Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Dec. 16, 2013 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'Coastway Bancorp, Inc. | ' |
Entity Central Index Key | '0001585023 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-13 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Current Reporting Status | 'No | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Common Stock, Shares Outstanding | ' | 100 |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Cash and cash equivalents: | ' | ' |
Cash and due from banks | $2,148 | $2,705 |
Interest-earning deposits | 5,551 | 4,315 |
Total cash and cash equivalents | 7,699 | 7,020 |
Federal Home Loan Bank stock, at cost | 2,694 | 3,036 |
Loans, net of allowance for loan losses of $1,608 and $1,569, respectively | 318,049 | 296,999 |
Loans held for sale | 13,156 | 13,642 |
Premises and equipment, net | 23,950 | 24,919 |
Accrued interest receivable | 1,045 | 1,048 |
Real estate held for investment | ' | 1,354 |
Real estate held for sale | 3,515 | ' |
Foreclosed real estate | 1,659 | 2,594 |
Prepaid FDIC insurance assessment | ' | 336 |
Bank-owned life insurance | 4,027 | ' |
Net deferred tax asset | 86 | ' |
Other assets | 4,642 | 3,674 |
Total assets | 380,522 | 354,622 |
Deposits | ' | ' |
Interest-bearing | 273,838 | 250,185 |
Non-interest-bearing | 64,646 | 57,608 |
Total Deposits | 338,484 | 307,793 |
Borrowed funds | 11,000 | 16,343 |
Net deferred tax liability | ' | 68 |
Accrued expenses and other liabilities | 3,489 | 3,122 |
Total liabilities | 352,973 | 327,326 |
Commitments and contingencies (Note 6) | ' | ' |
Retained earnings | 28,065 | 27,812 |
Accumulated other comprehensive loss | -516 | -516 |
Total retained earnings | 27,549 | 27,296 |
Total | $380,522 | $354,622 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||||
Consolidated Balance Sheets | ' | ' | ' | ' | ' | ' |
Loans, allowance for loan losses | $1,608 | $1,597 | $1,569 | $1,323 | $1,248 | $1,424 |
Consolidated_Statements_of_Net
Consolidated Statements of Net Income and Comprehensive Income (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Interest income: | ' | ' | ' | ' |
Interest and fees on loans | $3,523 | $3,308 | $10,387 | $9,908 |
Other interest income | 5 | 9 | 14 | 26 |
Total interest income | 3,528 | 3,317 | 10,401 | 9,934 |
Interest expense: | ' | ' | ' | ' |
Interest on deposits | 616 | 624 | 1,879 | 1,866 |
Interest on borrowed funds | 30 | 33 | 98 | 111 |
Total interest expense | 646 | 657 | 1,977 | 1,977 |
Net interest income | 2,882 | 2,660 | 8,424 | 7,957 |
Provision for loan losses | 129 | 252 | 338 | 836 |
Net interest income after provision for loan losses | 2,753 | 2,408 | 8,086 | 7,121 |
Non-interest income: | ' | ' | ' | ' |
Customer service fees | 780 | 761 | 2,256 | 2,224 |
Gain on sales of loans, net | 518 | 1,303 | 2,330 | 2,879 |
Bank-owned life insurance income | 27 | ' | 27 | ' |
Other income | 52 | 13 | 160 | 104 |
Total non-interest income | 1,377 | 2,077 | 4,773 | 5,207 |
Non-interest expenses: | ' | ' | ' | ' |
Salary and employee benefits | 2,260 | 1,894 | 6,350 | 5,559 |
Occupancy and equipment | 588 | 484 | 1,711 | 1,400 |
Data processing | 378 | 371 | 1,111 | 1,034 |
Deposit servicing | 188 | 194 | 482 | 554 |
Advertising | 86 | 150 | 229 | 351 |
Professional fees | 123 | 195 | 343 | 567 |
Foreclosed real estate | 34 | 57 | 319 | 114 |
Impairment loss on real estate held for sale | ' | ' | 482 | ' |
FDIC insurance assessment | 86 | 73 | 240 | 216 |
Other general and administrative | 339 | 330 | 1,152 | 996 |
Total non-interest expenses | 4,082 | 3,748 | 12,419 | 10,791 |
Income before income taxes | 48 | 737 | 440 | 1,537 |
Income tax expense | 40 | 296 | 187 | 615 |
Net income and comprehensive income | $8 | $441 | $253 | $922 |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Retained Earnings (USD $) | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 |
Retained Earnings | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | ||
Increase (Decrease) in Retained Earnings | ' | ' | ' | ' |
Balance | $27,296 | $27,812 | ($516) | ($516) |
Comprehensive income | 253 | 253 | ' | ' |
Balance | $27,549 | $28,065 | ($516) | ($516) |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash flows from operating activities: | ' | ' |
Net income | $253 | $922 |
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ' | ' |
Provision for loan losses | 338 | 836 |
Loans originated for sale | -134,074 | -123,951 |
Loans sold | 133,658 | 119,576 |
Loss on loans held for sale transferred to portfolio | 28 | ' |
Amortization of deferred loan costs | 365 | 320 |
Provision for foreclosed real estate losses | 220 | ' |
Loss (gain) on sale of foreclosed real estate | 10 | 31 |
Impairment loss on real estate held for sale | 482 | ' |
Depreciation and amortization expense | 715 | 585 |
Bank-owned life insurance income | -27 | ' |
Deferred income tax provision (benefit) | -154 | 255 |
Net change in: | ' | ' |
Accrued interest receivable | 3 | 35 |
Prepaid FDIC insurance assessment | 336 | 201 |
Other, net | -601 | -216 |
Net cash provided (used) by operating activities | 1,552 | -1,406 |
Cash flows from investing activities: | ' | ' |
Proceeds from redemption of FHLB stock | 342 | 372 |
Purchase of bank-owned life insurance | -4,000 | ' |
Loan (originations), net of principal payments | -25,580 | -16,624 |
Proceeds from loan participations sold | 4,431 | 4,841 |
Proceeds from sale of foreclosed real estate | 975 | 385 |
Purchases of premises and equipment | -2,389 | -2,652 |
Net cash used by investing activities | -26,221 | -13,678 |
Cash flows from financing activities: | ' | ' |
Net increase in deposits | 30,691 | 28,134 |
Net change in short-term borrowed funds | -4,000 | -6,000 |
Repayments of long-term borrowed funds | -1,343 | -1,394 |
Net cash provided by financing activities | 25,348 | 20,740 |
Net increase in cash and cash equivalents | 679 | 5,656 |
Cash and cash equivalents at beginning of period | 7,020 | 5,366 |
Cash and cash equivalents at end of period | 7,699 | 11,022 |
Supplemental cash flow information: | ' | ' |
Interest paid on deposits | 1,880 | 1,867 |
Interest paid on borrowed funds | 102 | 115 |
Income taxes paid | 602 | 440 |
Supplemental non-cash information: | ' | ' |
Loans transferred to foreclosed real estate | 270 | 1,235 |
Loans held for sale transferred to portfolio loans | 874 | ' |
Real estate transferred from real estate held for investment to real estate held for sale | 1,354 | ' |
Real estate transferred from premises to real estate held for sale | $2,643 | ' |
Basis_of_Presentation_and_Cons
Basis of Presentation and Consolidation | 9 Months Ended |
Sep. 30, 2013 | |
Basis of Presentation and Consolidation | ' |
Basis of Presentation and Consolidation | ' |
(1) Basis of Presentation and Consolidation | |
General information | |
Coastway Bancorp, MHC (the “Company”), a Rhode Island chartered mutual holding company and its wholly-owned subsidiary, Coastway Bancorp LLC, a Rhode Island limited liability company, were formed on February 1, 2013. Coastway Bancorp, LLC (the “LLC”) owns 100% of Coastway Community Bank (the “Bank”). The Bank is a Rhode Island-chartered savings bank. The Bank provides a variety of financial services to individuals and small businesses throughout Rhode Island. Its primary deposit products are savings, demand, money market and term certificate accounts and its primary lending products are one-to four-family residential mortgage loans, home equity loans and lines of credit, commercial real estate and SBA loans. | |
On August 22, 2013, the Board of Directors of the Company, the LLC and the Bank adopted the Plan of Conversion and Reorganization whereby the Company will convert from the mutual holding company form of organization to a stock holding company form of organization, and Coastway Bancorp, Inc. (the “Corporation”), a new Maryland-chartered stock corporation will offer between 3,102,500 shares and up to 4,827,125 shares of Corporation common stock on a priority basis to qualifying depositors and tax qualified employee benefit plans of the Bank with any remaining shares to be offered to the public in a community offering and possibly in a syndicated community offering (the “Conversion”). In connection with the Conversion, the Corporation intends to implement an employee stock ownership plan and intends to contribute to Coastway Cares Charitable Foundation II an amount equal to $300,000 in cash and a number of shares of Corporation common stock that together will total 3.15% of the gross proceeds of the offering. The Registration Statement on Form S-1 (No. 333-191120), originally filed with the Securities and Exchange Commission (the “SEC”) on September 12, 2013, as amended on October 25, 2013 and November 7, 2013 (the “Form S-1”) was declared effective by the SEC on November 12, 2013. Following the completion of the Conversion, the Bank will be 100% owned by the Corporation and the Corporation will be 100% owned by public stockholders. The Conversion is expected to close in the first quarter of 2014. | |
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions have been eliminated. | |
The unaudited consolidated financial statements of the Company presented herein have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and pursuant to the rules of the SEC for quarterly reports on Form 10-Q and Article 8 of Regulation S-X and do not include all of the information and note disclosures required by GAAP for a complete set of financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2012, included in the Corporation’s Form S-1. | |
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of deferred tax assets. | |
Recent Accounting Pronouncements | |
As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act, the Corporation has elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. As of September 30, 2013, there is no significant difference in the comparability of the financial statements as a result of this extended transition period. | |
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-02, Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This update requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. This ASU is effective prospectively for public entities for reporting periods beginning after December 15, 2012 and for nonpublic entities for reporting periods beginning after December 15, 2013. Under the extended transition period for an emerging growth company, the Corporation will adopt this ASU on January 1, 2014. Management does not expect this ASU to have a material effect on the presentation of comprehensive income in the Corporation’s consolidated financial statements. |
Loans
Loans | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
(2) Loans | ||||||||||||||||||||||||||
Major classifications of loans at the dates indicated, are as follows: | ||||||||||||||||||||||||||
(Dollars in thousands) | September 30, | December 31, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||
Residential real estate mortgage loans: | ||||||||||||||||||||||||||
1-4 family | $ | 97,014 | $ | 78,633 | ||||||||||||||||||||||
Home equity loans and lines of credit | 82,581 | 83,154 | ||||||||||||||||||||||||
Total residential real estate mortgage loans | 179,595 | 161,787 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Commercial real estate | 83,840 | 81,754 | ||||||||||||||||||||||||
Commercial business | 8,054 | 7,899 | ||||||||||||||||||||||||
Commercial construction | 6,834 | 3,302 | ||||||||||||||||||||||||
SBA | 37,605 | 39,628 | ||||||||||||||||||||||||
Total Commercial loans | 136,333 | 132,583 | ||||||||||||||||||||||||
Consumer | 1,702 | 2,320 | ||||||||||||||||||||||||
Total loans | 317,630 | 296,690 | ||||||||||||||||||||||||
Allowance for loan losses | (1,608 | ) | (1,569 | ) | ||||||||||||||||||||||
Net deferred loan costs | 2,027 | 1,878 | ||||||||||||||||||||||||
Loans, net | $ | 318,049 | $ | 296,999 | ||||||||||||||||||||||
Loan Segments | ||||||||||||||||||||||||||
One-to four-family residential real estate and home equity — Loans in these segments are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The Bank generally has first liens on one-to four-family residential real estate loans and first or second liens on property securing home equity loans and equity lines-of-credit. The Bank’s fixed-rate one- to four-family residential real estate loans typically have terms of 10 to 30 years and generally have maximum loan to value ratios of 90% at origination. Home equity loans and lines of credit may be underwritten with a loan-to value ratio of up to 80% when combined with the principal balance of the existing first mortgage loan. Home equity loans are primarily originated with terms of up to 15 years. Home equity lines are primarily originated with adjustable-rates based on the prime rate of interest plus an applicable margin and require interest paid monthly. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in these segments. | ||||||||||||||||||||||||||
Commercial — Commercial loan segments include commercial real estate, commercial and industrial loans for businesses and construction financing for business/properties located principally in Rhode Island. For commercial real estate loans, the underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Commercial real estate loans generally have initial terms of five to ten years and amortization terms of 15 to 20 years with a balloon payment at the end of the initial term, and may be fixed-rate or adjustable-rate which would generally be tied to a margin above the five year FHLB rate. The maximum loan-to-value ratio of commercial real estate loans is generally 75% (80% for multi-family) of the lower of cost or appraised value of the property securing the loan at origination. Non-real estate commercial loans are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. Commercial construction generally represent loans to finance construction of retail and office space. Commercial loans also include loans made under the SBA 504 program which is an economic development program that finances the expansion of small businesses. The Bank generally provides 50% of the projected costs, and the loan is secured by a first lien on the commercial property. The SBA does not provide a guarantee on loans made under the SBA 504 program. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans. | ||||||||||||||||||||||||||
