deposits Fair value of term deposits is estimated by discounting the future cash flows using rates of similar deposits with similar maturities. The market rates used were obtained from a knowledgeable independent third party and reviewed by the Company. The rates were the average of current rates offered by local competitors of the Company. The estimated fair value of demand, savings and money market deposits is the book value since rates are regularly adjusted to market rates and amounts are payable on demand at the reporting date. Federal Home Loan Bank Advances Fair value is estimated by discounting the future cash flows using rates of similar advances with similar maturities. These rates were obtained from current rates offered by the FHLB. |
Significant Estimates and Conce
Significant Estimates and Concentrations | 12 Months Ended |
Dec. 31, 2015 | |
Significant Estimates and Concentrations | |
Significant Estimates and Concentrations | Note 13: Significant Estimates and Concentrations Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in the footnote regarding loans. Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk. Significant estimates associated with financial instruments are discussed in the footnote on fair value of financial instruments. |
Commitments and Credit Risk
Commitments and Credit Risk | 12 Months Ended |
Dec. 31, 2015 | |
Commitments and Credit Risk | |
Commitments and Credit Risk | Note 14: Commitments and Credit Risk The Company maintains off-balance sheet investments in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized, if any, in the balance sheet. The Company’s maximum exposure to loan loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the face amount of these instruments. Commitments to extend credit are recorded when they are funded and standby letters of credit are carried at fair value. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Collateral, such as accounts receivable, securities, inventory, property and equipment, is generally obtained based on management’s credit assessment of the borrower. Fair value of the Company’s off-balance-sheet instruments (commitments to extend credit and standby letters of credit) is based on rates currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. At December 31, 2015 and 2014, the rates on existing off-balance-sheet instruments were equivalent to current market rates, considering the underlying credit standing of the counterparties. Loan commitments and standby letters of credit outstanding as December 31, 2015 and 2014, were as follows: 2015 2014 Commitments to extend credit – variable rate $ 15,520,785 $ 14,687,657 Commitments to extend credit – fixed rate 3,372,791 5,402,290 Standby letters of credit 80,000 10,000 |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 12 Months Ended |
Dec. 31, 2015 | |
Recent Accounting Pronouncements | |
Recent Accounting Pronouncements | Note 15: Recent Accounting Pronouncements In May 2014, the FASB issued ASU2014-09, “Revenue from contracts with Customers” (Topic 606) In April 2015, the Financial Accounting Standards Board (FASB) issued ASU2015-03 “Interest-imputation of interest” (Subtopic 835-30) In September 2015, the FASB issued ASU 2015-16, “Business Combinations: Simplifying the Accounting for Measurement — Period Adjustments (Topic 805)”. In January 2016, the FASB issued ASU 2016-1, “Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”. |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 12 Months Ended |
Dec. 31, 2015 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | Note 16: Earnings (Loss) Per Share Earnings (loss) per share amount is based on the weighted average number of shares outstanding for the period and the net loss applicable to common stockholders. ESOP shares are excluded from shares outstanding until they have been committed to be released. December 31, 2015 December 31, 2014 Net Income (Loss) $ 42,138 $ (816,273 ) Shares outstanding for basic EPS: Average shares outstanding 667,898 640,450 Less: Average unearned ESOP shares 50,309 50,245 617,589 590,205 Additional dilutive shares — — Shares outstanding for basic and diluted EPS 617,589 590,205 Basic and diluted income (loss) per share $ 0.07 $ (1.38 ) |
Condensed Financial Information
Condensed Financial Information (Parent Company Only) | 12 Months Ended |
Dec. 31, 2015 | |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |
Condensed Financial Information (Parent Company Only) | Note 17: Condensed Financial Information (Parent Company Only) Presented below is condenses financial information as to the financial position, results of operations and cash flows of the company: Condensed Balance Sheet 2015 2014 Assets Cash and due from banks $ 733,318 $ 1,059,374 Investment in bank 12,615,381 12,247,581 Other assets 28,177 — Total assets $ 13,376,876 $ 13,306,955 Liabilities Other 4,814 3,495 4,814 3,495 Temporary Equity ESOP shares subject to mandatory redemption 46,197 22,193 Stockholders’ Equity 13,325,865 13,281,267 Total liability and stockholders’ equity $ 13,376,876 $ 13,306,955 Condensed Statement of Operations and Comprehensive Loss 2015 2014 Income Other income $ 7,071 $ 9,349 Expense Other expenses 330,273 165,776 Loss Before Income Tax and Equity in Undistributed Income of Subsidiary (323,202 ) (156,427 ) Income Tax Benefit — — Loss Before Equity in Undistributed Income (Loss) of Subsidiary (323,202 ) (156,427 ) Equity in Undistributed Income (Loss) of Subsidiary 365,340 (659,846 ) Net Income (Loss) $ 42,138 $ (816,273 ) Comprehensive Income (Loss) $ 44,598 $ (697,777 ) Condensed Statement of Cash Flows 2015 2014 Operating Activities Net income (loss) $ 42,138 $ (816,273 ) Items not requiring (providing) cash Equity in undistributed (income) loss of subsidiary (365,340 ) 659,846 Compensation expense on allocated ESOP shares 24,004 22,193 Change in other assets (28,177 ) — Change in other liabilities 1,319 3,495 Net cash used in operating activities (326,056 ) (130,739 ) Investing Activities Investment in Bank — (3,500,000 ) Financing Activities Net proceeds from stock conversion — 4,690,113 Net Change in Cash and Due From Banks (326,056 ) 1,059,374 Cash and Due From Banks at Beginning of Year 1,059,374 — Cash and Due From Banks at End of Year $ 733,318 $ 1,059,374 |
Plan of Conversion and Change i
Plan of Conversion and Change in Corporate Form | 12 Months Ended |
Dec. 31, 2015 | |
Plan of Conversion and Change in Corporate Form | |
Plan of Conversion and Change in Corporate Form | Note 18: Plan of Conversion and Change in Corporate Form On January 16, 2014, the Bank converted into a stock savings bank structure with the establishment of a stock holding company, Edgewater Bancorp, Inc. (Company), as parent of the Bank. The Bank converted to the stock form of ownership, followed by the issuance of all of the Bank’s outstanding stock to the Company. A total of 667,898 shares of the Company were issued at $10.00 per share for total gross offering proceeds of $6,678,980. In addition, the Banks’s Board of Directors adopted an employee stock ownership plan (ESOP) which subscribed for 8% of the common stock sold in the offering, for a total of $534,310. The Company is incorporated under the laws of the State of Maryland and owns all of the outstanding common stock of the Company. The conversion costs of issuing the common stock, approximately $1,455,000, were deducted from the sales proceeds of the offering. In accordance with federal regulations, at the time of the conversion, the Company established a parallel liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount. The conversion was accounted for as a change in corporate form with the historic basis of the Company’s assets, liabilities and equity unchanged as a result. |
Nature of Operations and Summ27
Nature of Operations and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and fair values of financial instruments. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2015 and 2014, the Company had no cash equivalents. At December 31, 2015, none of the Company’s cash accounts at nonfederal government or governmental related entities exceeded federally insured limits, which is $250,000 per covered institution. |
Securities | Securities Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. For debt securities with fair value below amortized cost when the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security. |
Federal Home Loan Bank Stock | Federal Home Loan Bank Stock Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment. |
Loans Held for Sale | Loans Held for Sale Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. There were no changed in the Company’s nonaccrual policy during the years ended December 31, 2015 and 2014. All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral. When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (TDR) occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. Nonaccrual loans, including TDRs that have not met the six month minimum performance criterion, are reported in this report as non-performing loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until six months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is questionable under the terms of the loan agreement. Most generally, this is at 90 or more days past due. With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously above. |
Premises and Equipment | Premises and Equipment Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets. The estimated useful lives for premises and equipment are as follows: Buildings 39 years Building and land improvements 10 years Furniture, fixtures and equipment 3 – 7 years |
Other Real Estate | Other Real Estate, Net Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate. |
Mortgage Servicing Rights | Mortgage Servicing Rights Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using either the fair value or the amortization method. Under the fair value method, which is used for mortgage servicing rights originated prior to 2011, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur. Beginning in 2011, servicing rights derived from the sale of originated mortgage loans are measured using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment or increased obligation based on fair value at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income. Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances, if any, are reported with mortgage banking activities on the statements of operations. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized. Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights and servicing fee income are included with mortgage banking activities on the statements of operations. |
Off-Balance Sheet Instruments | Off-Balance Sheet Instruments In the ordinary course of business, the Company has entered into commitments under commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded. |
Transfers of Financial Assets | Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company — put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. |
Income Taxes | Income Taxes The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes Tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50%; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2012. The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiary. |
