Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2023 | Aug. 04, 2023 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Securities Act File Number | 814-01035 | |
Entity Registrant Name | NEWTEKONE, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 46-3755188 | |
Entity Address, Address Line One | 4800 T Rex Avenue | |
Entity Address, Address Line Two | Suite 120 | |
Entity Address, City or Town | Boca Raton | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 33431 | |
City Area Code | 212 | |
Local Phone Number | 356-9500 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 24,670,890 | |
Entity Central Index Key | 0001587987 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Common Stock, par value $0.02 per share | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock, par value $0.02 per share | |
Trading Symbol | NEWT | |
Security Exchange Name | NASDAQ | |
5.75% Notes due 2024 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.75% Notes due 2024 | |
Trading Symbol | NEWTL | |
Security Exchange Name | NASDAQ | |
5.50% Notes due 2026 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.50% Notes due 2026 | |
Trading Symbol | NEWTZ | |
Security Exchange Name | NASDAQ |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Cash and due from banks | $ 48,673 | $ 53,692 |
Restricted cash | 66,741 | 71,914 |
Interest bearing deposits in banks | 140,920 | 0 |
Total cash and cash equivalents | 256,334 | 125,606 |
Debt securities available-for-sale, at fair value | 32,907 | 0 |
Loans held for sale, at fair value | 106,231 | 19,171 |
Loans held for sale, at amortized cost | 41,641 | 0 |
Loans held for investment, at fair value | 512,418 | 505,268 |
Loans held for investment, at amortized cost, net of deferred fees and costs | 218,265 | 0 |
Allowance for credit losses | (4,764) | 0 |
Loans held for investment, at amortized cost, net | 213,501 | 0 |
Federal Home Loan Bank and Federal Reserve Bank stock | 3,012 | 0 |
Settlement receivable | 119,857 | 0 |
Investments | 29,082 | 283,599 |
Goodwill and intangibles | 27,595 | 0 |
Right of use assets | 7,002 | 6,484 |
Derivative instruments | 562 | 0 |
Deferred tax asset, net | 4,622 | 0 |
Servicing assets | 35,754 | 30,268 |
Other assets | 48,593 | 28,506 |
Total assets | 1,439,111 | 998,902 |
Deposits: | ||
Noninterest-bearing | 38,233 | 0 |
Interest-bearing | 409,124 | 0 |
Total deposits | 447,357 | 0 |
Borrowings | 697,387 | 539,326 |
Dividends payable | 4,766 | 0 |
Lease liabilities | 8,552 | 7,973 |
Deferred tax liabilities, net | 0 | 19,194 |
Due to participants | 19,820 | 35,627 |
Accounts payable, accrued expenses and other liabilities | 40,501 | 21,424 |
Total liabilities | 1,218,383 | 623,544 |
Shareholders' Equity: | ||
Preferred stock (par value $0.02 per share; authorized 20,000 shares, 20,000 and 20,000 shares issued and outstanding, respectively) | 19,738 | |
Common stock (par value $0.02 per share; authorized 199,980 shares, 24,615 and 24,609 shares issued and outstanding, respectively) | 491 | 492 |
Additional paid-in capital | 192,114 | 354,243 |
Retained earnings | 9,075 | 20,623 |
Accumulated other comprehensive loss, net of income taxes | (203) | 0 |
Total NewtekOne shareholders’ equity | 221,215 | 375,358 |
Non-controlling interest | (487) | 0 |
Total shareholders' equity | 220,728 | 375,358 |
Total liabilities and shareholders' equity | 1,439,111 | 998,902 |
Controlled Investments | ||
ASSETS | ||
Investments | 0 | 259,217 |
Joint Ventures | ||
ASSETS | ||
Investments | 27,722 | 23,022 |
Non-Control Investments | ||
ASSETS | ||
Investments | $ 1,360 | $ 1,360 |
CONSOLIDATED STATEMENTS OF FI_2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - USD ($) shares in Thousands, $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Joint ventures, cost | $ 25,315 | $ 23,314 |
Investments, cost | $ 26,675 | $ 156,169 |
Preferred stock, par value (in dollars per share) | $ 0.02 | |
Preferred stock, shares authorized (in shares) | 20,000 | |
Preferred stock, shares issued (in shares) | 20,000 | |
Preferred stock, shares outstanding (in shares) | 20,000 | |
Common stock, par value (in dollars per share) | $ 0.02 | $ 0.02 |
Common stock, shares authorized (in shares) | 199,980 | 199,980 |
Common stock, shares issued (in shares) | 24,615 | 24,609 |
Common shares outstanding at end of period (in shares) | 24,615 | 24,609 |
Controlled Investments | ||
Investments, cost | $ 0 | $ 131,495 |
Non-Control Investments | ||
Investments, cost | $ 1,360 | $ 1,360 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest income | ||||
Loans and fees on loans | $ 19,607 | $ 8,032 | $ 37,109 | $ 15,111 |
Debt securities available-for-sale | 415 | 0 | 647 | 0 |
Interest from affiliates | 0 | 670 | 0 | 1,334 |
Other interest earning assets | 2,531 | 0 | 3,512 | 0 |
Total interest income | 22,553 | 8,702 | 41,268 | 16,445 |
Interest expense | ||||
Deposits | 4,051 | 0 | 5,526 | 0 |
Total interest expense | 16,880 | 5,828 | 31,012 | 10,495 |
Net interest income | 5,673 | 2,874 | 10,256 | 5,950 |
Provision for loan credit losses | 2,575 | 0 | 3,893 | 0 |
Net interest income after provision for loan credit losses | 3,098 | 2,874 | 6,363 | 5,950 |
Noninterest income | ||||
Dividend income | 505 | 4,981 | 1,009 | 12,827 |
Loan servicing asset revaluation | (534) | (781) | 385 | (2,340) |
Servicing income | 4,299 | 3,175 | 8,702 | 6,356 |
Net gains on sales of loans | 13,208 | 19,891 | 19,734 | 35,186 |
Net gain on derivative transactions | 674 | 0 | 179 | 628 |
Net gain (loss) on loans accounted for under the fair value option | 4,363 | (5,789) | 10,268 | (8,507) |
Net unrealized appreciation (depreciation) on joint ventures | 698 | (12) | 2,700 | (2,333) |
Technology and IT support income | 6,459 | 0 | 13,168 | 0 |
Electronic payment processing income | 10,676 | 0 | 21,004 | 0 |
Other noninterest income | 6,080 | 2,368 | 12,066 | 3,947 |
Total noninterest income | 46,428 | 25,411 | 89,215 | 47,639 |
Noninterest expense | ||||
Technology services expense | 3,466 | 0 | 7,269 | 0 |
Electronic payment processing expense | 4,838 | 0 | 9,342 | 0 |
Salaries and employee benefits expense | 19,418 | 4,499 | 38,537 | 9,608 |
Professional services expense | 3,156 | 1,512 | 6,596 | 2,813 |
Other loan origination and maintenance expense | 3,559 | 7,121 | 6,386 | 13,604 |
Depreciation and amortization | 832 | 60 | 1,705 | 123 |
Loss on extinguishment of debt | 0 | 417 | 0 | 417 |
Other general and administrative costs | 4,911 | 2,043 | 9,542 | 3,796 |
Total noninterest expense | 40,180 | 15,652 | 79,377 | 30,361 |
Net income before taxes | 9,346 | 12,633 | 16,201 | 23,228 |
Income tax expense (benefit) | 2,524 | (886) | (2,339) | 57 |
Net income | 6,822 | 13,519 | 18,540 | 23,171 |
Less: Net loss attributable to noncontrolling interests | (31) | 0 | (31) | 0 |
Net income attributable to NewtekOne, Inc. | 6,853 | 13,519 | 18,571 | 23,171 |
Dividends to preferred shareholders | (400) | 0 | (649) | 0 |
NewtekOne net income available to common shareholders | $ 6,453 | $ 13,519 | $ 17,922 | $ 23,171 |
Earnings per share, basic (in dollars per share) | $ 0.26 | $ 0.56 | $ 0.72 | $ 0.96 |
Earnings per share, diluted (in dollars per share) | $ 0.26 | $ 0.56 | $ 0.72 | $ 0.96 |
Related Party | ||||
Interest expense | ||||
Notes payable related party | $ 0 | $ 80 | $ 0 | $ 186 |
Notes and securitizations | ||||
Interest expense | ||||
Interest expense | 9,083 | 4,809 | 17,801 | 8,945 |
Bank and FHLB borrowings | ||||
Interest expense | ||||
Interest expense | 3,746 | 939 | 7,685 | 1,364 |
Controlled Investments | ||||
Noninterest income | ||||
Net unrealized appreciation on controlled investments | $ 0 | $ 1,578 | $ 0 | $ 1,875 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 6,822 | $ 13,519 | $ 18,540 | $ 23,171 |
Other comprehensive loss before tax: | ||||
Net unrealized loss on debt securities available-for-sale during the period | (197) | 0 | (310) | 0 |
Other comprehensive loss before tax | (197) | 0 | (310) | 0 |
Income tax benefit | 76 | 0 | 107 | 0 |
Other comprehensive loss, net of tax | (121) | 0 | (203) | 0 |
Total comprehensive income | 6,701 | 13,519 | 18,337 | 23,171 |
Less: Comprehensive loss attributable to noncontrolling interests | (31) | 0 | (31) | 0 |
Comprehensive income attributable to NewtekOne, Inc. | $ 6,732 | $ 13,519 | $ 18,368 | $ 23,171 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Previously Reported | Revision of Prior Period, Adjustment | Common stock | Common stock Previously Reported | Common stock Revision of Prior Period, Adjustment | Preferred stock | Preferred stock Previously Reported | Preferred stock Controlled Investments Revision of Prior Period, Adjustment | Additional paid-in capital | Additional paid-in capital Previously Reported | Additional paid-in capital Revision of Prior Period, Adjustment | Additional paid-in capital Controlled Investments Revision of Prior Period, Adjustment | Accumulated other comprehensive income | Accumulated other comprehensive income Previously Reported | Accumulated undistributed earnings | Accumulated undistributed earnings Previously Reported | Accumulated undistributed earnings Revision of Prior Period, Adjustment | Retained earnings | Retained earnings Previously Reported | Equity attributabl-e to non-controlling interest | Equity attributabl-e to non-controlling interest Previously Reported | Equity attributabl-e to non-controlling interest Controlled Investments Revision of Prior Period, Adjustment |
Beginning balance (in shares) at Dec. 31, 2021 | 24,159 | ||||||||||||||||||||||
Beginning balance at Dec. 31, 2021 | $ 403,887 | $ 483 | $ 367,663 | $ 35,741 | |||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
DRIP shares issued (in shares) | 30 | ||||||||||||||||||||||
DRIP shares issued | 598 | 598 | |||||||||||||||||||||
Stock-based compensation expense | 1,248 | 1,248 | |||||||||||||||||||||
Dividends declared related to RSA (in shares) | 9 | ||||||||||||||||||||||
Dividends declared related to RSA | 0 | 201 | (201) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (30) | ||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | $ (779) | (779) | |||||||||||||||||||||
Restricted stock awards (in shares) | 19 | ||||||||||||||||||||||
Dividends declared common shares | $ (33,593) | (33,593) | |||||||||||||||||||||
Dividends declared preferred shares | 0 | ||||||||||||||||||||||
Net income (loss) | 23,171 | ||||||||||||||||||||||
Other comprehensive loss, net of tax | 0 | ||||||||||||||||||||||
Net investment loss | (1,281) | (1,281) | |||||||||||||||||||||