SBA — Loans in this segment include commercial loans underwritten using SBA guidelines for the SBA’s 7(a) program and include both guaranteed and unguaranteed portions of the same loans. Under the SBA 7(a) program, loans may qualify for guarantees up to 85% of principal and accrued interest. The Bank does not treat the SBA guarantee as a substitute for a borrower meeting reasonable credit standards. SBA guarantees are generally sought on loans that exhibit minimum capital levels, a short time in business, lower collateral coverage or maximum loan terms beyond the Bank’s normal underwriting criteria. For a number of SBA loans, the Bank has sold portions of certain loans and retains the unguaranteed portion while continuing to service the entire loan. The guaranteed portion of SBA loans in the Bank’s portfolio is not allocated a general reserve because the Bank has not experienced losses on such loans and management expects the guarantees will be effective, if necessary. | ||||||||||||||||||||||||||
Consumer — This segment includes unsecured and vehicle loans and repayment is dependent on the credit quality of the individual borrower. | ||||||||||||||||||||||||||
Allowance for Loan Losses | ||||||||||||||||||||||||||
Allowance for Loan Loss Methodology | ||||||||||||||||||||||||||
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. For impaired loans that are deemed collateral dependent, the recorded balance of the loan is reduced by charge-off to fair value of the collateral net of estimated selling costs. | ||||||||||||||||||||||||||
The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general and specific components as described below. | ||||||||||||||||||||||||||
The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by loan segments. Management uses a ten year historical loss period to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; charge off trends over the past three year period; weighted average risk weightings; loan concentrations; management’s assessment of internal factors; and management’s assessment of external factors such as interest rates, real estate markets and local and national economic factors. There were no changes in the Bank’s policies or methodology pertaining to the general component of the allowance for loan losses during the nine months ended September 30, 2013 and the year ended December 31, 2012. | ||||||||||||||||||||||||||
The Company evaluates the need for a specific allowance when loans are determined to be impaired. Loss is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral less estimated selling expenses. Factors in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of the collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition, for loans secured by real estate, the Company considers the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage. | ||||||||||||||||||||||||||
Credit Quality Indicators | ||||||||||||||||||||||||||
Commercial and SBA loans are risk rated based on key factors such as management ability, financial condition, debt repayment ability, collateral, industry conditions and loan structure. Risk ratings 1 through 5 are considered “pass” rated, risk rating 5.5 is considered “watch list”, risk rating 6 is considered “special mention”, while risk ratings 7, 8 and 9 are considered “classified” ratings. | ||||||||||||||||||||||||||
Risk rating 5.5 — Watch List: loans in this category exhibit the characteristics associated with 5 risk-rated loans, but possess negative factors that warrant increased oversight yet do not warrant a negative risk rating. Factors may include short-term negative operating trends, temporary liquidity shortfalls, modest delinquency, missing or incomplete financial information, or negative balance sheet trends. | ||||||||||||||||||||||||||
Risk Rating 6 — Special Mention: these loans have potential weaknesses and require management’s close attention. If these weaknesses are not addressed, they may weaken the prospects for repayment at a future date. Special mention assets do not expose the institution to sufficient risk to warrant a classified rating. | ||||||||||||||||||||||||||
Risk Rating 7 — Substandard: loans in this category are inadequately protected by the current financial condition and repayment ability of the borrower or pledged collateral, if any. These assets have a well-defined weakness(es) that jeopardizes the repayment of the debt in full, and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. | ||||||||||||||||||||||||||
Risk Rating 8 — Doubtful: loans have all the weaknesses of those classified substandard. In addition, it is highly unlikely that a doubtful asset can be collected or liquidated in full. The possibility of loss is extremely high. However, because of certain important and reasonably specific pending factors, which may work to strengthen the asset, its classification as a loss is deferred until the asset’s status can be better determined. | ||||||||||||||||||||||||||
Risk Rating 9 — Loss: loans classified as loss are considered uncollectible and of such little value that they are no longer considered bankable. This classification does not mean that the asset has no recovery or salvage value. However, it is not practical or desirable to defer writing off the asset even though partial recovery may occur in the future. | ||||||||||||||||||||||||||
On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial and SBA loans. On an annual basis, the Bank engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. Credit quality for residential real estate mortgage and consumer loans is determined by monitoring loan payment history and on-going communications with borrowers. | ||||||||||||||||||||||||||
The following table presents the credit risk profile by internally assigned risk rating category at the dates indicated: | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Commercial | Commercial | Commercial | ||||||||||||||||||||||||
(Dollars in thousands) | Real Estate | Business | Construction | SBA | Total | |||||||||||||||||||||
Loans rated 1-5 | $ | 80,798 | $ | 7,615 | $ | 5,657 | $ | 30,122 | $ | 124,192 | ||||||||||||||||
Loans rated 5.5 | 2,868 | 179 | 1,177 | 3,218 | 7,442 | |||||||||||||||||||||
Loans rated 6 | 174 | — | — | 587 | 761 | |||||||||||||||||||||
Loans rated 7 | — | 260 | — | 3,514 | 3,774 | |||||||||||||||||||||
Loans rated 8 | — | — | — | 164 | 164 | |||||||||||||||||||||
$ | 83,840 | $ | 8,054 | $ | 6,834 | $ | 37,605 | $ | 136,333 | |||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Commercial | Commercial | Commercial | ||||||||||||||||||||||||
(Dollars in thousands) | Real Estate | Business | Construction | SBA | Total | |||||||||||||||||||||
Loans rated 1-5 | $ | 80,138 | $ | 7,234 | $ | 3,302 | $ | 29,401 | $ | 120,075 | ||||||||||||||||
Loans rated 5.5 | 1,616 | 176 | — | 4,204 | 5,996 | |||||||||||||||||||||
Loans rated 6 | — | — | — | 1,257 | 1,257 | |||||||||||||||||||||
Loans rated 7 | — | 489 | — | 4,766 | 5,255 | |||||||||||||||||||||
Loans rated 8 | — | — | — | — | — | |||||||||||||||||||||
$ | 81,754 | $ | 7,899 | $ | 3,302 | $ | 39,628 | $ | 132,583 | |||||||||||||||||
Past Due and Non-Accrual Loans | ||||||||||||||||||||||||||
The accrual of interest on loans is discontinued at the time the loan is 90 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual at an earlier date if collection of principal or interest is considered doubtful. All interest accrued, but not collected for loans that are placed on non-accrual, is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. | ||||||||||||||||||||||||||
The following table presents past due loans as of the dates indicated. | ||||||||||||||||||||||||||
Balance at September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days | 60-90 Days | 90 Days | Total | Past Due > 90 | Loans on | ||||||||||||||||||||
Past Due | Past Due | or More | Past Due | Days and Still | Non-accrual | |||||||||||||||||||||
Past Due | Accruing | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | — | $ | 756 | $ | 1,637 | $ | 2,393 | $ | — | $ | 4,991 | ||||||||||||||
Home equity loans and lines of credit | 553 | — | 177 | 730 | — | 253 | ||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||||
Commercial business | — | — | — | — | — | — | ||||||||||||||||||||
Commercial construction | — | — | — | — | — | — | ||||||||||||||||||||
SBA | — | 293 | 832 | 1,125 | — | 1,286 | ||||||||||||||||||||
Consumer | 10 | 10 | — | 20 | — | 13 | ||||||||||||||||||||
Total gross loans | $ | 563 | $ | 1,059 | $ | 2,646 | $ | 4,268 | $ | — | $ | 6,543 | ||||||||||||||
Balance at December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days | 60-90 Days | 90 Days | Total | Past Due > 90 | Loans on | ||||||||||||||||||||
Past Due | Past Due | or More | Past Due | Days and Still | Non-accrual | |||||||||||||||||||||
Past Due | Accruing | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 1,721 | $ | 717 | $ | 2,652 | $ | 5,090 | $ | — | 5,773 | |||||||||||||||
Home equity loans and lines of credit | 25 | 83 | 640 | 748 | — | 804 | ||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||||
Commercial business | — | — | — | — | — | — | ||||||||||||||||||||
Commercial construction | — | — | — | — | — | — | ||||||||||||||||||||
SBA | 361 | — | 494 | 855 | — | 1,071 | ||||||||||||||||||||
Consumer | 42 | — | — | 42 | — | 13 | ||||||||||||||||||||
Total | $ | 2,149 | $ | 800 | $ | 3,786 | $ | 6,735 | $ | — | $ | 7,661 | ||||||||||||||
Impaired Loans | ||||||||||||||||||||||||||
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. | ||||||||||||||||||||||||||
The Bank periodically may agree to modify the contractual terms of loans, such as a reduction in interest rate of the loan for some period of time, an extension of the maturity date or an extension of time to make payments with the delinquent payments added to the end of the loan term. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). All TDRs are initially classified as impaired. Loans on non-accrual status at the date of modification are initially classified as non-accrual troubled debt restructurings. TDRs may be returned to accrual status after a period of satisfactory payment performance according to the terms of the restructuring, generally six months of current payments. | ||||||||||||||||||||||||||
The following table sets forth the recorded investment in impaired loans and the related specific allowance allocated as of the dates indicated. | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Unpaid | Total recorded | Recorded | Recorded | Related | |||||||||||||||||||||
contractual | investment in | investment | investment | allowance | ||||||||||||||||||||||
principal balance | impaired loans | with no | with | |||||||||||||||||||||||
allowance | allowance | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 6,783 | $ | 6,709 | $ | 4,065 | $ | 2,644 | $ | 96 | ||||||||||||||||
Home equity loans & lines of credit | 519 | 453 | 266 | 187 | 42 | |||||||||||||||||||||
SBA | 2,547 | 2,472 | 1,857 | 615 | 47 | |||||||||||||||||||||
Consumer | 44 | 44 | 10 | 34 | 8 | |||||||||||||||||||||
Total | $ | 9,893 | $ | 9,678 | $ | 6,198 | $ | 3,480 | $ | 193 | ||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Unpaid | Total recorded | Recorded | Recorded | Related | |||||||||||||||||||||
contractual | investment in | investment | investment | allowance | ||||||||||||||||||||||
principal balance | impaired loans | with no | with | |||||||||||||||||||||||
allowance | allowance | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 6,801 | $ | 6,727 | $ | 3,256 | $ | 3,471 | $ | 104 | ||||||||||||||||
Home equity loans & lines of credit | 1,174 | 1,006 | 322 | 684 | 132 | |||||||||||||||||||||
SBA | 2,200 | 2,074 | 1,624 | 450 | 19 | |||||||||||||||||||||
Consumer | 30 | 30 | — | 30 | 7 | |||||||||||||||||||||
Total | $ | 10,205 | $ | 9,837 | $ | 5,202 | $ | 4,635 | $ | 262 | ||||||||||||||||
Of the $2.5 million and $2.1 million of impaired SBA loans at September 30, 2013 and at December 31, 2012, guaranteed portions of such loans amounted to $2.1 million and $1.8 million, respectively. | ||||||||||||||||||||||||||
The following tables present the average recorded investment in impaired loans and the related interest recognized during the periods indicated. | ||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
(Dollars in thousands) | Average recorded | Interest income | Average recorded | Interest income | ||||||||||||||||||||||
investment | recognized | investment | recognized | |||||||||||||||||||||||
Residential 1-4 family | $ | 6,895 | $ | 29 | $ | 5,605 | $ | 62 | ||||||||||||||||||
Home Equity | 535 | 5 | 684 | 10 | ||||||||||||||||||||||
Commercial Real Estate | 37 | — | — | — | ||||||||||||||||||||||
SBA | 2,332 | 17 | 1,747 | 17 | ||||||||||||||||||||||
Consumer | 37 | — | 36 | — | ||||||||||||||||||||||
Total | $ | 9,836 | $ | 51 | $ | 8,072 | $ | 89 | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
(Dollars in thousands) | Average recorded | Interest income | Average recorded | Interest income | ||||||||||||||||||||||
investment | recognized | investment | recognized | |||||||||||||||||||||||
Residential 1-4 family | $ | 6,810 | $ | 164 | $ | 5,878 | $ | 156 | ||||||||||||||||||
Home Equity | 686 | 25 | 814 | 19 | ||||||||||||||||||||||
Commercial Real Estate | 30 | — | — | — | ||||||||||||||||||||||
SBA | 2,178 | 49 | 2,139 | 60 | ||||||||||||||||||||||
Consumer | 37 | — | 49 | — | ||||||||||||||||||||||
Total | $ | 9,741 | $ | 239 | $ | 8,880 | $ | 235 | ||||||||||||||||||
