Schedule III Real Estate and Accumulated Depreciation | STRATEGIC STORAGE TRUST II, INC. AND SUBSIDIARIES SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2017 Initial Cost to Company Gross Carrying Amount at December 31, 2017 Description ST Encumbrance Land Building and Improvements Total Cost Capitalized Subsequent to Acquisition Land Building and Improvements Total (1) Accumulated Depreciation Date of Construction Date Acquired Morrisville NC $ 1,181,939 $ 531,000 $ 1,891,000 $ 2,422,000 $ 111,669 $ 531,000 $ 2,002,669 2,533,669 $ 241,586 2004 11/3/2014 Cary NC 2,535,910 1,064,000 3,301,000 4,365,000 $ 98,853 1,064,000 3,399,853 4,463,853 392,194 1998/2005/2006 11/3/2014 Raleigh NC 2,175,218 1,186,000 2,540,000 3,726,000 $ 144,354 1,186,000 2,684,354 3,870,354 365,593 1999 11/3/2014 Myrtle Beach I SC 3,296,127 1,482,000 4,476,000 5,958,000 $ 201,678 1,482,000 4,677,678 6,159,678 564,591 1998/2005-2007 11/3/2014 Myrtle Beach II SC 3,074,197 1,690,000 3,654,000 5,344,000 $ 158,540 1,690,000 3,812,540 5,502,540 473,457 1999/2006 11/3/2014 Whittier CA 4,602,761 2,730,000 2,916,875 5,646,875 $ 206,840 2,730,000 3,123,715 5,853,715 384,790 1989 2/19/2015 La Verne CA 3,167,492 1,950,000 2,036,875 3,986,875 $ 198,340 1,950,000 2,235,215 4,185,215 288,182 1986 1/23/2015 Santa Ana CA 5,196,666 4,890,000 4,006,875 8,896,875 $ 189,229 4,890,000 4,196,104 9,086,104 531,037 1978 2/5/2015 Upland CA 3,612,920 2,950,000 3,016,875 5,966,875 $ 234,789 2,950,000 3,251,664 6,201,664 421,142 1979 1/29/2015 La Habra CA 3,662,412 2,060,000 2,356,875 4,416,875 $ 131,050 2,060,000 2,487,925 4,547,925 288,072 1981 2/5/2015 Monterey Park CA 2,573,587 2,020,000 2,216,875 4,236,875 $ 197,205 2,020,000 2,414,080 4,434,080 269,119 1987 2/5/2015 Huntington Beach CA 6,978,379 5,460,000 4,856,875 10,316,875 $ 131,308 5,460,000 4,988,183 10,448,183 595,665 1986 2/5/2015 Chico CA 1,163,063 400,000 1,336,875 1,736,875 $ 215,862 400,000 1,552,737 1,952,737 183,350 1984 1/23/2015 Lancaster CA 1,682,730 200,000 1,516,875 1,716,875 $ 230,481 200,000 1,747,356 1,947,356 233,961 1980 1/29/2015 Riverside CA 2,326,127 370,000 2,326,875 2,696,875 $ 297,674 370,000 2,624,549 2,994,549 303,050 1985 1/23/2015 Fairfield CA 2,746,809 730,000 2,946,875 3,676,875 $ 86,983 730,000 3,033,858 3,763,858 360,527 1984 1/23/2015 Lompoc CA 2,821,047 1,000,000 2,746,875 3,746,875 $ 107,884 1,000,000 2,854,759 3,854,759 333,754 1982 2/5/2015 Santa Rosa CA 7,324,823 3,150,000 6,716,875 9,866,875 $ 153,740 3,150,000 6,870,615 10,020,615 814,068 1979-1981 1/29/2015 Vallejo CA 627,392 990,000 3,946,875 4,936,875 $ 148,563 990,000 4,095,438 5,085,438 481,937 1981 1/29/2015 Federal Heights CO 2,375,619 1,100,000 3,346,875 4,446,875 $ 165,818 1,100,000 3,512,693 4,612,693 469,160 1983 1/29/2015 Aurora CO 4,800,729 810,000 5,906,875 6,716,875 $ 177,848 810,000 6,084,723 6,894,723 707,715 1984 2/5/2015 Littleton CO 2,177,650 1,680,000 2,456,875 4,136,875 $ 161,371 1,680,000 