Net realized gain on investments | 35,631 | 35,631 | |||||||||||||||||||||
Net unrealized depreciation on investments | (11,179) | (11,179) | |||||||||||||||||||||
Ending balance (in shares) at Jun. 30, 2022 | 24,187 | ||||||||||||||||||||||
Ending balance at Jun. 30, 2022 | 394,532 | $ 483 | 368,931 | 25,118 | |||||||||||||||||||
Beginning balance (in shares) at Mar. 31, 2022 | 24,161 | ||||||||||||||||||||||
Beginning balance at Mar. 31, 2022 | 398,480 | $ 483 | 368,299 | 29,698 | |||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
DRIP shares issued (in shares) | 21 | ||||||||||||||||||||||
DRIP shares issued | 373 | 373 | |||||||||||||||||||||
Stock-based compensation expense | 467 | 467 | |||||||||||||||||||||
Dividends declared related to RSA (in shares) | 5 | ||||||||||||||||||||||
Dividends declared related to RSA | 0 | 91 | (91) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (12) | ||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | $ (299) | (299) | |||||||||||||||||||||
Restricted stock awards (in shares) | 12 | ||||||||||||||||||||||
Dividends declared common shares | $ (18,008) | (18,008) | |||||||||||||||||||||
Dividends declared preferred shares | 0 | ||||||||||||||||||||||
Net income (loss) | 13,519 | ||||||||||||||||||||||
Other comprehensive loss, net of tax | 0 | ||||||||||||||||||||||
Net investment loss | (2,254) | (2,254) | |||||||||||||||||||||
Net realized gain on investments | 19,891 | 19,891 | |||||||||||||||||||||
Net unrealized depreciation on investments | (4,118) | (4,118) | |||||||||||||||||||||
Ending balance (in shares) at Jun. 30, 2022 | 24,187 | ||||||||||||||||||||||
Ending balance at Jun. 30, 2022 | $ 394,532 | $ 483 | 368,931 | 25,118 | |||||||||||||||||||
Beginning balance (in shares) at Dec. 31, 2022 | 24,609 | 24,609 | |||||||||||||||||||||
Beginning balance at Dec. 31, 2022 | $ 375,358 | $ 375,358 | $ 492 | $ 0 | $ 354,242 | $ 0 | $ 20,624 | $ 0 | $ 0 | ||||||||||||||
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 | 0 | ||||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Change in presentation | $ 0 | $ 20,624 | $ (20,624) | ||||||||||||||||||||
Removal of fair value adjustments | (138,044) | (138,044) | |||||||||||||||||||||
Consolidation of controlled investments | (65,426) | $ 245 | $ (65,215) | $ (456) | |||||||||||||||||||
Reassessment of deferred tax assets and liabilities | 19,266 | 19,266 | |||||||||||||||||||||
DRIP shares issued (in shares) | 10 | ||||||||||||||||||||||
DRIP shares issued | $ 146 | $ 146 | |||||||||||||||||||||
Stock-based compensation expense | 1,423 | 1,423 | |||||||||||||||||||||
Dividends declared related to RSA (in shares) | 8 | ||||||||||||||||||||||
Dividends declared related to RSA | 0 | 119 | $ (119) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (13) | ||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (448) | $ (1) | (447) | ||||||||||||||||||||
Issuance of preferred stock (in shares) | 20 | ||||||||||||||||||||||
Issuance of Preferred stock | 20,000 | $ 20,000 | |||||||||||||||||||||
Preferred stock issuance costs | (507) | (507) | |||||||||||||||||||||
Dividends declared common shares | (8,728) | (8,728) | |||||||||||||||||||||
Dividends declared preferred shares | (649) | (649) | |||||||||||||||||||||
Net income (loss) | 18,540 | 18,571 | $ (31) | ||||||||||||||||||||
Other comprehensive loss, net of tax | $ (203) | $ (203) | |||||||||||||||||||||
Ending balance (in shares) at Jun. 30, 2023 | 24,615 | 24,614 | |||||||||||||||||||||
Ending balance at Jun. 30, 2023 | $ 220,728 | $ 491 | $ 19,738 | 192,114 | (203) | 0 | 9,075 | (487) | |||||||||||||||
Ending balance, preferred stock (in shares) at Jun. 30, 2023 | 20,000 | 20 | |||||||||||||||||||||
Beginning balance (in shares) at Mar. 31, 2023 | 24,609 | ||||||||||||||||||||||
Beginning balance at Mar. 31, 2023 | $ 218,038 | $ 491 | $ 19,738 | 191,316 | (82) | 0 | 7,047 | (472) | |||||||||||||||
Beginning balance, preferred stock (in shares) at Mar. 31, 2023 | 20 | ||||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||||
Consolidation of controlled investments adjustment | 16 | 16 | |||||||||||||||||||||
DRIP shares issued (in shares) | 4 | ||||||||||||||||||||||
DRIP shares issued | 73 | 73 | |||||||||||||||||||||
Stock-based compensation expense | 685 | 685 | |||||||||||||||||||||
Dividends declared related to RSA (in shares) | 3 | ||||||||||||||||||||||
Dividends declared related to RSA | 0 | 59 | (59) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (2) | ||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (19) | (19) | |||||||||||||||||||||
Dividends declared common shares | (4,366) | (4,366) | |||||||||||||||||||||
Dividends declared preferred shares | (400) | (400) | |||||||||||||||||||||
Net income (loss) | 6,822 | 6,853 | (31) | ||||||||||||||||||||
Other comprehensive loss, net of tax | $ (121) | (121) | |||||||||||||||||||||
Ending balance (in shares) at Jun. 30, 2023 | 24,615 | 24,614 | |||||||||||||||||||||
Ending balance at Jun. 30, 2023 | $ 220,728 | $ 491 | $ 19,738 | $ 192,114 | $ (203) | $ 0 | $ 9,075 | $ (487) | |||||||||||||||
Ending balance, preferred stock (in shares) at Jun. 30, 2023 | 20,000 | 20 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | |
Statement of Stockholders' Equity [Abstract] | |||
Dividends declared common shares (in dollars per share) | $ 0.18 | $ 0.75 | $ 0.18 |
Dividends declared preferred shares (in dollars per share) | $ 12.27 | $ 12.27 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 18,571 | $ 23,171 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Net (gain) loss on loans accounted for under the fair value option | (10,268) | 8,507 |
Net unrealized (appreciation) depreciation on servicing assets | (385) | 2,340 |
Net unrealized appreciation on derivative transactions | (179) | (183) |
Net gains on loans held for sale | (19,734) | (29,035) |
Loss on extinguishment of debt | 0 | 417 |
Amortization of deferred financing costs | 1,927 | 1,250 |
Allowance for credit losses on loans | 3,893 | 0 |
Stock compensation expense | 1,436 | 1,248 |
Deferred income taxes | (2,339) | 60 |
Depreciation and amortization | 1,705 | 123 |
Proceeds from sale of loans held for sale | 157,177 | 345,510 |
Funding of investments | (199,744) | (363,904) |
Principal received on loans held for sale | 6,159 | 47,459 |
Return of investment from controlled investments | 0 | 9,741 |
Contributions to joint ventures | (2,000) | 0 |
Other, net | (310) | 275 |
Changes in operating assets and liabilities: | ||
Settlement receivable | (119,857) | (34,184) |
Capitalized servicing asset | (5,101) | (6,152) |
Due to/from related parties | 185 | 2,919 |
Other assets | 4,976 | 1,767 |
Dividends payable | 4,766 | 0 |
Due to participants | (15,807) | (63,175) |
Accounts payable, accrued expenses and other liabilities | (22,504) | 3,923 |
Other, net | 1,748 | 8 |
Net cash used in operating activities | (204,852) | (65,181) |
Cash flows from investing activities: | ||
Net increase in loans held for investment, at fair value | (44,815) | 0 |
Net increase in loans held for investment, at cost | (9,462) | 0 |
Purchase of fixed assets | (129) | (11) |
Net increase in Federal Home Loan Bank stock | (1,489) | 0 |
Purchases of available-for-sale securities | (27,903) | 0 |
Acquisitions, net of cash acquired | 11,252 | 0 |
Net cash used in investing activities | (72,546) | (11) |
Cash flows from financing activities: | ||
Net (paydowns) borrowings on bank notes payable | (38,219) | 77,414 |
Net increase in deposits | 310,342 | 0 |
Repayment of Federal Home Loan Bank advances | (3,887) | 0 |
Proceeds from preferred stock, net of offering costs | 19,493 | 0 |
Net repayments under related party line of credit | 0 | (11,250) |
Payments on Notes Payable - Securitization Trusts | (45,898) | (42,168) |
Issuance of Notes Payable - Securitization Trusts | 101,364 | 0 |
Dividends paid, net of dividend reinvestment plan | (4,612) | (32,995) |
Additions to deferred financing costs | (1,087) | (864) |
Capitalized loan costs | (1,228) | 0 |
Purchase of vested stock for employee payroll tax withholding | (448) | (779) |
Net cash provided by financing activities | 385,820 | 4,358 |
Net increase (decrease) in cash and restricted cash | 108,422 | (60,834) |
Cash and restricted cash—beginning of period (Note 2) | 125,606 | 186,860 |
Consolidation of cash from controlled investments | 22,306 | 0 |
Cash and restricted cash—end of period (Note 2) | 256,334 | 126,026 |
Non-cash operating, investing and financing activities: | ||
Foreclosed real estate acquired | 2,218 | 676 |
Dividends declared but not paid during the period | 4,366 | 2,003 |
Issuance of common shares under dividend reinvestment plan | 146 | 598 |
2025 5.00% Notes | ||
Cash flows from financing activities: | ||
Proceeds from Notes | 0 | 30,000 |
2025 8.13% Notes | ||
Cash flows from financing activities: | ||
Proceeds from Notes | 50,000 | 0 |
2025 6.85% Notes | ||
Cash flows from financing activities: | ||
Redemption of Notes | 0 | (15,000) |
Controlled Investments | ||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Net unrealized (appreciation) depreciation on investments | 0 | (1,875) |
Funding of investments | 0 | (19,750) |
Principal received on investments | 0 | 2,026 |
Joint Ventures | ||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Net unrealized (appreciation) depreciation on investments | (2,700) | 2,333 |
Affiliate Investments | ||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Net unrealized (appreciation) depreciation on investments | (2,700) | |
Purchase of loans from affiliate | (6,467) | $ 0 |
Non-Control Investments | ||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Net unrealized (appreciation) depreciation on investments | $ 0 |
DESCRIPTION OF BUSINESS AND BAS