Troubled Debt Restructurings (TDRs) | ||||||||||||||||||||||||||
Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan, the Bank grants a concession on the terms, that would not otherwise be considered, as a result of financial difficulties of the borrower. Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, or a deferment or reduction of payments, principal or interest, which materially alters the Bank’s position or significantly extends the note’s maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred. Restructured loans are included in the impaired loan category and as such, these loans are individually evaluated for impairment and a specific reserve is assigned for the amount of the estimated credit loss. | ||||||||||||||||||||||||||
Total TDR loans, included in the impaired loans as of September 30, 2013 and December 31, 2012 were $6.7 million and $6.2 million, respectively. TDR loans on accrual status amounted to $3.1 million and $2.2 million at September 30, 2013 and December 31, 2012, respectively. | ||||||||||||||||||||||||||
Troubled debt restructuring agreements entered into during the period indicated are as follows: | ||||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 1 | $ | 280 | $ | 280 | |||||||||||||||||||||
SBA | 1 | 85 | 85 | |||||||||||||||||||||||
Consumer | — | — | — | |||||||||||||||||||||||
Total | 2 | $ | 365 | $ | 365 | |||||||||||||||||||||
Troubled debt restructurings that subsequently defaulted within 12 months of restructuring are as follows during the period indicated: | ||||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of TDR’s | Post-modification | ||||||||||||||||||||||||
that defaulted | outstanding | |||||||||||||||||||||||||
recorded investment | ||||||||||||||||||||||||||
Residential 1-4 family | 1 | $ | 174 | |||||||||||||||||||||||
SBA | — | — | ||||||||||||||||||||||||
Consumer | — | — | ||||||||||||||||||||||||
Total | 1 | $ | 174 | |||||||||||||||||||||||
Troubled debt restructuring agreements entered into during the period indicated are as follows: | ||||||||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 4 | $ | 750 | $ | 750 | |||||||||||||||||||||
SBA | 2 | 215 | 215 | |||||||||||||||||||||||
Consumer | 2 | 15 | 15 | |||||||||||||||||||||||
Total | 8 | $ | 980 | $ | 980 | |||||||||||||||||||||
Troubled debt restructurings that subsequently defaulted within 12 months of restructuring are as follows during the period indicated: | ||||||||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of TDR’s | Post- | ||||||||||||||||||||||||
that defaulted | modification outstanding | |||||||||||||||||||||||||
recorded investment | ||||||||||||||||||||||||||
Residential 1-4 family | 3 | $ | 743 | |||||||||||||||||||||||
Home Equity | 1 | 25 | ||||||||||||||||||||||||
Total | 4 | $ | 768 | |||||||||||||||||||||||
Troubled debt restructuring agreements entered into during the period indicated are as follows: | ||||||||||||||||||||||||||
Three months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 5 | $ | 1,777 | $ | 1,777 | |||||||||||||||||||||
Home equity | 1 | 47 | 47 | |||||||||||||||||||||||
SBA | 1 | 51 | 51 | |||||||||||||||||||||||
Consumer | 1 | 13 | 13 | |||||||||||||||||||||||
Total | 8 | $ | 1,888 | $ | 1,888 | |||||||||||||||||||||
Troubled debt restructure agreements entered into during the period indicated are as follows: | ||||||||||||||||||||||||||
Nine months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 8 | $ | 2,479 | $ | 2,479 | |||||||||||||||||||||
Home Equity | 2 | 72 | 72 | |||||||||||||||||||||||
SBA | 2 | 257 | 257 | |||||||||||||||||||||||
Consumer | 2 | 31 | 31 | |||||||||||||||||||||||
Total | 14 | $ | 2,839 | $ | 2,839 | |||||||||||||||||||||
Allowance for loan loss activity | ||||||||||||||||||||||||||
Changes in the allowance for loan losses by segment are presented below: | ||||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at June 30, 2013 | $ | 416 | $ | 649 | $ | 283 | $ | 28 | $ | 20 | $ | 185 | $ | 16 | $ | 1,597 | ||||||||||
Provision | 40 | 59 | 2 | (1 | ) | 3 | 26 | — | 129 | |||||||||||||||||
Loans charged off | — | (130 | ) | — | — | — | (5 | ) | — | (135 | ) | |||||||||||||||
Recoveries | 3 | 3 | — | — | — | 9 | 2 | 17 | ||||||||||||||||||
Allowance at September 30 2013 | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at December 31, 2012: | $ | 393 | $ | 674 | $ | 261 | $ | 25 | $ | 11 | $ | 185 | $ | 20 | $ | 1,569 | ||||||||||
Provisions (credit) for loan | 56 | 243 | 24 | 2 | 12 | 1 | — | 338 | ||||||||||||||||||
Loans charged-off | — | (345 | ) | — | — | — | (13 | ) | (15 | ) | (373 | ) | ||||||||||||||
Recoveries | 10 | 9 | — | — | — | 42 | 13 | 74 | ||||||||||||||||||
Allowance at September 30, 2013 | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Three months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at June 30, 2012 | $ | 426 | $ | 382 | $ | 239 | $ | 14 | $ | 7 | $ | 164 | $ | 16 | $ | 1,248 | ||||||||||
Provision | 5 | 131 | 3 | — | — | 80 | 33 | 252 | ||||||||||||||||||
Loans charged off | (44 | ) | (83 | ) | — | — | — | (47 | ) | (24 | ) | (198 | ) | |||||||||||||
Recoveries | 3 | 6 | — | — | — | 9 | 3 | 21 | ||||||||||||||||||
Allowance at September 30 2012 | $ | 390 | $ | 436 | $ | 242 | $ | 14 | $ | 7 | $ | 206 | $ | 28 | $ | 1,323 | ||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at December 31, 2011 | $ | 531 | $ | 501 | $ | 214 | $ | 13 | $ | 1 | $ | 149 | $ | 15 | $ | 1,424 | ||||||||||
Provisions (credit) for loan | 5 | 636 | 28 | 1 | 6 | 117 | 43 | 836 | ||||||||||||||||||
Loans charged-off | (154 | ) | (708 | ) | — | — | — | (90 | ) | (40 | ) | (992 | ) | |||||||||||||
Recoveries | 8 | 7 | — | — | — | 30 | 10 | 55 | ||||||||||||||||||
Allowance at September 30, 2012 | $ | 390 | $ | 436 | $ | 242 | $ | 14 | $ | 7 | $ | 206 | $ | 28 | $ | 1,323 | ||||||||||
The allowance for loan losses and loan balances by impaired and non-impaired components are as follows at the dates indicated: | ||||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance for impaired loans | $ | 96 | $ | 42 | $ | — | $ | — | $ | — | $ | 47 | $ | 8 | $ | 193 | ||||||||||
Allowance for non-impaired loans | 363 | 539 | 285 | 27 | 23 | 168 | 10 | 1,415 | ||||||||||||||||||
Total | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Impaired loans | $ | 6,709 | $ | 453 | $ | — | $ | — | $ | — | $ | 2,472 | $ | 44 | $ | 9,678 | ||||||||||
Non-impaired loans | 90,305 | 82,128 | 83,840 | 8,054 | 6,834 | 35,133 | 1,658 | 307,952 | ||||||||||||||||||
Total loans | $ | 97,014 | $ | 82,581 | $ | 83,840 | $ | 8,054 | $ | 6,834 | $ | 37,605 | $ | 1,702 | $ | 317,630 | ||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance for impaired loans | $ | 104 | $ | 132 | $ | — | $ | — | $ | — | $ | 19 | $ | 7 | $ | 262 | ||||||||||
Allowance for non-impaired loans | 289 | 542 | 261 | 25 | 11 | 166 | 13 | 1,307 | ||||||||||||||||||
Total | $ | 393 | $ | 674 | $ | 261 | $ | 25 | $ | 11 | $ | 185 | $ | 20 | $ | 1,569 | ||||||||||
Impaired loans | $ | 6,727 | $ | 1,006 | $ | — | $ | — | $ | — | $ | 2,074 | $ | 30 | $ | 9,837 | ||||||||||
Non-impaired loans | 71,906 | 82,148 | 81,754 | 7,899 | 3,302 | 37,554 | 2,290 | 286,853 | ||||||||||||||||||
Total loans | $ | 78,633 | $ | 83,154 | $ | 81,754 | $ | 7,899 | $ | 3,302 | $ | 39,628 | $ | 2,320 | $ | 296,690 |
Employee_Benefits
Employee Benefits | 9 Months Ended |
Sep. 30, 2013 | |
Employee Benefits | ' |
Employee Benefits | ' |
(3) Employee Benefits | |
Bank-owned Life Insurance (“BOLI”) | |
In July 2013, the Bank purchased $4 million of Bank-owned life insurance policies which are recorded on the consolidated balance sheet at net cash surrender value. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are reflected in non-interest income on the consolidated statement of net income and are not subject to income taxes. | |
Supplemental Retirement Agreements | |
Effective July 1, 2013, the Bank entered into supplemental retirement agreements (“SERP”) with six executive officers, which provide for payments upon attaining the retirement age specified in the agreements. The present value of these future payments is accrued over the remaining service or vesting term. Supplemental retirement benefits generally vest as they are accrued; however a termination of employment subsequent to a change in control will result in the vesting of all benefits that would have accrued to the officer’s normal retirement date. During the three months ended September 30, 2013, SERP expense totaled $79,000. | |
Pension | |
Pension expense totaled $12,000 for the three months ended September 30, 2013 and 2012, respectively, and totaled $36,000 for each of the nine months ended September 30, 2013 and 2012, respectively. The Bank expects to contribute $71,000 for the plan year ended December 31, 2013. |
OffBalance_Sheets_Activities_a
Off-Balance Sheets Activities and Derivatives | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Off-Balance Sheets Activities and Derivatives | ' | |||||||||||||||
Off-Balance Sheets Activities and Derivatives | ' | |||||||||||||||
(4) Off-Balance Sheets Activities and Derivatives | ||||||||||||||||
In the normal course of business, there are outstanding commitments and contingencies which are not reflected in the accompanying financial statements. | ||||||||||||||||
Loan Commitments | ||||||||||||||||
The Bank is a party to conditional commitments to lend funds in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit which include commercial lines of credit and home equity lines that involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The Bank’s exposure to credit loss is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments as it does for on-balance-sheet instruments. | ||||||||||||||||
The following financial instruments were outstanding whose contract amounts represent credit risk: | ||||||||||||||||
September 30 | December 31 | |||||||||||||||
2013 | 2012 | |||||||||||||||
(In thousands) | ||||||||||||||||
Commitments to grant loans | $ | 7,789 | $ | 9,945 | ||||||||||||
Commitments to originate loans to be sold | 9,659 | 11,317 | ||||||||||||||
Unfunded commitments under home equity lines of credit | 47,152 | 47,245 | ||||||||||||||
Unfunded commitments under commercial lines of credit | 11,185 | 8,972 | ||||||||||||||
Unfunded commitments under SBA lines of credit | 3,090 | 2,351 | ||||||||||||||
Unadvanced funds on construction loans | 8,556 | 2,045 | ||||||||||||||
The commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines-of-credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Bank upon extension of credit is based upon management’s credit evaluation of the counterparty. Collateral held generally consists of real estate. | ||||||||||||||||
Interest Rate Risk Management — Derivative Instruments Not Designated As Hedging Instruments | ||||||||||||||||
Certain derivative instruments do not meet the requirements to be accounted for as hedging instruments. These undesignated derivative instruments are recognized on the balance sheet at fair value, with changes in fair value recorded in other non-interest income. | ||||||||||||||||
Derivative Loan Commitments | ||||||||||||||||
Mortgage loan commitments are considered derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. The Bank enters into commitments to fund residential mortgage loans at specified times in the future, with the intention that these loans will subsequently be sold in the secondary market. | ||||||||||||||||
Outstanding derivative loan commitments expose the Bank to the risk that the price of the loans arising from exercise of the loan commitment might decline from inception of the rate lock to funding of the loan due to increases in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases. | ||||||||||||||||
Forward Loan Sale Commitments | ||||||||||||||||
To protect against the price risk inherent in derivative loan commitments, the Bank utilizes best efforts forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. | ||||||||||||||||
With a best efforts contract, the Bank commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, the price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower). Forward commitments to sell loans totaled $22,461,000 and $24,728,000 at September 30, 2013 and December 31, 2012, respectively. | ||||||||||||||||
The following table presents the fair values of derivative instruments in the balance sheet. | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
Balance | Balance | |||||||||||||||
Sheet | Fair | Sheet | Fair | |||||||||||||
Location | Value | Location | Value | |||||||||||||
(In thousands) | ||||||||||||||||
30-Sep-13 | ||||||||||||||||
Derivative loan commitments | Other assets | $ | 207 | NA | $ | — | ||||||||||
Forward loan sale commitments | NA | — | Other liabilities | 129 | ||||||||||||
Total derivatives not designated as hedging instruments | $ | 207 | $ | 129 | ||||||||||||
31-Dec-12 | ||||||||||||||||
Derivative loan commitments | Other assets | $ | 154 | NA | $ | — | ||||||||||
Forward loan sale commitments | Other assets | 47 | NA | — | ||||||||||||
Total derivatives not designated as hedging instruments | $ | 201 | $ | — | ||||||||||||
The following table presents information pertaining to the gains and losses on Bank’s derivative instruments not designated as hedging instruments: | ||||||||||||||||
Derivatives Not | Location of | Three Months Ended | Nine Months ended | |||||||||||||
Designated As | September 30, | September 30, | ||||||||||||||
Hedging | ||||||||||||||||
Instruments | Gain/(Loss) | 2013 | 2012 | 2013 | 2012 | |||||||||||
(in thousands) | ||||||||||||||||
Derivative loan commitments | Gain on sales of loans, net | $ | 1,512 | $ | (243 | ) | $ | 95 | $ | 415 | ||||||
Forward loan sale commitments | Gain on sales of loans, net | (1,710 | ) | 294 | (176 | ) | (210 | ) | ||||||||
$ | (198 | ) | $ | 51 | $ | (81 | ) | $ | 205 | |||||||
Premises and Equipment | ||||||||||||||||