2,618,246 4,298,246 320,625 1985 1/23/2015 Bloomingdale IL 2,375,619 810,000 3,856,874 4,666,874 $ 266,171 810,000 4,123,045 4,933,045 461,514 1987 2/19/2015 Crestwood IL 1,633,238 250,000 2,096,875 2,346,875 $ 250,938 250,000 2,347,813 2,597,813 279,054 1987 1/23/2015 Forestville MD 3,464,444 1,940,000 4,346,875 6,286,875 $ 664,261 1,940,000 5,011,136 6,951,136 660,483 1988 1/23/2015 Warren I MI 1,954,936 230,000 2,966,875 3,196,875 $ 360,536 230,000 3,327,411 3,557,411 352,516 1996 5/8/2015 Sterling Heights MI 2,301,381 250,000 3,286,875 3,536,875 $ 664,188 250,000 3,951,063 4,201,063 380,709 1977 5/21/2015 Troy MI 3,414,952 240,000 4,176,875 4,416,875 $ 159,198 240,000 4,336,073 4,576,073 497,541 1988 5/8/2015 Warren II MI 2,251,889 240,000 3,066,875 3,306,875 $ 611,573 240,000 3,678,448 3,918,448 400,241 1987 5/8/2015 Beverly NJ 1,385,778 400,000 1,696,875 2,096,875 $ 174,938 400,000 1,871,813 2,271,813 182,543 1988 5/28/2015 Everett WA 2,722,063 2,010,000 2,956,875 4,966,875 $ 515,791 2,010,000 3,472,666 5,482,666 370,747 1986 2/5/2015 Foley AL 4,132,587 1,839,000 5,717,000 7,556,000 $ 567,120 1,839,000 6,284,120 8,123,120 577,737 1985/1996/2006 9/11/2015 Tampa FL 1,633,238 718,244 2,257,471 2,975,715 $ 427,594 718,244 2,685,065 3,403,309 221,966 1985 11/3/2015 Boynton Beach FL 8,166,188 1,983,491 15,232,817 17,216,308 $ 327,788 1,983,491 15,560,605 17,544,096 931,140 2004 1/7/2016 Lancaster II CA 2,350,873 670,392 3,711,424 4,381,816 $ 195,500 670,392 3,906,924 4,577,316 295,441 1991 1/11/2016 Milton (2) ONT 4,956,483 1,501,716 8,196,411 9,698,127 $ 725,250 (3) 1,608,534 8,814,843 10,423,377 498,620 2006 2/11/2016 Burlington I (2) ONT 7,113,697 3,403,987 10,624,437 14,028,424 $ 1,068,044 (3) 3,646,116 11,450,352 15,096,468 670,977 2011 2/11/2016 Oakville I (2) ONT 7,486,937 2,744,484 13,511,955 16,256,439 $ 3,058,986 (3) 2,939,701 16,375,724 19,315,425 942,365 2016 2/11/2016 Oakville II (2) ONT 7,310,803 2,998,831 9,394,919 12,393,750 $ 903,316 (3) 3,212,141 10,084,925 13,297,066 595,898 2004 2/29/2016 Burlington II (2) ONT 4,921,575 2,959,356 5,152,513 8,111,869 $ 580,664 (3) 3,169,857 5,522,676 8,692,533 325,218 2008 2/29/2016 Xenia OH 384,338 275,493 2,664,693 2,940,186 $ 5,249 275,493 2,669,942 2,945,435 182,759 2003 4/20/2016 Sidney OH 226,292 255,246 1,806,349 2,061,595 $ 21,053 255,246 1,827,402 2,082,648 178,314 2003 4/20/2016 Troy OH 384,338 150,666 2,596,010 2,746,676 $ 21,306 150,666 2,617,316 2,767,982 202,387 2003 4/20/2016 Greenville OH 231,081 82,598 1,909,466 1,992,064 $ 12,412 82,598 1,921,878 2,004,476 127,060 2003 4/20/2016 Washington Court House OH 274,185 255,456 1,882,203 2,137,659 $ 14,819 255,456 1,897,022 2,152,478 131,031 2003 4/20/2016 Richmond IN 419,060 223,159 2,944,379 3,167,538 $ 18,400 223,159 2,962,779 3,185,938 209,671 2003 4/20/2016 Connersville IN 227,490 155,533 1,652,290 1,807,823 $ 16,464 155,533 1,668,754 1,824,287 119,102 2003 4/20/2016 Port St. Lucie I FL 1,017,716 2,589,781 