![LOGO](https://capedge.com/proxy/8-K/0001193125-21-207771/g127383g00g16.jpg)
Trailing Five Quarter Financials: Condensed Balance Sheet
3/31/21 12/31/20 9/30/20 6/30/20 3/31/20
Assets:
Real estate facilities, gross $1,552,957,668 $1,210,102,582 $1,191,037,320 $1,183,920,445 $1,173,101,616
Accumulated depreciation (124,490,121) (115,903,045) (106,556,223) (98,435,981) (90,247,609)
Construction in process 4,260,712 1,761,303 1,591,793 932,368 940,922
Real estate facilities, net 1,432,728,259 1,095,960,840 1,086,072,890 1,086,416,832 1,083,794,929
Cash and cash equivalents 30,371,284 72,705,624 36,747,083 49,952,383 54,138,979
Restricted cash 8,809,279 7,952,052 9,787,127 8,102,770 6,835,245
Investments in unconsolidated real estate ventures 17,488,416
Investments in and advances to Managed REITs 736,355 15,624,389 8,178,896 1,615,664 2,286,011
Other assets, net 15,202,719 7,734,276 5,870,035 7,170,160 10,797,367
Intangible assets, net 94,211,432 82,243,876 83,110,619 84,668,879 87,833,641
Debt issusance costs, net of accum. amortization 2,481,254
Total assets $1,602,028,998 $1,282,221,057 $1,229,766,650 $1,237,926,688 $1,245,686,172
Liabilities:
Debt, net $822,490,580 $717,952,233 $712,789,410 $710,116,684 $705,927,075
Other liabilities, net 61,669,966 67,336,937 59,802,804 58,099,857 55,610,880
Total liabilities $884,160,546 $785,289,170 $772,592,214 $768,216,541 $761,537,955
Total redeemable common stock $60,388,518 $57,335,575 $54,116,173 $51,374,754 $47,370,901
Preferred stock, gross $200,000,000 $200,000,000 $150,000,000 $150,000,000 $150,000,000
Preferred stock offering costs (3,643,893) (3,643,893) (3,620,292) (3,620,292) (3,620,292)
Total preferred stock, net $196,356,107 $196,356,107 $146,379,708 $146,379,708 $146,379,708
Equity
Total SmartStop Self Storage REIT, Inc. equity $392,355,573 $183,236,294 $195,385,785 $209,083,918 $225,504,047
Total Noncontrolling interests 68,768,254 60,003,911 61,292,770 62,871,767 64,893,561
Total Equity $461,123,827 $243,240,205 $256,678,555 $271,955,685 $290,397,608
Total Liabilities & Equity $1,602,028,998 $1,282,221,057 $1,229,766,650 $1,237,926,688 $1,245,686,172
SmartStop Self Storage REIT, Inc. | Financial Supplement 2021 Q1 16