In June 2013, the Bank entered into a Purchase and Sale Agreement to purchase its new corporate headquarters for $8.8 million which is currently under construction. The purchase is expected to close in the second calendar quarter of 2014, at which point the Bank expects to relocate from and hold for sale its current headquarters, which has a carrying value of $3.4 million at June 30, 2013. |
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||
(5) Fair Value Measurements | |||||||||||||||||
The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of an asset or liability is the price which a seller would receive in an orderly transaction between market participants (an exit price). Assets and liabilities are placed in a fair value hierarchy based on fair value measurements using three levels of inputs: (Level 1) quoted market prices in active markets for identical assets or liabilities; (Level 2) significant other observable inputs, including quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs such as interest rates and yield curves, volatilities, prepayment speeds, credit risks and default rates which provide a reasonable basis for fair value determination or inputs derived principally from observed market data; (Level 3) significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability. Unobservable inputs must reflect reasonable assumptions that market participants would use in pricing the asset or liability, which are developed on the basis of the best information available under the circumstances. | |||||||||||||||||
The following tables summarize significant assets and liabilities carried at fair value and placement in the fair value hierarchy at the dates specified: | |||||||||||||||||
September 30, | Fair Value Measurements using: | ||||||||||||||||
2013 | |||||||||||||||||
(Dollars in thousands) | Fair Value | (level 1) | (level 2) | (level 3) | |||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 207 | $ | — | $ | — | $ | 207 | |||||||||
Liabilities measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | 129 | — | — | 129 | |||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 591 | — | — | 591 | |||||||||||||
Foreclosed real estate | 1,249 | — | — | 1,249 | |||||||||||||
Real estate held for sale | 3,515 | — | — | 3,515 | |||||||||||||
December 31, | Fair Value Measurements using: | ||||||||||||||||
2012 | |||||||||||||||||
(Dollars in thousands) | Fair Value | (level 1) | (level 2) | (level 3) | |||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | $ | 47 | $ | — | $ | — | $ | 47 | |||||||||
Derivative loan commitments | 154 | — | — | 154 | |||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 2,254 | — | — | 2,254 | |||||||||||||
Foreclosed real estate | 2,594 | — | — | 2,594 | |||||||||||||
The Company did not have cause to transfer any assets between the fair value measurement levels during the nine months ended September 30, 2013 or the year ended December 31, 2012. There were no liabilities measured at a fair value on a non-recurring basis at September 30, 2013. There were no liabilities measured at fair value on a recurring or non-recurring basis at December 31, 2012. | |||||||||||||||||
Impaired loan balances in the table above represent those collateral dependent impaired loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral (appraised value or internal analysis less estimated cost to sell, adjusted as necessary for changes in relevant valuation factors subsequent to the measurement date). Certain inputs used in these assessments, and possible subsequent adjustments, are not always observable, and therefore, collateral dependent impaired loans are categorized as Level 3 within the fair value hierarchy. A specific allowance or partial charge-off is recorded to the collateral dependent impaired loan for the amount of management’s estimated credit loss. Losses on collateral dependent impaired loans for the three months ended September 30, 2013 and 2012, totaled $91,000 and $118,000, respectively. Losses on collateral dependent loans for the nine months ended September 30, 2013 and 2012, totaled $220,000 and $244,000, respectively. The losses represent the amount of write-downs during the period on assets held at period end. | |||||||||||||||||
Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as foreclosed real estate. When property is acquired, it is generally recorded at the lesser of the loan’s remaining principal balance, net of unamortized deferred fees, or the estimated fair value of the property acquired, less estimated costs to sell. The estimated fair value is based on market appraisals and the Company’s internal analysis. Certain inputs used in appraisals or the Company’s internal analysis, are not always observable, and therefore, foreclosed real estate may be categorized as Level 3 within the fair value hierarchy. Losses on foreclosed real estate for the three months ended September 30, 2013 and September 30, 2012 totaled $11,000 and $41,000, respectively. Losses on foreclosed real estate for the nine months ended September 30, 2013 and 2012 totaled $233,000 and $41,000. | |||||||||||||||||
During the nine months ended September 30, 2013, two properties classified in real estate held for sale were adjusted to fair value less cost to sell. An impairment loss of $482,000 was recognized as a component of non-interest expense. There were no such losses for the three and nine months ended September 30, 2012. | |||||||||||||||||
Derivatives methodology | |||||||||||||||||
Fair value changes in mortgage banking derivatives (interest rate lock commitments and commitments to sell fixed-rate residential mortgages) subsequent to inception are estimated using anticipated market prices based on pricing indications provided from syndicate banks and consideration of pull-through and fallout rates. The fair value of the mortgage banking derivatives are considered to be Level 3 assets. | |||||||||||||||||
The table below presents for the three months ended September 30, 2013 and 2012, the change in Level 3 assets and liabilities that are measured on a recurring basis: | |||||||||||||||||
Derivative Loan Commitments and Forward | |||||||||||||||||
Loan Sale Commitments | |||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | |||||||||||||||
Balance at beginning of period | $ | 1,370 | $ | 346 | |||||||||||||
Total realized and unrealized gains (losses) included in net income (unaudited) | (198 | ) | 51 | ||||||||||||||
Settlements and closed loans | (1,093 | ) | (310 | ) | |||||||||||||
Balance at end of period | $ | 79 | $ | 87 | |||||||||||||
Total unrealized gains (losses) relating to instruments still held at period end | $ | (198 | ) | $ | 51 | ||||||||||||
The table below presents for the nine months ended September 30, 2013 and 2012, the changes in Level 3 assets and liabilities that are measured on a recurring basis. | |||||||||||||||||
Derivative Loan Commitments and Forward | |||||||||||||||||
Loan Sale Commitments | |||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | |||||||||||||||
Balance at beginning of period | $ | 201 | $ | 358 | |||||||||||||
Total realized and unrealized gains (losses) included in net income (unaudited) | (81 | ) | 205 | ||||||||||||||
Settlements and closed loans | (41 | ) | (476 | ) | |||||||||||||
Balance at end of period | $ | 79 | $ | 87 | |||||||||||||
Total unrealized gains (losses) relating to instruments still held at period end | $ | (81 | ) | $ | 205 | ||||||||||||
The following tables present additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis for which the Company utilized Level 3 inputs (significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability) to determine fair value: | |||||||||||||||||
September 30, 2013 | |||||||||||||||||
(Dollars in thousands) | Fair | Valuation Technique | Unobservable Input | Unobservable | |||||||||||||
Value | Input Value or | ||||||||||||||||
Range | |||||||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 207 | Investor pricing | Pull-through rate | 83.5-100% | ||||||||||||
Pricing spreads | 99.60-106.92% | ||||||||||||||||
Liabilities measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | 129 | Investor pricing | Pull-through rate | 83.5-100% | |||||||||||||
Pricing spreads | 94.38-107.46% | ||||||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 591 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Foreclosed real estate | 1,249 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Real estate held for sale | 3,515 | Appraisal of collateral | Selling costs | 5% | |||||||||||||
December 31, 2012 | |||||||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 154 | Investor pricing | Pull-through rate | 83.5-100% | ||||||||||||
Pricing spreads | 101.71-106.13% | ||||||||||||||||
Forward loan sale commitments | 47 | Investor pricing | Pull-through rate | 83.5-100% | |||||||||||||
Pricing spreads | 101.61-106.17% | ||||||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 2,254 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Foreclosed real estate | 2,594 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Estimated Fair Values of Assets and Liabilities | |||||||||||||||||
In addition to disclosures regarding the measurement of assets and liabilities carried at fair value on the balance sheet, the Company is also required to disclose fair value information about financial instruments for which it is practicable to estimate that value, whether or not recognized on the balance sheet. In cases where quoted fair values are not available, fair values are based upon estimates using various valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. The following methods and assumptions were used by the Company in estimating fair values of its financial instruments. | |||||||||||||||||
The following methods and assumptions were used by the Company in estimating fair value disclosures: | |||||||||||||||||
Cash and cash equivalents — The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. | |||||||||||||||||
Federal Home Loan Bank stock— The carrying value of Federal Home Loan Bank stock is deemed to approximate fair value, based on the redemption provisions of the Federal Home Loan Bank. | |||||||||||||||||
Loans, net — For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. | |||||||||||||||||
Loans held for sale— Fair values of loans held for sale are based on prevailing market rates for loans with similar characteristics. | |||||||||||||||||
Deposits — The fair values of deposits with no stated maturity, such as demand deposits, savings, club and money market accounts, are equal to the amount payable on demand at the reporting date. Fair values for term certificates are estimated using a discounted cash flow calculation that applies market interest rates currently being offered for deposits of similar remaining maturities. | |||||||||||||||||
Borrowed funds — The fair values of the Bank’s FHLB advances are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements. | |||||||||||||||||
Accrued interest — The carrying amounts of accrued interest approximate fair value. | |||||||||||||||||
Off-balance sheet credit-related instruments — Fair values for off-balance-sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. | |||||||||||||||||
The estimates of fair value of financial instruments were based on information available at September 30, 2013 and December 31, 2012 and are not indicative of the fair market value of those instruments as of the date of this report. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. The fair value of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. | |||||||||||||||||
Because no active market exists for a portion of the Company’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. | |||||||||||||||||
Fair value estimates were based on existing on- and off-balance sheet financial instruments without an attempt to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments, including premises and equipment and foreclosed real estate, and real estate held for sale. | |||||||||||||||||
The carrying values, estimated fair values and placement in the fair value hierarchy of the Company’s financial instruments(1) for which fair value is only disclosed but not recognized on the balance sheet at the dates indicated are summarized as follows: | |||||||||||||||||
September 30, 2013 | Fair value measurement | ||||||||||||||||
(unaudited) | |||||||||||||||||
(Dollars in thousands) | Carrying | Fair Value | Level 1 inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Amount | |||||||||||||||||
Financial assets: | |||||||||||||||||
Loans, net | $ | 318,049 | $ | 319,962 | $ | — | $ | — | $ | 319,962 | |||||||
Loans held for sale | 13,156 | 13,273 | 13,273 | ||||||||||||||
FHLB stock | 2,694 | 2,694 | — | — | 2,694 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Certificates of deposit | 125,033 | 127,128 | — | 127,128 | — | ||||||||||||
Borrowed funds | 11,000 | 11,026 | — | 11,026 | — | ||||||||||||
December 31, 2012 | Fair value measurement | ||||||||||||||||
(Dollars in thousands) | Carrying | Fair Value | Level 1 inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Amount | |||||||||||||||||
Financial assets: | |||||||||||||||||
Loans, net | $ | 296,999 | $ | 305,797 | $ | — | $ | — | $ | 305,797 | |||||||
Loans held for sale | 13,642 | 13,870 | — | — | 13,870 | ||||||||||||
FHLB stock | 3,036 | 3,036 | — | — | 3,036 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Certificates of deposit | 120,376 | 122,483 | — | 122,483 | — | ||||||||||||
Borrowed funds | 16,343 | 16,452 | — | 16,452 | — | ||||||||||||
(1) Excluded from this table are certain financial instruments that approximated their fair value, as they were short-term in nature or payable on demand. These include cash and cash equivalents, accrued interest receivable, non-term deposit accounts, and accrued interest payable. The respective carrying values of these instruments would all be considered to be classified within Level 1 of their fair value hierarchy. |
