Condensed Consolidating Financial Information | 13. Condensed Consolidating Financial Information We may issue debt securities that would be fully and unconditionally guaranteed, jointly and severally by certain guarantor subsidiaries. There are no restrictions on our ability to obtain cash dividends or other distributions of funds from the guarantor subsidiaries. The following financial information reflects consolidating financial information of the Partnership and its wholly-owned guarantor subsidiaries and non-guarantor subsidiaries for the periods indicated. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of financial position, results of operations, or cash flows had the guarantor subsidiaries or non-guarantor subsidiaries operated as independent entities. We have not presented separate financial and narrative information for each of the guarantor subsidiaries or non-guarantor subsidiaries because we believe such financial and narrative information would not provide any additional information that would be material in evaluating the financial sufficiency of the guarantor subsidiaries and non-guarantor subsidiaries to guarantee any debt securities. Condensed Consolidating Balance Sheet As of March 31, 2018 (in thousands) Parent Guarantors Non-Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 37 $ 17,458 $ 8,645 $ — $ 26,140 Trade accounts receivable, net — 34,983 5,813 (721 ) 40,075 Accounts receivable - affiliates — 18,488 — (18,488 ) — Prepaid expenses and other 476 1,047 21 — 1,544 Total current assets 513 71,976 14,479 (19,209 ) 67,759 Property and equipment: Property and equipment, at cost — 22,042 3,090 — 25,132 Less: Accumulated depreciation — 8,268 1,747 — 10,015 Total property and equipment, net — 13,774 1,343 — 15,117 Intangible assets, net — 21,070 3,727 — 24,797 Goodwill — 51,928 1,467 — 53,395 Investment in subsidiaries 27,253 (2,898 ) — (24,355 ) — Notes receivable - affiliates — 13,740 — (13,740 ) — Other assets 88 186 19 — 293 Total assets $ 27,854 $ 169,776 $ 21,035 $ (57,304 ) $ 161,361 LIABILITIES AND OWNERS’ EQUITY Current liabilities: Accounts payable $ — $ 4,545 $ 1,490 $ (693 ) $ 5,342 Accounts payable - affiliates 15,758 — 6,454 (18,487 ) 3,725 Accrued payroll and other 40 9,863 417 (29 ) 10,291 Income taxes payable — 677 50 — 727 Current portion of long-term debt (453 ) 127,400 5,500 — 132,447 Total current liabilities 15,345 142,485 13,911 (19,209 ) 152,532 Notes payable - affiliates — — 13,740 (13,740 ) — Asset retirement obligations — 143 — — 143 Total liabilities 15,345 142,628 27,651 (32,949 ) 152,675 Owners’ equity: Total partners’ capital 8,356 22,995 (6,616 ) (20,202 ) 4,533 Non-controlling interests 4,153 4,153 — (4,153 ) 4,153 Total owners’ equity 12,509 27,148 (6,616 ) (24,355 ) 8,686 Total liabilities and owners’ equity $ 27,854 $ 169,776 $ 21,035 $ (57,304 ) $ 161,361 Consolidating Balance Sheet As of December 31, 2017 (in thousands) Parent Guarantors Non- Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 224 $ 14,920 $ 9,364 $ — $ 24,508 Trade accounts receivable, net — 38,077 4,259 (643 ) 41,693 Accounts receivable - affiliates — 19,249 — (19,249 ) — Prepaid expenses and other 657 1,602 35 — 2,294 Assets held for sale — 2,172 — — 2,172 Total current assets 881 76,020 13,658 (19,892 ) 70,667 Property and equipment: Property and equipment, at cost — 19,673 3,027 — 22,700 Less: Accumulated depreciation — 7,729 1,583 — 9,312 Total property and equipment, net — 11,944 1,444 — 13,388 Intangible assets, net — 21,614 3,863 — 25,477 Goodwill — 51,930 1,505 — 53,435 Investment in subsidiaries 28,280 (3,155 ) — (25,125 ) — Notes receivable - affiliates — 13,821 — (13,821 ) — Other assets — 209 27 — 236 Total assets $ 29,161 $ 172,383 $ 20,497 $ (58,838 ) $ 163,203 LIABILITIES AND OWNERS’ EQUITY Current liabilities: Accounts payable $ — $ 3,401 $ 1,069 $ (713 ) $ 3,757 Accounts payable - affiliates 15,824 — 6,598 (19,249 ) 3,173 Accrued payroll and other 1 8,761 277 70 9,109 Liabilities held for sale — 97 — — 97 Income taxes payable — 591 55 — 646 Current portion of long-term debt (607 ) 131,400 5,500 — 136,293 Total current liabilities 15,218 144,250 13,499 (19,892 ) 153,075 Notes payable - affiliates — — 13,821 (13,821 ) — Asset retirement obligations — 143 — — 143 Total liabilities 15,218 144,393 27,320 (33,713 ) 153,218 Commitments and contingencies - Note 10 Owners’ equity: Total partners’ capital 10,019 24,066 (6,823 ) (21,201 ) 6,061 Non-controlling interests 3,924 3,924 — (3,924 ) 3,924 Total owners’ equity 13,943 27,990 (6,823 ) (25,125 ) 9,985 Total liabilities and owners’ equity $ 29,161 $ 172,383 $ 20,497 $ (58,838 ) $ 163,203 Condensed Consolidating Statement of Operations For the Three Months Ended March 31, 2018 (in thousands) Parent Guarantors Non- Eliminations Consolidated Revenue $ — $ 59,795 $ 6,850 $ (1,819 ) $ 64,826 Costs of services — 52,909 5,607 (1,819 ) 56,697 Gross margin — 6,886 1,243 — 8,129 Operating costs and expense: General and administrative 315 4,534 606 — 5,455 Depreciation, amortization and accretion — 974 160 — 1,134 Gain on asset disposals, net — (1,709 ) — — (1,709 ) Operating income (loss) (315 ) 3,087 477 — 3,249 Other income (expense): Equity earnings (loss) in subsidiaries 1,598 339 — (1,937 ) — Interest expense, net (235 ) (1,491 ) (230 ) — (1,956 ) Foreign currency losses — (81 ) (253 ) — (334 ) Other, net — 66 16 — 82 Net income (loss) before income tax expense 1,048 1,920 10 (1,937 ) 1,041 Income tax expense (benefit) — 87 (6 ) — 81 Net income (loss) 1,048 1,833 16 (1,937 ) 960 Net income attributable to noncontrolling interests — 235 — — 235 Net income (loss) attributable to limited partners $ 1,048 $ 1,598 $ 16 $ (1,937 ) $ 725 Condensed Consolidating Statement of Operations For the Three Months Ended March 31, 2017 (in thousands) Parent Guarantors Non- Eliminations Consolidated Revenue $ — $ 49,669 $ 16,420 $ (1,367 ) $ 64,722 Costs of services — 44,099 15,661 (1,367 ) 58,393 Gross margin — 5,570 759 — 6,329 Operating costs and expense: General and administrative 1,192 3,014 904 — 5,110 Depreciation, amortization and accretion — 995 176 — 1,171 Impairments — 688 2,910 — 3,598 Operating income (loss) (1,192 ) 873 (3,231 ) — (3,550 ) Other income (expense): Equity earnings (loss) in subsidiaries (1,667 ) (2,498 ) — 4,165 — Interest expense, net (225 ) (1,288 ) (196 ) — (1,709 ) Other, net — 37 8 — 45 Net income (loss) before income tax expense (3,084 ) (2,876 ) (3,419 ) 4,165 (5,214 ) Income tax benefit — (44 ) (249 ) — (293 ) Net income (loss) (3,084 ) (2,832 ) (3,170 ) 4,165 (4,921 ) Net loss attributable to noncontrolling interests — (1,165 ) — — (1,165 ) Net income (loss) attributable to controlling interests (3,084 ) (1,667 ) (3,170 ) 4,165 (3,756 ) Net loss attributable to general partner (921 ) — — — (921 ) Net income (loss) attributable to limited partners $ (2,163 ) $ (1,667 ) $ (3,170 ) $ 4,165 $ (2,835 ) Condensed Consolidating Statement of Comprehensive Income (Loss) For the Three Months Ended March 31, 2018 (in thousands) Parent Guarantors Non- Eliminations Consolidated Net income (loss) $ 1,048 $ 1,833 $ 16 $ (1,937 ) $ 960 Other comprehensive income (loss) - foreign currency translation — 126 (24 ) — 102 Comprehensive income (loss) $ 1,048 $ 1,959 $ (8 ) $ (1,937 ) $ 1,062 Comprehensive income attributable to noncontrolling interests — 235 — — 235 Comprehensive income (loss) attributable to controlling interests $ 1,048 $ 1,724 $ (8 ) $ (1,937 ) $ 827 Condensed Consolidating Statement of Comprehensive Income (Loss) For the Three Months Ended March 31, 2017 (in thousands) Parent Guarantors Non- Eliminations Consolidated Net income (loss) $ (3,084 ) $ (2,832 ) $ (3,170 ) $ 4,165 $ (4,921 ) Other comprehensive income (loss) - foreign currency translation — (57 ) 118 — 61 Comprehensive income (loss) $ (3,084 ) $ (2,889 ) $ (3,052 ) $ 4,165 $ (4,860 ) Comprehensive (loss) attributable to noncontrolling interests — (1,165 ) — — (1,165 ) Comprehensive (loss) attributable to general partner (921 ) — — — (921 ) Comprehensive income (loss) attributable