Comprehensive Loss | Comprehensive Income (Loss) Comprehensive income (loss) consists of net other comprehensive income, net of applicable loss taxes. Other comprehensive income includes unrealized appreciation on available-for-sale securities. |
Nature of Operations and Summ28
Nature of Operations and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of estimated useful lives for premises and equipment | Buildings 39 years Building and land improvements 10 years Furniture, fixtures and equipment 3 – 7 years |
Securities (Tables)
Securities (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Securities | |
Schedule of the amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities | 2015 Amortized Gross Gross Fair Value Available-for-sale securities: U.S. Government and federal agency $ 5,952,239 $ 925 $ 28,222 $ 5,924,942 State and political subdivisions 2,555,544 8,357 5,015 2,558,886 Mortgage-backed – Government-Sponsored Enterprise (GSE)-residential 2,566,762 14,222 10,728 2,570,256 Collateralized mortgage obligations – GSE 653,493 6,161 — 659,654 Total available-for-sale securities $ 11,728,038 $ 29,665 $ 43,965 $ 11,713,738 2014 Amortized Gross Gross Fair Available-for-sale securities: U.S. Government and federal agency $ 5,002,617 $ 3,230 $ 66,017 $ 4,939,830 State and political subdivisions 3,354,828 20,436 14,179 3,361,085 Mortgage-backed – Government-Sponsored Enterprise (GSE)-residential 3,357,163 32,790 5,951 3,384,002 Collateralized mortgage obligations – GSE 1,020,217 12,931 — 1,033,148 Total available-for-sale securities $ 12,734,825 $ 69,387 $ 86,147 $ 12,718,065 |
Schedule of the amortized cost and fair value of available-for-sale securities by contractual maturity | December 31, 2015 Amortized Fair Within one year $ 1,000,596 $ 1,004,319 After one through five years 7,507,187 7,479,509 8,507,783 8,483,828 Mortgage-backed – GSE residential 2,566,762 2,570,256 Collateralized mortgage obligations – GSE 653,493 659,654 $ 11,728,038 $ 11,713,738 |
Schedule of the Company's investments' gross unrealized losses and fair value of the Company's investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position | 2015 Less than 12 Months 12 Months or Longer Total Fair Gross Fair Gross Fair Gross Available-for-sale securities: U.S. Government and federal $ 3,524,074 $ 19,656 $ 990,379 $ 8,566 $ 4,514,453 $ 28,222 State and political subdivisions — — 494,985 5,015 494,985 5,015 Mortgage-backed – GSE residential residential 1,602,805 10,728 — — 1,602,805 10,728 $ 5,126,879 $ 30,384 $ 1,485,364 $ 13,581 $ 6,612,243 $ 43,965 2014 Less than 12 Months 12 Months or Longer Total Fair Gross Fair Gross Fair Gross Available-for-sale securities: U.S. Government and federal $ — $ — $ 3,492,139 $ 66,017 $ 3,492,139 $ 66,017 State and political subdivisions 804,572 2,604 488,425 11,575 1,292,997 14,179 Mortgage-backed – GSE-residential Collateralized mortgage obligations – GSE 1,281,645 5,951 — — 1,281,645 5,951 $ 2,086,217 $ 8,555 $ 3,980,564 $ 77,592 $ 6,066,781 $ 86,147 |
Loans and Allowance for Loan 30
Loans and Allowance for Loan Losses (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Receivables [Abstract] | |
Schedule of classes of loans | 2015 2014 Real estate loans: Residential 1 – 4 family $ 45,402,431 $ 45,353,599 Commercial Real Estate 32,374,013 27,908,662 Construction and land development 1,975,842 1,523,281 Total real estate 79,752,286 74,785,542 Commercial and industrial 8,147,480 5,536,805 Warehouse line 10,000,000 — Consumer loans: Home equity loans and lines of credit 9,003,016 9,331,608 Other consumer loans 1,101,856 883,864 Total consumer 10,104,872 10,215,472 Gross loans 108,004,638 90,537,819 Net deferred loan costs (26,191 ) (17,057 ) Allowance for loan losses 1,075,374 1,075,351 Net loans $ 106,955,455 $ 89,479,525 |
Schedule of activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method | 2015 Residential Commercial Commercial Warehouse Consumer Total Allowance for loan losses Balance, beginning of period $ 222,618 $ 503,621 $ 248,388 $ — $ 100,724 $ 1,075,351 Provision (credit) for loan 101,517 59,817 (179,051 ) 60,787 21,930 65,000 Loans charged to the allowance (570 ) (62,015 ) — — (18,657 ) (81,242 ) Recoveries of loans previously charged off 13,665 2,600 — — — 16,265 Balance, end of year $ 337,230 $ 504,023 $ 69,337 $ 60,787 $ 103,997 $ 1,075,374 Ending balance: individually evaluated for impairment $ 13,969 $ 302 $ — $ — $ 372 $ 14,643 Ending balance: collectively evaluated for impairment $ 323,261 $ 503,721 $ 69,337 $ 60,787 $ 103,625 $ 1,060,731 Loans: Ending balance $ 45,402,431 $ 34,349,855 $ 8,147,480 $ 10,000,000 $ 10,104,872 $ 108,004,638 Ending balance individually evaluated for impairment $ 2,051,278 $ 315,658 $ — $ — $ 122,809 $ 2,489,745 Ending balance collectively evaluated for impairment $ 43,351,153 $ 34,034,197 $ 8,147,480 $ 10,000,000 $ 9,982,063 $ 105,514,893 2014 Residential Commercial Commercial Warehouse Consumer Total Allowance for loan losses Balance, beginning of period $ 188,325 $ 587,331 $ 138,268 $ — $ 147,217 $ 1,061,141 Provision (credit) for loan 58,217 (174,664 ) 110,120 — 6,327 — Loans charged to the allowance (27,134 ) — — — (73,220 ) (100,354 ) Recoveries of loans previously charged off 3,210 90,954 — — 20,400 114,564 Balance, end of year $ 222,618 $ 503,621 $ 248,388 $ — $ 100,724 $ 1,075,351 Ending balance: individually evaluated for impairment $ 16,325 $ 644 $ — $ — $ 533 $ 17,502 Ending balance: collectively evaluated for impairment $ 206,293 $ 502,977 $ 248,388 $ — $ 100,191 $ 1,057,849 Loans: Ending balance $ 45,353,599 $ 29,431,943 $ 5,536,805 $ — $ 10,215,472 $ 90,537,819 Ending balance individually evaluated for impairment $ 2,727,712 $ 1,356,103 $ — $ — $ 152,879 $ 4,236,694 Ending balance collectively evaluated for impairment $ 42,625,887 $ 28,075,840 $ 5,536,805 $ — $ 10,062,593 $ 86,301,125 |
Schedule of credit risk profile of the Bank's loan portfolio based on internal rating category and payment activity | 2015 Residential Commercial Construction Commercial Warehouse Home Other Total Pass (1 – 5) $ 44,838,588 $ 30,037,894 $ 1,966,182 $ 8,147,480 $ 10,000,000 $ 9,003,016 $ 1,101,856 $ 105,095,016 Special Mention (6) — 1,553,936 — — — — — 1,553,936 Substandard (7) 563,843 782,183 9,660 — — — — 1,355,686 Doubtful (8) — — — — — — — — Loss (9) — — — — — — — — Total $ 45,402,431 $ 32,374,013 $ 1,975,842 $ 8,147,480 $ 10,000,000 $ 9,003,016 $ 1,101,856 $ 108,004,638 2014 Residential Commercial Construction Commercial Warehouse Home Other Total Pass (1 – 5) $ 44,618,696 $ 25,726,754 $ 1,344,107 $ 5,536,805 $ — $ 9,321,255 $ 883,864 $ 87,431,481 Special Mention (6) — 219,157 — — — — — 219,157 Substandard (7) 734,903 1,962,751 179,174 — — 10,353 — 2,887,181 Doubtful (8) — — — — — — — — Loss (9) — — — — — — — — Total $ 45,353,599 $ 27,908,662 $ 1,523,281 $ 5,536,805 $ — $ 9,331,608 $ 883,864 $ 90,537,819 |
Schedule of the Bank's loan portfolio aging analysis of the recorded investment in loans | 2015 30 – 59 Days 60 – 89 Days Greater Total Current Total Total Loans Residential 1 – 4 family $ 1,124,518 $ 312,454 $ 555,497 $ 1,992,469 $ 43,409,962 $ 45,402,431 $ — Commercial real estate 9,715 — — 9,715 32,364,298 32,374,013 — Construction and land — 23,118 9,660 32,778 1,943,064 1,975,842 — Commercial and industrial 99,541 — — 99,541 8,047,939 8,147,480 — Warehouse Line — — — — 10,000,000 10,000,000 — Home equity 72,128 10,288 8,309 90,725 8,912,291 9,003,016 — Other consumer — 2,852 — 2,852 1,099,004 1,101,856 — $ 1,305,902 $ 348,712 $ 573,466 $ 2,228,080 $ 105,776,558 $ 108,004,638 $ — 2014 30 – 59 Days 60 – 89 Days Greater Total Current Total Total Loans Residential 1-4 family $ 1,147,797 $ 557,817 $ 734,903 $ 2,440,517 $ 42,913,082 $ 45,353,599 $ — Commercial real estate 11,782 — — 11,782 27,896,880 27,908,662 — Construction and land 27,817 — 21,972 49,789 1,473,492 1,523,281 — Commercial and — — — — 5,536,805 5,536,805 — Warehouse Line — — — — — — — Home equity 54,224 25,601 10,353 90,178 9,241,430 9,331,608 — Other consumer — 6,057 — 6,057 877,807 883,864 — $ 1,241,620 $ 589,475 $ 767,228 $ 2,598,323 $ 87,939,496 $ 90,537,819 $ — |
Schedule of impaired loans and specific valuation allowance based on class level | 2015 Residential Commercial Construction Commercial Warehouse Home Total Impaired loans without a specific allowance: Recorded investment $ 848,467 $ 273,166 $ — $ — $ — $ 79,097 $ 1,200,730 Unpaid principal balance 921,718 273,166 — — — 79,097 1,273,981 Impaired loans with a specific allowance: Recorded investment 1,202,811 9,715 32,777 — — 43,712 1,289,015 Unpaid principal balance 1,259,063 11,111 36,696 — — 45,687 1,352,557 Specific allowance 13,969 129 173 — — 372 14,643 Total impaired loans: Recorded investment 2,051,278 282,881 32,777 — — 122,809 2,489,745 Unpaid principal balance 2,180,781 284,277 36,696 — — 124,784 2,626,538 Specific allowance 13,969 129 173 — — 372 14,643 2014 Residential Commercial Construction Commercial Warehouse Home Total Impaired loans without a specific allowance: Recorded investment $ 1,396,878 $ 1,003,575 $ 290,956 $ — $ — $ 86,296 $ 2,777,705 Unpaid principal balance 1,475,218 1,121,615 304,827 — — 92,277 2,993,937 Impaired loans with a specific allowance: Recorded investment 1,330,834 11,782 49,790 — — 66,583 1,458,989 Unpaid principal balance 1,373,484 12,700 56,120 — — 69,627 1,511,931 Specific allowance 16,325 46 598 — — 533 17,502 Total impaired loans: Recorded investment 2,727,712 1,015,357 340,746 — — 152,879 4,236,694 Unpaid principal balance 2,848,702 1,134,315 360,947 — — 161,904 4,505,868 Specific allowance 16,325 46 598 — — 533 17,502 |
Schedule of average recorded investment and interest income recognized on impaired loans by portfolio class | 2015 Residential Commercial Construction Commercial Warehouse Home Total Average recorded investment in impaired loans $ 1,920,676 $ 290,494 $ 38,295 $ — $ — $ 127,281 2,376,746 Interest income recognized 23,914 15,554 — — — 2,614 42,082 Interest income recognized on a cash basis 23,798 15,328 — — — 2,614 41,740 2014 Residential Commercial Construction Commercial Warehouse Home Total Average recorded investment in impaired loans $ 2,394,222 $ 1,078,123 $ 330,360 $ — $ — $ 137,430 $ 3,940,135 Interest income recognized 38,882 16,369 5,945 — — 303 61,499 Interest income recognized on a cash basis 38,748 16,369 5,945 — — 303 61,365 |
Schedule of the Bank's nonaccrual loans | 2015 2014 Residential 1 – 4 family $ 1,233,905 $ 1,811,649 Commercial real estate 9,715 729,032 Construction and land 32,777 206,991 Commercial and industrial — — Warehouse Line — — Home equity 43,712 150,511 Other consumer — — $ 1,320,109 $ 2,898,183 |
Schedule of newly classified troubled debt restructurings | 2015 2014 Number Pre- Post Number Pre- Post Residential 1 – 4 family — $ — $ — 3 $ 418,350 $ 418,350 Commercial real estate — — — — — — Construction and land development — — — — — — Commercial and industrial — — — — — — Warehouse line — — — — — — Home equity — — — — — — Other consumer — — — — — — — $ — $ — 3 $ 418,350 $ 418,350 |
Schedule of newly restructured loans by type of modification | 2015 Interest Term Combination Total Residential 1 – 4 family $ — $ — $ — $ — Commercial real estate — — — — Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — $ — $ — $ — $ — 2014 Interest Term Combination Total Residential 1 – 4 family $ 93,832 $ 61,000 $ 263,518 $ 418,350 Commercial real estate — — — — Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — $ 93,832 $ 61,000 $ 263,518 $ 418,350 |
