Real Estate Facilities | Note 3. Real Estate Facilities The following summarizes the activity in real estate facilities during the six months ended June 30, 2015: Real estate facilities Balance at December 31, 2014 $ 20,857,880 Facility acquisitions 116,328,750 Improvements and additions 523,341 Balance at June 30, 2015 $ 137,709,971 Accumulated depreciation Balance at December 31, 2014 $ (93,433 ) Depreciation expense (1,471,699 ) Balance at June 30, 2015 $ (1,565,132 ) On August 14, 2014, the Company, through 26 wholly-owned subsidiaries of our Operating Partnership, executed 26 partial assignments of the purchase and sale agreement originally executed by a subsidiary of our Prior Sponsor on July 9, 2014, with unaffiliated third parties for the acquisition of 14 self storage facilities located in California; four self storage facilities located in Michigan; three self storage facilities located in Colorado; two self storage facilities located in Illinois and one self storage facility located in each of New Jersey, Washington and Maryland (the “26 Property Portfolio”). On January 23, 2015, we closed on seven self storage facilities located in California, Colorado, Illinois and Maryland representing the first phase (the “First Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of $26.3 million, plus closing costs and acquisition fees. On January 29, 2015, we closed on five self storage facilities located in California and Colorado representing the second phase (the “Second Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $28.6 million, plus closing costs and acquisition fees. On February 5, 2015, we closed on seven self storage facilities located in California, Colorado and Washington representing the third phase (the “Third Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $45.8 million, plus closing costs and acquisition fees. On February 19, 2015, we closed on two self storage facilities located in California and Illinois representing the fourth phase (the “Fourth Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $10.9 million, plus closing costs and acquisition fees. On May 8, 2015, we closed on three self storage facilities located in Michigan representing the fifth phase (the “Fifth Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $11.9 million, plus closing costs and acquisition fees. On May 21, 2015, we closed on the purchase of the sixth phase (the “Sixth Phase”) of the 26 Property Portfolio which consisted of one self storage facility located in Michigan for a purchase price of approximately $3.9 million, plus closing costs and acquisition fees. On May 28, 2015, we closed on one self storage facility located in New Jersey, representing the seventh and final phase (the “Seventh Phase”) of the acquisition of the 26 Property Portfolio for a purchase price of approximately $2.2 million, plus closing costs and acquisition fees. The Company funded the acquisitions of the 26 Property Portfolio with a combination of proceeds from draws under the KeyBank Facility (Note 5), issuance of preferred units in the Operating Partnership (Note 6), and proceeds from our Primary Offering. The following table summarizes the purchase price allocation for our acquisitions during the six months ended June 30, 2015: Property Acquisition Real Estate Intangibles (1) Total (2) Debt Issued 2015 (3) 2015 (4) La Verne - CA 01/23/15 $ 3,746,875 $ 420,000 $ 4,166,875 $ 2,370,000 $ 255,074 $ 151,640 Chico - CA 01/23/15 1,516,875 310,000 1,826,875 1,230,000 150,503 73,855 Riverside - CA 01/23/15 2,406,875 400,000 2,806,875 1,740,000 214,853 123,863 Fairfield - CA 01/23/15 3,416,875 510,000 3,926,875 2,250,000 228,456 130,007 Littleton - CO 01/23/15 4,016,875 330,000 4,346,875 2,310,000 236,719 121,928 Crestwood - IL 01/23/15 2,046,875 440,000 2,486,875 1,650,000 230,818 87,190 Forestville - MD 01/23/15 6,196,875 500,000 6,696,875 3,870,000 275,670 159,505 Upland - CA 01/29/15 5,676,875 600,000 6,276,875 3,540,000 281,523 169,134 Lancaster - CA 01/29/15 1,546,875 260,000 1,806,875 1,140,000 180,248 77,523 Santa Rosa - CA 01/29/15 9,596,875 870,000 10,466,875 5,760,000 508,616 338,064 Vallejo - CA 01/29/15 4,746,875 540,000 5,286,875 3,360,000 286,748 184,668 Federal Heights - CO 01/29/15 4,296,875 450,000 4,746,875 2,550,000 215,429 121,359 Santa Ana - CA 02/05/15 8,666,875 610,000 9,276,875 4,350,000 377,449 204,638 La Habra - CA 02/05/15 4,176,875 430,000 4,606,875 2,340,000 251,020 163,853 Monterey Park - CA 02/05/15 3,986,875 440,000 4,426,875 2,340,000 213,416 105,738 Huntington Beach - CA 02/05/15 9,826,875 1,050,000 10,876,875 5,760,000 453,666 320,293 Lompoc - CA 02/05/15 3,416,875 620,000 4,036,875 2,460,000 242,897 155,473 Aurora - CO 02/05/15 6,656,875 680,000 7,336,875 4,140,000 371,673 258,603 Everett - WA 02/05/15 4,866,875 330,000 5,196,875 2,190,000 187,730 92,788 Whittier - CA 02/19/15 5,246,875 670,000 5,916,875 3,330,000 293,283 195,467 Bloomingdale - IL 02/19/15 4,436,875 560,000 4,996,875 2,520,000 214,546 122,241 Warren I - MI 05/08/15 3,086,875 350,000 3,436,875 1,620,000 70,983 34,948 Warren II - MI 05/08/15 3,196,875 440,000 3,636,875 2,040,000 75,187 40,101 Troy - MI 05/08/15 4,236,875 580,000 4,816,875 2,880,000 107,314 71,723 Sterling Heights – MI 05/21/15 3,386,875 470,000 3,856,875 2,190,000 57,713 27,231 Beverly - NJ 05/28/15 1,926,875 250,000 2,176,875 1,365,000 36,483 10,403 Total $ 116,328,750 $ 13,110,000 $ 129,438,750 $ 71,295,000 $ 6,018,017 $ 3,542,236 (1) Intangible assets are amortized over a weighted average period of approximately 28 months. (2) The allocations noted above are based on a preliminary determination of the fair value of the total consideration provided. Such valuations may change as we complete our purchase price accounting. (3) The operating results of the facilities acquired above have been included in our statement of operations since their respective acquisition date. (4) Property operating income excludes corporate general and administrative expenses, asset management fees, interest expense, depreciation, amortization and acquisition expenses. The purchase price allocations included above are preliminary and therefore, subject to change upon the completion of our analysis of appraisals and other information related to the acquisitions. We anticipate finalizing the purchase price allocations by December 31, 2015, as further evaluations are completed and additional information is received from third parties. We incurred acquisition fees to our Advisor related to the above property acquisitions of approximately $2.3 million for the six months ended June 30, 2015. |