Condensed Financial Statements [Text Block] | 16. Condensed Consolidating Financial Information The following financial information reflects consolidating financial information of the Partnership and its wholly owned guarantor subsidiaries and non-guarantor subsidiaries for the periods indicated. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of financial position, results of operations or cash flows had the guarantor subsidiaries or non-guarantor subsidiaries operated as independent entities. The Partnership has not presented separate financial and narrative information for each of the guarantor subsidiaries or non-guarantor subsidiaries because it believes such financial and narrative information would not provide any additional information that would be material in evaluating the sufficiency of the guarantor subsidiaries and non-guarantor subsidiaries. The Partnership anticipates issuing debt securities that will be fully and unconditionally guaranteed by the guarantor subsidiaries. These debt securities will be jointly and severally guaranteed by the guarantor subsidiaries. There are no restrictions on the Partnership’s ability to obtain cash dividends or other distributions of funds from the guarantor subsidiaries. Condensed Consolidating Balance Sheets As of December 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 378 $ 19,570 $ 4,202 $ - $ 24,150 Trade accounts receivable, net - 40,029 8,289 (53 ) 48,265 Receivables from affiliates - 5,601 - (5,601 ) - Deferred tax assets - - 34 - 34 Prepaid expenses and other - 2,078 286 (35 ) 2,329 Total current assets 378 67,278 12,811 (5,689 ) 74,778 Property and equipment: Property and equipment, at cost - 20,790 2,916 - 23,706 Less: Accumulated depreciation - 4,941 428 - 5,369 Total property and equipment, net - 15,849 2,488 - 18,337 Intangible assets, net - 26,135 6,351 - 32,486 Goodwill - 53,914 11,359 - 65,273 Investment in subsidiaries 43,021 10,465 - (53,486 ) - Notes receivable - affiliates - 14,514 - (14,514 ) - Debt issuance costs, net 1,771 - - - 1,771 Other assets - 32 10 - 42 Total assets $ 45,170 $ 188,187 $ 33,019 $ (73,689 ) $ 192,687 LIABILITIES AND OWNERS' EQUITY Current liabilities: Accounts payable $ 6 $ 467 $ 1,732 $ - $ 2,205 Accounts payable - affiliates 1,237 912 4,042 (5,278 ) 913 Accrued payroll and other - 6,855 293 (53 ) 7,095 Deferred tax liabilities - 42 - - 42 Income taxes payable - 385 - (35 ) 350 Total current liabilities 1,243 8,661 6,067 (5,366 ) 10,605 Long-term debt - 135,400 5,500 - 140,900 Notes payable - affiliates - - 13,850 (13,850 ) - Deferred tax liabilities - 1 362 - 363 Asset retirement obligations - 117 - - 117 Total liabilities 1,243 144,179 25,779 (19,216 ) 151,985 Commitments and contingencies Owners' equity: Total partners' capital 33,954 34,035 7,240 (44,500 ) 30,729 Non-controlling interests 9,973 9,973 - (9,973 ) 9,973 Total owners' equity 43,927 44,008 7,240 (54,473 ) 40,702 Total liabilities and owners' equity $ 45,170 $ 188,187 $ 33,019 $ (73,689 ) $ 192,687 Condensed Consolidating Balance Sheets As of December 31, 2014 (in thousands) Parent Guarantors Non- Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 982 $ 16,598 $ 3,177 $ - $ 20,757 Trade accounts receivable, net - 49,569 4,514 (8 ) 54,075 Receivables from affiliates 22 8,809 - (8,831 ) - Deferred tax assets - 15 53 - 68 Prepaid expenses and other - 2,339 101 - 2,440 Total current assets 1,004 77,330 7,845 (8,839 ) 77,340 Property and equipment: Property and equipment, at cost - 27,769 109 - 27,878 Less: Accumulated depreciation - 3,485 53 - 3,538 Total property and equipment, net - 24,284 56 - 24,340 