Schedule of troubled debt restructurings modified in the past 12 months that subsequently defaulted | 2015 2014 Number of Recorded Number of Recorded Residential 1 – 4 family — $ — — $ — Commercial real estate — — 1 214,736 Construction and land development — — — — Commercial and industrial — — — — Warehouse line — — — — Home equity — — — — Other consumer — — — — — $ — 1 $ 214,736 |
Schedule of activity in the allowance for loan losses by portfolio segment | 2015 2014 Balance, January 1, $ 1,746,535 $ 96,059 New loans and advances on lines 535,893 1,043,733 Repayments (540,712 ) (667,229 ) Other, newly established related party 648,108 1,273,972 Balance, December 31, $ 2,389,824 $ 1,746,535 Balance available on lines of credit or loan commitments 290,558 558,191 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Premises and Equipment | |
Schedule of major classifications of premises and equipment, stated at cost | 2015 2014 Land $ 864,420 $ 864,420 Land improvements 322,809 322,809 Building and improvements 4,513,402 4,509,902 Furniture, fixtures and equipment 3,326,148 3,651,942 Total cost 9,026,779 9,349,073 Accumulated depreciation (5,420,609 ) (5,436,782 ) Net premises and equipment $ 3,606,170 $ 3,912,291 |
Loan Servicing (Tables)
Loan Servicing (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Loan Servicing | |
Summary of activity pertaining to mortgage servicing rights measured using the amortization method. | 2015 2014 Balance, beginning of year $ 317,912 $ 364,999 Additions 130,638 59,732 Amortization (123,011 ) (106,819 ) Balance, end of year $ 325,539 $ 317,912 Fair value as of the beginning of the year $ 526,647 $ 543,975 Fair value as of the end of year 612,290 526,647 |
Summary of activity in mortgage servicing rights measured using the fair value method | 2015 2014 Balance, beginning of year $ 114,193 $ 148,171 Additions Change in fair value adjusted through earnings (31,017 ) (33,978 ) Balance, end of year $ 83,176 $ 114,193 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Deposits | |
Schedule of deposits | 2015 2014 Non-interest bearing demand deposits $ 13,940,853 $ 11,730,674 Interest bearing deposits 37,751,724 24,528,025 Money market 20,465,720 20,350,496 Savings accounts 13,660,368 15,027,699 Certificates of deposit 27,512,191 26,856,218 Total deposits $ 113,330,856 $ 98,493,112 |
Schedule of maturities of time deposits | 2016 $ 16,197,851 2017 6,781,620 2018 1,640,662 2019 1,193,638 2020 1,668,727 Thereafter 29,692 Total $ 27,512,191 |
Federal Home Loan Bank Advanc34
Federal Home Loan Bank Advances (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Advances from Federal Home Loan Banks [Abstract] | |
Schedule of maturities on advances | 2016 $ 2,000,000 2017 2,000,000 2018 2,000,000 2019 2,000,000 Total $ 8,000,000 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of provision (credit) for income taxes | 2015 2014 Taxes currently payable $ — $ — Deferred income taxes — — Income tax expense (benefit) $ — $ — |
Schedule of reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense | 2015 2014 Computed at the statutory rate (34%) $ 14,321 $ (277,533 ) Increase (decrease) resulting from Tax exempt interest — — Changes in the deferred tax asset valuation allowance (21,238 ) 252,896 Other 6,917 24,637 Actual tax expense (benefit) $ — $ — |
Schedule of tax effects of temporary differences related to deferred taxes | 2015 2014 Deferred tax assets Allowance for loan losses $ 432,755 $ 48,592 Valuation of other real estate 1,673 1,729 Net operating loss carryforward 3,119,906 3,169,105 Charitable contribution carryforward 22,605 26,665 Unrealized loss on available-for-sale securities 4,862 5,698 Other — 216,299 Total assets 3,581,801 3,468,088 Deferred tax liability Depreciation (170,778 ) (197,153 ) Deferred loan fees (8,941 ) (5,900 ) FHLB stock dividends (23,065 ) (36,742 ) Other (171,961 ) — Total liabilities (374,745 ) (239,795 ) Net deferred tax asset before valuation allowance 3,207,056 3,228,293 Valuation allowance Beginning balance (3,228,293 ) (3,082,165 ) Increase during the period 21,237 (146,128 ) Ending balance (3,207,056 ) (3,228,293 ) Net deferred tax asset (liability) $ — $ — |
Regulatory Matters (Tables)
Regulatory Matters (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Regulatory Matters | |
Schedule of Company's actual capital amounts and ratios | Actual Minimum Amount (2) Minimum Amount (1) Amount Ratio Amount Ratio Amount Ratio December 31, 2015 Total capital (1) $ 13,701 15.37 % $ 7,133 8.00 % $ 8,916 10.00 % Tier I capital (1) 12,626 14.16 5,350 6.00 7,133 8.00 Common Equity Tier I capital (1) 12,630 14.16 4,012 4.50 5,795 6.50 Tier I capital (1) 12,630 9.42 5,364 4.00 6,705 5.00 December 31, 2014 Total capital (1) $ 13,188 17.87 % $ 5,904 8.00 % $ 7,380 10.00 % Tier I capital (1) 12,264 16.62 2,952 4.00 4,428 6.00 Tier I capital (1) 12,264 10.03 4,893 4.00 6,116 5.00 (1) As defined by regulatory agencies |
Employee Benefits (Tables)
Employee Benefits (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Employee Benefits | |
Schedule of ESOP shares | 2015 2014 Released Shares 2,141 — Shares committed for release 2,137 2,186 Unreleased shares 49,153 51,245 Total 53,431 53,431 Fair value of unreleased shares $ 675,854 $ 520,137 |
Disclosures About Fair Value 38
Disclosures About Fair Value of Assets and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Disclosures About Fair Value of Assets and Liabilities | |
Schedule of fair value measurements of assets measured at fair value on a recurring basis | December 31, 2015 Assets Fair Value Quoted Prices in Significant Significant Available-for-sale securities: U.S. Government and federal agency $ 5,924,942 $ — $ 5,924,942 $ — State and political subdivisions 2,558,886 — 2,558,886 — Mortgage-backed – GSE residential 2,570,256 — 2,570,256 — Collateralized mortgage obligations – GSE 659,654 — 659,654 — Mortgage servicing rights 83,176 — — 83,176 December 31, 2014 Assets Fair Quoted Prices in Significant Significant Available-for-sale securities: U.S. Government and federal agency $ 4,939,830 $ — $ 4,939,830 $ — State and political subdivisions 3,361,085 — 3,361,085 — Mortgage-backed – GSE residential 3,384,002 — 3,384,002 — Collateralized mortgage obligations – GSE 1,033,148 — 1,033,148 — Mortgage servicing rights 114,193 — — 114,193 |
Schedule of reconciliation of the beginning and ending balances of recurring fair value measurements recognized using significant unobservable (Level 3) inputs | 2015 2014 Balance, beginning of year $ 114,193 $ 148,171 Total changes in fair value included in earnings (31,017 ) (33,978 ) Balance, end of year $ 83,176 $ 114,193 |
Schedule of fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis | Fair Value Measurements Using Assets Fair Value Quoted Prices in Significant Significant December 31, 2015 Other real estate owned $ 202,100 $ — $ — $ 202,100 Collateral-dependent impaired loans, Net of ALLL 1,274,372 — — 1,274,372 December 31, 2014 Other real estate owned $ 190,000 $ — $ — $ 190,000 Collateral-dependent impaired loans Net of ALLL 1,441,487 — — 1,441,487 |
Schedule of quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill | Fair Value Valuation Unobservable Inputs Weighted At December 31, 2015: Other real estate owned $ 202,100 Market Comparability Not available Collateral-dependent impaired loans, net of Mortgage servicing rights 83,176 Discounted Constant 8.8% – 16% (11.9%) Probability 1% – 8% (2.9%) Discount rate 5.6% – 12.0% (10.4%) At December 31, 2014: Other real estate owned $ 190,000 Market Comparability Not available Collateral-dependent impaired loans, net of Mortgage servicing rights 114,193 Discounted Constant 8.5% – 16% (11.2%) Probability 1% – 8% (2.1%) Discount rate 7.6% – 13.0% (10.4%) |
Schedule of estimated fair values of the Company's financial instruments | Fair Value Measurements Using Carrying Quoted Prices in Significant Significant At December 31, 2015: Financial assets: Cash and cash equivalents $ 10,906,893 $ 10,906,893 $ — $ — FHLB Stock 686,200 — 686,200 — Loans, net of allowance for loan 106,955,455 — — 107,347,000 Accrued interest receivable 314,174 — 314,174 — Mortgage servicing rights 325,539 — — 612,290 Financial liabilities: Deposits 113,330,856 13,940,853 99,414,003 — Federal Home Loan Bank advances 8,000,000 8,063,000 Accrued interest payable 6,137 — 6,137 — Fair Value Measurements Using Carrying Quoted Prices in Significant Significant At December 31, 2014: Financial assets: Cash and cash equivalents $ 13,444,597 $ 13,444,597 $ — $ — FHLB Stock 1,078,900 — 1,078,900 — Loans held for sale 48,300 — 48,300 Loans, net of allowance for loan losses 89,479,525 — — 89,756,000 Accrued interest receivable 302,777 — 302,777 — Mortgage servicing rights 317,912 — — 526,647 Financial liabilities: Deposits 98,493,112 11,730,674 86,842,438 — Federal Home Loan Bank advances 10,000,000 — 10,098,000 — Accrued interest payable 6,256 — 6,256 — |
Commitments and Credit Risk (Ta
Commitments and Credit Risk (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Commitments and Credit Risk | |
Schedule of loan commitments and standby letters of credit outstanding | 2015 2014 Commitments to extend credit – variable rate $ 15,520,785 $ 14,687,657 Commitments to extend credit – fixed rate 3,372,791 5,402,290 Standby letters of credit 80,000 10,000 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of earning per share | December 31, 2015 December 31, 2014 Net Income (Loss) $ 42,138 $ (816,273 ) Shares outstanding for basic EPS: Average shares outstanding 667,898 640,450 Less: Average unearned ESOP shares 50,309 50,245 617,589 590,205 Additional dilutive shares — — Shares outstanding for basic and diluted EPS 617,589 590,205 Basic and diluted income (loss) per share $ 0.07 $ (1.38 ) |
Condensed Financial Informati41
Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |
Statement of condensed balance sheet | Condensed Balance Sheet 2015 2014 Assets Cash and due from banks $ 733,318 $ 1,059,374 Investment in bank 12,615,381 12,247,581 Other assets 28,177 — Total assets $ 13,376,876 $ 13,306,955 Liabilities Other 4,814 3,495 4,814 3,495 Temporary Equity ESOP shares subject to mandatory redemption 46,197 22,193 Stockholders’ Equity 13,325,865 13,281,267 Total liability and stockholders’ equity $ 13,376,876 $ 13,306,955 |
Statement of condensed operations and comprehensive income | Condensed Statement of Operations and Comprehensive Loss 2015 2014 Income Other income $ 7,071 $ 9,349 Expense Other expenses 330,273 165,776 Loss Before Income Tax and Equity in Undistributed Income of Subsidiary (323,202 ) (156,427 ) Income Tax Benefit — — Loss Before Equity in Undistributed Income (Loss) of Subsidiary (323,202 ) (156,427 ) Equity in Undistributed Income (Loss) of Subsidiary 365,340 (659,846 ) Net Income (Loss) $ 42,138 $ (816,273 ) Comprehensive Income (Loss) $ 44,598 $ (697,777 ) |