Subsequent_Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2013 | |
Subsequent Event | ' |
Subsequent Event | ' |
(6) Subsequent Event | |
In October 2013, management was notified of a claim made related to a loan application management services contract pertaining to monthly user fees which had not been invoiced over the term of such contract. The company making the claim acquired the application provider in early 2013. The claim was for $178,000, covering a multi-year period of fees, though invoices and other communications from such company and/or its predecessor indicated balances due from the Bank, which did not include the fees in question, represented all open invoices or all amounts past due. Based on the advice of legal counsel, management believes a loss is not probable at this time and the amount of reasonably possible loss or range of loss, if any, is not estimable. |
Basis_of_Presentation_and_Cons1
Basis of Presentation and Consolidation (Policies) | 9 Months Ended |
Sep. 30, 2013 | |
Basis of Presentation and Consolidation | ' |
Recent Accounting Pronouncements | ' |
Recent Accounting Pronouncements | |
As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act, the Corporation has elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. As of September 30, 2013, there is no significant difference in the comparability of the financial statements as a result of this extended transition period. | |
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-02, Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This update requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. This ASU is effective prospectively for public entities for reporting periods beginning after December 15, 2012 and for nonpublic entities for reporting periods beginning after December 15, 2013. Under the extended transition period for an emerging growth company, the Corporation will adopt this ASU on January 1, 2014. Management does not expect this ASU to have a material effect on the presentation of comprehensive income in the Corporation’s consolidated financial statements. |
Loans_Tables
Loans (Tables) | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
Schedule of major classifications of loans | ' | |||||||||||||||||||||||||
(Dollars in thousands) | September 30, | December 31, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||||
Residential real estate mortgage loans: | ||||||||||||||||||||||||||
1-4 family | $ | 97,014 | $ | 78,633 | ||||||||||||||||||||||
Home equity loans and lines of credit | 82,581 | 83,154 | ||||||||||||||||||||||||
Total residential real estate mortgage loans | 179,595 | 161,787 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Commercial real estate | 83,840 | 81,754 | ||||||||||||||||||||||||
Commercial business | 8,054 | 7,899 | ||||||||||||||||||||||||
Commercial construction | 6,834 | 3,302 | ||||||||||||||||||||||||
SBA | 37,605 | 39,628 | ||||||||||||||||||||||||
Total Commercial loans | 136,333 | 132,583 | ||||||||||||||||||||||||
Consumer | 1,702 | 2,320 | ||||||||||||||||||||||||
Total loans | 317,630 | 296,690 | ||||||||||||||||||||||||
Allowance for loan losses | (1,608 | ) | (1,569 | ) | ||||||||||||||||||||||
Net deferred loan costs | 2,027 | 1,878 | ||||||||||||||||||||||||
Loans, net | $ | 318,049 | $ | 296,999 | ||||||||||||||||||||||
Schedule of the credit risk profile by internally assigned risk rating category | ' | |||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
Commercial | Commercial | Commercial | ||||||||||||||||||||||||
(Dollars in thousands) | Real Estate | Business | Construction | SBA | Total | |||||||||||||||||||||
Loans rated 1-5 | $ | 80,798 | $ | 7,615 | $ | 5,657 | $ | 30,122 | $ | 124,192 | ||||||||||||||||
Loans rated 5.5 | 2,868 | 179 | 1,177 | 3,218 | 7,442 | |||||||||||||||||||||
Loans rated 6 | 174 | — | — | 587 | 761 | |||||||||||||||||||||
Loans rated 7 | — | 260 | — | 3,514 | 3,774 | |||||||||||||||||||||
Loans rated 8 | — | — | — | 164 | 164 | |||||||||||||||||||||
$ | 83,840 | $ | 8,054 | $ | 6,834 | $ | 37,605 | $ | 136,333 | |||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
Commercial | Commercial | Commercial | ||||||||||||||||||||||||
(Dollars in thousands) | Real Estate | Business | Construction | SBA | Total | |||||||||||||||||||||
Loans rated 1-5 | $ | 80,138 | $ | 7,234 | $ | 3,302 | $ | 29,401 | $ | 120,075 | ||||||||||||||||
Loans rated 5.5 | 1,616 | 176 | — | 4,204 | 5,996 | |||||||||||||||||||||
Loans rated 6 | — | — | — | 1,257 | 1,257 | |||||||||||||||||||||
Loans rated 7 | — | 489 | — | 4,766 | 5,255 | |||||||||||||||||||||
Loans rated 8 | — | — | — | — | — | |||||||||||||||||||||
$ | 81,754 | $ | 7,899 | $ | 3,302 | $ | 39,628 | $ | 132,583 | |||||||||||||||||
Schedule of past due loans | ' | |||||||||||||||||||||||||
Balance at September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days | 60-90 Days | 90 Days | Total | Past Due > 90 | Loans on | ||||||||||||||||||||
Past Due | Past Due | or More | Past Due | Days and Still | Non-accrual | |||||||||||||||||||||
Past Due | Accruing | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | — | $ | 756 | $ | 1,637 | $ | 2,393 | $ | — | $ | 4,991 | ||||||||||||||
Home equity loans and lines of credit | 553 | — | 177 | 730 | — | 253 | ||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||||
Commercial business | — | — | — | — | — | — | ||||||||||||||||||||
Commercial construction | — | — | — | — | — | — | ||||||||||||||||||||
SBA | — | 293 | 832 | 1,125 | — | 1,286 | ||||||||||||||||||||
Consumer | 10 | 10 | — | 20 | — | 13 | ||||||||||||||||||||
Total gross loans | $ | 563 | $ | 1,059 | $ | 2,646 | $ | 4,268 | $ | — | $ | 6,543 | ||||||||||||||
Balance at December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days | 60-90 Days | 90 Days | Total | Past Due > 90 | Loans on | ||||||||||||||||||||
Past Due | Past Due | or More | Past Due | Days and Still | Non-accrual | |||||||||||||||||||||
Past Due | Accruing | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 1,721 | $ | 717 | $ | 2,652 | $ | 5,090 | $ | — | 5,773 | |||||||||||||||
Home equity loans and lines of credit | 25 | 83 | 640 | 748 | — | 804 | ||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | ||||||||||||||||||||
Commercial business | — | — | — | — | — | — | ||||||||||||||||||||
Commercial construction | — | — | — | — | — | — | ||||||||||||||||||||
SBA | 361 | — | 494 | 855 | — | 1,071 | ||||||||||||||||||||
Consumer | 42 | — | — | 42 | — | 13 | ||||||||||||||||||||
Total | $ | 2,149 | $ | 800 | $ | 3,786 | $ | 6,735 | $ | — | $ | 7,661 | ||||||||||||||
Schedule of the recorded investment in impaired loans and the related specific allowance allocated | ' | |||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Unpaid | Total recorded | Recorded | Recorded | Related | |||||||||||||||||||||
contractual | investment in | investment | investment | allowance | ||||||||||||||||||||||
principal balance | impaired loans | with no | with | |||||||||||||||||||||||
allowance | allowance | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 6,783 | $ | 6,709 | $ | 4,065 | $ | 2,644 | $ | 96 | ||||||||||||||||
Home equity loans & lines of credit | 519 | 453 | 266 | 187 | 42 | |||||||||||||||||||||
SBA | 2,547 | 2,472 | 1,857 | 615 | 47 | |||||||||||||||||||||
Consumer | 44 | 44 | 10 | 34 | 8 | |||||||||||||||||||||
Total | $ | 9,893 | $ | 9,678 | $ | 6,198 | $ | 3,480 | $ | 193 | ||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Unpaid | Total recorded | Recorded | Recorded | Related | |||||||||||||||||||||
contractual | investment in | investment | investment | allowance | ||||||||||||||||||||||
principal balance | impaired loans | with no | with | |||||||||||||||||||||||
allowance | allowance | |||||||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||
Residential 1-4 family | $ | 6,801 | $ | 6,727 | $ | 3,256 | $ | 3,471 | $ | 104 | ||||||||||||||||
Home equity loans & lines of credit | 1,174 | 1,006 | 322 | 684 | 132 | |||||||||||||||||||||
SBA | 2,200 | 2,074 | 1,624 | 450 | 19 | |||||||||||||||||||||
Consumer | 30 | 30 | — | 30 | 7 | |||||||||||||||||||||
Total | $ | 10,205 | $ | 9,837 | $ | 5,202 | $ | 4,635 | $ | 262 | ||||||||||||||||
Schedule of the average recorded investment in impaired loans and the related interest recognized | ' | |||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
(Dollars in thousands) | Average recorded | Interest income | Average recorded | Interest income | ||||||||||||||||||||||
investment | recognized | investment | recognized | |||||||||||||||||||||||
Residential 1-4 family | $ | 6,895 | $ | 29 | $ | 5,605 | $ | 62 | ||||||||||||||||||
Home Equity | 535 | 5 | 684 | 10 | ||||||||||||||||||||||
Commercial Real Estate | 37 | — | — | — | ||||||||||||||||||||||
SBA | 2,332 | 17 | 1,747 | 17 | ||||||||||||||||||||||
Consumer | 37 | — | 36 | — | ||||||||||||||||||||||
Total | $ | 9,836 | $ | 51 | $ | 8,072 | $ | 89 | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
(Dollars in thousands) | Average recorded | Interest income | Average recorded | Interest income | ||||||||||||||||||||||
investment | recognized | investment | recognized | |||||||||||||||||||||||
Residential 1-4 family | $ | 6,810 | $ | 164 | $ | 5,878 | $ | 156 | ||||||||||||||||||
Home Equity | 686 | 25 | 814 | 19 | ||||||||||||||||||||||
Commercial Real Estate | 30 | — | — | — | ||||||||||||||||||||||
SBA | 2,178 | 49 | 2,139 | 60 | ||||||||||||||||||||||
Consumer | 37 | — | 49 | — | ||||||||||||||||||||||
Total | $ | 9,741 | $ | 239 | $ | 8,880 | $ | 235 | ||||||||||||||||||
Schedule of troubled debt restructuring agreements entered into during the period | ' | |||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 1 | $ | 280 | $ | 280 | |||||||||||||||||||||
SBA | 1 | 85 | 85 | |||||||||||||||||||||||
Consumer | — | — | — | |||||||||||||||||||||||
Total | 2 | $ | 365 | $ | 365 | |||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 4 | $ | 750 | $ | 750 | |||||||||||||||||||||
SBA | 2 | 215 | 215 | |||||||||||||||||||||||
Consumer | 2 | 15 | 15 | |||||||||||||||||||||||
Total | 8 | $ | 980 | $ | 980 | |||||||||||||||||||||
Three months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 5 | $ | 1,777 | $ | 1,777 | |||||||||||||||||||||
Home equity | 1 | 47 | 47 | |||||||||||||||||||||||
SBA | 1 | 51 | 51 | |||||||||||||||||||||||
Consumer | 1 | 13 | 13 | |||||||||||||||||||||||
Total | 8 | $ | 1,888 | $ | 1,888 | |||||||||||||||||||||
Nine months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre-modification | Post-modification | |||||||||||||||||||||||
restructurings | outstanding | outstanding | ||||||||||||||||||||||||
recorded | recorded | |||||||||||||||||||||||||
investment | investment | |||||||||||||||||||||||||
Residential 1-4 family | 8 | $ | 2,479 | $ | 2,479 | |||||||||||||||||||||
Home Equity | 2 | 72 | 72 | |||||||||||||||||||||||
SBA | 2 | 257 | 257 | |||||||||||||||||||||||
Consumer | 2 | 31 | 31 | |||||||||||||||||||||||
Total | 14 | $ | 2,839 | $ | 2,839 | |||||||||||||||||||||
Schedule of troubled debt restructurings that subsequently defaulted within 12 months of restructuring | ' | |||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of TDR’s | Post-modification | ||||||||||||||||||||||||
that defaulted | outstanding | |||||||||||||||||||||||||
recorded investment | ||||||||||||||||||||||||||
Residential 1-4 family | 1 | $ | 174 | |||||||||||||||||||||||
SBA | — | — | ||||||||||||||||||||||||
Consumer | — | — | ||||||||||||||||||||||||
Total | 1 | $ | 174 | |||||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Number of TDR’s | Post- | ||||||||||||||||||||||||
that defaulted | modification outstanding | |||||||||||||||||||||||||
recorded investment | ||||||||||||||||||||||||||
Residential 1-4 family | 3 | $ | 743 | |||||||||||||||||||||||
Home Equity | 1 | 25 | ||||||||||||||||||||||||
Total | 4 | $ | 768 | |||||||||||||||||||||||
Schedule of changes in the allowance for loan losses by segment | ' | |||||||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at June 30, 2013 | $ | 416 | $ | 649 | $ | 283 | $ | 28 | $ | 20 | $ | 185 | $ | 16 | $ | 1,597 | ||||||||||
Provision | 40 | 59 | 2 | (1 | ) | 3 | 26 | — | 129 | |||||||||||||||||
Loans charged off | — | (130 | ) | — | — | — | (5 | ) | — | (135 | ) | |||||||||||||||
Recoveries | 3 | 3 | — | — | — | 9 | 2 | 17 | ||||||||||||||||||
Allowance at September 30 2013 | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at December 31, 2012: | $ | 393 | $ | 674 | $ | 261 | $ | 25 | $ | 11 | $ | 185 | $ | 20 | $ | 1,569 | ||||||||||
Provisions (credit) for loan | 56 | 243 | 24 | 2 | 12 | 1 | — | 338 | ||||||||||||||||||
Loans charged-off | — | (345 | ) | — | — | — | (13 | ) | (15 | ) | (373 | ) | ||||||||||||||
Recoveries | 10 | 9 | — | — | — | 42 | 13 | 74 | ||||||||||||||||||
Allowance at September 30, 2013 | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Three months ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at June 30, 2012 | $ | 426 | $ | 382 | $ | 239 | $ | 14 | $ | 7 | $ | 164 | $ | 16 | $ | 1,248 | ||||||||||
Provision | 5 | 131 | 3 | — | — | 80 | 33 | 252 | ||||||||||||||||||
Loans charged off | (44 | ) | (83 | ) | — | — | — | (47 | ) | (24 | ) | (198 | ) | |||||||||||||
Recoveries | 3 | 6 | — | — | — | 9 | 3 | 21 | ||||||||||||||||||
Allowance at September 30 2012 | $ | 390 | $ | 436 | $ | 242 | $ | 14 | $ | 7 | $ | 206 | $ | 28 | $ | 1,323 | ||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance at December 31, 2011 | $ | 531 | $ | 501 | $ | 214 | $ | 13 | $ | 1 | $ | 149 | $ | 15 | $ | 1,424 | ||||||||||
Provisions (credit) for loan | 5 | 636 | 28 | 1 | 6 | 117 | 43 | 836 | ||||||||||||||||||
Loans charged-off | (154 | ) | (708 | ) | — | — | — | (90 | ) | (40 | ) | (992 | ) | |||||||||||||
Recoveries | 8 | 7 | — | — | — | 30 | 10 | 55 | ||||||||||||||||||
Allowance at September 30, 2012 | $ | 390 | $ | 436 | $ | 242 | $ | 14 | $ | 7 | $ | 206 | $ | 28 | $ | 1,323 | ||||||||||
