Condensed Financial Statements [Text Block] | 11. Condensed Consolidating Financial Information The following financial information reflects consolidating financial information of the Partnership and its wholly owned guarantor subsidiaries and non-guarantor subsidiaries for the periods indicated. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of financial position, results of operations or cash flows had the guarantor subsidiaries or non-guarantor subsidiaries operated as independent entities. The Partnership has not presented separate financial and narrative information for each of the guarantor subsidiaries or non-guarantor subsidiaries because it believes such financial and narrative information would not provide any additional information that would be material in evaluating the sufficiency of the guarantor subsidiaries and non-guarantor subsidiaries. The Partnership anticipates issuing debt securities that will be fully and unconditionally guaranteed by the guarantor subsidiaries. These debt securities will be jointly and severally guaranteed by the guarantor subsidiaries. There are no restrictions on the Partnership’s ability to obtain cash dividends or other distributions of funds from the guarantor subsidiaries. The presentation of our Condensed Consolidating Balance Sheet as of December 31, 2015, our Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended March 31, 2015 and our Condensed Consolidating Statement of Cash Flows for the three months ended March 31, 2015 have been updated to reflect adjustments between the Guarantors and Eliminations. These adjustments have (i) reduced the Guarantors’ notes receivable – affiliates partners’ capital partners’ capital comprehensive income Condensed Consolidating Balance Sheet As of March 31, 2016 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 207 $ 21,377 $ 4,266 $ - $ 25,850 Trade accounts receivable, net - 32,213 8,372 119 40,704 Prepaid expenses and other 112 1,621 258 (2 ) 1,989 Total current assets 319 55,211 12,896 117 68,543 Property and equipment: Property and equipment, at cost - 21,123 3,013 - 24,136 Less: Accumulated depreciation - 5,453 586 - 6,039 Total property and equipment, net - 15,670 2,427 - 18,097 Intangible assets, net - 25,570 6,281 - 31,851 Goodwill - 53,914 11,449 - 65,363 Investment in subsidiaries 31,008 8,967 - (39,975 ) - Notes receivable - affiliates - 13,720 - (13,720 ) - Other assets - (13 ) 11 2 - Total assets $ 31,327 $ 173,039 $ 33,064 $ (53,576 ) $ 183,854 LIABILITIES AND OWNERS' EQUITY Current liabilities: Accounts payable $ - $ 978 $ 1,442 $ - $ 2,420 Accounts payable - affiliates 1,178 517 5,039 (6,217 ) 517 Accrued payroll and other 4 7,727 841 - 8,572 Income taxes payable - 454 75 - 529 Total current liabilities 1,182 9,676 7,397 (6,217 ) 12,038 Long-term debt (1,631 ) 131,400 5,500 - 135,269 Notes payable - affiliates - - 13,720 (13,720 ) - Deferred tax liabilities - 43 350 - 393 Asset retirement obligations - 117 - - 117 Total liabilities (449 ) 141,236 26,967 (19,937 ) 147,817 Commitments and contingencies Owners' equity: Total partners' capital 22,537 22,564 6,097 (24,400 ) 26,798 Non-controlling interests 9,239 9,239 - (9,239 ) 9,239 Total owners' equity 31,776 31,803 6,097 (33,639 ) 36,037 Total liabilities and owners' equity $ 31,327 $ 173,039 $ 33,064 $ (53,576 ) $ 183,854 Condensed Consolidating Balance Sheet As of December 31, 2015 (as adjusted - in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 378 $ 19,570 $ 4,202 $ - $ 24,150 Trade accounts receivable, net - 40,029 8,289 (53 ) 48,265 Receivables from affiliates - 5,601 - (5,601 ) - Prepaid expenses and other - 2,078 286 (35 ) 2,329 Total current assets 378 67,278 12,777 (5,689 ) 74,744 Property and equipment: Property and equipment, at cost - 20,790 2,916 - 23,706 Less: Accumulated depreciation - 4,941 428 - 5,369 Total property and equipment, net - 15,849 2,488 - 18,337 Intangible assets, net - 26,135 6,351 - 32,486 Goodwill - 53,914 11,359 - 65,273 Investment in subsidiaries 42,034 10,465 - (52,499 ) - Notes receivable - affiliates - 13,527 - (13,527 ) - Other assets - 32 10 - 42 Total assets $ 42,412 $ 187,200 $ 32,985 $ (71,715 ) $ 190,882 LIABILITIES AND OWNERS' EQUITY Current liabilities: Accounts payable $ 6 $ 467 $ 1,732 $ - $ 2,205 Accounts payable - affiliates 1,237 912 4,042 (5,278 ) 913 Accrued payroll and other - 6,855 293 (53 ) 7,095 Income taxes payable - 385 - (35 ) 350 Total current liabilities 1,243 8,619 6,067 (5,366 ) 10,563 Long-term debt (1,771 ) 135,400 5,500 - 139,129 Notes payable - affiliates - - 13,850 (13,850 ) - Deferred tax liabilities - 43 328 - 371 Asset retirement obligations - 117 - - 117 Total liabilities (528 ) 144,179 25,745 (19,216 ) 150,180 Commitments and contingencies Owners' equity: Total partners' capital 32,967 33,048 7,240 (42,526 ) 30,729 Non-controlling interests 9,973 9,973 - (9,973 ) 9,973 Total owners' equity 42,940 43,021 7,240 (52,499 ) 40,702 Total liabilities and owners' equity $ 42,412 $ 187,200 $ 32,985 $ (71,715 ) $ 190,882 Condensed Consolidating Statement of Operations For the Three Months Ended March 31, 2016 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Revenues $ - $ 62,172 $ 13,884 $ (2,582 ) $ 73,474 Costs of services - 55,431 12,865 (2,582 ) 65,714 Gross margin - 6,741 1,019 - 7,760 Operating costs and expense: General and administrative 1,202 3,578 1,409 - 6,189 Depreciation, amortization and accretion - 1,038 187 - 1,225 Operating income (loss) (1,202 ) 2,125 (577 ) - 346 Other income (expense): Equity earnings (loss) in subsidiaries 468 (749 ) - 281 - Interest expense, net (218 ) (1,191 ) (209 ) - (1,618 ) Other, net - 19 4 - 23 Net income (loss) before income tax expense (952 ) 204 (782 ) 281 (1,249 ) Income tax expense - 103 9 - 112 Net income (loss) (952 ) 101 (791 ) 281 (1,361 ) Net (loss) attributable to non-controlling interests - (367 ) - - (367 ) Net income (loss) attributable to controlling interests (952 ) 468 (791 ) 281 (994 ) Net (loss) attributable to general partner (968 ) - - - (968 ) Net income (loss) attributable to limited partners $ 16 $ 468 $ (791 ) $ 281 $ (26 ) Condensed Consolidating Statement of Operations For the Three Months Ended March, 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Revenues $ - $ 84,746 $ 10,567 $ (1,247 ) $ 94,066 Costs of services - 74,938 $ 9,826 (1,247 ) 83,517 Gross margin - 9,808 741 - 10,549 Operating costs and expense: General and administrative 104 4,690 468 - 5,262 Depreciation, amortization and accretion - 1,213 45 - 1,258 Operating income (loss) (104 ) 3,905 228 - 4,029 Other income (expense): Equity earnings in subsidiaries 3,091 - - (3,091 ) - Interest expense, net (258 ) (674 ) (75 ) - (1,007 ) Other, net - 6 2 - 8 Net income before income tax expense 2,729 3,237 155 (3,091 ) 3,030 Income tax expense - 157 47 - 204 Net income 2,729 3,080 108 (3,091 ) 2,826 Net income (loss) attributable to non-controlling interests 143 (11 ) - 35 167 Net income attributable to partners / controlling interests $ 2,586 $ 3,091 $ 108 $ (3,126 ) $ 2,659 Condensed Consolidating Statement of Comprehensive Income (Loss) For the Three Months Ended March 31, 2016 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Net income (loss) $ (952 ) $ 101 $ (791 ) $ 281 $ (1,361 ) Other comprehensive income - - Foreign currency translation - 192 396 - 588 - Comprehensive income (loss) $ (952 ) $ 293 $ (395 ) $ 281 $ (773 ) Comprehensive (loss) attributable to non-controlling interests - (367 ) - - (367 ) Comprehensive (loss) attributable to general partner (968 ) - - - (968 ) Comprehensive income (loss) attributable to controlling interests $ 16 $ 660 $ (395 ) $ 281 $ 562 Condensed Consolidating Statement of Comprehensive Income (Loss) For the Three Months Ended March 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Net income (loss) $ 2,729 $ 3,080 $ 108 $ (3,091 ) $ 2,826 Other comprehensive (loss): - Foreign currency translation - (292) (593 ) - (885 ) - Comprehensive income (loss) $ 2,729 $ 2,788 $ (485 ) $ (3,091 ) $ 1,941 Comprehensive