Statement of condensed cash flow | Condensed Statement of Cash Flows 2015 2014 Operating Activities Net income (loss) $ 42,138 $ (816,273 ) Items not requiring (providing) cash Equity in undistributed (income) loss of subsidiary (365,340 ) 659,846 Compensation expense on allocated ESOP shares 24,004 22,193 Change in other assets (28,177 ) — Change in other liabilities 1,319 3,495 Net cash used in operating activities (326,056 ) (130,739 ) Investing Activities Investment in Bank — (3,500,000 ) Financing Activities Net proceeds from stock conversion — 4,690,113 Net Change in Cash and Due From Banks (326,056 ) 1,059,374 Cash and Due From Banks at Beginning of Year 1,059,374 — Cash and Due From Banks at End of Year $ 733,318 $ 1,059,374 |
Nature of Operations and Summ42
Nature of Operations and Summary of Significant Accounting Policies - Estimated useful lives for premises and equipment (Details) | 12 Months Ended |
Dec. 31, 2015 | |
Buildings | |
Property, Plant and Equipment [Line Items] | |
Estimated useful lives | 39 years |
Building and land improvements | |
Property, Plant and Equipment [Line Items] | |
Estimated useful lives | 10 years |
Furniture, fixtures and equipment | |
Property, Plant and Equipment [Line Items] | |
Estimated useful lives | 3- 7 years |
Nature of Operations and Summ43
Nature of Operations and Summary of Significant Accounting Policies (Detail Textuals) | Jan. 16, 2014$ / sharesshares | Jan. 16, 2014USD ($)$ / sharesshares |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | ||
Shares issued to new company | shares | 667,898 | |
Issue price of common stock (in dollars per share) | $ / shares | $ 10 | $ 10 |
Plan of Conversion and Reorganization | ||
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | ||
Shares issued to new company | shares | 667,898 | |
Issue price of common stock (in dollars per share) | $ / shares | $ 10 | $ 10 |
Offering costs | $ | $ 1,455,000 | |
Proceeds from Issuance of Common Stock | $ | $ 4,690,000 | |
Shares of common stock purchased under employee stock ownership plan (in shares) | shares | 53,431 | |
Purchase price (in dollars per share) | $ / shares | $ 10 |
Nature of Operations and Summ44
Nature of Operations and Summary of Significant Accounting Policies (Detail Textuals 1) | 12 Months Ended | |
Dec. 31, 2015USD ($)item | Dec. 31, 2014USD ($) | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Cash equivalents | $ 0 | $ 0 |
Number of cash accounts of the company at nonfederal government or governmental related entities, which exceeded federally insured limits | item | 0 | |
Federally insured limits per covered institution | $ 250,000 | |
Minimum period of performance criterion for nonaccrual loans including TDRs | 6 months |
Restriction on Cash and Due F45
Restriction on Cash and Due From Banks (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Restriction on Cash and Due From Banks | ||
Reserve required | $ 757,000 | $ 486,000 |
Securities (Details)
Securities (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Amortized cost and approximate fair values of investment securities | ||
Amortized Cost | $ 11,728,038 | $ 12,734,825 |
Gross Unrealized Gains | 29,665 | 69,387 |
Gross Unrealized Losses | 43,965 | 86,147 |
Fair Value | 11,713,738 | 12,718,065 |
U.S. Government and federal agency | ||
Amortized cost and approximate fair values of investment securities | ||
Amortized Cost | 5,952,239 | 5,002,617 |
Gross Unrealized Gains | 925 | 3,230 |
Gross Unrealized Losses | 28,222 | 66,017 |
Fair Value | 5,924,942 | 4,939,830 |
State and political subdivisions | ||
Amortized cost and approximate fair values of investment securities | ||
Amortized Cost | 2,555,544 | 3,354,828 |
Gross Unrealized Gains | 8,357 | 20,436 |
Gross Unrealized Losses | 5,015 | 14,179 |
Fair Value | 2,558,886 | 3,361,085 |
Mortgage-backed - GSE-residential Sponsored Enterprise (GSE)-residential | ||
Amortized cost and approximate fair values of investment securities | ||
Amortized Cost | 2,566,762 | 3,357,163 |
Gross Unrealized Gains | 14,222 | 32,790 |
Gross Unrealized Losses | 10,728 | 5,951 |
Fair Value | 2,570,256 | 3,384,002 |
Collateralized mortgage obligations - GSE | ||
Amortized cost and approximate fair values of investment securities | ||
Amortized Cost | 653,493 | 1,020,217 |
Gross Unrealized Gains | $ 6,161 | $ 12,931 |
Gross Unrealized Losses | ||
Fair Value | $ 659,654 | $ 1,033,148 |
Securities (Details 1)
Securities (Details 1) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Amortized Cost | ||
Within one year | $ 1,000,596 | |
After one through five years | 7,507,187 | |
Total | 8,507,783 | |
Totals | 11,728,038 | $ 12,734,825 |
Fair Value | ||
Within one year | 1,004,319 | |
After one through five years | 7,479,509 | |
Total | 8,483,828 | |
Totals | 11,713,738 | 12,718,065 |
Mortgage-backed - GSE residential | ||
Amortized Cost | ||
Totals | 2,566,762 | 3,357,163 |
Fair Value | ||
Totals | 2,570,256 | 3,384,002 |
Collateralized debt obligations | ||
Amortized Cost | ||
Totals | 653,493 | 1,020,217 |
Fair Value | ||
Totals | $ 659,654 | $ 1,033,148 |
Securities (Details 2)
Securities (Details 2) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Fair Value | ||
Less than 12 Months | $ 5,126,879 | $ 2,086,217 |
12 Months or More | 1,485,364 | 3,980,564 |
Total | 6,612,243 | 6,066,781 |
Gross Unrealized Losses | ||
Less than 12 Months | 30,384 | 8,555 |
12 Months or Longer | 13,581 | 77,592 |
Total | 43,965 | $ 86,147 |
U.S. Government and federal agency | ||
Fair Value | ||
Less than 12 Months | 3,524,074 | |
12 Months or More | 990,379 | $ 3,492,139 |
Total | 4,514,453 | $ 3,492,139 |
Gross Unrealized Losses | ||
Less than 12 Months | 19,656 | |
12 Months or Longer | 8,566 | $ 66,017 |
Total | $ 28,222 | 66,017 |
State and political subdivisions | ||
Fair Value | ||
Less than 12 Months | 804,572 | |
12 Months or More | $ 494,985 | 488,425 |
Total | $ 494,985 | 1,292,997 |
Gross Unrealized Losses | ||
Less than 12 Months | 2,604 | |
12 Months or Longer | $ 5,015 | 11,575 |
Total | 5,015 | 14,179 |
Mortgage-backed - GSE residential | ||
Fair Value | ||
Less than 12 Months | $ 1,602,805 | $ 1,281,645 |
12 Months or More | ||
Total | $ 1,602,805 | $ 1,281,645 |
Gross Unrealized Losses | ||
Less than 12 Months | $ 10,728 | $ 5,951 |
12 Months or Longer | ||
Total | $ 10,728 | $ 5,951 |
Securities (Detail Textuals)
Securities (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Securities | ||
Carrying value of securities pledged as collateral to secure public deposits and for other purposes | $ 246,401 | $ 345,931 |
Sales of securities available for sale | 0 | 0 |
Debt securities reported at an amount less than their historical cost | $ 6,612,243 | $ 6,066,781 |
Debt securities reported at an amount less than their historical cost as a percentage of the company's investment portfolio | 56.00% | 48.00% |
Loans and Allowance for Loan 50
Loans and Allowance for Loan Losses (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance for loan losses | $ 1,075,374 | $ 1,075,351 | |
Total loans, net | 106,955,455 | 89,479,525 | |
Loans Receivable | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 108,004,638 | 90,537,819 | |
Net deferred loan costs | (26,191) | (17,057) | |
Allowance for loan losses | 1,075,374 | 1,075,351 | $ 1,061,141 |
Total loans, net | 106,955,455 | 89,479,525 | |
Loans Receivable | Total real estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 79,752,286 | 74,785,542 | |
Loans Receivable | Residential 1- 4 family | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 45,402,431 | 45,353,599 | |
Allowance for loan losses | 337,230 | 222,618 | 188,325 |
Loans Receivable | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 32,374,013 | 27,908,662 | |
Loans Receivable | Construction and Land | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 1,975,842 | 1,523,281 | |
Loans Receivable | Commercial and industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 8,147,480 | 5,536,805 | |
Allowance for loan losses | 69,337 | $ 248,388 | $ 138,268 |
Loans Receivable | Warehouse line | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 10,000,000 | ||
Allowance for loan losses | 60,787 | ||
Loans Receivable | Total consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 10,104,872 | $ 10,215,472 | |
Allowance for loan losses | 103,997 | 100,724 | $ 147,217 |
Loans Receivable | Home equity loans and lines of credit | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 9,003,016 | 9,331,608 | |
Loans Receivable | Other consumer loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | $ 1,101,856 | $ 883,864 |
Loans and Allowance for Loan 51
Loans and Allowance for Loan Losses (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Allowance for loan losses | ||
Balance, beginning of year | $ 1,075,351 | |
Provision (credit) for loan losses | 65,000 | |
Balance, end of year | 1,075,374 | $ 1,075,351 |
Loans Receivable | ||
Allowance for loan losses | ||
Balance, beginning of year | 1,075,351 | $ 1,061,141 |
Provision (credit) for loan losses | 65,000 | |
Loans charged to the allowance | (81,242) | $ (100,354) |
Recoveries of loans previously charged off | 16,265 | 114,564 |
Balance, end of year | 1,075,374 | 1,075,351 |
Ending balance: individually evaluated for impairment | 14,643 | 17,502 |
Ending balance: collectively evaluated for impairment | 1,060,731 | 1,057,849 |
Loans: | ||
Ending balance | 108,004,638 | 90,537,819 |
Ending balance individually evaluated for impairment | 2,489,745 | 4,236,694 |
Ending balance collectively evaluated for impairment | 105,514,893 | 86,301,125 |
Loans Receivable | Residential 1- 4 family | ||
Allowance for loan losses | ||
Balance, beginning of year | 222,618 | 188,325 |
Provision (credit) for loan losses | 101,517 | 58,217 |
Loans charged to the allowance | (570) | (27,134) |
Recoveries of loans previously charged off | 13,665 | 3,210 |
Balance, end of year | 337,230 | 222,618 |
Ending balance: individually evaluated for impairment | 13,969 | 16,325 |
Ending balance: collectively evaluated for impairment | 323,261 | 206,293 |
Loans: | ||
Ending balance | 45,402,431 | 45,353,599 |
Ending balance individually evaluated for impairment | 2,051,278 | 2,727,712 |
Ending balance collectively evaluated for impairment | 43,351,153 | 42,625,887 |
Loans Receivable | Commercial Real Estate | ||
Allowance for loan losses | ||
Balance, beginning of year | 503,621 | 587,331 |
Provision (credit) for loan losses | 59,817 | $ (174,664) |
Loans charged to the allowance | (62,015) | |
Recoveries of loans previously charged off | 2,600 | $ 90,954 |
Balance, end of year | 504,023 | 503,621 |
Ending balance: individually evaluated for impairment | 302 | 644 |
Ending balance: collectively evaluated for impairment | 503,721 | 502,977 |
Loans: | ||
Ending balance | 34,349,855 | 29,431,943 |
Ending balance individually evaluated for impairment | 315,658 | 1,356,103 |
Ending balance collectively evaluated for impairment | 34,034,197 | 28,075,840 |
Loans Receivable | Commercial and Industrial | ||
Allowance for loan losses | ||
Balance, beginning of year | 248,388 | 138,268 |
Provision (credit) for loan losses | $ (179,051) | $ 110,120 |
Loans charged to the allowance | ||
Recoveries of loans previously charged off | ||
Balance, end of year | $ 69,337 | $ 248,388 |
Ending balance: individually evaluated for impairment | ||
Ending balance: collectively evaluated for impairment | $ 69,337 | $ 248,388 |
Loans: | ||
Ending balance | $ 8,147,480 | $ 5,536,805 |
Ending balance individually evaluated for impairment | ||