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION: The Company is a financial holding company that is a leading provider of business and financial solutions to SMBs and provides SMBs with the following Newtek® branded business and financial solutions: Newtek Bank, Newtek Lending, Newtek Payments, Newtek Insurance, Newtek Payroll and Newtek Technology. On January 6, 2023, the Company completed the Acquisition of NBNYC, a national bank regulated and supervised by the OCC, pursuant to which the Company acquired from NBNYC’s shareholders all of the issued and outstanding stock of NBNYC for $20 million, plus reimbursement of certain expenses. NBNYC has been renamed Newtek Bank, National Association and has become a wholly owned subsidiary of the Company. In connection with the completion of the Acquisition, the Company contributed to Newtek Bank $31 million of cash and two of the Company’s subsidiaries, NBL and SBL (NBL was subsequently merged into SBL). Upon the consummation of the Acquisition, Newtek Bank entered into an operating agreement with the OCC concerning certain matters including capital, liquidity and concentration limits, and memorializing the business plan submitted to the OCC. In addition, on January 6, 2023, the Company filed with the SEC a Form N-54C, Notification of Withdrawal of Election to be Subject to the 1940 Act, and has ceased to be a BDC effective as of January 6, 2023. As a result of the Acquisition, the Company is now a financial holding company subject to the regulation and supervision of the Federal Reserve and the Federal Reserve Bank of Atlanta. The Company no longer qualifies as a regulated investment company (RIC) for federal income tax purposes and no longer qualifies for accounting treatment as an investment company. As a result, in addition to Newtek Bank and its consolidated subsidiary, SBL, the following NewtekOne portfolio companies and subsidiaries are now consolidated non-bank subsidiaries in the Company’s financial statements: NSBF; Newtek Merchant Solutions, LLC; Mobil Money, LLC; CDS Business Services, Inc. d/b/a Newtek Business Credit Solutions; PMTWorks Payroll, LLC d/b/a Newtek Payroll and Benefits Solutions; Newtek Insurance Agency, LLC; Titanium Asset Management LLC; Newtek Business Services Holdco 6, Inc; Newtek Commercial Lending, Inc.; Excel WebSolutions, LLC; and Newtek Technology Solutions, Inc. Our investment in POS on Cloud, LLC, d/b/a Newtek Payment Systems is treated as a non-controlling interest and is included on our consolidated financial statements. In addition, as a result of commitments made to the Federal Reserve, the Company will divest or otherwise terminate the activities conducted by Excel WebSolutions, LLC and Newtek Technology Solutions, Inc., including its subsidiary SIDCO, LLC d/b/a/ Cloud Nine Services, within two years of becoming a financial holding company, subject to any extension of the two-year period. Moreover, on April 13, 2023, the Company, NSBF and the SBA entered into an agreement in connection with NSBF’s and Newtek Bank’s participation in the SBA 7(a) loan program (the "Wind-down Agreement"). The Company’s business plan prepared in connection with the Acquisition provided for all SBA 7(a) loan originations to be transitioned to Newtek Bank and for NSBF to cease originations of SBA 7(a) loans. Pursuant to the Wind-down Agreement, NSBF has begun to wind-down its operations and NSBF’s SBA 7(a) pipeline of new loans has been transitioned to Newtek Bank during the second quarter of 2023. During this wind-down process, NSBF will continue to own the SBA 7(a) loans and PPP Loans currently in its SBA loan portfolio to maturity, liquidation, charge-off or (subject to SBA’s prior written approval) sale or transfer. NSBF will continue to service and liquidate its SBA loan portfolio, including processing forgiveness and loan reviews for PPP Loans, pursuant to an SBA approved lender service provider agreement with SBL. In addition, during the wind-down process, NSBF will be subject to minimum capital requirements established by the SBA, be required to continue to maintain certain amounts of restricted cash available to meet any obligations to the SBA, have restrictions on its ability to make dividends and distributions to the Company, and remain liable to the SBA for post-purchase denials and repairs on the guaranteed portions of SBA 7(a) loans originated and sold by NSBF. The Company has guaranteed NSBF’s obligations to the SBA and has funded a $10 million account at Newtek Bank to secure these potential obligations. As a result of the Acquisition and its effects as described above, comparisons to prior periods include adjustments made to reconcile prior investment company accounting to the current financial holding company accounting requirements. For example, the statement of changes in stockholders’ equity includes adjustments for changes in presentation between accumulated undistributed earnings and additional paid in capital, removal of fair value adjustments on entities that are now consolidating entities, and the reassessment of deferred tax assets and liabilities relating to the consolidation of the previous portfolio companies investments. The statement of cash flows includes an adjustment to the opening cash balance for the cash from the previously unconsolidated subsidiaries. On January 17, 2023, the Company changed its name from Newtek Business Services Corp. to NewtekOne, Inc. Except as otherwise noted, all financial information included in the tables in the following footnotes is stated in thousands, except per share data. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2—SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates in the Preparation of Financial Statements The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are complete. Actual results could differ from those estimates. Fair Value The Company applies fair value accounting to certain of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions reflect those that management believe market participants would use in pricing the financial instrument at the measurement date. The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value was greatest for financial instruments classified as Level 3. Any changes to the valuation methodology are reviewed by management to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in NOTE 9—FAIR VALUE MEASUREMENTS. Debt securities, available for sale The Company’s securities portfolio primarily consists of available for sale debt securities held by Newtek Bank that are classified as “available for sale” and carried at their estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive income or loss in stockholders’ equity. The fair values of our instruments are affected by changes in market interest rates and credit spreads. In general, as interest rates rise and/or credit spreads widen, the fair value of instruments will decline. As interest rates fall and/or credit spreads tighten, the fair value of instruments will rise. The Company evaluates available-for-sale instruments in unrealized loss positions at least quarterly to determine if an allowance for credit losses is required. Based on an evaluation of available information about past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, the Company has concluded that it expects to receive all contractual cash flows from each instrument held in its available-for-sale portfolio. Consolidation Assets related to transactions that do not meet ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”) requirements for accounting sale treatment are reflected in the Company’s consolidated statements of assets and liabilities as investments. Those assets are owned by the securitization trusts and are included in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of the Company. Business Combinations Business combinations are accounted for under the acquisition method, in which the identifiable assets acquired and liabilities assumed are generally measured and recognized at fair value as of the acquisition date, with the excess of the purchase price over the fair value of the net assets acquired recognized as goodwill. Items such as acquired income-tax related balances are recognized in accordance with other applicable GAAP, which may result in measurements that differ from fair value. Business combinations are included in the consolidated financial statements from the respective dates of acquisition. Historical reporting periods reflect only the results of legacy Newtek operations. Acquisition-related costs are expensed in the period incurred and presented within the applicable non-interest expense category. Additional information regarding the Company’s acquisitions can be found within NOTE 3—BUSINESS COMBINATION. Allowance for Credit Losses – Loans Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) approach requires an estimate of the credit losses expected over the life of a loan (or pool of loans). It replaces the incurred loss approach’s threshold that required the recognition of a credit loss when it was probable a loss event was incurred. The allowance for credit losses is a valuation account that is deducted from, or added to, the loans’ amortized cost basis to present the net, lifetime amount expected to be collected on the loans. Loan losses are charged off against the allowance when management believes a loan balance is confirmed to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Company historical loss experience was supplemented with peer information when there was insufficient loss data for the Company. Peer selection was based on a review of institutions with comparable loss experience as well as loan yield, bank size, portfolio concentration and geography. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, production metrics, property values, or other relevant factors. Significant management judgment is required at each point in the measurement process. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral which is generally based upon federal call report segmentation and have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. These portfolio segments are as follows: Commercial Real Estate : The commercial real estate portfolio is comprised of loans to borrowers on small offices, owner-occupied commercial buildings, industrial/warehouse properties, income producing/investor real estate properties, and multi-family loans secured by first mortgages. The Company’s underwriting standards generally target a loan-to-value ratio of 75%, depending on the type of collateral, and requires debt service coverage of a minimum of 1.2 times. Commercial & Industrial: The commercial & industrial portfolio consists of loans made for general business purposes consisting of short-term working capital loans, equipment loans, and unsecured business lines. This includes 32 loans as of March 31, 2023. SBA 7(a): The SBA 7(a) portfolio includes loans originated under the federal Section 7(a) loan program. The SBA is an independent government agency that facilitates one of the nation’s largest sources of SMB financing by providing credit guarantees for its loan programs. SBA 7(a) loans are partially guaranteed by the SBA, with SBA guarantees typically ranging between 50% and 90% of the principal and interest due. Under the SBA’s 7(a) lending program, a bank or other lender may underwrite loans between $5,000 and $5.0 million for a variety of general business purposes based on the SBA’s loan program requirements. Allowance for Credit Losses – Available-fo r Sale (“AFS”) Debt Securities The impairment model for AFS debt securities differs from the CECL approach utilized for financial instruments measured at amortized cost because AFS debt securities are measured at fair value. For AFS debt securities in an unrealized loss position, Newtek Bank first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, in making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, adverse conditions specifically related to the security, failure of the issuer of the debt security to make scheduled interest or principal payments, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. The cash flows should be estimated using information relevant to the collectability of the security, including information about past events, current conditions and reasonable and supportable forecasts. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the AFS security is uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of March 31, 2023, the Company det ermined that the unrealized loss positions in the AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. Accrued Interest Receivable Upon the Acquisition and adoption of CECL, the Company made the following elections regarding accrued interest receivable: (1) presented accrued interest receivable balances separately within other assets balance sheet line item; (2) excluded interest receivable that is included in amortized cost of financing receivables from related disclosures requirements and (3) continued our policy to write off accrued interest receivable by reversing interest income. For loans, write off typically occurs upon becoming over 90 to 120 days past due and therefore the amount of such write offs are immaterial. Historically, the Company has not experienced uncollectible accrued interest receivable on investment securities. Distributions Dividends and distributions to the Company's common stockholders are recorded on the declaration date. The timing and amount to be paid out as a dividend or distribution is determined by the Company's Board each quarter. Cash The Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. As of June 30, 2023, cash deposits in excess of insured amounts totaled $55.8 million. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of June 30, 2023. Restricted cash Restricted cash includes amounts due on SBA loan-related remittances to third parties, cash reserves established as part of a voluntary agreement with the SBA, cash reserves associated with securitization transactions, and cash margin as collateral for derivative instruments. As of June 30, 2023, total restricted cash was $66.7 million. Interest bearing deposits in banks The Company’s interest bearing deposits in banks reflects cash held at other financial institutions that earn interest. The following table provides a reconciliation of cash and restricted cash as of June 30, 2023 and 2022 and December 31, 2022 and 2021: June 30, 2023 June 30, 2022 December 31, 2022 December 31, 2021 Cash and due from banks $ 48,673 $ 4,165 $ 53,692 $ 2,397 Restricted cash 66,741 121,861 71,914 184,463 Interest bearing deposits in banks 140,920 — — — Cash and restricted cash $ 256,334 $ 126,026 $ 125,606 $ 186,860 Broker Receivable Broker receivable represents amounts due from third parties for guaranteed portions of SBA 7(a) loans which have been sold at period-end but have not yet settled. Transfers of Financial Assets For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time of the transfer, requires that the transferred assets qualify as recognized financial assets and the Company surrender control over the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. From 2010 through June 30, 2023, NSBF engaged in thirteen (13) securitizations of the unguaranteed portions of its SBA 7(a) loans. A securitization uses a special purpose entity (the “Trust”), which is considered a variable interest entity. Applying the consolidation requirements for VIEs under the accounting rules in ASC Topic 860, Transfers and Servicing, and ASC Topic 810, Consolidation, which became effective January 1, 2010, the Company determined that as the primary beneficiary of the securitization vehicles, based on its power to direct activities through its role as servicer for the Trust and its obligation to absorb losses and right to receive benefits, it needed to consolidate the Trusts. The Company therefore consolidated the entities using the carrying amounts of the Trusts’ assets and liabilities and reflects the assets in SBA Unguaranteed Loans and reflects the associated financing in Notes Payable - Securitization trusts on the Consolidated Statements of Assets and Liabilities. Servicing Assets The Company accounts for servicing assets in accordance with ASC Topic 860-50 - Transfers and Servicing - Servicing Assets and Liabilities. Servicing assets are measured at fair value at each reporting date and the Company reports changes in the fair value of servicing assets in earnings in the period in which the changes occur. The Company and Newtek Bank earn servicing fees from the guaranteed portions of SBA 7(a) loans they originate and sell. The valuation model for servicing assets incorporates assumptions including, but not limited to, servicing costs, discount rate, prepayment rate, and default rate. Considerable judgement is required to estimate the fair value of servicing assets and as such these assets are classified as Level 3 in our fair value hierarchy. Due to Participants Due to participants represents amounts due to third party investors in the SBA guaranteed portion of SBA 7(a) and PPP loans. When the Company receives principal payments, including PPP loan forgiveness, after the loan has been either partially or fully sold to the participant, the remittances received by the Company are either owed in part of in full to the participant and amounts are recorded as a liability on the consolidated statements of assets and liabilities. Derivative Instruments The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets and liabilities caused by interest rate fluctuations. Derivative instruments consist of interest rate futures and are held at fair value on the balance sheet. Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a futures commission merchant. Interest rate futures that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The counterparties have the right to re-pledge the collateral posted but have the obligation to return the pledged collateral, or, if the Company agrees, substantially the same collateral as the market value of the interest rate futures change. The Company is required to post initial margin and daily variation margin for interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 2017, CME amended its rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures. Income Taxes Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. These differences stem from net unrealized gains and losses generated by the Company and on the book value of intangible assets held by the Company. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Such deferred tax assets and liabilities recorded on the statement of financial condition were a deferred tax asset, net of $4.6 million at June 30, 2023 and a deferred tax liability, net of $19.2 million at December 31, 2022, respectively. The Company’s U.S. federal and state income tax returns prior to fiscal year 2019 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings. Formerly, as a RIC ending with the Company’s December 31, 2022 fiscal year end, the Company was not subject to corporate level income tax. Beginning with the January 1, 2023 fiscal year, the Company no longer qualifies as a RIC and will be subject to corporate level income tax. See NOTE 18—INCOME TAXES . Loans and Loan Interest Income Recognition Held for Investment Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are classified as held for investment and generally reported at their principal amount outstanding, net of charge-offs, deferred origination costs and fees and purchase premiums and discounts, unless the fair value option has been elected. Prior to the acquisition, management evaluated retained participating interests in government guaranteed loans for the fair value option election. For loans not carried at fair value, loan origination and commitment fees and certain direct and indirect costs incurred in connection with loan originations are deferred and amortized to income over the life of the related loans as an adjustment to yield. Premiums or discounts on purchased portfolios are amortized or accreted to income using the level yield method over the remaining period to contractual maturity. Interest on loans is generally recognized on a daily accrual basis at the applicable interest rate. Interest is not accrued on loans that are more than 90 days delinquent on payments, and any interest that was accrued but unpaid on such loans is reversed from interest income at that time, or when deemed to be uncollectible. Interest subsequently received on such loans is recorded as interest income or alternatively as a reduction in the amortized cost of the loan if there is significant doubt as to the collectability of the unpaid principal balance. Loans are returned to accrual status when principal and interest amounts contractually due are brought current and future payments are reasonably assured. Held for Sale Management designates loans as held for sale based on its intent to sell loans, or portions of loans, in established secondary markets or to participant banks and credit unions. Salability requirements of government guaranteed portions include, but are not limited to, full disbursement of the loan commitment amount. Loans held for sale are carried at either fair value, if the fair value option is elected, or the lower of cost or estimated fair value determined on a loan-by-loan basis. Net unrealized losses, if any, on loans without a fair value election, are recognized through a valuation allowance and recorded as a charge to noninterest income. The cost basis of loans held for sale includes unamortized loan origination fees and costs. The pro-rata portion, based on the percent of the total loan sold, of the remaining deferred fees and costs are recognized as an adjustment to the gain on sale. If the transfer is accounted for as a sale, the loans are derecognized from the Company’s consolidated balance sheet and a gain or loss is recognized in net gains on sales of loans line item on the consolidated statements of income. The gain on sale recognized in income is the sum of the premium on the guaranteed loan and the fair value of the servicing assets recognized, less the discount recorded on the unguaranteed portion of the loan retained, and any fair value fluctuations in associated exchange-traded interest rate futures contracts. If the transfer does not satisfy the aforementioned control criteria, the transaction is recorded as a secured borrowing with the transferred loans remaining on the Company’s consolidated balance sheet and proceeds recognized as a liability. The Company occasionally transfers loans between the held for sale and held for investment classifications based on its intent and ability to hold or sell loans. Management’s intent to sell may be impacted by secondary market conditions, loan credit quality, or other factors. Fair Value Option Those loans for which the fair value option were elected are measured at fair value and classified as either held for sale or held for investment, as outlined above. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount will subsequently be accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected continue to be measured as such. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. The changes in fair value of loans are reported in noninterest income. Fair value of loans includes adjustments for historical credit losses, market liquidity, and economic conditions. Non-Interest Income Dividend income is recognized on an accrual basis for equity securities to the extent that such amounts are expected to be collected or realized. In determining the amount of dividend income to recognize, if any, from cash distributions on equity securities, we assess many factors, including the joint ventures’ and non-controlled equity investments’ cumulative undistributed income and operating cash flow. Cash distributions from equity securities received in excess of such undistributed amounts are recorded first as a reduction of our investment and then as a realized gain on investment. The Company earns servicing income related to the guaranteed portions of SBA 7(a) loan investments sold into the secondary market. These recurring servicing fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid. The Company earns a variety of fees from borrowers in the ordinary course of conducting its business, including packaging, legal, late payment and prepayment fees. All other income is recorded when earned. Other income is generally non-recurring in nature and earned as “one time” fees in connection with the origination of new loans with non-affiliates. Investment transactions are accounted for on a trade-date basis. Realized gains or losses on joint ventures are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in the fair value of joint venture investments as a component of the net change in unrealized appreciation (depreciation) on joint ventures in the consolidated statements of operations. Stock – Based Compensation The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718 – Stock Compensation. Accordingly, for restricted stock awards, the Company measures the grant date fair value based upon the market price of the Company’s Common Stock on the date of the grant and amortizes this fair value to salaries and benefits ratably over the requisite service period or vesting term. Recently Adopted Accounting Pronouncements Beginning in 2023, the Company applies accounting standards applicable to our current status as a financial holding company. In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments” (Topic 326) and in April 2019, the FASB issued ASU 2019-04 “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” (collectively, “CECL”). CECL changed how entities measure potential credit losses for most financial assets and certain other instruments that are not measured at fair value. CECL replaced the “incurred loss” approach under existing guidance with an “expected loss” model for instruments measured at amortized cost. While ASU 2016-13 does not require any particular method for determining the CECL allowance, it does specify the allowance should be based on relevant information about past events, including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the duration of each respective loan. CECL was effective for the Company beginning January 1, 2023; however, the Company continues to measure NSBF’s SBA 7(a) loan portfolio at fair value and intends to do so until the portfolio is completely runoff. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which applies CECL. New Accounting Standards In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820),” which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. For all other entities the amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The Company does not expect any material impact from adopting ASU No. 2022-03 on the consolidated financial statements. Segments Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has four reportable operating segments: Banking, Non-Bank SBA 7(a) Lending, Technology, Payments, and Other as discussed more fully in NOTE 19—SEGMENTS. In determining the appropriateness of a segment definition, the Company considers the criteria of FASB ASC 280, Segment Reporting. Reclassifications Certain prior period amounts have been reclassified to conform to the current period presentation. Accounts Receivable Accounts receivable represent amounts owed to the Company by third parties for electronic payment processing, technology services and related residuals. The Company estimates losses on accounts receivable based on known troubled accounts and historical experience of losses incurred. Allowance for Doubtful Accounts The allowance for doubtful accounts is established by management through provisions for bad debts charged against income. Amounts deemed to be uncollectible are charged against the allowance for doubtful accounts and subsequent recoveries, if any, are credited to income. The amount of the allowance for doubtful accounts is inherently subjective, as it requires making material estimates which may vary from actual results. Management’s ongoing estimates of the allowance for doubtful accounts are particularly affected by the performance of the client in their ability to provide the Company with future receivables coupled with the collections of their current receivables. The allowance consists of general and specific components. The specific component relates to a client’s aggregate net balance that is owed to the Company that is classified as doubtful. The general component covers non-classified balances and is based on historical loss experience. A client’s aggregate net balance is considered uncollectible when, based on current information and events, it is probable that the Company will be unable to collect the receivable payments or the Company has greatly reduced the amount of receivables to be purchased. The Company’s charge-off policy is based on a client-by-client review for which the estimated uncollectible portion is charged off against the corresponding client’s net balance and the allowance for doubtful accounts. At June 30, 2023 the allowance for doubtful accounts was $0.8 million. There was no allowance for doubtful accounts as of December 31, 2022 prior to the Acquisition. Inventory Inventory consists primarily of equipment to be installed in NMS merchant locations to enable the NMS merchants to process electronic transactions. Inventory is stated |
BUSINESS COMBINATION
BUSINESS COMBINATION | 6 Months Ended |
Jun. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
BUSINESS COMBINATION | NOTE 3—BUSINESS COMBINATION: Acquisition of NBNYC On January 6, 2023, the Company completed the Acquisition of NBNYC, a national bank regulated and supervised by the OCC, pursuant to which the Company acquired from the NBNYC shareholders all of the issued and outstanding stock of NBNYC for $20 million, in an all-cash transaction. The Company also agreed to pay the seller’s acquisition costs of approximately $1.3 million. NBNYC has been renamed Newtek Bank and has become a wholly owned subsidiary of the Company. In connection with the completion of the Acquisition, the Company contributed to Newtek Bank $31 million of cash and two of the Company’s subsidiaries, NBL and SBL (NBL was subsequently merged into SBL). Upon the consummation of the Acquisition, Newtek Bank entered into an operating agreement with the OCC concerning certain matters including capital, liquidity and concentration limits, and memorializing the business plan submitted to the OCC. The NBNYC transaction is accounted for in accordance with ASC 805, Business Combinations, and the Company has performed a purchase price allocation under the acquisition method. Under ASC 805, if the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the acquirer shall report in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, which shall not exceed one year from the acquisition date, the acquirer shall adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Pursuant to the above, the Company recorded the estimate of fair value of the consideration paid for the fair value of assets acquired and liabilities assumed from NBNYC, based on initial valuations at January 6, 2023. Due to the timing between the Acquisition and the Company’s filing of this quarterly report on Form 10-Q, these fair values are considered preliminary as of June 30, 2023, and subject to adjustment for up to one year after January 6, 2023. While the Company believes that the information available on January 6, 2023 provided a reasonable basis for estimating fair value, the Company expects that it may obtain additional information and evidence during the measurement period that would result in changes to the estimated fair value amounts. Management believes that final goodwill will not be materially adjusted. Valuations subject to change include, but are not limited to, loans and leases, certain deposits, intangibles, deferred tax assets and liabilities, and certain other assets and other liabilities. The Company’s results of operations for the three and six months ended June 30, 2023 include the results of operations of Newtek Bank on and after January 6, 2023. Results for the