Intangible assets, net - 28,414 1,831 - 30,245 Goodwill - 53,915 1,630 - 55,545 Investment in subsidiaries 98,965 - - (98,965 ) - Notes receivable - affiliates - 3,903 - (3,903 ) - Debt issuance costs, net 2,318 - - - 2,318 Other assets - 35 19 - 54 Total assets $ 102,287 $ 187,881 $ 11,381 $ (111,707 ) $ 189,842 LIABILITIES AND OWNERS' EQUITY Current liabilities: Accounts payable $ 34 $ 2,161 $ 266 $ - $ 2,461 Accounts payable - affiliates - 586 8,839 (8,839 ) 586 Accrued payroll and other 6 7,605 139 - 7,750 Income taxes payable - 507 39 - 546 Total current liabilities 40 10,859 9,283 (8,839 ) 11,343 Long-term debt - 77,600 - - 77,600 Notes payable - affiliates - - 3,479 (3,479 ) - Deferred tax liabilities - - 438 - 438 Asset retirement obligations - 33 - - 33 Total liabilities 40 88,492 13,200 (12,318 ) 89,414 Commitments and contingencies Owners' equity: Total partners' capital 75,764 98,380 (1,819 ) (98,470 ) 73,855 Non-controlling interests 26,483 1,009 - (919 ) 26,573 Total owners' equity 102,247 99,389 (1,819 ) (99,389 ) 100,428 Total liabilities and owners' equity $ 102,287 $ 187,881 $ 11,381 $ (111,707 ) $ 189,842 Condensed Consolidating Statements of Income For the Year Ended December 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Revenues $ - $ 329,086 $ 54,708 $ (12,603 ) $ 371,191 Costs of services - 290,524 48,340 (12,603 ) 326,261 Gross margin - 38,562 6,368 - 44,930 Operating costs and expense: General and administrative 1,282 18,180 4,333 - 23,795 Depreciation, amortization and accretion - 4,832 595 - 5,427 Impairments - 6,645 - - 6,645 Operating income (loss) (1,282 ) 8,905 1,440 - 9,063 Other income (expense): Equity earnings in subsidiaries 6,115 1,010 - (7,125 ) - Interest expense, net (902 ) (4,115 ) (639 ) - (5,656 ) Gain on waiver of right of purchase and other, net - 1,116 20 - 1,136 Net income before income tax expense 3,931 6,916 821 (7,125 ) 4,543 Income tax expense - 372 80 - 452 Net income 3,931 6,544 741 (7,125 ) 4,091 Net income attributable to non-controlling interests 143 429 - 27 599 Net income attributable to partners $ 3,788 $ 6,115 $ 741 $ (7,152 ) $ 3,492 Condensed Consolidating Statements of Income For the Year Ended December 31, 2014 (in thousands) Parent Guarantors Non- Eliminations Consolidated Revenues $ - $ 370,081 $ 34,337 $ - $ 404,418 Costs of services - 323,821 31,534 - 355,355 Gross margin - 46,260 2,803 - 49,063 Operating costs and expense: General and administrative - 19,257 2,064 - 21,321 Depreciation, amortization and accretion - 6,136 209 - 6,345 Impairments - 32,546 - - 32,546 Operating income (loss) - (11,679 ) 530 - (11,149 ) Other income (expense): Equity earnings in subsidiaries (14,134 ) - - 14,134 - Interest expense, net (983 ) (1,892 ) (333 ) - (3,208 ) Offering costs (446 ) - - - (446 ) Other, net - 84 8 - 92 Net income (loss) before income tax expense (15,563 ) (13,487 ) 205 14,134 (14,711 ) Income tax expense - 356 112 - 468 Net income (loss) (15,563 ) (13,843 ) 93 14,134 (15,179 ) Net income attributable to non-controlling interests 4,646 291 - 36 4,973 Net income (loss) attributable to partners $ (20,209 ) $ (14,134 ) $ 93 $ 14,098 $ (20,152 ) Condensed Consolidating Statements of Income For the Year Ended December 31, 2013 Non-Guarantors for the Period June 26, 2013 through December 31, 2013 (in thousands) Parent Guarantors Non- Eliminations Consolidated Revenues $ - $ 222,250 $ 26,883 $ - $ 249,133 Costs of services - 188,928 24,762 - 213,690 Gross margin - 33,322 2,121 - 35,443 Operating costs and expense: General and administrative - 11,283 1,184 - 12,467 Depreciation, amortization and accretion - 5,027 137 - 5,164 Impairments - 3,429 702 - 4,131 Operating income (loss) - 13,583 98 - 13,681 Other income (expense): Interest expense, net (18 ) (3,822 ) (160 ) - (4,000 ) Offering costs (1,376 ) - - - (1,376 ) Gain on reversal of contingent consideration - 11,250 - - 11,250 Other, net - 41 (4 ) - 37 Net income (loss) before income tax expense (1,394 ) 21,052 (66 ) - 19,592 Income tax expense - 14,187 1,050 - 15,237 Net income (loss) (1,394 ) 6,865 (1,116 ) - 4,355 Net income attributable to non-controlling interests - 22 - - 22 Net income (loss) attributable to partners $ (1,394 ) $ 6,843 $ (1,116 ) $ - $ 4,333 Condensed Consolidating Statements of Comprehensive Income (Loss) For the Year Ended December 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Net income $ 3,931 $ 6,544 $ 741 $ (7,125 ) $ 4,091 Other comprehensive loss- - Foreign currency translation - - (1,178 ) (564 ) (1,742 ) - Comprehensive income (loss) $ 3,931 $ 6,544 $ (437 ) $ (7,689 ) $ 2,349 Comprehensive income (loss) attributable to non-controlling interests 143 429 - (430 ) 142 Comprehensive income (loss) attributable to partners $ 3,788 $ 6,115 $ (437 ) $ (7,259 ) $ 2,207 Condensed Consolidating Statements of Comprehensive Income (Loss) For the Year Ended December 31, 2014 (in thousands) Parent Guarantors Non- Eliminations Consolidated Net income $ (15,563 ) $ (13,843 ) $ 93 $ 14,134 $ (15,179 ) Other comprehensive loss- - Foreign currency translation - - (621 ) (316 ) (937 ) - Comprehensive income (loss) $ (15,563 ) $ (13,843 ) $ (528 ) $ 13,818 $ (16,116 ) Comprehensive income (loss) attributable to non-controlling interests 4,646 291 - (279 ) 4,658 Comprehensive income (loss) attributable to partners $ (20,209 ) $ (14,134 ) $ (528 ) $ 14,097 $ (20,774 ) Condensed Consolidating Statements of Comprehensive Income (Loss) For the Year Ended December 31, 2013 Non-Guarantors for the Period June 26, 2013 through December 31, 2013 (in thousands) Parent Guarantors Non- Eliminations Consolidated Net income $ (1,394 ) $ 6,865 $ (1,116 ) $ - $ 4,355 Other comprehensive loss- - Foreign currency translation - - (112 ) - (112 ) - Comprehensive income (loss) $ (1,394 ) $ 6,865 $ (1,228 ) $ - $ 4,243 Comprehensive income (loss) attributable to non-controlling interests - 22 - - 22 Comprehensive income (loss) attributable to partners $ (1,394 ) $ 6,843 $ (1,228 ) $ - $ 4,221 Condensed Consolidating Statements of Cash Flows For the Year Ended December 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Operating activities: Net income $ 3,931 $ 6,544 $ 741 $ (7,125 ) $ 4,091 Adjustments to reconcile net income to cash provided by (used in) operating activities: Depreciation, amortization and accretion - 5,102 902 - 6,004 Impairments - 6,645 - - 6,645 Gain on asset disposal - - (1 ) - (1 ) Interest expense from debt issuance cost amortization 547 - - - 547 Amortization of equity-based compensation 1,167 - - - 1,167 Equity earnings in investee company - (102 ) - - (102 ) Distributions from investee company - 100 - - 100 Equity earnings in subsidiaries (6,115 ) (1,010 ) - 7,125 - Deferred tax benefit, net - 58 (90 ) - (32 ) Non-cash allocated expenses 648 - - - 648 Changes in assets and liabilities: - Trade accounts receivable - 9,585 (546 ) - 9,039 Receivables from affiliates 22 (22 ) - - - Prepaid expenses and other - 302 (69 ) - 233 Accounts payable and accrued payroll and other 1,203 2,111 (4,536 ) - (1,222 ) Income taxes payable - (157 ) (39 ) - (196 ) Net cash provided by (used in) operating activities 1,403 29,156 (3,638 ) - 26,921 Investing activities: Proceeds from fixed asset disposals - 2 - - 2 