Ending balance collectively evaluated for impairment | $ 8,147,480 | $ 5,536,805 |
Loans Receivable | Warehouse line | ||
Allowance for loan losses | ||
Balance, beginning of year | ||
Provision (credit) for loan losses | $ 60,787 | |
Loans charged to the allowance | ||
Recoveries of loans previously charged off | ||
Balance, end of year | $ 60,787 | |
Ending balance: individually evaluated for impairment | ||
Ending balance: collectively evaluated for impairment | $ 60,787 | |
Loans: | ||
Ending balance | $ 10,000,000 | |
Ending balance individually evaluated for impairment | ||
Ending balance collectively evaluated for impairment | $ 10,000,000 | |
Loans Receivable | Consumer | ||
Allowance for loan losses | ||
Balance, beginning of year | 100,724 | $ 147,217 |
Provision (credit) for loan losses | 21,930 | 6,327 |
Loans charged to the allowance | $ (18,657) | (73,220) |
Recoveries of loans previously charged off | 20,400 | |
Balance, end of year | $ 103,997 | 100,724 |
Ending balance: individually evaluated for impairment | 372 | 533 |
Ending balance: collectively evaluated for impairment | 103,625 | 100,191 |
Loans: | ||
Ending balance | 10,104,872 | 10,215,472 |
Ending balance individually evaluated for impairment | 122,809 | 152,879 |
Ending balance collectively evaluated for impairment | $ 9,982,063 | $ 10,062,593 |
Loans and Allowance for Loan 52
Loans and Allowance for Loan Losses (Details 2) - Loans Receivable - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 108,004,638 | $ 90,537,819 |
Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | 105,095,016 | 87,431,481 |
Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | 1,553,936 | 219,157 |
Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 1,355,686 | $ 2,887,181 |
Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Residential 1 - 4 Family | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 45,402,431 | $ 45,353,599 |
Residential 1 - 4 Family | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 44,838,588 | $ 44,618,696 |
Residential 1 - 4 Family | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Residential 1 - 4 Family | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 563,843 | $ 734,903 |
Residential 1 - 4 Family | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Residential 1 - 4 Family | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial Real Estate | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 32,374,013 | $ 27,908,662 |
Commercial Real Estate | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | 30,037,894 | 25,726,754 |
Commercial Real Estate | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | 1,553,936 | 219,157 |
Commercial Real Estate | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 782,183 | $ 1,962,751 |
Commercial Real Estate | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial Real Estate | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Construction and Land | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 1,975,842 | $ 1,523,281 |
Construction and Land | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 1,966,182 | $ 1,344,107 |
Construction and Land | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Construction and Land | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 9,660 | $ 179,174 |
Construction and Land | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Construction and Land | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial and Industrial | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 8,147,480 | $ 5,536,805 |
Commercial and Industrial | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 8,147,480 | $ 5,536,805 |
Commercial and Industrial | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial and Industrial | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial and Industrial | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Commercial and Industrial | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Warehouse line | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 10,000,000 | |
Warehouse line | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 10,000,000 | |
Warehouse line | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Warehouse line | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Warehouse line | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Warehouse line | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Home Equity | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 9,003,016 | $ 9,331,608 |
Home Equity | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 9,003,016 | $ 9,321,255 |
Home Equity | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Home Equity | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 10,353 | |
Home Equity | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Home Equity | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Other Consumer | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 1,101,856 | $ 883,864 |
Other Consumer | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | $ 1,101,856 | $ 883,864 |
Other Consumer | Special mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Other Consumer | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Other Consumer | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total | ||
Other Consumer | Loss | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total |
Loans and Allowance for Loan 53
Loans and Allowance for Loan Losses (Details 3) - Loans Receivable - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 2,228,080 | $ 2,598,323 |
Current | 105,776,558 | 87,939,496 |
Total Loans | $ 108,004,638 | $ 90,537,819 |
Total Loans > 90 Days & Accruing | ||
30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 1,305,902 | $ 1,241,620 |
60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 348,712 | 589,475 |
Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 573,466 | 767,228 |
Residential 1- 4 family | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 1,992,469 | 2,440,517 |
Current | 43,409,962 | 42,913,082 |
Total Loans | $ 45,402,431 | $ 45,353,599 |
Total Loans > 90 Days & Accruing | ||
Residential 1- 4 family | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 1,124,518 | $ 1,147,797 |
Residential 1- 4 family | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 312,454 | 557,817 |
Residential 1- 4 family | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 555,497 | 734,903 |
Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 9,715 | 11,782 |
Current | 32,364,298 | 27,896,880 |
Total Loans | $ 32,374,013 | $ 27,908,662 |
Total Loans > 90 Days & Accruing | ||
Commercial real estate | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 9,715 | $ 11,782 |
Commercial real estate | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Commercial real estate | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Construction and Land | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 32,778 | $ 49,789 |
Current | 1,943,064 | 1,473,492 |
Total Loans | $ 1,975,842 | $ 1,523,281 |
Total Loans > 90 Days & Accruing | ||
Construction and Land | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 27,817 | |
Construction and Land | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 23,118 | |
Construction and Land | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 9,660 | $ 21,972 |
Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 99,541 | |
Current | 8,047,939 | $ 5,536,805 |
Total Loans | $ 8,147,480 | $ 5,536,805 |
Total Loans > 90 Days & Accruing | ||
Commercial and industrial | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 99,541 | |
Commercial and industrial | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Commercial and industrial | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Warehouse line | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Current | $ 10,000,000 | |
Total Loans | $ 10,000,000 | |
Total Loans > 90 Days & Accruing | ||
Warehouse line | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Warehouse line | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Warehouse line | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Home equity | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 90,725 | $ 90,178 |
Current | 8,912,291 | 9,241,430 |
Total Loans | $ 9,003,016 | $ 9,331,608 |
Total Loans > 90 Days & Accruing | ||
Home equity | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 72,128 | $ 54,224 |
Home equity | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 10,288 | 25,601 |
Home equity | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 8,309 | 10,353 |
Other Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 2,852 | 6,057 |
Current | 1,099,004 | 877,807 |
Total Loans | $ 1,101,856 | $ 883,864 |
Total Loans > 90 Days & Accruing | ||
Other Consumer | 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | ||
Other Consumer | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 2,852 | $ 6,057 |
Other Consumer | Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due |
Loans and Allowance for Loan 54
Loans and Allowance for Loan Losses (Details 4) - Loans Receivable - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Impaired loans without a specific allowance: | ||
Recorded investment | $ 1,200,730 | $ 2,777,705 |
Unpaid principal balance | 1,273,981 | 2,993,937 |
Impaired loans with a specific allowance: | ||
Recorded investment | 1,289,015 | 1,458,989 |
Unpaid principal balance | 1,352,557 | 1,511,931 |
Specific allowance | 14,643 | 17,502 |
Total impaired loans: | ||
Recorded investment | 2,489,745 | 4,236,694 |
Unpaid principal balance | 2,626,538 | 4,505,868 |
Specific allowance | 14,643 | 17,502 |
Residential 1 - 4 Family | ||
Impaired loans without a specific allowance: | ||
Recorded investment | 848,467 | 1,396,878 |
Unpaid principal balance | 921,718 | 1,475,218 |
Impaired loans with a specific allowance: | ||
Recorded investment | 1,202,811 | 1,330,834 |
Unpaid principal balance | 1,259,063 | 1,373,484 |
Specific allowance | 13,969 | 16,325 |
Total impaired loans: | ||
Recorded investment | 2,051,278 | 2,727,712 |
Unpaid principal balance | 2,180,781 | 2,848,702 |
Specific allowance | 13,969 | 16,325 |
Commercial Real Estate | ||
Impaired loans without a specific allowance: | ||
Recorded investment | 273,166 | 1,003,575 |
Unpaid principal balance | 273,166 | 1,121,615 |
Impaired loans with a specific allowance: | ||
Recorded investment | 9,715 | 11,782 |
Unpaid principal balance | 11,111 | 12,700 |
Specific allowance | 129 | 46 |
Total impaired loans: | ||
Recorded investment | 282,881 | 1,015,357 |
Unpaid principal balance | 284,277 | 1,134,315 |
Specific allowance | $ 129 | 46 |
Construction and Land | ||
Impaired loans without a specific allowance: | ||
Recorded investment | 290,956 | |
Unpaid principal balance | 304,827 | |
Impaired loans with a specific allowance: | ||
Recorded investment | $ 32,777 | 49,790 |
Unpaid principal balance | 36,696 | 56,120 |
Specific allowance | 173 | 598 |
Total impaired loans: | ||
Recorded investment | 32,777 | 340,746 |
Unpaid principal balance | 36,696 | 360,947 |
Specific allowance | $ 173 | $ 598 |
Commercial and industrial | ||
Impaired loans without a specific allowance: | ||
Recorded investment | ||
Unpaid principal balance | ||
Impaired loans with a specific allowance: | ||
Recorded investment | ||
Unpaid principal balance | ||
