Notes Payable to Related Parties | NOTE 5 – NOTES PAYABLE TO RELATED PARTIES Notes payable to related parties consist of the following: As of As of June 30, 2020 December 31, 2019 August 2018 ($1,365,000) – Replaced August 2018 note ($1,365,000) that replaced November 2017 note ($765,000 balance at August 1, 2018), February 2018 note ($100,000) and March 2018 note ($500,000). Includes $635,000 penalty on default of August 2018 ($1,365,000) note and $20,000 for missed payment on August 2018 note. Interest only monthly payment of $50,500 for life of note. Entire principal due December 1, 2023. $ 2,020,000 $ 2,020,000 January 2019 ($14,500) – No interest with principal due on January 15, 2020. - 14,500 February 2019 ($15,000) – No interest with principal due on February 1, 2020. - 15,000 February 2019 ($5,000) – No interest with principal due on February 19, 2020. - 5,000 March 2019 ($10,000) – No interest with principal due on March 4, 2020. - 10,000 May 1, 2019 ($20,000) - Principal only due May 1, 2020. No interest - 20,000 June 3, 2019 ($89,000) - Principal only due June 3, 2020. No interest - 89,000 July 10, 2019 ($13,000) - Principal only due July 10, 2020. No interest - 13,000 July 18, 2019 ($8,000) - Principal only due July 18, 2020. No interest - 8,000 July 25, 2019 ($25,000) - Principal only due July 25, 2020. No interest - 25,000 September 27, 2019 ($101,700) - Principal only due September 27, 2020. No interest 63,800 101,700 December 31, 2019 ($83,000) - Principal only due December 31, 2020. No interest 83,000 83,000 May 19, 2020 ($100,000) - Principal only due May 19, 2021. No interest 100,000 - Total notes payable to related parties 2,266,800 2,404,200 Less: current portion (246,800 ) (384,200 ) Notes payable to related parties, non-current portion $ 2,020,000 $ 2,020,000 December 2018 - $2,222,000 On December 1, 2018, the Company entered into an agreement with a related third party to replace the August 2018 note of $1,365,000 with a new note for $2,020,000. The new note also includes a default penalty of $635,000 on the August 2018 note and $20,000 for a missed payment on the August 2018 note. The note calls for interest only payments of $50,500 per month for the life of the note. The entire principal is due on December 1, 2023. Accrued interest payments totaling $202,000 were not made by the Company. Per the note agreement, this amount was added to the principal, thus increasing the principal amount to $2,222,000. Total interest expense was $151,500 and $151,500 for the three months ended June 30, 2020 and 2019, respectively, and $303,000 and $303,000 for the six months ended June 30, 2020 and 2019, respectively. January 2019 - $14,500 On January 15, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $14,500 loan. The note bears no interest and is due in full on January 15, 2020. February 2019 - $15,000 On February 1, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $15,000 loan. The note bears no interest and is due in full on February 1, 2020. February 2019 - $5,000 On February 19, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $5,000 loan. The note bears no interest and is due in full on February 19, 2020. March 2019 - $10,000 On March 4, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $10,000 loan. The note bears no interest and is due in full on March 4, 2020. May 2019 - $20,000 On May 1, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $10,000 loan. The note bears no interest and is due in full on May 1, 2020. June 2019 - $89,000 On June 3, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $89,000 loan. The note bears no interest and is due in full on June 3, 2020. July 2019 - $13,000 On July 10, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $13,000 loan. The note bears no interest and is due in full on July 10, 2020. July 2019 - $8,000 On July 18, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $8,000 loan. The note bears no interest and is due in full on July 18, 2020. July 2019 - $25,000 On July 25, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $25,000 loan. The note bears no interest and is due in full on July 25, 2020. September 2019 - $101,700 On September 27, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $101,700 loan. The note bears no interest and is due in full on September 27, 2020. December 2019 - $83,000 On December 31, 2019, the Company entered into an agreement with a related party, Doheny Group, to obtain a $83,000 loan. The note bears no interest and is due in full on December 31, 2020. May 2020 - $100,000 On May 19, 2020, the Company entered into an agreement with a related party, Doheny Group, to obtain a $100,000 loan. The note bears no interest and is due in full on May 19, 2021. |