Schedule of allowance for loan losses and loan balances by impaired and non-impaired components | ' | |||||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance for impaired loans | $ | 96 | $ | 42 | $ | — | $ | — | $ | — | $ | 47 | $ | 8 | $ | 193 | ||||||||||
Allowance for non-impaired loans | 363 | 539 | 285 | 27 | 23 | 168 | 10 | 1,415 | ||||||||||||||||||
Total | $ | 459 | $ | 581 | $ | 285 | $ | 27 | $ | 23 | $ | 215 | $ | 18 | $ | 1,608 | ||||||||||
Impaired loans | $ | 6,709 | $ | 453 | $ | — | $ | — | $ | — | $ | 2,472 | $ | 44 | $ | 9,678 | ||||||||||
Non-impaired loans | 90,305 | 82,128 | 83,840 | 8,054 | 6,834 | 35,133 | 1,658 | 307,952 | ||||||||||||||||||
Total loans | $ | 97,014 | $ | 82,581 | $ | 83,840 | $ | 8,054 | $ | 6,834 | $ | 37,605 | $ | 1,702 | $ | 317,630 | ||||||||||
December 31, 2012 | ||||||||||||||||||||||||||
(Dollars in thousands) | Residential | Home | Commercial | Commercial | Commercial | SBA | Consumer | Total | ||||||||||||||||||
1-4 family | Equity | Real Estate | Business | Construction | ||||||||||||||||||||||
Allowance for impaired loans | $ | 104 | $ | 132 | $ | — | $ | — | $ | — | $ | 19 | $ | 7 | $ | 262 | ||||||||||
Allowance for non-impaired loans | 289 | 542 | 261 | 25 | 11 | 166 | 13 | 1,307 | ||||||||||||||||||
Total | $ | 393 | $ | 674 | $ | 261 | $ | 25 | $ | 11 | $ | 185 | $ | 20 | $ | 1,569 | ||||||||||
Impaired loans | $ | 6,727 | $ | 1,006 | $ | — | $ | — | $ | — | $ | 2,074 | $ | 30 | $ | 9,837 | ||||||||||
Non-impaired loans | 71,906 | 82,148 | 81,754 | 7,899 | 3,302 | 37,554 | 2,290 | 286,853 | ||||||||||||||||||
Total loans | $ | 78,633 | $ | 83,154 | $ | 81,754 | $ | 7,899 | $ | 3,302 | $ | 39,628 | $ | 2,320 | $ | 296,690 |
OffBalance_Sheets_Activities_a1
Off-Balance Sheets Activities and Derivatives (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Off-Balance Sheets Activities and Derivatives | ' | |||||||||||||||
Schedule of financial instruments outstanding whose contract amounts represent credit risk | ' | |||||||||||||||
September 30 | December 31 | |||||||||||||||
2013 | 2012 | |||||||||||||||
(In thousands) | ||||||||||||||||
Commitments to grant loans | $ | 7,789 | $ | 9,945 | ||||||||||||
Commitments to originate loans to be sold | 9,659 | 11,317 | ||||||||||||||
Unfunded commitments under home equity lines of credit | 47,152 | 47,245 | ||||||||||||||
Unfunded commitments under commercial lines of credit | 11,185 | 8,972 | ||||||||||||||
Unfunded commitments under SBA lines of credit | 3,090 | 2,351 | ||||||||||||||
Unadvanced funds on construction loans | 8,556 | 2,045 | ||||||||||||||
Schedule of the fair values of derivative instruments in the balance sheet | ' | |||||||||||||||
Assets | Liabilities | |||||||||||||||
Balance | Balance | |||||||||||||||
Sheet | Fair | Sheet | Fair | |||||||||||||
Location | Value | Location | Value | |||||||||||||
(In thousands) | ||||||||||||||||
30-Sep-13 | ||||||||||||||||
Derivative loan commitments | Other assets | $ | 207 | NA | $ | — | ||||||||||
Forward loan sale commitments | NA | — | Other liabilities | 129 | ||||||||||||
Total derivatives not designated as hedging instruments | $ | 207 | $ | 129 | ||||||||||||
31-Dec-12 | ||||||||||||||||
Derivative loan commitments | Other assets | $ | 154 | NA | $ | — | ||||||||||
Forward loan sale commitments | Other assets | 47 | NA | — | ||||||||||||
Total derivatives not designated as hedging instruments | $ | 201 | $ | — | ||||||||||||
Schedule of information pertaining to the gains and losses on Bank's derivative instruments not designated as hedging instruments | ' | |||||||||||||||
Derivatives Not | Location of | Three Months Ended | Nine Months ended | |||||||||||||
Designated As | September 30, | September 30, | ||||||||||||||
Hedging | ||||||||||||||||
Instruments | Gain/(Loss) | 2013 | 2012 | 2013 | 2012 | |||||||||||
(in thousands) | ||||||||||||||||
Derivative loan commitments | Gain on sales of loans, net | $ | 1,512 | $ | (243 | ) | $ | 95 | $ | 415 | ||||||
Forward loan sale commitments | Gain on sales of loans, net | (1,710 | ) | 294 | (176 | ) | (210 | ) | ||||||||
$ | (198 | ) | $ | 51 | $ | (81 | ) | $ | 205 |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||
Summary of significant assets and liabilities carried at fair value and placement in the fair value hierarchy | ' | ||||||||||||||||
September 30, | Fair Value Measurements using: | ||||||||||||||||
2013 | |||||||||||||||||
(Dollars in thousands) | Fair Value | (level 1) | (level 2) | (level 3) | |||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 207 | $ | — | $ | — | $ | 207 | |||||||||
Liabilities measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | 129 | — | — | 129 | |||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 591 | — | — | 591 | |||||||||||||
Foreclosed real estate | 1,249 | — | — | 1,249 | |||||||||||||
Real estate held for sale | 3,515 | — | — | 3,515 | |||||||||||||
December 31, | Fair Value Measurements using: | ||||||||||||||||
2012 | |||||||||||||||||
(Dollars in thousands) | Fair Value | (level 1) | (level 2) | (level 3) | |||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | $ | 47 | $ | — | $ | — | $ | 47 | |||||||||
Derivative loan commitments | 154 | — | — | 154 | |||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 2,254 | — | — | 2,254 | |||||||||||||
Foreclosed real estate | 2,594 | — | — | 2,594 | |||||||||||||
Schedule of change in Level 3 assets and liabilities that are measured on a recurring basis | ' | ||||||||||||||||
The table below presents for the three months ended September 30, 2013 and 2012, the change in Level 3 assets and liabilities that are measured on a recurring basis: | |||||||||||||||||
Derivative Loan Commitments and Forward | |||||||||||||||||
Loan Sale Commitments | |||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | |||||||||||||||
Balance at beginning of period | $ | 1,370 | $ | 346 | |||||||||||||
Total realized and unrealized gains (losses) included in net income (unaudited) | (198 | ) | 51 | ||||||||||||||
Settlements and closed loans | (1,093 | ) | (310 | ) | |||||||||||||
Balance at end of period | $ | 79 | $ | 87 | |||||||||||||
Total unrealized gains (losses) relating to instruments still held at period end | $ | (198 | ) | $ | 51 | ||||||||||||
The table below presents for the nine months ended September 30, 2013 and 2012, the changes in Level 3 assets and liabilities that are measured on a recurring basis. | |||||||||||||||||
Derivative Loan Commitments and Forward | |||||||||||||||||
Loan Sale Commitments | |||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | |||||||||||||||
Balance at beginning of period | $ | 201 | $ | 358 | |||||||||||||
Total realized and unrealized gains (losses) included in net income (unaudited) | (81 | ) | 205 | ||||||||||||||
Settlements and closed loans | (41 | ) | (476 | ) | |||||||||||||
Balance at end of period | $ | 79 | $ | 87 | |||||||||||||
Total unrealized gains (losses) relating to instruments still held at period end | $ | (81 | ) | $ | 205 | ||||||||||||
Schedule of additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis for which the Company utilized Level 3 inputs to determine fair value | ' | ||||||||||||||||
September 30, 2013 | |||||||||||||||||
(Dollars in thousands) | Fair | Valuation Technique | Unobservable Input | Unobservable | |||||||||||||
Value | Input Value or | ||||||||||||||||
Range | |||||||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 207 | Investor pricing | Pull-through rate | 83.5-100% | ||||||||||||
Pricing spreads | 99.60-106.92% | ||||||||||||||||
Liabilities measured on a recurring basis: | |||||||||||||||||
Forward loan sale commitments | 129 | Investor pricing | Pull-through rate | 83.5-100% | |||||||||||||
Pricing spreads | 94.38-107.46% | ||||||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 591 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Foreclosed real estate | 1,249 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Real estate held for sale | 3,515 | Appraisal of collateral | Selling costs | 5% | |||||||||||||
December 31, 2012 | |||||||||||||||||
Assets measured on a recurring basis: | |||||||||||||||||
Derivative loan commitments | $ | 154 | Investor pricing | Pull-through rate | 83.5-100% | ||||||||||||
Pricing spreads | 101.71-106.13% | ||||||||||||||||
Forward loan sale commitments | 47 | Investor pricing | Pull-through rate | 83.5-100% | |||||||||||||
Pricing spreads | 101.61-106.17% | ||||||||||||||||
Assets measured on a non-recurring basis: | |||||||||||||||||
Impaired loans (collateral dependent) | 2,254 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Foreclosed real estate | 2,594 | Appraisal of collateral | Collateral discounts/selling costs | 5% - 30% | |||||||||||||
Summary of carrying values, estimated fair values and placement in the fair value hierarchy of the Company's financial instruments | ' | ||||||||||||||||
September 30, 2013 | Fair value measurement | ||||||||||||||||
(unaudited) | |||||||||||||||||
(Dollars in thousands) | Carrying | Fair Value | Level 1 inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Amount | |||||||||||||||||
Financial assets: | |||||||||||||||||
Loans, net | $ | 318,049 | $ | 319,962 | $ | — | $ | — | $ | 319,962 | |||||||
Loans held for sale | 13,156 | 13,273 | 13,273 | ||||||||||||||
FHLB stock | 2,694 | 2,694 | — | — | 2,694 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Certificates of deposit | 125,033 | 127,128 | — | 127,128 | — | ||||||||||||
Borrowed funds | 11,000 | 11,026 | — | 11,026 | — | ||||||||||||
December 31, 2012 | Fair value measurement | ||||||||||||||||
(Dollars in thousands) | Carrying | Fair Value | Level 1 inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Amount | |||||||||||||||||
Financial assets: | |||||||||||||||||
Loans, net | $ | 296,999 | $ | 305,797 | $ | — | $ | — | $ | 305,797 | |||||||
Loans held for sale | 13,642 | 13,870 | — | — | 13,870 | ||||||||||||
FHLB stock | 3,036 | 3,036 | — | — | 3,036 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Certificates of deposit | 120,376 | 122,483 | — | 122,483 | — | ||||||||||||
Borrowed funds | 16,343 | 16,452 | — | 16,452 | — | ||||||||||||
(1) Excluded from this table are certain financial instruments that approximated their fair value, as they were short-term in nature or payable on demand. These include cash and cash equivalents, accrued interest receivable, non-term deposit accounts, and accrued interest payable. The respective carrying values of these instruments would all be considered to be classified within Level 1 of their fair value hierarchy. |
Basis_of_Presentation_and_Cons2
Basis of Presentation and Consolidation (Details) (USD $) | Aug. 22, 2013 | Aug. 22, 2013 | Aug. 22, 2013 | Aug. 22, 2013 | Sep. 30, 2013 |
Plan of Conversion and Reorganization | Plan of Conversion and Reorganization | Plan of Conversion and Reorganization | Bank | LLC | |
Minimum | Maximum | Plan of Conversion and Reorganization | Bank | ||
Basis of presentation and consolidation | ' | ' | ' | ' | ' |
Ownership percentage | ' | ' | ' | 100.00% | 100.00% |
Number of shares of common stock offering on a priority basis to qualifying depositors and tax qualified employee benefit plans | ' | 3,102,500 | 4,827,125 | ' | ' |
Amount of cash contribution to Coastway Cares Charitable Foundation II | $300,000 | ' | ' | ' | ' |
Total contribution to Coastway Cares Charitable Foundation II as a percentage of gross proceeds of offering | 3.15% | ' | ' | ' | ' |
Ownership percentage held by public stockholders | 100.00% | ' | ' | ' | ' |
Loans_Details
Loans (Details) (USD $) | 9 Months Ended | |||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | $317,630 | ' | $296,690 | ' | ' | ' |
Allowance for loan losses | -1,608 | -1,597 | -1,569 | -1,323 | -1,248 | -1,424 |
Net deferred loan costs | 2,027 | ' | 1,878 | ' | ' | ' |
Loans, net | 318,049 | ' | 296,999 | ' | ' | ' |
Historical loss period used to capture relevant loss data for each loan segment | '10 years | ' | ' | ' | ' | ' |
Period of charge off trends to be considered for adjustment to historical loss factor | '3 years | ' | ' | ' | ' | ' |
1-4 family | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 97,014 | ' | 78,633 | ' | ' | ' |
Allowance for loan losses | -459 | -416 | -393 | -390 | -426 | -531 |
Home equity loans and lines of credit | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 82,581 | ' | 83,154 | ' | ' | ' |
Allowance for loan losses | -581 | -649 | -674 | -436 | -382 | -501 |
Commercial real estate | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 83,840 | ' | 81,754 | ' | ' | ' |
Allowance for loan losses | -285 | -283 | -261 | -242 | -239 | -214 |
Commercial business | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 8,054 | ' | 7,899 | ' | ' | ' |
Allowance for loan losses | -27 | -28 | -25 | -14 | -14 | -13 |
Commercial construction | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 6,834 | ' | 3,302 | ' | ' | ' |
Allowance for loan losses | -23 | -20 | -11 | -7 | -7 | -1 |
SBA | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 37,605 | ' | 39,628 | ' | ' | ' |
Allowance for loan losses | -215 | -185 | -185 | -206 | -164 | -149 |
Consumer | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 1,702 | ' | 2,320 | ' | ' | ' |
Allowance for loan losses | -18 | -16 | -20 | -28 | -16 | -15 |
Residential real estate mortgage loans | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 179,595 | ' | 161,787 | ' | ' | ' |
Residential real estate mortgage loans | 1-4 family | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 97,014 | ' | 78,633 | ' | ' | ' |
Residential real estate mortgage loans | 1-4 family | Minimum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Term of loan | '10 years | ' | ' | ' | ' | ' |
Residential real estate mortgage loans | 1-4 family | Maximum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Term of loan | '30 years | ' | ' | ' | ' | ' |
Loan-to-value ratio (as a percent) | 90.00% | ' | ' | ' | ' | ' |