period prior to January 6, 2023 do not include the results of operations of NBNYC. The following table provides a preliminary allocation of consideration paid for the fair value of assets acquired and liabilities assumed from NBNYC as of January 6, 2023: (in thousands) Purchase price consideration $ 21,322 Fair value of assets acquired: Cash and cash equivalents 32,574 Securities 6,527 Loans held for investment: Commercial 2,017 Mortgage 157,040 Total loans held for investment 159,057 Goodwill 1,224 Core deposit intangible 1,040 Deferred tax asset 760 Other Assets 927 Total assets acquired 202,108 Fair value of liabilities assumed: Deposits 137,015 Borrowings 27,972 Other liabilities 15,799 Total liabilities assumed 180,786 Fair value of net assets acquired $ 21,322 In connection with the Acquisition, the Company recorded $1.2 million of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired. Goodwill is an asset representing the acquired future economic benefits such as synergies that are not individually identified and separately recognized (i.e., it is measured as a residual). The amount of goodwill recognized is also impacted by measurement differences resulting from certain assets and liabilities not being recorded at fair value (e.g., income taxes, employee benefits). In accordance with ASC 805-30-30-1, the measurement of goodwill occurs on the Acquisition Date and, other than qualifying measurement period adjustments, no adjustments are made to goodwill recognized as of the Acquisition Date until and unless it becomes impaired. Information regarding the allocation of goodwill to the Company’s reportable segments, as well as the carrying amounts and amortization of the core deposit intangible, can be found within NOTE 19—SEGMENTS and NOTE 8—GOODWILL AND INTANGIBLE ASSETS, respectively. Fair Value of Assets Acquired and Liabilities Assumed Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, reflecting assumptions that a market participant would use when pricing an asset or liability. In some cases, the estimation of fair values requires management to make estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and are subject to change. Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the NBNYC Acquisition. Cash and cash equivalents. The estimated fair values of cash and cash equivalents approximate their stated face amounts, as these financial instruments are either due on demand or have short-term maturities. Investment securities available-for-sale . Quoted market prices for the securities acquired were used to determine their fair values. If quoted market prices were not available for a specific security, then quoted prices for similar securities in active markets were used to estimate the fair value. Loans. Each loan was assessed individually. The fair values for loans were estimated using a discounted cash flow methodology that considered factors including the type of loan and the related collateral, classification status, fixed or variable interest rate, remaining term, amortization status, and current discount rates. In addition, the probability of default, loss given default, and prepayment assumptions that were derived based on loan characteristics, historical loss experience, comparable market data, and current and forecasted economic conditions were used to estimate expected credit losses. The discount rates used for loans and leases were based on current market rates for new originations or comparable loans and leases and include adjustments for liquidity. The discount rate did not include credit losses as that was included as a reduction to the estimated cash flows. We determined the fair value of the PCD loans using the asset and income approach. We used the income approach for PCD loans where there was evidence that the borrower may be able to continue to service the loan and more likely than not continue to pay. We used the asset approach for PCD loans when the loan is on non-accrual status. Acquired loans were marked to fair value and adjusted for any PCD gross up as of the Acquisition Date. Core Deposit Intangible. CDI is a measure of the value of non-interest-bearing and interest-bearing checking accounts, savings accounts, and money market accounts that are acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding, relative to an alternative source of funding. The CDI relating to the NBNYC Acquisition will be amortized over an estimated useful life of 10 years using the sum of years digits depreciation method. The Company evaluates such identifiable intangibles for impairment when an indication of impairment exists. Deposit Liabilities. The fair values used for the demand and savings deposits by definition equal the amount payable on demand at the Acquisition date. The fair values for time deposits were estimated using a discounted cash flow methodology that applies interest rates currently being offered to the contractual interest rates on such time deposits. Borrowings . The estimated fair value of borrowed funds is based on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities. PCD loans Purchased loans that reflect a more-than-insignificant deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of expected credit losses is recognized in the ACL on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the NBNYC Acquisition with credit deterioration and associated credit loss reserve at acquisition: (in thousands) Par value (unpaid principal balance) $ 42,443 ACL at acquisition (871) Non-credit (discount) (2,688) Fair Value $ 38,884 Transaction costs describe the broad category of costs the Company incurs in connection with signed and/or closed acquisitions. Transaction costs include expenses associated with legal, accounting, regulatory, and other transition services rendered in connection with acquisition, travel expense, and other non-recurring direct expenses associated with acquisitions. |
INVESTMENTS
INVESTMENTS | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENTS | NOTE 4—INVESTMENTS: Investments consisted of the following at: June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Non-controlled equity investments $ 1,360 $ 1,360 $ 1,360 $ 1,360 Joint Ventures 25,315 27,722 23,314 23,022 Controlled investments: Equity — — 99,195 241,113 Debt — — 32,300 18,104 Total investments $ 26,675 $ 29,082 $ 156,169 $ 283,599 The Company’s Non-Conforming Conventional Loan Program Newtek Conventional Lending, LLC (NCL JV): On May 20, 2019, the Company and its joint venture partner launched NCL JV to provide non-conforming conventional commercial and industrial term loans to U.S. middle-market companies and small businesses. NCL JV is a 50/50 joint venture between NCL a wholly-owned subsidiary of Newtek, and Conventional Lending TCP Holding, LLC, a wholly-owned, indirect subsidiary of BlackRock TCP Capital Corp. (Nasdaq: TCPC). NCL JV ceased funding new non-conventional conforming loans during 2020. On January 28, 2022, NCL JV closed a conventional commercial loan securitization with the sale of $56.3 million of Class A Notes, NCL Business Loan Trust 2022-1, Business Loan-Backed Notes, Series 2022-1, secured by a segregated asset pool consisting primarily of NCL JV’s portfolio of conventional commercial business loans, including loans secured by liens on commercial or residential mortgaged properties, originated by NCL JV and NBL. The Notes were rated “A” (sf) by DBRS Morningstar. The Notes were priced at a yield of 3.209%. The proceeds of the securitization were used, in part, to repay the Deutsche Bank credit facility and return capital to the NCL JV partners. The following tables show certain summarized financial information for NCL JV: Selected Statement of Assets and Liabilities Information June 30, 2023 December 31, 2022 (Unaudited) Cash $ 778 $ 791 Restricted cash 2,269 2,362 Investments in loans, at fair value (amortized cost of $77,313 and $78,785, respectively) 79,053 78,595 Other Assets 1,725 1,807 Total assets $ 83,825 $ 83,555 Bank notes payable $ 47,111 $ — Securitization notes payable 974 49,273 Other liabilities 104 1,109 Total liabilities 48,189 50,382 Net assets 35,636 33,173 Total liabilities and net assets $ 83,825 $ 83,555 Selected Statements of Operations Information Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Interest and other income $ 1,641 $ 1,753 $ 3,285 $ 3,514 Total expenses 650 745 1,309 1,486 Net investment income 991 1,008 1,976 2,028 Unrealized appreciation (depreciation) on investments 1,217 (37) 1,929 (2,046) Net increase (decrease) in net assets resulting from operations $ 2,208 $ 971 $ 3,905 $ (18) The following tables show certain summarized financial information for TSO JV: Selected Statement of Assets and Liabilities Information June 30, 2023 December 31, 2022 (Unaudited) Cash $ 1,426 $ 1,046 Restricted cash 654 498 Investments in loans, at fair value (amortized cost of $22,492) 23,711 22,449 Other assets $ 1,833 $ 2,034 Total assets $ 27,624 $ 26,027 Bank notes payable $ 11,238 $ 12,950 Other liabilities 341 206 Total liabilities 11,579 13,156 Net assets 16,045 12,871 Total net assets $ 27,624 $ 26,027 Selected Statements of Operations Information Three Months Ended June 30, Six Months Ended June 30, 2023 2023 Interest and other income $ 711 $ 1,326 Total expenses 1,068 1,618 Net investment loss (357) (292) Unrealized appreciation (depreciation) on investments 319 (194) Realized loss on investments — (16) Realized gain (loss) on derivative transactions (108) 167 Unrealized gain on derivative transactions 442 6 Net increase (decrease) in net assets resulting from operations $ 296 $ (329) Debt Securities Available-for-Sale The following tables summarize the amortized cost and fair value of available-for-sale securities by major type: At June 30, 2023 Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury notes $ 29,217 $ — $ 109 $ 29,108 Government agency debentures 4,000 — 201 3,799 Total available for sale securities $ 33,217 $ — $ 310 $ 32,907 There was $0.2 million accrued interest receivable on available-for-sale securities at June 30, 2023, and is included in other assets in the accompanying Unaudited Consolidated Statements of Financial Condition. During the three and six months ended June 30, 2023, no securities were sold or settled. Unrealized Losses The following tables summarize the gross unrealized losses and fair value of Newtek Bank’s available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position: At June 30, 2023 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 29,108 $ 109 $ — $ — $ 2 $ 29,108 $ 109 Government agency debentures 998 2 2,801 199 3 3,799 201 Total $ 30,106 $ 111 $ 2,801 $ 199 $ — $ 32,907 $ 310 Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of Newtek Bank to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuers' ability to honor redemption obligations and Newtek Bank has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Consolidated Statements of Income. Contractual Maturities The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity: At June 30, 2023 Amortized Cost Fair Value Maturing within 1 year $ 30,217 $ 30,106 After 1 year through 5 years 3,000 2,801 Total available for sale securities $ 33,217 $ 32,907 Other information The following table summarizes Newtek Bank’s available-for-sale securities pledged for deposits, borrowings, and other purposes: At June 30, 2023 Pledged for deposits $ — Pledged for borrowings and other 30,501 Total available for sale securities pledge 30,501 |
