Real Estate Facilities | Note 3. Real Estate Facilities The following summarizes the activity in real estate facilities during the nine months ended September 30, 2015: Real estate facilities Balance at December 31, 2014 $ 20,857,880 Facility acquisitions 123,493,750 Improvements and additions 1,858,244 Balance at September 30, 2015 $ 146,209,874 Accumulated depreciation Balance at December 31, 2014 $ (93,433 ) Depreciation expense (2,691,124 ) Balance at September 30, 2015 $ (2,784,557 ) On August 14, 2014, the Company, through 26 wholly-owned subsidiaries of our Operating Partnership, executed 26 partial assignments of the purchase and sale agreement originally executed by a subsidiary of our Prior Sponsor on July 9, 2014, with unaffiliated third parties for the acquisition of 14 self storage facilities located in California; four self storage facilities located in Michigan; three self storage facilities located in Colorado; two self storage facilities located in Illinois and one self storage facility located in each of New Jersey, Washington and Maryland (the “26 Property Portfolio”). On January 23, 2015, we closed on seven self storage facilities located in California, Colorado, Illinois and Maryland representing the first phase of the acquisition of the 26 Property Portfolio for a purchase price of $26.3 million, plus closing costs and acquisition fees. On January 29, 2015, we closed on five self storage facilities located in California and Colorado representing the second phase of the acquisition of the 26 Property Portfolio for a purchase price of approximately $28.6 million, plus closing costs and acquisition fees. On February 5, 2015, we closed on seven self storage facilities located in California, Colorado and Washington representing the third phase of the acquisition of the 26 Property Portfolio for a purchase price of approximately $45.8 million, plus closing costs and acquisition fees. On February 19, 2015, we closed on two self storage facilities located in California and Illinois representing the fourth phase of the acquisition of the 26 Property Portfolio for a purchase price of approximately $10.9 million, plus closing costs and acquisition fees. On May 8, 2015, we closed on three self storage facilities located in Michigan representing the fifth phase of the acquisition of the 26 Property Portfolio for a purchase price of approximately $11.9 million, plus closing costs and acquisition fees. On May 21, 2015, we closed on the purchase of the sixth phase of the 26 Property Portfolio which consisted of one self storage facility located in Michigan for a purchase price of approximately $3.9 million, plus closing costs and acquisition fees. On May 28, 2015, we closed on one self storage facility located in New Jersey, representing the seventh and final phase of the acquisition of the 26 Property Portfolio for a purchase price of approximately $2.2 million, plus closing costs and acquisition fees. The Company funded the acquisitions of the 26 Property Portfolio with a combination of proceeds from draws under the KeyBank Facility (Note 5), issuance of preferred units in the Operating Partnership (Note 6), and proceeds from our Primary Offering. On September 11, 2015 we closed on a self storage facility located in Foley, Alabama for a purchase price of approximately $8.0 million, plus closing costs and acquisition fees. The Company funded the acquisition of the Foley property with proceeds from our Primary Offering. The following table summarizes the purchase price allocation for our acquisitions during the nine months ended September 30, 2015: Property Acquisition Real Estate Intangibles (1) Total (2) Debt Issued 2015 (3) 2015 (4) La Verne - CA 01/23/15 $ 3,746,875 $ 420,000 $ 4,166,875 $ 2,370,000 $ 407,151 $ 239,725 Chico - CA 01/23/15 1,516,875 310,000 1,826,875 1,230,000 234,189 118,153 Riverside - CA 01/23/15 2,406,875 400,000 2,806,875 1,740,000 351,539 203,225 Fairfield - CA 01/23/15 3,416,875 510,000 3,926,875 2,250,000 368,597 219,662 Littleton - CO 01/23/15 4,016,875 330,000 4,346,875 2,310,000 371,799 190,313 Crestwood - IL 01/23/15 2,046,875 440,000 2,486,875 1,650,000 358,032 136,643 Forestville - MD 01/23/15 6,196,875 500,000 6,696,875 3,870,000 447,530 246,622 Upland - CA 01/29/15 5,676,875 600,000 6,276,875 3,540,000 453,979 282,372 Lancaster - CA 01/29/15 1,546,875 260,000 1,806,875 1,140,000 298,238 125,250 Santa Rosa - CA 01/29/15 9,596,875 870,000 10,466,875 5,760,000 814,326 529,571 Vallejo - CA 01/29/15 4,746,875 540,000 5,286,875 3,360,000 475,341 316,585 Federal Heights - CO 01/29/15 4,296,875 450,000 4,746,875 2,550,000 346,481 199,715 Santa Ana - CA 02/05/15 8,666,875 610,000 9,276,875 4,350,000 623,537 351,094 La Habra - CA 02/05/15 4,176,875 430,000 4,606,875 2,340,000 411,549 265,814 Monterey Park - CA 02/05/15 3,986,875 440,000 4,426,875 2,340,000 350,727 176,486 Huntington Beach - CA 02/05/15 9,826,875 1,050,000 10,876,875 5,760,000 743,342 526,996 Lompoc - CA 02/05/15 3,416,875 620,000 4,036,875 2,460,000 409,785 268,399 Aurora - CO 02/05/15 6,656,875 680,000 7,336,875 4,140,000 596,590 415,192 Everett - WA 02/05/15 4,866,875 330,000 5,196,875 2,190,000 308,949 163,207 Whittier - CA 02/19/15 5,246,875 670,000 5,916,875 3,330,000 499,352 332,725 Bloomingdale - IL 02/19/15 4,436,875 560,000 4,996,875 2,520,000 362,296 210,582 Warren I - MI 05/08/15 3,086,875 350,000 3,436,875 1,620,000 187,797 99,160 Warren II - MI 05/08/15 3,196,875 440,000 3,636,875 2,040,000 202,426 117,308 Troy - MI 05/08/15 4,236,875 580,000 4,816,875 2,880,000 284,484 186,352 Sterling Heights – MI 05/21/15 3,386,875 470,000 3,856,875 2,190,000 189,148 111,922 Beverly - NJ 05/28/15 1,926,875 250,000 2,176,875 1,365,000 141,134 64,546 Foley – AL 09/11/15 7,165,000 800,000 7,965,000 — 56,602 37,749 Total $ 123,493,750 $ 13,910,000 $ 137,403,750 $ 71,295,000 $ 10,294,920 $ 6,135,368 (1) Intangible assets are amortized over a weighted average period of approximately 28 months. (2) The allocations noted above are preliminary based on the fair value of the total consideration provided. Such valuations may change as we complete our purchase price accounting. (3) The operating results of the facilities acquired above have been included in our statement of operations since their respective acquisition date. (4) Property operating income excludes corporate general and administrative expenses, asset management fees, interest expense, depreciation, amortization, and acquisition expenses. The purchase price allocations included above are preliminary and therefore, subject to change upon the completion of our analysis of appraisals and other information related to the acquisitions. We anticipate finalizing the purchase price allocations within one year of their acquisition date, as further evaluations are completed and additional information is received from third parties. We incurred acquisition fees to our Advisor related to the above property acquisitions of approximately $2.4 million for the nine months ended September 30, 2015. |