6,339,578 8,929,359 $ 65,162 2,589,781 6,404,740 8,994,521 373,838 1999 4/29/2016 Sacramento CA 975,810 1,205,209 6,616,767 7,821,976 $ 94,320 1,205,209 6,711,087 7,916,296 351,942 2006 5/9/2016 Oakland CA 5,315,948 5,711,189 6,902,446 12,613,635 $ 52,591 5,711,189 6,955,037 12,666,226 367,463 1979 5/18/2016 Concord CA 14,684,052 19,090,003 17,202,868 36,292,871 $ 109,915 19,090,003 17,312,783 36,402,786 948,269 1988/1998 5/18/2016 Pompano Beach FL 7,800,455 3,947,715 16,656,002 20,603,717 $ 57,772 3,947,715 16,713,774 20,661,489 784,580 1979 6/1/2016 Lake Worth FL 8,572,515 12,108,208 10,804,173 22,912,381 $ 66,615 12,108,208 10,870,788 22,978,996 708,974 1998/2003 6/1/2016 Jupiter FL 9,530,933 16,029,881 10,556,833 26,586,714 $ 55,109 16,029,881 10,611,942 26,641,823 577,164 1992/2012 6/1/2016 Royal Palm Beach FL 9,477,688 11,425,394 13,275,322 24,700,716 $ 27,340 11,425,394 13,302,662 24,728,056 822,599 2001/2003 6/1/2016 Port St. Lucie II FL 5,697,262 5,130,621 8,410,474 13,541,095 $ 103,826 5,130,621 8,514,300 13,644,921 486,359 2002 6/1/2016 Wellington FL 8,253,043 10,233,511 11,662,801 21,896,312 $ 35,196 10,233,511 11,697,997 21,931,508 596,330 2005 6/1/2016 Doral FL 9,371,197 11,335,658 11,485,045 22,820,703 $ 59,787 11,335,658 11,544,832 22,880,490 593,071 1998 6/1/2016 Plantation FL 11,660,751 12,989,079 19,224,919 32,213,998 $ 28,015 12,989,079 19,252,934 32,242,013 980,750 2002/2012 6/1/2016 Naples FL 10,702,333 11,789,085 12,771,305 24,560,390 $ 69,133 11,789,085 12,840,438 24,629,523 638,777 2002 6/1/2016 Delray FL 11,687,373 17,096,692 12,983,627 30,080,319 $ 60,059 17,096,692 13,043,686 30,140,378 672,267 2003 6/1/2016 Baltimore MD 2,753,821 3,897,872 22,427,843 26,325,715 $ 192,223 3,897,872 22,620,066 26,517,938 1,190,263 1990/2014 6/1/2016 Sonoma CA 826,146 3,468,153 3,679,939 7,148,092 $ 46,633 3,468,153 3,726,572 7,194,725 201,221 1984 6/14/2016 Las Vegas I NV 1,372,121 2,391,220 11,117,892 13,509,112 $ 67,361 2,391,220 11,185,253 13,576,473 482,797 2002 7/28/2016 Las Vegas II NV 1,472,695 3,840,088 9,916,937 13,757,025 $ 49,890 3,840,088 9,966,827 13,806,915 398,073 2000 9/23/2016 Las Vegas III NV 1,107,515 2,565,579 6,338,944 8,904,523 $ 96,729 2,565,579 6,435,673 9,001,252 294,063 1989 9/27/2016 Asheville I NC 7,143,593 3,619,676 11,173,603 14,793,279 $ 60,027 3,619,676 11,233,630 14,853,306 395,168 1988/2005/2015 12/30/2016 Asheville II NC 3,250,087 1,764,969 3,107,311 4,872,280 $ 35,791 1,764,969 3,143,102 4,908,071 117,392 1984 12/30/2016 Hendersonville I NC 2,243,715 1,081,547 3,441,204 4,522,751 $ 35,997 1,081,547 3,477,201 4,558,748 122,491 1982 12/30/2016 Asheville III NC 4,677,156 5,096,833 4,620,013 9,716,846 $ 23,027 5,096,833 4,643,040 9,739,873 178,207 1991/2002 12/30/2016 Arden NC 6,557,917 1,790,118 10,265,741 12,055,859 $ 50,324 1,790,118 10,316,065 12,106,183 327,021 1973 12/30/2016 Asheville IV NC 4,413,190 4,558,139 4,455,118 9,013,257 $ 29,925 4,558,139 4,485,043 9,043,182 