LOANS HELD FOR INVESTMENT
LOANS HELD FOR INVESTMENT | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
LOANS HELD FOR INVESTMENT | NOTE 5—LOANS HELD FOR INVESTMENT : Loans held for investment included SBA 7(a) loans originated by NSBF and Newtek Bank, as well as mortgage and commercial loans originated by Newtek Bank. The following tables shows the Company’s loan portfolio by industry for loans held for investment, at fair value and loans held for investment, at amortized cost: Loans Held for Investment, at Fair Value June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 47,282 $ 47,094 $ 47,012 $ 47,198 Specialty Trade Contractors 44,786 40,416 42,082 38,059 Professional, Scientific, and Technical Services 38,954 37,374 39,910 38,086 Ambulatory Health Care Services 29,068 27,564 27,275 25,151 Amusement, Gambling, and Recreation Industries 24,009 25,318 23,812 24,928 Merchant Wholesalers, Durable Goods 23,366 23,162 22,164 22,004 Administrative and Support Services 23,259 21,829 22,352 20,827 Truck Transportation 18,817 13,517 23,673 18,071 Repair and Maintenance 17,805 18,293 16,993 17,165 Merchant Wholesalers, Nondurable Goods 17,464 16,811 16,183 15,312 Personal and Laundry Services 13,130 13,762 12,949 13,333 Fabricated Metal Product Manufacturing 12,834 13,441 13,483 14,032 Motor Vehicle and Parts Dealers 11,048 10,954 10,071 9,536 Food Manufacturing 10,715 8,911 10,756 8,873 Construction of Buildings 10,567 10,335 11,252 10,194 Accommodation 10,551 11,292 11,476 10,428 Social Assistance 9,599 10,467 9,150 9,857 Support Activities for Mining 9,260 8,451 10,426 8,615 Transportation Equipment Manufacturing 8,656 8,973 8,272 8,445 Building Material and Garden Equipment and Supplies Dealers 8,472 8,079 8,098 7,689 Food and Beverage Stores 8,005 8,082 5,711 5,857 Rental and Leasing Services 7,011 7,374 7,417 7,647 Nursing and Residential Care Facilities 6,276 6,758 8,187 8,697 Educational Services 5,714 5,854 5,838 6,133 Other 114,331 108,307 118,251 109,131 Total $ 530,979 $ 512,418 $ 532,793 $ 505,268 Loans Held for Investment, at Amortized Cost June 30, 2023 December 31, 2022 Commercial Real Estate $ 163,561 $ — Commercial & Industrial 6,418 — SBA 7(a) 48,416 — Total Loans 218,395 — Deferred fees and costs (130) — Loans held for investment, at amortized cost, net of deferred fees and costs $ 218,265 $ — Past Due and Non-Accrual Loans The following tables summarize the aging of accrual and non-accrual loans by class: As of June 30, 2023 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Commercial Real Estate $ 1,271 $ — $ — $ 3,350 $ 4,621 $ 158,940 $ 163,561 $ — $ 163,561 Commercial & Industrial — — — — — 6,418 $ 6,418 — 6,418 SBA 7(a) — 24,530 7,780 43,138 75,448 485,386 $ 48,416 512,418 560,834 Total loans $ 1,271 $ 24,530 $ 7,780 $ 46,488 $ 80,069 $ 650,744 $ 218,395 $ 512,418 $ 730,813 Deferred fees and costs (130) — (130) Allowance for credit losses $ (4,764) $ — $ (4,764) Total loans, net $ 213,501 $ 512,418 $ 725,919 As of December 31, 2022 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Loans Accounted for Under the Fair Value Option Total Loans SBA 7(a) $ 18,681 $ 12,754 $ — $ 34,432 $ 65,867 $ 439,401 $ — $ 505,268 $ 505,268 The Company identified one loan that did not share similar risk characteristics with the loan segments identified in NOTE 2—SIGNIFICANT ACCOUNTING POLICIES and evaluated them for impairment individually. The unpaid contractual principal balance and recorded investment with no allowance for the loan individually assessed was $3.3 million as of the six months ended June 30, 2023. Credit Quality Indicators Newtek Bank uses internal loan reviews to assess the performance of individual loans. An independent review of the loan portfolio is performed annually by an external firm. The goal of Newtek Bank’s annual review of each borrower’s financial performance is to validate the adequacy of the risk grade assigned. Newtek Bank uses a grading system to rank the quality of each loan and lease. The grade is periodically evaluated and adjusted as performance dictates. Loan and lease grades 1 through 4 are passing grades and grade 5 is special mention. Collectively, grades 6 through 7 represent classified loans in Newtek Bank’s portfolio. The following guidelines govern the assignment of these risk grades: Exceptional (1 Rated): These loans are of the highest quality, with strong, well-documented sources of repayment. These loans and leases will typically have multiple demonstrated sources of repayment with no significant identifiable risk to collection, exhibit well-qualified management, and have liquid financial statements relative to both direct and indirect obligations. Quality (2 Rated): These loans are of very high credit quality, with strong, well-documented sources of repayment. These loans and leases exhibit very strong, well defined primary and secondary sources of repayment, with no significant identifiable risk of collection and have internally generated cash flow that more than adequately covers current maturities of long-term debt. Satisfactory (3 Rated): These loans exhibit satisfactory credit risk and have excellent sources of repayment, with no significant identifiable risk of collection. These loans and leases have documented historical cash flow that meets or exceeds required minimum Bank guidelines, or that can be supplemented with verifiable cash flow from other sources. They have adequate secondary sources to liquidate the debt, including combinations of liquidity, liquidation of collateral, or liquidation value to the net worth of the borrower or guarantor. Acceptable (4 Rated): These loans show signs of weakness in either adequate sources of repayment or collateral but have demonstrated mitigating factors that minimize the risk of delinquency or loss. These loans and leases may have unproved, insufficient or marginal primary sources of repayment that appear sufficient to service the debt at this time. Repayment weaknesses may be due to minor operational issues, financial trends, or reliance on projected performance. They may also contain marginal or unproven secondary sources to liquidate the debt, including combinations of liquidation of collateral and liquidation value to the net worth of the borrower or guarantor. Special mention (5 Rated): These loans show signs of weaknesses in either adequate sources of repayment or collateral. These loans and leases may contain underwriting guideline tolerances and/or exceptions with no mitigating factors; and/or instances where adverse economic conditions develop subsequent to origination that do not jeopardize liquidation of the debt but substantially increase the level of risk. Substandard (6 Rated): Loans graded Substandard are inadequately protected by current sound net worth, paying capacity of the obligor, or pledged collateral. Loans and leases classified as Substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. These loans and leases are consistently not meeting the repayment schedule. Doubtful (7 Rated): Loans graded Doubtful have all the weaknesses inherent in those classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. The ability of the borrower to service the debt is extremely weak, overdue status is constant, the debt has been placed on non-accrual status, and no definite repayment schedule exists. Once the loss position is determined, the amount is charged off. Loss (8 Rated): Loss rated loans are considered uncollectible and of such little value that their continuance as assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this credit even though partial recovery may be affected in the future. The following tables present asset quality indicators by portfolio class and origination year. Term Loans Held for Investment by Origination Year 2023 2022 2021 2020 2019 Prior Total Commercial Real Estate Risk Grades 1-4 $ 40,002 $ 28,441 $ 14,759 $ — $ 10,650 $ 61,624 $ 155,476 Risk Grades 5-6 — — 956 919 1,589 4,621 8,085 Risk Grade 7 — — — — — — — Total $ 40,002 $ 28,441 $ 15,715 $ 919 $ 12,239 $ 66,245 $ 163,561 Commercial & Industrial Risk Grades 1-4 $ 4,401 $ — $ — $ — $ — $ 2,017 $ 6,418 Risk Grades 5-6 — — — — — — — Risk Grade 7 — — — — — — — Total $ 4,401 $ — $ — $ — $ — $ 2,017 $ 6,418 SBA 7(a) Risk Grades 1-4 $ 84,036 $ 163,126 $ 61,474 $ 30,219 $ 64,335 $ 111,922 $ 515,112 Risk Grades 5-6 — 4,845 5,853 994 9,125 23,978 44,795 Risk Grade 7 — — — — — 70 70 Risk Grade 8 — 101 17 22 10 707 857 Total $ 84,036 $ 168,072 $ 67,344 $ 31,235 $ 73,470 $ 136,677 $ 560,834 Total $ 128,439 $ 196,513 $ 83,059 $ 32,154 $ 85,709 $ 204,939 $ 730,813 Term Loans Held for Investment by Origination Year December 31, 2022 2022 2021 2020 2019 2018 Prior Total SBA 7(a) Risk Grades 1-4 $ 171,948 $ 66,113 $ 34,116 $ 69,563 $ 55,376 $ 70,669 $ 467,785 Risk Grades 5-6 698 3,633 595 5,400 6,772 20,273 37,371 Risk Grade 7 — — — — — 112 112 Total $ 172,646 $ 69,746 $ 34,711 $ 74,963 $ 62,148 $ 91,054 $ 505,268 Allowance for Credit Losses See NOTE 2—SIGNIFICANT ACCOUNTING POLICIES for a description of the methodologies used to estimate the ACL. The following table details activity in the ACL for the three months ended June 30, 2023: Commercial Real Estate Commercial & Industrial SBA 7(a) Total Beginning Balance $ 1,960 $ 223 $ 6 $ 2,189 Charge offs — — — — Recoveries — — — — Provision 865 19 1,691 2,575 Ending Balance $ 2,825 $ 242 $ 1,697 $ 4,764 The following table details activity in the ACL for the six months ended June 30, 2023: Commercial Real Estate Commercial & Industrial SBA 7(a) Total Beginning Balance $ — $ — $ — $ — Adjustment to Beginning Balance due to PCD marks 1 775 96 871 Charge offs — — — — Recoveries — — — — Provision 2,050 146 1,697 3,893 Ending Balance $ 2,825 $ 242 $ 1,697 $ 4,764 (1) Given the January 6, 2023 transition to a financial holding company, the Company established an ACL with the beginning balance representing the purchased credit deteriorated loans acquired through the NBNYC Acquisition. There were no charge-offs or recoveries on the loans held for investment, at amortized cost during the three and six months ended June 30, 2023. Loan Modifications Made to Borrowers Experiencing Financial Difficulty |