Residential real estate mortgage loans | Home equity loans and lines of credit | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 82,581 | ' | 83,154 | ' | ' | ' |
Residential real estate mortgage loans | Home equity loans and lines of credit | Maximum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Term of loan | '15 years | ' | ' | ' | ' | ' |
Loan-to-value ratio (as a percent) | 80.00% | ' | ' | ' | ' | ' |
Commercial loans | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 136,333 | ' | 132,583 | ' | ' | ' |
Commercial loans | Commercial real estate | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 83,840 | ' | 81,754 | ' | ' | ' |
Period of FHLB rate above which margin will be added to compute adjustable-rate | '5 years | ' | ' | ' | ' | ' |
Commercial loans | Commercial real estate | Minimum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Term of loan | '5 years | ' | ' | ' | ' | ' |
Amortization term of loan | '15 years | ' | ' | ' | ' | ' |
Commercial loans | Commercial real estate | Maximum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Term of loan | '10 years | ' | ' | ' | ' | ' |
Loan-to-value ratio (as a percent) | 75.00% | ' | ' | ' | ' | ' |
Amortization term of loan | '20 years | ' | ' | ' | ' | ' |
Commercial loans | Multi-family | Maximum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Loan-to-value ratio (as a percent) | 80.00% | ' | ' | ' | ' | ' |
Commercial loans | Commercial business | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 8,054 | ' | 7,899 | ' | ' | ' |
Commercial loans | Commercial construction | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | 6,834 | ' | 3,302 | ' | ' | ' |
Loans provided as a percentage of projected costs | 50.00% | ' | ' | ' | ' | ' |
Commercial loans | SBA | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Total loans | $37,605 | ' | $39,628 | ' | ' | ' |
Commercial loans | SBA | Maximum | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Percentage of principal and accrued interest that may qualify for guarantees | 85.00% | ' | ' | ' | ' | ' |
Loans_Details_2
Loans (Details 2) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Credit Quality Indicators | ' | ' |
Total loans | $317,630 | $296,690 |
Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 136,333 | 132,583 |
Commercial Real Estate | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 83,840 | 81,754 |
Commercial Real Estate | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 83,840 | 81,754 |
Commercial Business | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 8,054 | 7,899 |
Commercial Business | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 8,054 | 7,899 |
Commercial Construction | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 6,834 | 3,302 |
Commercial Construction | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 6,834 | 3,302 |
SBA | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 37,605 | 39,628 |
SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 37,605 | 39,628 |
Loans rated 1 -5 | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 124,192 | 120,075 |
Loans rated 1 -5 | Commercial Real Estate | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 80,798 | 80,138 |
Loans rated 1 -5 | Commercial Business | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 7,615 | 7,234 |
Loans rated 1 -5 | Commercial Construction | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 5,657 | 3,302 |
Loans rated 1 -5 | SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 30,122 | 29,401 |
Loans rated 5.5 | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 7,442 | 5,996 |
Loans rated 5.5 | Commercial Real Estate | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 2,868 | 1,616 |
Loans rated 5.5 | Commercial Business | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 179 | 176 |
Loans rated 5.5 | Commercial Construction | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 1,177 | ' |
Loans rated 5.5 | SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 3,218 | 4,204 |
Loans rated 6 | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 761 | 1,257 |
Loans rated 6 | Commercial Real Estate | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 174 | ' |
Loans rated 6 | SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 587 | 1,257 |
Loans rated 7 | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 3,774 | 5,255 |
Loans rated 7 | Commercial Business | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 260 | 489 |
Loans rated 7 | SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 3,514 | 4,766 |
Loans rated 8 | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | 164 | ' |
Loans rated 8 | SBA | Commercial loans | ' | ' |
Credit Quality Indicators | ' | ' |
Total loans | $164 | ' |
Loans_Details_3
Loans (Details 3) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Past due loans | ' | ' |
30-59 Days Past Due | $563 | $2,149 |
60-90 Days Past Due | 1,059 | 800 |
90 Days or More Past Due | 2,646 | 3,786 |
Total Past Due | 4,268 | 6,735 |
Loans on Non-accrual | 6,543 | 7,661 |
Consumer | ' | ' |
Past due loans | ' | ' |
30-59 Days Past Due | 10 | 42 |
60-90 Days Past Due | 10 | ' |
Total Past Due | 20 | 42 |
Loans on Non-accrual | 13 | 13 |
Residential 1-4 family | ' | ' |
Past due loans | ' | ' |
30-59 Days Past Due | ' | 1,721 |
60-90 Days Past Due | 756 | 717 |
90 Days or More Past Due | 1,637 | 2,652 |
Total Past Due | 2,393 | 5,090 |
Loans on Non-accrual | 4,991 | 5,773 |
Home equity loans and lines of credit | ' | ' |
Past due loans | ' | ' |
30-59 Days Past Due | 553 | 25 |
60-90 Days Past Due | ' | 83 |
90 Days or More Past Due | 177 | 640 |
Total Past Due | 730 | 748 |
Loans on Non-accrual | 253 | 804 |
SBA | ' | ' |
Past due loans | ' | ' |
30-59 Days Past Due | ' | 361 |
60-90 Days Past Due | 293 | ' |
90 Days or More Past Due | 832 | 494 |
Total Past Due | 1,125 | 855 |
Loans on Non-accrual | $1,286 | $1,071 |
Loans_Details_4
Loans (Details 4) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Period of current payments after which loans are returned to accrual status after a period of satisfactory payment performance | ' | ' | '6 months | ' | ' |
Unpaid contractual principal balance | $9,893,000 | ' | $9,893,000 | ' | $10,205,000 |
Total recorded investment in impaired loans | 9,678,000 | ' | 9,678,000 | ' | 9,837,000 |
Recorded investment with no allowance | 6,198,000 | ' | 6,198,000 | ' | 5,202,000 |
Recorded investment with allowance | 3,480,000 | ' | 3,480,000 | ' | 4,635,000 |
Related allowance | 193,000 | ' | 193,000 | ' | 262,000 |
Average recorded investment | 9,836,000 | 8,072,000 | 9,741,000 | 8,880,000 | ' |
Interest income recognized | 51,000 | 89,000 | 239,000 | 235,000 | ' |
Consumer | ' | ' | ' | ' | ' |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Unpaid contractual principal balance | 44,000 | ' | 44,000 | ' | 30,000 |
Total recorded investment in impaired loans | 44,000 | ' | 44,000 | ' | 30,000 |
Recorded investment with no allowance | 10,000 | ' | 10,000 | ' | ' |
Recorded investment with allowance | 34,000 | ' | 34,000 | ' | 30,000 |
Related allowance | 8,000 | ' | 8,000 | ' | 7,000 |
Average recorded investment | 37,000 | 36,000 | 37,000 | 49,000 | ' |
Residential 1-4 family | ' | ' | ' | ' | ' |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Unpaid contractual principal balance | 6,783,000 | ' | 6,783,000 | ' | 6,801,000 |
Total recorded investment in impaired loans | 6,709,000 | ' | 6,709,000 | ' | 6,727,000 |
Recorded investment with no allowance | 4,065,000 | ' | 4,065,000 | ' | 3,256,000 |
Recorded investment with allowance | 2,644,000 | ' | 2,644,000 | ' | 3,471,000 |
Related allowance | 96,000 | ' | 96,000 | ' | 104,000 |
Average recorded investment | 6,895,000 | 5,605,000 | 6,810,000 | 5,878,000 | ' |
Interest income recognized | 29,000 | 62,000 | 164,000 | 156,000 | ' |
Home equity loans and lines of credit | ' | ' | ' | ' | ' |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Unpaid contractual principal balance | 519,000 | ' | 519,000 | ' | 1,174,000 |
Total recorded investment in impaired loans | 453,000 | ' | 453,000 | ' | 1,006,000 |
Recorded investment with no allowance | 266,000 | ' | 266,000 | ' | 322,000 |
Recorded investment with allowance | 187,000 | ' | 187,000 | ' | 684,000 |
Related allowance | 42,000 | ' | 42,000 | ' | 132,000 |
Average recorded investment | 535,000 | 684,000 | 686,000 | 814,000 | ' |
Interest income recognized | 5,000 | 10,000 | 25,000 | 19,000 | ' |
Commercial real estate | ' | ' | ' | ' | ' |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Average recorded investment | 37,000 | ' | 37,000 | ' | ' |
SBA | ' | ' | ' | ' | ' |
Recorded investment in impaired loans and the related specific allowance allocated | ' | ' | ' | ' | ' |
Unpaid contractual principal balance | 2,547,000 | ' | 2,547,000 | ' | 2,200,000 |
Total recorded investment in impaired loans | 2,472,000 | ' | 2,472,000 | ' | 2,074,000 |
Recorded investment with no allowance | 1,857,000 | ' | 1,857,000 | ' | 1,624,000 |
Recorded investment with allowance | 615,000 | ' | 615,000 | ' | 450,000 |
Related allowance | 47,000 | ' | 47,000 | ' | 19,000 |
Guaranteed portions of impaired loans | 2,100,000 | ' | 2,100,000 | ' | 1,800,000 |
Average recorded investment | 2,332,000 | 1,747,000 | 2,178,000 | 2,139,000 | ' |
Interest income recognized | $17,000 | $17,000 | $49,000 | $60,000 | ' |
Loans_Details_5
Loans (Details 5) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
item | item | item | item | ||
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Total TDR loans | $6,700,000 | ' | $6,700,000 | ' | $6,200,000 |
Number of restructurings | 2 | 8 | 8 | 14 | ' |
Pre-modification outstanding recorded investment | 365,000 | 1,888,000 | 980,000 | 2,839,000 | ' |
Post-modification outstanding recorded investment | 365,000 | 1,888,000 | 980,000 | 2,839,000 | ' |
Troubled debt restructurings that subsequently defaulted within 12 months of restructuring | ' | ' | ' | ' | ' |
Number of TDR's that defaulted | 1 | ' | 4 | ' | ' |
Post-modification outstanding recorded investment | 174,000 | ' | 768,000 | ' | ' |
Residential 1-4 family | ' | ' | ' | ' | ' |
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Number of restructurings | 1 | 5 | 4 | 8 | ' |
Pre-modification outstanding recorded investment | 280,000 | 1,777,000 | 750,000 | 2,479,000 | ' |
Post-modification outstanding recorded investment | 280,000 | 1,777,000 | 750,000 | 2,479,000 | ' |
Troubled debt restructurings that subsequently defaulted within 12 months of restructuring | ' | ' | ' | ' | ' |
Number of TDR's that defaulted | 1 | ' | 3 | ' | ' |
Post-modification outstanding recorded investment | 174,000 | ' | 743,000 | ' | ' |
Home Equity | ' | ' | ' | ' | ' |
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Number of restructurings | ' | 1 | ' | 2 | ' |
Pre-modification outstanding recorded investment | ' | 47,000 | ' | 72,000 | ' |
Post-modification outstanding recorded investment | ' | 47,000 | ' | 72,000 | ' |
Troubled debt restructurings that subsequently defaulted within 12 months of restructuring | ' | ' | ' | ' | ' |
Number of TDR's that defaulted | ' | ' | 1 | ' | ' |
Post-modification outstanding recorded investment | ' | ' | 25,000 | ' | ' |
SBA | ' | ' | ' | ' | ' |
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Number of restructurings | 1 | 1 | 2 | 2 | ' |
Pre-modification outstanding recorded investment | 85,000 | 51,000 | 215,000 | 257,000 | ' |
Post-modification outstanding recorded investment | 85,000 | 51,000 | 215,000 | 257,000 | ' |
Consumer | ' | ' | ' | ' | ' |
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Number of restructurings | ' | 1 | 2 | 2 | ' |
Pre-modification outstanding recorded investment | ' | 13,000 | 15,000 | 31,000 | ' |
Post-modification outstanding recorded investment | ' | 13,000 | 15,000 | 31,000 | ' |
Accrual status | ' | ' | ' | ' | ' |
Troubled Debt Restructurings (TDRs) | ' | ' | ' | ' | ' |
Total TDR loans | $3,100,000 | ' | $3,100,000 | ' | $2,200,000 |
Loans_Details_6
Loans (Details 6) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Consumer | Consumer | Consumer | Consumer | Residential 1-4 family | Residential 1-4 family | Residential 1-4 family | Residential 1-4 family | Home Equity | Home Equity | Home Equity | Home Equity | Commercial Real Estate | Commercial Real Estate | Commercial Real Estate | Commercial Real Estate | Commercial Business | Commercial Business | Commercial Business | Commercial Business | Commercial Construction | Commercial Construction | Commercial Construction | Commercial Construction | SBA | SBA | SBA | SBA | |||||
Changes in the allowance for loan losses by segment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allowance at beginning of the period | $1,597 | $1,248 | $1,569 | $1,424 | $16 | $16 | $20 | $15 | $416 | $426 | $393 | $531 | $649 | $382 | $674 | $501 | $283 | $239 | $261 | $214 | $28 | $25 | $13 | $14 | $20 | $11 | $1 | $7 | $185 | $164 | $185 | $149 |
Provisions (credit) for loan | 129 | 252 | 338 | 836 | ' | 33 | ' | 43 | 40 | 5 | 56 | 5 | 59 | 131 | 243 | 636 | 2 | 3 | 24 | 28 | -1 | 2 | 1 | ' | 3 | 12 | 6 | ' | 26 | 80 | 1 | 117 |
Loans charged-off | -135 | -198 | -373 | -992 | ' | -24 | -15 | -40 | ' | -44 | ' | -154 | -130 | -83 | -345 | -708 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -5 | -47 | -13 | -90 |
Recoveries | 17 | 21 | 74 | 55 | 2 | 3 | 13 | 10 | 3 | 3 | 10 | 8 | 3 | 6 | 9 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9 | 9 | 42 | 30 |
Allowance at the end of the period | $1,608 | $1,323 | $1,608 | $1,323 | $18 | $28 | $18 | $28 | $459 | $390 | $459 | $390 | $581 | $436 | $581 | $436 | $285 | $242 | $285 | $242 | $27 | $27 | $14 | $14 | $23 | $23 | $7 | $7 | $215 | $206 | $215 | $206 |
Loans_Details_7
Loans (Details 7) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||||
Loans | ' | ' | ' | ' | ' | ' |
Allowance for impaired loans | $193 | ' | $262 | ' | ' | ' |
Allowance for non-impaired loans | 1,415 | ' | 1,307 | ' | ' | ' |
Total | 1,608 | 1,597 | 1,569 | 1,323 | 1,248 | 1,424 |