Cash paid for acquisition of 49.9% interest in the TIR Entities - (52,588 ) - - (52,588 ) Cash paid for acquisition of 51% interest in Brown, net of cash acquired - (10,436 ) - - (10,436 ) Purchase of property and equipment - (1,607 ) (250 ) - (1,857 ) Net cash used in investing activities - (64,629 ) (250 ) - (64,879 ) Financing activities: Advances on long-term debt - 63,300 5,500 - 68,800 Repayment of long-term debt - (5,500 ) - - (5,500 ) Distributions from subsidiaries 17,225 (17,225 ) - - - Distributions to limited partners (19,232 ) - - - (19,232 ) Distributions to non-controlling members of the TIR Entities - (1,567 ) - - (1,567 ) Net cash provided by (used in) financing activities (2,007 ) 39,008 5,500 - 42,501 Effects of exchange rates on cash - (563 ) (587 ) - (1,150 ) Net increase (decrease) in cash and cash equivalents (604 ) 2,972 1,025 - 3,393 Cash and cash equivalents, beginning of period 982 16,598 3,177 - 20,757 Cash and cash equivalents, end of period $ 378 $ 19,570 $ 4,202 $ - $ 24,150 Non-cash items: Accounts payable excluded from capital expenditures $ - 6 $ 94 $ - $ 100 Condensed Consolidating Statements of Cash Flows For the Year Ended December 31, 2014 (in thousands) Parent Guarantors Non- Eliminations Consolidated Operating activities: Net income (loss) $ (15,563 ) $ (13,843 ) $ 93 $ 14,134 $ (15,179 ) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation, amortization and accretion - 6,304 209 - 6,513 Impairments - 32,546 - - 32,546 Gain on asset disposal - 3 - - 3 Interest expense from debt issuance cost amortization 714 - - - 714 Amortization of equity-based compensation 785 - - - 785 Equity earnings in investee company - (46 ) - - (46 ) Distributions from investee company - 55 - - 55 Equity earnings in subsidiaries 14,134 - - (14,134 ) - Deferred tax benefit, net - (22 ) 9 - (13 ) Non-cash allocated expenses - 497 - - 497 Changes in assets and liabilities: Trade accounts receivable - 4,123 2,527 - 6,650 Receivables from affiliates (22 ) (773 ) 795 - - Prepaid expenses and other (285 ) (248 ) (400 ) - (933 ) Accounts payable and accrued payroll and other 21 (2,326 ) (659 ) - (2,964 ) Income taxes payable - (14,481 ) (1,131 ) - (15,612 ) Net cash provided by (used in) operating activities (216 ) 11,789 1,443 - 13,016 Investing activities: Acquisitions of businesses - (1,769 ) - - (1,769 ) Purchase of property and equipment - (483 ) (34 ) - (517 ) Net cash used in investing activities - (2,252 ) (34 ) - (2,286 ) Financing activities: Proceeds from initial public offering 80,213 - - - 80,213 Distribution of initial public offering proceeds to Cypress Energy Holdings, LLC (80,213 ) - - - (80,213 ) Payment of offering costs (314 ) - - - (314 ) Advances on long-term debt - 7,600 - - 7,600 Repayment of long-term debt - (5,000 ) - - (5,000 ) Payment of debt issuance costs - (883 ) - - (883 ) Distributions to members prior to IPO (279 ) 111 - - (168 ) Contribution from general partner 314 168 - - 482 Distributions from subsidiaries 14,541 (14,541 ) - - - Distributions to limited partners (13,064 ) - - - (13,064 ) Distributions to non-controlling members of the TIR Entities - (4,683 ) - - (4,683 ) Net cash provided by (used in) financing activities 1,198 (17,228 ) - - (16,030 ) Effects of exchange rates on cash - (317 ) (316 ) - (633 ) Net increase (decrease) in cash and cash equivalents 982 (8,008 ) 1,093 - (5,933 ) Cash and cash equivalents, beginning of period - 24,606 2,084 - 26,690 Cash and cash equivalents, end of period $ 982 $ 16,598 $ 3,177 $ - $ 20,757 Non-cash items: Accounts payable excluded from capital expenditures $ - 756 $ - $ - $ 756 |