to controlling interests $ (2,163 ) $ (1,724 ) $ (3,052 ) $ 4,165 $ (2,774 ) Condensed Consolidating Statement of Cash Flows For the Three Months Ended March 31, 2018 (in thousands) Parent Guarantors Non- Eliminations Consolidated Operating activities: Net income (loss) $ 1,048 $ 1,833 $ 16 $ (1,937 ) $ 960 Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation, amortization and accretion — 1,116 302 — 1,418 Gain on asset disposal — (1,709 ) — — (1,709 ) Interest expense from debt issuance cost amortization 153 — — — 153 Equity-based compensation expense 212 — — — 212 Equity in earnings of investee — (36 ) — — (36 ) Distributions from investee — 63 — — 63 Equity earnings in subsidiaries (1,598 ) (339 ) — 1,937 — Foreign currency losses — 81 253 — 334 Changes in assets and liabilities: Trade accounts receivable — 3,046 (1,559 ) 78 1,565 Receivables from affiliates — 761 — (761 ) — Prepaid expenses and other 93 630 20 (81 ) 662 Accounts payable and accrued payroll and other (26 ) 1,712 529 764 2,979 Income taxes payable — 86 (4 ) — 82 Net cash provided by (used in) operating activities (118 ) 7,244 (443 ) — 6,683 Investing activities: Proceeds from fixed asset disposals — 3,957 — — 3,957 Purchases of property and equipment — (1,989 ) (69 ) — (2,058 ) Net cash provided by (used in) investing activities — 1,968 (69 ) — 1,899 Financing activities: Repayments of long-term debt — (4,000 ) — — (4,000 ) Taxes paid related to net share settlement of equity-based compensation (69 ) — — — (69 ) Distributions from subsidiaries 2,498 (2,490 ) (8 ) — — Distributions to limited partners (2,498 ) — — — (2,498 ) Distributions to noncontrolling members — — (6 ) — (6 ) Net cash used in financing activities (69 ) (6,490 ) (14 ) — (6,573 ) Effects of exchange rates on cash — (184 ) (193 ) — (377 ) Net increase (decrease) in cash and cash equivalents (187 ) 2,538 (719 ) — 1,632 Cash and cash equivalents, beginning of period 224 14,920 9,364 — 24,508 Cash and cash equivalents, end of period $ 37 $ 17,458 $ 8,645 $ — $ 26,140 Non-cash items: Accrued capital expenditures $ — $ 1,106 $ — $ — $ 1,106 Condensed Consolidating Statement of Cash Flows For the Three Months Ended March 31, 2017 (in thousands) Parent Guarantors Non- Eliminations Consolidated Operating activities: Net income (loss) $ (3,084 ) $ (2,832 ) $ (3,170 ) $ 4,165 $ (4,921 ) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation, amortization and accretion — 1,122 311 — 1,433 Impairments — 688 2,910 — 3,598 Loss on asset disposal — 11 — — 11 Interest expense from debt issuance cost amortization 146 — — — 146 Equity-based compensation expense 357 — — — 357 Equity in earnings of investee — (34 ) — — (34 ) Equity earnings in subsidiaries 1,667 2,498 — (4,165 ) — Deferred tax benefit, net — (8 ) (348 ) — (356 ) Non-cash allocated expenses 921 — — — 921 Changes in assets and liabilities: Trade accounts receivable — 1,973 (2,711 ) (117 ) (855 ) Receivables from affiliates — 1,555 — (1,555 ) — Prepaid expenses and other — (120 ) (6 ) (19 ) (145 ) Accounts payable and accrued payroll and other 70 1,291 155 1,691 3,207 Income taxes payable — (44 ) 33 — (11 ) Net cash provided by (used in) operating activities 77 6,100 (2,826 ) — 3,351 Investing activities: Proceeds from fixed asset disposals — 2 — — 2 Purchases of property and equipment — (298 ) — — (298 ) Net cash used in investing activities — (296 ) — — (296 ) Financing activities: Distributions from subsidiaries 4,823 (4,815 ) (8 ) — — Distributions to limited partners (4,823 ) — — — (4,823 ) Distributions to noncontrolling members — — (8 ) — (8 ) Taxes paid related to net share settlement of equity-based compensation (77 ) — — — (77 ) Net cash used in financing activities (77 ) (4,815 ) (16 ) — (4,908 ) Effects of exchange rates on cash — (44 ) (17 ) — (61 ) Net increase (decrease) in cash and cash equivalents — 945 (2,859 ) — (1,914 ) Cash and cash equivalents, beginning of period 695 20,251 5,747 — 26,693 Cash and cash equivalents, end of period $ 695 $ 21,196 $ 2,888 $ — $ 24,779 |