Impaired loans | 9,678 | ' | 9,837 | ' | ' | ' |
Non-impaired loans | 307,952 | ' | 286,853 | ' | ' | ' |
Total Loans | 317,630 | ' | 296,690 | ' | ' | ' |
Consumer | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for impaired loans | 8 | ' | 7 | ' | ' | ' |
Allowance for non-impaired loans | 10 | ' | 13 | ' | ' | ' |
Total | 18 | 16 | 20 | 28 | 16 | 15 |
Impaired loans | 44 | ' | 30 | ' | ' | ' |
Non-impaired loans | 1,658 | ' | 2,290 | ' | ' | ' |
Total Loans | 1,702 | ' | 2,320 | ' | ' | ' |
Residential 1-4 family | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for impaired loans | 96 | ' | 104 | ' | ' | ' |
Allowance for non-impaired loans | 363 | ' | 289 | ' | ' | ' |
Total | 459 | 416 | 393 | 390 | 426 | 531 |
Impaired loans | 6,709 | ' | 6,727 | ' | ' | ' |
Non-impaired loans | 90,305 | ' | 71,906 | ' | ' | ' |
Total Loans | 97,014 | ' | 78,633 | ' | ' | ' |
Home Equity | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for impaired loans | 42 | ' | 132 | ' | ' | ' |
Allowance for non-impaired loans | 539 | ' | 542 | ' | ' | ' |
Total | 581 | 649 | 674 | 436 | 382 | 501 |
Impaired loans | 453 | ' | 1,006 | ' | ' | ' |
Non-impaired loans | 82,128 | ' | 82,148 | ' | ' | ' |
Total Loans | 82,581 | ' | 83,154 | ' | ' | ' |
Commercial Real Estate | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for non-impaired loans | 285 | ' | 261 | ' | ' | ' |
Total | 285 | 283 | 261 | 242 | 239 | 214 |
Non-impaired loans | 83,840 | ' | 81,754 | ' | ' | ' |
Total Loans | 83,840 | ' | 81,754 | ' | ' | ' |
Commercial Business | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for non-impaired loans | 27 | ' | 25 | ' | ' | ' |
Total | 27 | 28 | 25 | 14 | 14 | 13 |
Non-impaired loans | 8,054 | ' | 7,899 | ' | ' | ' |
Total Loans | 8,054 | ' | 7,899 | ' | ' | ' |
Commercial Construction | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for non-impaired loans | 23 | ' | 11 | ' | ' | ' |
Total | 23 | 20 | 11 | 7 | 7 | 1 |
Non-impaired loans | 6,834 | ' | 3,302 | ' | ' | ' |
Total Loans | 6,834 | ' | 3,302 | ' | ' | ' |
SBA | ' | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' | ' |
Allowance for impaired loans | 47 | ' | 19 | ' | ' | ' |
Allowance for non-impaired loans | 168 | ' | 166 | ' | ' | ' |
Total | 215 | 185 | 185 | 206 | 164 | 149 |
Impaired loans | 2,472 | ' | 2,074 | ' | ' | ' |
Non-impaired loans | 35,133 | ' | 37,554 | ' | ' | ' |
Total Loans | $37,605 | ' | $39,628 | ' | ' | ' |
Employee_Benefits_Details
Employee Benefits (Details) (USD $) | 1 Months Ended | 9 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Jul. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jul. 02, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2013 | |
SERP | SERP | Pension | Pension | Pension | Pension | Pension | |||
Executive officers | |||||||||
item | |||||||||
Employee Benefits | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchase of Bank-owned life insurance policies | $4,000,000 | $4,000,000 | ' | ' | ' | ' | ' | ' | ' |
Employee benefits | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of employees with whom the entity entered into agreements | ' | ' | ' | 6 | ' | ' | ' | ' | ' |
Expense | ' | ' | 79,000 | ' | 12,000 | 12,000 | 36,000 | 36,000 | ' |
Expected contribution for the current plan year | ' | ' | ' | ' | ' | ' | ' | ' | $71,000 |
OffBalance_Sheets_Activities_a2
Off-Balance Sheets Activities and Derivatives (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Commitments to grant loans | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | $7,789 | $9,945 |
Commitments to originate loans to be sold | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | 9,659 | 11,317 |
Unfunded commitments under home equity lines of credit | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | 47,152 | 47,245 |
Unfunded commitments under commercial lines of credit | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | 11,185 | 8,972 |
Unfunded commitments under SBA lines of credit | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | 3,090 | 2,351 |
Unadvanced funds on construction loans | ' | ' |
Loan Commitments | ' | ' |
Outstanding financial instruments whose contract amounts represent credit risk | $8,556 | $2,045 |
OffBalance_Sheets_Activities_a3
Off-Balance Sheets Activities and Derivatives (Details 2) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
Forward loan sale commitments | ' | ' |
Fair values of derivative instruments in the balance sheet | ' | ' |
Commitments to sell loans | $22,461,000 | $24,728,000 |
Not Designated As Hedging Instruments | ' | ' |
Fair values of derivative instruments in the balance sheet | ' | ' |
Assets, Fair Value | 207,000 | 201,000 |
Liabilities, Fair Value | 129,000 | ' |
Not Designated As Hedging Instruments | Derivative loan commitments | Other assets | ' | ' |
Fair values of derivative instruments in the balance sheet | ' | ' |
Assets, Fair Value | 207,000 | 154,000 |
Not Designated As Hedging Instruments | Derivative loan commitments | Other liabilities | ' | ' |
Fair values of derivative instruments in the balance sheet | ' | ' |
Liabilities, Fair Value | 129,000 | ' |
Not Designated As Hedging Instruments | Forward loan sale commitments | Other assets | ' | ' |
Fair values of derivative instruments in the balance sheet | ' | ' |
Assets, Fair Value | ' | $47,000 |
OffBalance_Sheets_Activities_a4
Off-Balance Sheets Activities and Derivatives (Details 3) (Not Designated As Hedging Instruments, USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Gains and losses on derivative instruments | ' | ' | ' | ' |
Gains (losses) on derivative instruments | ($198) | $51 | ($81) | $205 |
Derivative loan commitments | Gain on sales of loans, net | ' | ' | ' | ' |
Gains and losses on derivative instruments | ' | ' | ' | ' |
Gains (losses) on derivative instruments | 1,512 | -243 | 95 | 415 |
Forward loan sale commitments | Gain on sales of loans, net | ' | ' | ' | ' |
Gains and losses on derivative instruments | ' | ' | ' | ' |
Gains (losses) on derivative instruments | ($1,710) | $294 | ($176) | ($210) |
OffBalance_Sheets_Activities_a5
Off-Balance Sheets Activities and Derivatives (Details 4) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jun. 30, 2013 |
New corporate headquarters currently under construction | Current headquarters | |||
Premises and Equipment | ' | ' | ' | ' |
Purchase price | ' | ' | $8,800,000 | ' |
Carrying value | $23,950,000 | $24,919,000 | ' | $3,400,000 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
item | |||||
Fair value measurements | ' | ' | ' | ' | ' |
Fair value, Foreclosed real estate | $1,659,000 | ' | $1,659,000 | ' | $2,594,000 |
Fair value, Real estate held for sale | 3,515,000 | ' | 3,515,000 | ' | ' |
Losses on collateral dependent impaired loans | 91,000 | 118,000 | 220,000 | 244,000 | ' |
Losses on foreclosed real estate | 11,000 | 41,000 | 233,000 | 41,000 | ' |
Number of properties classified in real estate held for sale adjusted to fair value less cost to sell | ' | ' | 2 | ' | ' |
Impairment loss on real estate held for sale | ' | 0 | 482,000 | 0 | ' |
Recurring | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Liabilities measured at fair value | ' | ' | ' | ' | 0 |
Recurring | Fair Value | Derivative loan commitments | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair Value, Assets | 207,000 | ' | 207,000 | ' | 154,000 |
Recurring | Fair Value | Forward loan sale commitments | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair Value, Assets | ' | ' | ' | ' | 47,000 |
Fair Value, Liabilities | 129,000 | ' | 129,000 | ' | ' |
Recurring | (level 3) | Derivative loan commitments | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair Value, Assets | 207,000 | ' | 207,000 | ' | 154,000 |
Recurring | (level 3) | Forward loan sale commitments | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair Value, Assets | ' | ' | ' | ' | 47,000 |
Fair Value, Liabilities | 129,000 | ' | 129,000 | ' | ' |
Non-recurring | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Liabilities measured at fair value | 0 | ' | 0 | ' | 0 |
Non-recurring | Fair Value | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair value, Impaired loans (collateral dependent) | 591,000 | ' | 591,000 | ' | 2,254,000 |
Fair value, Foreclosed real estate | 1,249,000 | ' | 1,249,000 | ' | 2,594,000 |
Fair value, Real estate held for sale | 3,515,000 | ' | 3,515,000 | ' | ' |
Non-recurring | (level 3) | ' | ' | ' | ' | ' |
Fair value measurements | ' | ' | ' | ' | ' |
Fair value, Impaired loans (collateral dependent) | 591,000 | ' | 591,000 | ' | 2,254,000 |
Fair value, Foreclosed real estate | 1,249,000 | ' | 1,249,000 | ' | 2,594,000 |
Fair value, Real estate held for sale | $3,515,000 | ' | $3,515,000 | ' | ' |
Fair_Value_Measurements_Detail1
Fair Value Measurements (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Derivative Loan Commitments and Forward Loan Sale Commitments, change in Level 3 assets and liabilities that are measured on a recurring basis | ' | ' | ' | ' |
Balance at beginning of period | $1,370 | $346 | $201 | $358 |
Total realized and unrealized gains (losses) included in net income (unaudited) | -198 | 51 | -81 | 205 |
Settlements and closed loans | -1,093 | -310 | -41 | -476 |
Balance at end of period | 79 | 87 | 79 | 87 |
Derivative Loan Commitments and Forward Loan Sale Commitments, total unrealized gains (losses) relating to instruments still held at period end | ($198) | $51 | ($81) | $205 |
Fair_Value_Measurements_Detail2
Fair Value Measurements (Details 3) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair value, Real estate held for sale | 3,515 | ' |
Recurring | Level 3 | Derivative loan commitments | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair Value, Assets | 207 | 154 |
Recurring | Level 3 | Derivative loan commitments | Investor pricing | Minimum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Pull-through rate (as a percent) | 83.50% | 83.50% |
Pricing spreads (as a percent) | 99.60% | 101.71% |
Recurring | Level 3 | Derivative loan commitments | Investor pricing | Maximum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Pull-through rate (as a percent) | 100.00% | 100.00% |
Pricing spreads (as a percent) | 106.92% | 106.13% |
Recurring | Level 3 | Forward loan sale commitments | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair Value, Assets | ' | 47 |
Fair Value, Liabilities | 129 | ' |
Recurring | Level 3 | Forward loan sale commitments | Investor pricing | Minimum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Pull-through rate (as a percent) | 83.50% | 83.50% |
Pricing spreads (as a percent) | 94.38% | 101.61% |
Recurring | Level 3 | Forward loan sale commitments | Investor pricing | Maximum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Pull-through rate (as a percent) | 100.00% | 100.00% |
Pricing spreads (as a percent) | 107.46% | 106.17% |
Non-recurring | Level 3 | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair value, Impaired loans (collateral dependent) | 591 | 2,254 |
Fair value, Real estate held for sale | 3,515 | ' |
Non-recurring | Level 3 | Impaired loans (collateral dependent) | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair value, Impaired loans (collateral dependent) | 591 | 2,254 |
Non-recurring | Level 3 | Impaired loans (collateral dependent) | Appraisal of collateral | Minimum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Collateral discounts/selling costs (as a percent) | 5.00% | 5.00% |
Non-recurring | Level 3 | Impaired loans (collateral dependent) | Appraisal of collateral | Maximum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Collateral discounts/selling costs (as a percent) | 30.00% | 30.00% |
Non-recurring | Level 3 | Foreclosed real estate | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair value, Foreclosed real estate | 1,249 | 2,594 |
Non-recurring | Level 3 | Foreclosed real estate | Appraisal of collateral | Minimum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Collateral discounts/selling costs (as a percent) | 5.00% | 5.00% |
Non-recurring | Level 3 | Foreclosed real estate | Appraisal of collateral | Maximum | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Collateral discounts/selling costs (as a percent) | 30.00% | 30.00% |
Non-recurring | Level 3 | Real estate held for sale | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Fair value, Real estate held for sale | 3,515 | ' |
Non-recurring | Level 3 | Real estate held for sale | Appraisal of collateral | ' | ' |
Additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis | ' | ' |
Selling costs (as a percent) | 5.00% | ' |
Fair_Value_Measurements_Detail3
Fair Value Measurements (Details 4) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Financial liabilities: | ' | ' |
Borrowed funds | $11,000 | $16,343 |
Level 2 Inputs | ' | ' |
Financial liabilities: | ' | ' |
Certificates of deposit | 127,128 | 122,483 |
Borrowed funds | 11,026 | 16,452 |
Level 3 Inputs | ' | ' |
Financial assets: | ' | ' |
Loans, net | 319,962 | 305,797 |
Loans held for sale | 13,273 | 13,870 |
FHLB stock | 2,694 | 3,036 |
Carrying Amount | ' | ' |
Financial assets: | ' | ' |
Loans, net | 318,049 | 296,999 |
Loans held for sale | 13,156 | 13,642 |
FHLB stock | 2,694 | 3,036 |
Financial liabilities: | ' | ' |
Certificates of deposit | 125,033 | 120,376 |
Borrowed funds | 11,000 | 16,343 |
Fair Value | ' | ' |
Financial assets: | ' | ' |
Loans, net | 319,962 | 305,797 |
Loans held for sale | 13,273 | 13,870 |
FHLB stock | 2,694 | 3,036 |
Financial liabilities: | ' | ' |
Certificates of deposit | 127,128 | 122,483 |
Borrowed funds | $11,026 | $16,452 |
Subsequent_Event_Details
Subsequent Event (Details) (Subsequent event, Monthly user fees related to loan application management services contract, USD $) | Oct. 31, 2013 |
Subsequent event | Monthly user fees related to loan application management services contract | ' |
Subsequent event | ' |
Claim amount | $178,000 |