Specific allowance | ||
Total impaired loans: | ||
Recorded investment | ||
Unpaid principal balance | ||
Specific allowance | ||
Warehouse line | ||
Impaired loans without a specific allowance: | ||
Recorded investment | ||
Unpaid principal balance | ||
Impaired loans with a specific allowance: | ||
Recorded investment | ||
Unpaid principal balance | ||
Specific allowance | ||
Total impaired loans: | ||
Recorded investment | ||
Unpaid principal balance | ||
Specific allowance | ||
Home Equity | ||
Impaired loans without a specific allowance: | ||
Recorded investment | $ 79,097 | $ 86,296 |
Unpaid principal balance | 79,097 | 92,277 |
Impaired loans with a specific allowance: | ||
Recorded investment | 43,712 | 66,583 |
Unpaid principal balance | 45,687 | 69,627 |
Specific allowance | 372 | 533 |
Total impaired loans: | ||
Recorded investment | 122,809 | 152,879 |
Unpaid principal balance | 124,784 | 161,904 |
Specific allowance | $ 372 | $ 533 |
Loans and Allowance for Loan 55
Loans and Allowance for Loan Losses (Details 5) - Loans Receivable - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | $ 2,376,746 | $ 3,940,135 |
Interest income recognized | 42,082 | 61,499 |
Interest income recognized on a cash basis | 41,740 | 61,365 |
Residential 1 - 4 Family | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | 1,920,676 | 2,394,222 |
Interest income recognized | 23,914 | 38,882 |
Interest income recognized on a cash basis | 23,798 | 38,748 |
Commercial Real Estate | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | 290,494 | 1,078,123 |
Interest income recognized | 15,554 | 16,369 |
Interest income recognized on a cash basis | 15,328 | 16,369 |
Construction and Land | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | $ 38,295 | 330,360 |
Interest income recognized | 5,945 | |
Interest income recognized on a cash basis | $ 5,945 | |
Commercial and Industrial | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | ||
Interest income recognized | ||
Interest income recognized on a cash basis | ||
Warehouse line | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | ||
Interest income recognized | ||
Interest income recognized on a cash basis | ||
Home Equity | ||
Financing Receivable, Impaired [Line Items] | ||
Average recorded investment in impaired loans | $ 127,281 | $ 137,430 |
Interest income recognized | 2,614 | 303 |
Interest income recognized on a cash basis | $ 2,614 | $ 303 |
Loans and Allowance for Loan 56
Loans and Allowance for Loan Losses (Details 6) - Loans Receivable - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | $ 1,320,109 | $ 2,898,183 |
Residential 1- 4 family | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | 1,233,905 | 1,811,649 |
Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | 9,715 | 729,032 |
Construction and Land | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | $ 32,777 | $ 206,991 |
Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | ||
Warehouse line | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | ||
Home equity | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total | $ 43,712 | $ 150,511 |
Other consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total |
Loans and Allowance for Loan 57
Loans and Allowance for Loan Losses (Details 7) - Loans Receivable [Member] | 12 Months Ended | |
Dec. 31, 2015USD ($)Loan | Dec. 31, 2014USD ($)Loan | |
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | 3 | |
Pre-Modification Recorded Balance | $ 418,350 | |
Post-Modification Recorded Balance | $ 418,350 | |
Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | 3 | |
Pre-Modification Recorded Balance | $ 418,350 | |
Post-Modification Recorded Balance | $ 418,350 | |
Commercial real estate | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance | ||
Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance | ||
Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance | ||
Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance | ||
Home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance | ||
Other consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Pre-Modification Recorded Balance | ||
Post-Modification Recorded Balance |
Loans and Allowance for Loan 58
Loans and Allowance for Loan Losses (Details 8) - Loans Receivable - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 418,350 | |
Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 418,350 | |
Commercial real estate | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Other consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 93,832 | |
Interest Only | Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 93,832 | |
Interest Only | Commercial real estate | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | Home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Interest Only | Other consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 61,000 | |
Term | Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 61,000 | |
Term | Commercial real estate | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | Home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Term | Other consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 263,518 | |
Combination | Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | $ 263,518 | |
Combination | Commercial real estate | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | Home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification | ||
Combination | Other consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Total Modification |
Loans and Allowance for Loan 59
Loans and Allowance for Loan Losses (Details 9) - Loans Receivable | 12 Months Ended | |
Dec. 31, 2015USD ($)Loan | Dec. 31, 2014USD ($)Loan | |
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | 1 | |
Recorded Balance | $ | $ 214,736 | |
Residential 1- 4 family | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ | ||
Commercial Real Estate | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | 1 | |
Recorded Balance | $ | $ 214,736 | |
Construction and Land | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ | ||
Commercial and industrial | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ | ||
Warehouse line | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ | ||
Home Equity | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ | ||
Other consumer loans | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Loans | Loan | ||
Recorded Balance | $ |
Loans and Allowance for Loan 60
Loans and Allowance for Loan Losses (Details 10) - Loans Receivable - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Loans and Leases Receivable, Related Parties [Roll Forward] | ||
Balance, January 1, | $ 1,746,535 | $ 96,059 |
New loans and advances on lines | 535,893 | 1,043,733 |
Repayments | (540,712) | (667,229) |
Other, newly established related party | 648,108 | 1,273,972 |
Balance, December 31, | 2,389,824 | 1,746,535 |
Balance available on lines of credit or loan commitments | $ 290,558 | $ 558,191 |
Loans and Allowance for Loan 61
Loans and Allowance for Loan Losses (Detail Textuals) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Minimum period of payment performance under existing or modified terms | 6 months | |
Loans Receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Increase in the allowance for loan losses | $ 3,502 | |
Charge offs in the troubled debt restructurings | 19,937 | |
Loans designated as TDRs which met the criteria for placement back on accrual status | $ 1,084,630 | 1,431,843 |
Minimum period of payment performance under existing or modified terms | 6 months | |
Loans Receivable | Residential 1- 4 family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans designated as TDRs which met the criteria for placement back on accrual status | $ 732,385 | 1,009,396 |
Loans Receivable | Commercial Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans designated as TDRs which met the criteria for placement back on accrual status | 273,166 | 286,325 |
Loans Receivable | Construction and Land | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans designated as TDRs which met the criteria for placement back on accrual status | 133,754 | |
Loans Receivable | Home Equity | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans designated as TDRs which met the criteria for placement back on accrual status | $ 79,079 | $ 2,368 |
Premises and Equipment (Details
Premises and Equipment (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Premises and equipment | ||
Total cost | $ 9,026,779 | $ 9,349,073 |
Accumulated depreciation | (5,420,609) | (5,436,782) |
Net premises and equipment | 3,606,170 | 3,912,291 |
Land | ||
Premises and equipment | ||
Total cost | 864,420 | 864,420 |
Land improvements | ||
Premises and equipment | ||
Total cost | 322,809 | 322,809 |
Buildings and improvements | ||
Premises and equipment | ||
Total cost | 4,513,402 | 4,509,902 |
Furniture, fixtures, and equipment | ||
Premises and equipment | ||
Total cost | $ 3,326,148 | $ 3,651,942 |
Premises and Equipment (Detail
Premises and Equipment (Detail Textuals) | Dec. 31, 2015USD ($) |
Premises and Equipment | |
Assets held for sale | $ 222,000 |
Loan Servicing (Details)
Loan Servicing (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Activity pertaining to mortgage servicing rights measured using the amortization method, along with the aggregate activity in related valuation allowances | ||
Balance, beginning of year | $ 317,912 | $ 364,999 |
Additions | 130,638 | 59,732 |
Amortization | (123,011) | (106,819) |
Balance, end of year | 325,539 | 317,912 |
Fair value as of the beginning of the year | 526,647 | 543,975 |
Fair value as of the end of year | $ 612,290 | $ 526,647 |
Loan Servicing (Details 1)
Loan Servicing (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Activity in mortgage servicing rights measured using the fair value method | ||
Balance, beginning of year | $ 114,193 | $ 148,171 |
Additions | ||
Change in fair value adjusted through earnings | $ (31,017) | $ (33,978) |
Balance, end of year | $ 83,176 | $ 114,193 |
Loan Servicing (Detail Textuals
Loan Servicing (Detail Textuals) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Loan Servicing | ||
Unpaid principal balances of mortgage and other loans serviced for others | $ 77,187,000 | $ 73,575,000 |
Deposits (Details)
Deposits (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Deposits | ||
Non-interest bearing demand deposits | $ 13,940,853 | $ 11,730,674 |
Interest bearing deposits | 37,751,724 | 24,528,025 |
Money market | 20,465,720 | 20,350,496 |
Savings accounts | 13,660,368 | 15,027,699 |
Certificates of deposit | 27,512,191 | 26,856,218 |
Total deposits | $ 113,330,856 | $ 98,493,112 |
Deposits (Details 1)
Deposits (Details 1) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Deposits | ||
2,016 | $ 16,197,851 | |
2,017 | 6,781,620 | |
2,018 | 1,640,662 | |
2,019 | 1,193,638 | |
2,020 | 1,668,727 | |
Thereafter | 29,692 | |
Total | $ 27,512,191 | $ 26,856,218 |
Deposits (Detail Textuals)
Deposits (Detail Textuals) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Deposits | ||
Interest bearing deposits of $250,000 or more | $ 3,714,258 | $ 2,060,478 |
Deposits from executive officers, directors and their affiliates | $ 1,893,793 | $ 1,516,175 |
Federal Home Loan Bank Advanc70