income (loss) attributable to non-controlling interests 143 (11 ) - (422 ) (290 ) Comprehensive income (loss) attributable to controlling interests $ 2,586 $ 2,799 $ (485 ) $ (2,669 ) $ 2,231 Condensed Consolidating Statement of Cash Flows For the Three Months Ended March 31, 2016 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Operating activities: Net income (loss) $ (952 ) $ 101 $ (791 ) $ 281 $ (1,361 ) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation, amortization and accretion - 1,119 314 - 1,433 Interest expense from debt issuance cost amortization 140 - - - 140 Amortization of equity-based compensation 317 - - - 317 Equity earnings in investee company - (17 ) - - (17 ) Distributions from investee company - 63 - - 63 Equity earnings in subsidiaries (468 ) 749 - (281 ) - Deferred tax benefit, net - - 36 - 36 Non-cash allocated expenses 968 - - - 968 Changes in assets and liabilities: Trade accounts receivable - 13,298 (83 ) (5,654 ) 7,561 Prepaid expenses and other (115 ) 263 28 158 334 Accounts payable and accrued payroll and other (61 ) (5,196 ) 1,125 5,461 1,329 Income taxes payable - 69 75 35 179 Net cash provided by (used in) operating activities (171 ) 10,449 704 - 10,982 Investing activities: Purchase of property and equipment - (407 ) (89 ) - (496 ) Net cash used in investing activities - (407 ) (89 ) - (496 ) Financing activities: Repayment of long-term debt - (4,000 ) - - (4,000 ) Distributions from subsidiaries 4,810 (4,810 ) - - - Distributions to limited partners (4,810 ) - - - (4,810 ) Distributions to non-controlling members - 383 (750 ) - (367 ) Net cash (used in) financing activities - (8,427 ) (750 ) - (9,177 ) Effects of exchange rates on cash - 192 199 - 391 Net increase (decrease) in cash and cash equivalents (171 ) 1,807 64 - 1,700 Cash and cash equivalents, beginning of period 378 19,570 4,202 - 24,150 Cash and cash equivalents, end of period $ 207 $ 21,377 $ 4,266 $ - $ 25,850 Non-cash items: Accounts payable excluded from capital expenditures $ - 13 $ 54 $ - $ 67 Condensed Consolidating Statement of Cash Flows For the Three Months Ended March 31, 2015 (in thousands) Non- Parent Guarantors Guarantors Eliminations Consolidated Operating activities: Net income $ 2,729 $ 3,080 $ 108 $ (3,091 ) $ 2,826 Adjustments to reconcile net income to cash provided by (used in) operating activities: Depreciation, amortization and accretion - 1,268 46 - 1,314 Loss on asset disposal - - 3 - 3 Interest expense from debt issuance cost amortization 134 - - - 134 Amortization of equity-based compensation 211 - - - 211 Equity earnings in investee company - (2 ) - - (2 ) Equity earnings in subsidiaries (3,091 ) - - 3,091 - Deferred tax benefit, net - 13 (13 ) - - Changes in assets and liabilities: Trade accounts receivable - 12,070 (1,271 ) (8,929 ) 1,870 Receivables from affiliates (105 ) 14 - 91 - Prepaid expenses and other - 322 63 (2 ) 383 Accounts payable and accrued payroll and other 87 (3,023 ) 835 8,840 6,739 Income taxes payable - 101 (34 ) - 67 Net cash provided by (used in) operating activities (35 ) 13,843 (263 ) - 13,545 Investing activities: Acquisition of 49.9% interest in the TIR Entities - (52,588 ) - - (52,588 ) Purchase of property and equipment - (929 ) (1 ) - (930 ) Net cash (used in) investing activities - (53,517 ) (1 ) - (53,518 ) Financing activities: Advances on long-term debt - 52,600 - - 52,600 Distributions from subsidiaries 3,952 (3,952 ) - - - Distributions to limited partners (4,806 ) - - - (4,806 ) Distributions to non-controlling members - (1,421 ) - - (1,421 ) Net cash provided by (used in) financing activities (854 ) 47,227 - - 46,373 Effects of exchange rates on cash - - (616 ) - (616 ) Net increase (decrease) in cash and cash equivalents (889 ) 7,553 (880 ) - 5,784 Cash and cash equivalents, beginning of period 982 16,598 3,177 - 20,757 Cash and cash equivalents, end of period $ 93 $ 24,151 $ 2,297 $ - $ 26,541 Non-cash items: Accounts payable excluded from capital expenditures $ - 51 $ - $ - $ 51 |