175,805 1985/1986/2005 12/30/2016 Asheville V NC 5,073,106 2,414,680 7,826,417 10,241,097 $ 60,643 2,414,680 7,887,060 10,301,740 280,300 1978/2009/2014 12/30/2016 Initial Cost to Company Gross Carrying Amount at December 31, 2017 Description ST Encumbrance Land Building and Improvements Total Cost Capitalized Subsequent to Acquisition Land Building and Improvements Total (1) Accumulated Depreciation Date of Construction Date Acquired Asheville VI NC 3,489,307 1,306,240 5,121,332 6,427,572 35,322 1,306,240 5,156,654 6,462,894 167,988 2004 12/30/2016 Asheville VIII NC 4,536,924 1,764,965 6,162,855 7,927,820 40,964 1,764,965 6,203,819 7,968,784 222,956 1968/2002 12/30/2016 Hendersonville II NC 4,272,956 2,597,584 5,037,350 7,634,934 53,013 2,597,584 5,090,363 7,687,947 213,493 1989/2003 12/30/2016 Asheville VII NC 1,592,048 782,457 2,139,791 2,922,248 20,001 782,457 2,159,792 2,942,249 82,266 1999 12/30/2016 Sweeten Creek Land NC — 348,480 — 348,480 — 348,480 — 348,480 — N/A 12/30/2016 Highland Center Land NC — 50,000 — 50,000 — 50,000 — 50,000 — N/A 12/30/2016 Aurora II CO — 1,584,664 8,196,091 9,780,755 74,953 1,584,664 8,271,044 9,855,708 309,267 2012 1/11/2017 Dufferin (2) ONT 11,111,469 6,258,511 16,287,332 22,545,843 947,068 (3) 6,515,329 16,977,582 23,492,911 495,689 2015 2/1/2017 Mavis (2) ONT 9,366,048 4,657,233 14,493,508 19,150,741 790,463 (3) 4,848,342 15,092,862 19,941,204 438,649 2013 2/1/2017 Brewster (2) ONT 6,121,600 4,136,329 9,527,410 13,663,739 562,483 (3) 4,306,062 9,920,160 14,226,222 292,332 2013 2/1/2017 Granite (2) ONT 6,821,686 3,126,446 8,701,429 11,827,875 487,883 (3) 3,254,740 9,061,018 12,315,758 253,702 1998/2016 2/1/2017 Centennial (2) ONT 4,939,433 1,714,644 11,428,538 13,143,182 539,330 (3) 1,785,005 11,897,507 13,682,512 326,838 2016/2017 2/1/2017 $ 349,716,671 $ 270,529,105 $ 538,583,844 $ 809,112,949 $ 20,566,528 $ 272,313,395 $ 557,366,082 $ 829,679,477 $ 34,686,973 (1) The aggregate cost of real estate for United States federal income tax purposes is $869,065,902. (2) This property is located in Ontario, Canada. (3) The change in cost at these self storage facilities are the net of the impact of foreign exchange rate changes and any actual additions. Activity in real estate facilities during 2017 was as follows: 2017 Real estate facilities Balance at beginning of year $ 727,455,733 Facility acquisitions 90,112,135 Impact of foreign exchange rate changes 7,731,429 Improvements and additions 4,521,592 Asset disposals (141,412 ) Balance at end of year $ 829,679,477 Accumulated depreciation Balance at beginning of year $ (14,855,188 ) Asset disposals 141,412 Depreciation expense (19,777,620 ) Impact of foreign exchange rate changes (195,577 ) Balance at end of year $ (34,686,973 ) Construction in process Balance at beginning of year $ 1,740,139 Net additions and assets placed into service (1,647,620 ) Balance at end of year $ 92,519 Real estate facilities, net $ 795,085,023 S-1 |