Federal Home Loan Bank Advances (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Federal Home Loan Bank, Advances [Line Items] | ||
2,016 | $ 8,000,000 | $ 10,000,000 |
Federal Home Loan Bank advances | ||
Federal Home Loan Bank, Advances [Line Items] | ||
2,016 | 2,000,000 | |
2,017 | 2,000,000 | |
2,018 | 2,000,000 | |
2,019 | 2,000,000 | |
Total | $ 8,000,000 |
Federal Home Loan Bank Advanc71
Federal Home Loan Bank Advances (Detail Textuals) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Federal Home Loan Bank, Advances [Line Items] | ||
Federal Home Loan Bank advances and line of credit secured loans | $ 29,000,000 | $ 35,300,000 |
Federal Home Loan Bank advances | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Federal Home Loan Bank advances | 8,000,000 | $ 10,000,000 |
Line of credit | $ 2,000,000 | |
Federal Home Loan Bank advances | Minimum | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Interest rates | 0.67% | |
Federal Home Loan Bank advances | Maximum | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Interest rates | 1.79% | |
Federal funds line with United Bankers Bank | ||
Federal Home Loan Bank, Advances [Line Items] | ||
Line of credit | $ 2,000,000 |
Income Taxes - Provision (credi
Income Taxes - Provision (credit) for income taxes (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Income Tax Disclosure [Abstract] | ||
Taxes currently payable | ||
Deferred income taxes | ||
Income tax expense (benefit) |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of income tax expense at statutory rate (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Income Tax Disclosure [Abstract] | ||
Computed at the statutory rate (34%) | $ 14,321 | $ (277,533) |
Increase (decrease) resulting from Tax exempt interest | ||
Changes in the deferred tax asset valuation allowance | $ (21,238) | $ 252,896 |
Other | $ 6,917 | $ 24,637 |
Actual tax expense (benefit) |
Income Taxes - Tax effects of t
Income Taxes - Tax effects of temporary differences related to deferred taxes (Details 2) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Deferred tax assets | ||
Allowance for loan losses | $ 432,755 | $ 48,592 |
Valuation of other real estate | 1,673 | 1,729 |
Net operating loss carryforward | 3,119,906 | 3,169,105 |
Charitable contribution carryforward | 22,605 | 26,665 |
Unrealized loss on available-for-sale securities | 4,862 | 5,698 |
Other | 216,299 | |
Total assets | 3,581,801 | 3,468,088 |
Deferred tax liability | ||
Depreciation | (170,778) | (197,153) |
Deferred loan fees | (8,941) | (5,900) |
FHLB stock dividends | (23,065) | (36,742) |
Other | (171,961) | |
Total liabilities | (374,745) | (239,795) |
Net deferred tax asset before valuation allowance | 3,207,056 | 3,228,293 |
Deferred Tax Assets Valuation Allowance [Roll Forward] | ||
Beginning balance | (3,228,293) | (3,082,165) |
Increase during the period | 21,237 | (146,128) |
Ending balance | $ (3,207,056) | $ (3,228,293) |
Net deferred tax asset (liability) |
Income Taxes (Detail Textuals)
Income Taxes (Detail Textuals) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Income Tax Disclosure [Abstract] | ||
Amount included in retained earnings for which no deferred federal income tax liability was recognized | $ 702,000 | $ 702,000 |
Federal | ||
Income taxes | ||
Net operating loss carryforwards | 8,900,000 | |
State | ||
Income taxes | ||
Net operating loss carryforwards | $ 1,300,000 |
Regulatory Matters (Details)
Regulatory Matters (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 | |
Total capital (to risk-weighted assets) | |||
Actual, Amount | [1] | $ 13,701 | $ 13,188 |
Actual, Ratio (as a percent) | [1] | 15.37% | 17.87% |
Minimum Amount Required for Adequate Capital, Amount | [1] | $ 7,133 | $ 5,904 |
Minimum Amount Required for Adequate Capital, Ratio (as a percent) | [1] | 8.00% | 8.00% |
Minimum to Amount To Be Well Capitalized, Amount | [1] | $ 8,916 | $ 7,380 |
Minimum to Amount To Be Well Capitalized, Ratio (as a percent) | [1] | 10.00% | 10.00% |
Tier I capital (to risk-weighted assets) | |||
Actual, Amount | [1] | $ 12,626 | $ 12,264 |
Actual, Ratio (as a percent) | [1] | 14.16% | 16.62% |
Minimum Amount Required for Adequate Capital, Amount | [1] | $ 5,350 | $ 2,952 |
Minimum Amount Required for Adequate Capital, Ratio (as a percent) | [1] | 6.00% | 4.00% |
Minimum Amount To Be Well Capitalized, Amount | [1] | $ 7,133 | $ 4,428 |
Minimum Amount To Be Well Capitalized, Ratio (as a percent) | [1] | 8.00% | 6.00% |
Common Equity Tier I Capital To Risk Weighted Assets [Abstract] | |||
Actual, Amount | [1] | $ 12,630 | |
Actual, Ratio (as a percent) | [1] | 14.16% | |
Minimum Amount Required for Adequate Capital, Amount | [1] | $ 4,012 | |
Minimum Amount Required for Adequate Capital, Ratio (as a percent) | [1] | 4.50% | |
Minimum to Amount To Be Well Capitalized, Amount | [1] | $ 5,795 | |
Minimum to Amount To Be Well Capitalized, Ratio (as a percent) | [1] | 6.50% | |
Tier I capital (to average assets) | |||
Actual, Amount | [1] | $ 12,630 | $ 12,264 |
Actual, Ratio (as a percent) | [1] | 9.42% | 10.03% |
Minimum Amount Required for Adequate Capital, Amount | [1] | $ 5,364 | $ 4,893 |
Minimum Amount Required for Adequate Capital, Ratio (as a percent) | [1] | 4.00% | 4.00% |
Minimum Amount To Be Well Capitalized, Amount | [1] | $ 6,705 | $ 6,116 |
Minimum Amount To Be Well Capitalized, Ratio (as a percent) | [1] | 5.00% | 5.00% |
[1] | As defined by regulatory agencies |
Employee Benefits (Details)
Employee Benefits (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Summary of ESOP shares | ||
Released Shares | 2,141 | |
Shares committed for release | 2,137 | 2,186 |
Unreleased shares | 49,153 | 51,245 |
Total | 53,431 | 53,431 |
Fair value of unreleased shares | $ 675,854 | $ 520,137 |
Employee Benefits (Detail Textu
Employee Benefits (Detail Textuals) | 12 Months Ended | ||||
Dec. 31, 2015USD ($)itemHoursshares | Dec. 31, 2014USD ($)shares | Jun. 30, 2014USD ($) | Jun. 30, 2013USD ($) | Jun. 30, 2015 | |
Employee Benefit Plans [Line Items] | |||||
Number of hours required to be worked for eligible to participate under ESOP | Hours | 1,000 | ||||
Requisite Service Period in ESOP | 12 months | ||||
Minimum age required to be eligible to participate under ESOP | 21 years | ||||
ESOP borrowed funds | shares | 53,431 | 53,431 | |||
Percentage of the common stock issued in the stock offering | 8.00% | ||||
Loan expected to be repaid over a period | 25 years | ||||
Employee stock ownership plan at rate | 20.00% | ||||
ESOP compensation expense | $ 24,004 | $ 22,193 | |||
ESOP fair value of shares | $ 29,384 | ||||
Number of outstanding shares held by former employees in ESOP | shares | 181 | ||||
Retirement savings 401(k) plan | |||||
Employee Benefit Plans [Line Items] | |||||
Minimum age required to be eligible to participate in 401(k) plan | 21 years | ||||
Number of hours required to be worked to be eligible to participate in 401(k) plan | Hours | 1,000 | ||||
Requisite service period in 401(k) plan | 3 months | ||||
Maximum employee contribution as a percentage of compensation | 25.00% | ||||
Maximum employee contribution per year | $ 18,000 | ||||
Employer matching contributions as a percentage of employee's contribution | 50.00% | ||||
Percentage of employee's compensation matched by employer | 6.00% | ||||
Employer contributions charged to expense | $ 62,948 | 59,645 | |||
Pentegra Plan | |||||
Employee Benefit Plans [Line Items] | |||||
Number of collective bargaining agreements under the plan that require contributions | item | 0 | ||||
Pension plan | Pentegra Plan | |||||
Employee Benefit Plans [Line Items] | |||||
Minimum age required to be eligible to participate in the plan | 21 years | ||||
Requisite service period | 1 year | ||||
Pension expense | $ 140,729 | 142,715 | |||
Funded percentage | 74.37% | 75.72% | |||
Total contributions by all employer participants | $ 190,751,615 | $ 136,477,565 | |||
Employer contributions | $ 152,078 | $ 133,156 | |||
Maximum employer contributions as a percentage of the total contributions made by all employer participants | 5.00% |
Disclosures About Fair Value 79
Disclosures About Fair Value of Assets and Liabilities (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Recurring Measurements | |||
Totals | $ 11,713,738 | $ 12,718,065 | |
Mortgage servicing rights | 83,176 | 114,193 | $ 148,171 |
U.S. Government and federal agency | |||
Recurring Measurements | |||
Totals | 5,924,942 | 4,939,830 | |
State and political subdivisions | |||
Recurring Measurements | |||
Totals | 2,558,886 | 3,361,085 | |
Mortgage-backed - GSE residential | |||
Recurring Measurements | |||
Totals | 2,570,256 | 3,384,002 | |
Collateralized mortgage obligations - GSE | |||
Recurring Measurements | |||
Totals | $ 659,654 | $ 1,033,148 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Recurring Measurements | |||
Mortgage servicing rights | |||
Significant Other Observable Inputs (Level 2) | |||
Recurring Measurements | |||
Mortgage servicing rights | |||
Significant Unobservable Inputs (Level 3) | |||
Recurring Measurements | |||
Mortgage servicing rights | $ 612,290 | $ 526,647 | |
Recurring basis | Fair Value | |||
Recurring Measurements | |||
Mortgage servicing rights | 83,176 | 114,193 | |
Recurring basis | Fair Value | U.S. Government and federal agency | |||
Recurring Measurements | |||
Totals | 5,924,942 | 4,939,830 | |
Recurring basis | Fair Value | State and political subdivisions | |||
Recurring Measurements | |||
Totals | 2,558,886 | 3,361,085 | |
Recurring basis | Fair Value | Mortgage-backed - GSE residential | |||
Recurring Measurements | |||
Totals | 2,570,256 | 3,384,002 | |
Recurring basis | Fair Value | Collateralized mortgage obligations - GSE | |||
Recurring Measurements | |||
Totals | $ 659,654 | $ 1,033,148 | |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Recurring Measurements | |||
Mortgage servicing rights | |||
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Government and federal agency | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | State and political subdivisions | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed - GSE residential | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized mortgage obligations - GSE | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Significant Other Observable Inputs (Level 2) | |||
Recurring Measurements | |||
Mortgage servicing rights | |||
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. Government and federal agency | |||
Recurring Measurements | |||
Totals | $ 5,924,942 | $ 4,939,830 | |
Recurring basis | Significant Other Observable Inputs (Level 2) | State and political subdivisions | |||
Recurring Measurements | |||
Totals | 2,558,886 | 3,361,085 | |
Recurring basis | Significant Other Observable Inputs (Level 2) | Mortgage-backed - GSE residential | |||
Recurring Measurements | |||
Totals | 2,570,256 | 3,384,002 | |
Recurring basis | Significant Other Observable Inputs (Level 2) | Collateralized mortgage obligations - GSE | |||
Recurring Measurements | |||
Totals | 659,654 | 1,033,148 | |
Recurring basis | Significant Unobservable Inputs (Level 3) | |||
Recurring Measurements | |||
Mortgage servicing rights | $ 83,176 | $ 114,193 | |
Recurring basis | Significant Unobservable Inputs (Level 3) | U.S. Government and federal agency | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Significant Unobservable Inputs (Level 3) | State and political subdivisions | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Significant Unobservable Inputs (Level 3) | Mortgage-backed - GSE residential | |||
Recurring Measurements | |||
Totals | |||
Recurring basis | Significant Unobservable Inputs (Level 3) | Collateralized mortgage obligations - GSE | |||
Recurring Measurements | |||
Totals |
Disclosures About Fair Value 80
Disclosures About Fair Value of Assets and Liabilities (Details 1) - Mortgage Servicing Rights - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Reconciliation of the beginning and ending balances of recurring fair value measurements recognized using significant unobservable (Level 3) inputs | ||
Balance, beginning of year | $ 114,193 | $ 148,171 |
Total changes in fair value included in earnings | (31,017) | (33,978) |
Balance, end of year | $ 83,176 | $ 114,193 |
Disclosures About Fair Value 81
Disclosures About Fair Value of Assets and Liabilities (Details 2) - Nonrecurring basis - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Fair Value | Other real estate owned | ||
Nonrecurring Measurements | ||
Assets measured at fair value | $ 202,100 | $ 190,000 |
Fair Value | Collateral-dependent impaired loans, net of ALLL | ||
Nonrecurring Measurements | ||
Assets measured at fair value | $ 1,274,372 | $ 1,441,487 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Other real estate owned | ||
Nonrecurring Measurements | ||
Assets measured at fair value | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateral-dependent impaired loans, net of ALLL | ||
Nonrecurring Measurements | ||
Assets measured at fair value | ||
Significant Other Observable Inputs (Level 2) | Other real estate owned | ||
Nonrecurring Measurements | ||
Assets measured at fair value | ||
Significant Other Observable Inputs (Level 2) | Collateral-dependent impaired loans, net of ALLL | ||
Nonrecurring Measurements | ||
Assets measured at fair value | ||
Significant Unobservable Inputs (Level 3) | Other real estate owned | ||
Nonrecurring Measurements | ||
Assets measured at fair value | $ 202,100 | $ 190,000 |
Significant Unobservable Inputs (Level 3) | Collateral-dependent impaired loans, net of ALLL | ||
Nonrecurring Measurements | ||
Assets measured at fair value | $ 1,274,372 | $ 1,441,487 |
Disclosures About Fair Value 82
Disclosures About Fair Value of Assets and Liabilities (Details 3) - Level 3 - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Other real estate owned | Market comparable properties | ||
Quantitative information about unobservable inputs | ||
Fair Value | $ 202,100 | $ 190,000 |
Collateral-dependent impaired loans, net of ALLL | Market comparable properties | ||
Quantitative information about unobservable inputs | ||
Fair Value | $ 1,274,372 | $ 1,441,487 |
Collateral-dependent impaired loans, net of ALLL | Market comparable properties | Minimum | ||
Quantitative information about unobservable inputs | ||
Marketability discount (as a percent) | 10.00% | 10.00% |
Collateral-dependent impaired loans, net of ALLL | Market comparable properties | Maximum | ||
Quantitative information about unobservable inputs | ||
Marketability discount (as a percent) | 15.00% | 15.00% |
Collateral-dependent impaired loans, net of ALLL | Market comparable properties | Weighted Average | ||
Quantitative information about unobservable inputs | ||
Marketability discount (as a percent) | 11.40% | 12.00% |
Mortgage servicing rights | Discounted cash flow | ||
Quantitative information about unobservable inputs | ||
Fair Value | $ 83,176 | $ 114,193 |
Mortgage servicing rights | Discounted cash flow | Minimum | ||
Quantitative information about unobservable inputs | ||
Constant prepayment rate (as a percent) | 8.80% | 8.50% |
Probability of default (as a percent) | 1.00% | 1.00% |
Discount rate (as a percent) | 5.60% | 7.60% |
Mortgage servicing rights | Discounted cash flow | Maximum | ||
Quantitative information about unobservable inputs | ||
Constant prepayment rate (as a percent) | 16.00% | 16.00% |
Probability of default (as a percent) | 8.00% | 8.00% |
Discount rate (as a percent) | 12.00% | 13.00% |
Mortgage servicing rights | Discounted cash flow | Weighted Average | ||
Quantitative information about unobservable inputs | ||
Constant prepayment rate (as a percent) | 11.90% | 11.20% |
Probability of default (as a percent) | 2.90% | 2.10% |
Discount rate (as a percent) | 10.40% | 10.40% |
Disclosures About Fair Value 83
Disclosures About Fair Value of Assets and Liabilities (Details 4) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Financial assets | |||
Accrued interest receivable | $ 314,174 | $ 302,777 | |
Mortgage servicing rights | 83,176 | 114,193 | $ 148,171 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Financial assets | |||
Cash and cash equivalents | $ 10,906,893 | $ 13,444,597 | |
FHLB Stock | |||
Loans Held-for-sale, Fair Value Disclosure | |||
Loans , net of allowance for loan losses | |||
Accrued interest receivable | |||
Mortgage servicing rights | |||
Financial liabilities | |||
Deposits | $ 13,940,853 | $ 11,730,674 | |
Federal Home Loan Bank advances | |||
Accrued interest payable | |||
Significant Other Observable Inputs (Level 2) | |||
Financial assets | |||
Cash and cash equivalents | |||
FHLB Stock | $ 686,200 | $ 1,078,900 | |
Loans Held-for-sale, Fair Value Disclosure | $ 48,300 | ||
Loans , net of allowance for loan losses | |||
Accrued interest receivable | $ 314,174 | $ 302,777 | |
Mortgage servicing rights | |||
Financial liabilities | |||
Deposits | $ 99,414,003 | $ 86,842,438 | |
Federal Home Loan Bank advances | 8,063,000 | 10,098,000 | |
Accrued interest payable | $ 6,137 | $ 6,256 | |
Significant Unobservable Inputs (Level 3) | |||
Financial assets | |||
Cash and cash equivalents | |||
FHLB Stock | |||
Loans , net of allowance for loan losses | $ 107,347,000 | $ 89,756,000 | |
Accrued interest receivable | |||
Mortgage servicing rights | $ 612,290 | $ 526,647 | |
Financial liabilities | |||
Deposits | |||
Federal Home Loan Bank advances | |||
Accrued interest payable | |||
Carrying Amount | |||
Financial assets | |||
Cash and cash equivalents | $ 10,906,893 | $ 13,444,597 | |
FHLB Stock | 686,200 | 1,078,900 | |
Loans Held-for-sale, Fair Value Disclosure | 48,300 | ||
Loans , net of allowance for loan losses | 106,955,455 | 89,479,525 | |
Accrued interest receivable | 314,174 | 302,777 | |
Mortgage servicing rights | 325,539 | 317,912 | |
Financial liabilities | |||
Deposits | 113,330,856 | 98,493,112 | |
Federal Home Loan Bank advances | 8,000,000 | 10,000,000 | |
Accrued interest payable | $ 6,137 | $ 6,256 |
Commitments and Credit Risk (De
Commitments and Credit Risk (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 |
Commitments and credit risk | ||
Credit commitments | $ 0 | $ 0 |
Commitments to extend credit | ||
Commitments and credit risk | ||
Commitments to extend-variable rate | 15,520,785 | 14,687,657 |
Commitments to extend-fixed rate | 3,372,791 | 5,402,290 |
Standby letters of credit | ||
Commitments and credit risk | ||
Credit commitments | $ 80,000 | $ 10,000 |
Earnings (Loss) Per Share (Deta
Earnings (Loss) Per Share (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Earnings Per Share [Abstract] | ||
Net Loss | $ 42,138 | $ (816,273) |
Shares outstanding for basic EPS: | ||
Average shares outstanding | 667,898 | 640,450 |
Less: Average unearned ESOP shares | 50,309 | 50,245 |
Average shares outstanding, Total | 617,589 | 590,205 |
Additional dilutive shares | ||
Shares outstanding for basic and diluted EPS | 617,589 | 590,205 |
Basic and diluted income (loss) per share (in dollars per share) | $ 0.07 | $ (1.38) |
Condensed Financial Informati86
Condensed Financial Information (Parent Company Only) (Details) - USD ($) | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Assets | |||
Cash and due from banks | $ 877,780 | $ 763,968 | |
Total assets | 135,375,388 | 122,344,122 | |
Liabilities | |||
Total liabilities | 122,003,326 | 109,040,662 | |
Temporary Equity | |||
Stockholders' Equity | 13,325,865 | 13,281,267 | $ 9,288,931 |
Total liability and stockholders' equity | 135,375,388 | 122,344,122 | |
Parent Company | |||
Assets | |||
Cash and due from banks | 733,318 | 1,059,374 | |
Investment in bank | 12,615,381 | $ 12,247,581 | |
Total assets | 28,177 | ||
Liabilities | |||
Other | 4,814 | $ 3,495 | |
Total liabilities | 4,814 | 3,495 | |
Temporary Equity | |||
ESOP shares subject to mandatory redemption | 46,197 | 22,193 | |
Stockholders' Equity | 13,325,865 | 13,281,267 | |
Total liability and stockholders' equity | $ 13,376,876 | $ 13,306,955 |
Condensed Financial Informati87
Condensed Financial Information (Parent Company Only) (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Expense | ||
Net income (loss) | $ 42,138 | $ (816,273) |
Comprehensive Income (Loss) | 44,598 | (697,777) |
Parent Company | ||
Income | ||
Other income | 7,071 | 9,349 |
Expense | ||
Other expenses | 330,273 | 165,776 |
Loss Before Income Tax and Equity in Undistributed Income of Subsidiary | $ (323,202) | $ (156,427) |
Income Tax Benefit | ||
Loss Before Equity in Undistributed Income (Loss) of Subsidiary | $ (323,202) | $ (156,427) |
Equity in Undistributed Income (Loss) of Subsidiary | 365,340 | (659,846) |
Net income (loss) | 42,138 | (816,273) |
Comprehensive Income (Loss) | $ 44,598 | $ (697,777) |
Condensed Financial Informati88
Condensed Financial Information (Parent Company Only) (Details 2) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Operating Activities | ||
Net income (loss) | $ 42,138 | $ (816,273) |
Items not requiring (providing) cash | ||
Net cash used in operating activities | 781,162 | (267,331) |
Financing Activities | ||
Net Change in Cash and Due From Banks | (2,537,704) | 3,122,521 |
Cash and Cash Equivalents, Beginning of Year | 13,444,597 | 10,322,076 |
Cash and Cash Equivalents, End of Period | 10,906,893 | 13,444,597 |
Parent Company | ||
Operating Activities | ||
Net income (loss) | 42,138 | (816,273) |
Items not requiring (providing) cash | ||
Equity in undistributed (income) loss of subsidiary | (365,340) | 659,846 |
Compensation expense on allocated ESOP shares | 24,004 | $ 22,193 |
Change in other assets | (28,177) | |
Change in other liabilities | 1,319 | $ 3,495 |
Net cash used in operating activities | $ (326,056) | (130,739) |
Investing Activities | ||
Investment in Bank | (3,500,000) | |
Financing Activities | ||
Net proceeds from stock conversion | 4,690,113 | |
Net Change in Cash and Due From Banks | $ (326,056) | $ 1,059,374 |
Cash and Cash Equivalents, Beginning of Year | 1,059,374 | |
Cash and Cash Equivalents, End of Period | $ 733,318 | $ 1,059,374 |
Plan of Conversion and Change89
Plan of Conversion and Change in Corporate Form (Detail Textuals) - USD ($) | Jan. 16, 2014 | Dec. 31, 2014 |
Plan of conversion and change in corporate form | ||
Shares issued to new company | 667,898 | |
Issue price of common stock (in dollars per share) | $ 10 | |
Gross offering proceeds | $ 6,678,980 | $ 4,690,113 |
Percentage of common stock sold in the offering subscribed by employee stock ownership plan | 8.00% | |
Value of common stock sold in the offering subscribed by employee stock ownership plan | $ 534,310 | |
Conversion costs | $ 1,455,000 |