TRANSACTIONS WITH AFFILIATED CO
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS | NOTE 6—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS: Transactions with Affiliated Companies An affiliated company is an unconsolidated entity in which the Company has an ownership of 5% or more of its voting securities. Transactions related to our joint ventures and non-controlled investments for the six months ended June 30, 2023 were as follows: Company Fair Value at December 31, 2022 Purchases (Cost) Principal Received Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at June 30, 2023 Interest and Other Income Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 16,587 $ 250 $ — $ — $ 2,865 $ 19,700 $ — $ 971 Newtek TSO II Conventional Credit Partners, LP 6,435 1,752 — — (165) 8,022 — — Total Joint Ventures $ 23,022 $ 2,002 $ — $ — $ 2,700 $ 27,722 $ — $ 971 Non-Control Investments EMCAP Loan Holdings, LLC $ 1,000 $ — $ — $ — $ — $ 1,000 $ — $ 38 Biller Genie Software, LLC 360 — — — — 360 — — Total Non-Control Investments $ 1,360 $ — $ — $ — $ — $ 1,360 $ — $ 38 Total Affiliate Investments $ 24,382 $ 2,002 $ — $ — $ 2,700 $ 29,082 $ — $ 1,009 Amounts due from affiliated companies was $0.1 million and $1.3 million at June 30, 2023 and December 31, 2022, respectively, and are included within Other Assets. Amounts due to related parties were $0.02 million and $1.2 million at June 30, 2023 and December 31, 2022, respectively, and are included within Other Liabilities. |
SERVICING ASSETS
SERVICING ASSETS | 6 Months Ended |
Jun. 30, 2023 | |
Transfers and Servicing [Abstract] | |
SERVICING ASSETS | NOTE 7—SERVICING ASSETS: Servicing assets are measured at fair value. The Company earns servicing fees from the guaranteed portions of SBA 7(a) loans it originates and sells. As of June 30, 2023 the Company services $1.6 billion in SBA 7(a) loans. The following tables summarizes the fair value and valuation assumptions related to servicing assets at June 30, 2023 and December 31, 2022: Servicing Assets Weighted Range Date Fair Value Unobservable Input Average Minimum Maximum June 30, 2023 $ 35,754 Discount factor 1 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % December 31, 2022 $ 30,268 Discount factor 1 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % (1) Determined based on risk spreads and observable secondary market transactions. |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS | 6 Months Ended |
Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND INTANGIBLE ASSETS | NOTE 8—GOODWILL AND INTANGIBLE ASSETS: Goodwill The following table summarizes changes in the carrying amount of goodwill: (in thousands) June 30, 2023 December 31, 2022 NBNYC Acquisition $ 1,223 $ — Other goodwill 19,910 $ — Total goodwill $ 21,133 $ — Other goodwill results from the Company’s filing with the SEC on January 6, 2023 of a Form N-54C, Notification of Withdrawal of Election to be Subject to the 1940 Act, and has ceased to be a BDC effective as of January 6, 2023. As a result of the Acquisition, the Company is now a financial holding company subject to the regulation and supervision of the Federal Reserve and the Federal Reserve Bank of Atlanta. The Company no longer qualifies as a regulated investment company (RIC) for federal income tax purposes and no longer qualifies for accounting treatment as an investment company. As a result, in addition to Newtek Bank and its consolidated subsidiary, SBL, the following NewtekOne portfolio companies and subsidiaries are now consolidated non-bank subsidiaries in the Company’s financial statements: NSBF; Newtek Merchant Solutions, LLC; Mobil Money, LLC; CDS Business Services, Inc. d/b/a Newtek Business Credit Solutions; PMTWorks Payroll, LLC d/b/a Newtek Payroll and Benefits Solutions; Newtek Insurance Agency, LLC; Titanium Asset Management LLC; Newtek Business Services Holdco 6, Inc; Newtek Commercial Lending, Inc.; Excel WebSolutions, LLC; Newtek Technology Solutions, Inc. and POS on Cloud, LLC, d/b/a Newtek Payment Systems. Intangible Assets The following table summarizes intangible assets: At June 30, 2023 At December 31, 2022 Gross carrying Amount Accumulated Amortization Net Carrying amount Gross carrying Amount Accumulated Amortization Net Carrying amount Core Deposits $ 1,040 $ (100) $ 940 $ — $ — $ — Customer lists 17,385 (11,863) 5,522 — — — Total intangible assets $ 18,425 $ (11,963) $ 6,462 $ — $ — $ — Amortization expense for the three and six months ended June 30, 2023 was $0.4 million and $0.8 million, respectively. There was no amortization expense for the three and six months ended June 30, 2022. The remaining estimated aggregate future amortization expense for intangible assets as of June 30, 2023 is as follows: Amortization Expense Remainder of 2023 $ 757 2024 982 2025 948 2026 928 2027 907 Thereafter 1,940 $ 6,462 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | NOTE 9—FAIR VALUE MEASUREMENTS: Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, management used various valuation approaches. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). The levels of the fair value hierarchy are as follows: Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets. Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale. Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date. There were no transfers to or from Level 3 of the fair value hierarchy for assets and liabilities during the six months ended June 30, 2023 or 2022. Level 1 investments were valued using quoted market prices. Level 2 investments were valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. The Company has two joint venture investments. For TSO JV, the Company calculates the fair value of the investment based on the net asset NAV of the entity. The fair value of the investment is equivalent to 50% of the total NAV of the JV, which represents the Company’s share of the entity and is based upon the practical expedient method permitted under ASC 820. For NCL JV, the Company uses a discounted cash flow methodology and adjusts the NAV of the entity by a fair value adjustment for the fixed rate debt liability. Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded. In addition recent changes in inflation and base interest rates, supply chain disruptions, significant market volatility, risk of recession, recent economic and market events, unrelated bank failures and declines in depositor confidence in depository institutions, the ongoing war between Russia and Ukraine and general uncertainty surrounding the financial and political stability of the United States, United Kingdom, the European Union and China could further negatively impact the fair value of the Company’s investments after June 30, 2023, in addition to other circumstances and events that are not yet known. The table below provides a roll forward of the Level 3 equity warrant asset fair values. Equity Warrant Assets: Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Balance at beginning of period $ 148 $ — New equity warrant assets — 311 Changes in fair value, net 84 (79) Balance at end of period $ 232 $ 232 The following tables present fair value measurements of certain of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of June 30, 2023 and December 31, 2022: Fair Value Measurements at June 30, 2023 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 29,108 $ 29,108 $ — $ — Government agency debentures 3,799 — 3,799 — Loans held for sale, at fair value 106,231 — 4,342 101,889 Loans held for investment, at fair value 512,418 — — 512,418 Other real estate owned 1 3,612 — — 3,612 Non-controlled/affiliate investments 1,360 — — 1,360 Servicing assets 35,754 — — 35,754 Derivative instruments 2 562 — 562 — Joint ventures 27,722 — — 27,722 Total assets $ 720,566 $ 29,108 $ 8,703 $ 682,755 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. (2) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. Fair Value Measurements at December 31, 2022 Total Level 1 Level 2 Level 3 Assets: Loans held for sale, at fair value $ 19,171 — $ 19,171 $ — Loans held for investment, at fair value 505,268 — — 505,268 Controlled investments 259,217 — — 259,217 Other real estate owned 1 3,529 — — 3,529 Non-control investments 1,360 — — 1,360 Servicing assets 30,268 — — 30,268 Controlled investments measured at NAV 2 23,022 — — — Total assets $ 841,835 $ — $ 19,171 $ 799,642 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. (2) The Company’s investment in TSO JV and NCL JV are measured at fair value using NAV and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities. The following tables represents the changes in the investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the six months ended June 30, 2023 and 2022: Six Months Ended June 30, 2023 Held for Investment, at fair value Held for Sale, at fair value Controlled Investments Joint Ventures Servicing Assets Non-Control Investments Other Real Estate Owned 1 Fair value, December 31, 2022 $ 505,268 $ — $ 259,217 $ 23,022 $ 30,268 $ 1,360 $ 3,529 Removal of new entities consolidating in current period — — (259,217) — — — — Reclass of Loans Held for Sale to Held for Investment 5,334 — — — — — — Beginning Value of Additional Entities Reported after Conversion to BHC — 69,747 — — — — Gain on investments 8,965 1,137 — 2,700 — — (51) Change in net unrealized depreciation on servicing assets due to changes in valuation inputs or assumptions — — — — 4,007 — — Change in net unrealized depreciation on servicing assets due to factors other than changes in valuation inputs or assumptions — — — — (3,622) — — Realized gain (loss) (12,609) — — — — — (336) SBA loans, funded 37,967 31,955 — — — — — Conventional loans, funded — 41,660 Foreclosed real estate acquired (2,218) — — — — — 2,218 Purchase of investments — 41,023 — 2,000 — — — Purchase of loans from SBA 9,462 (82,488) — — — — — Sale of investment — — — — — — (1,748) Principal payments received on loans (39,751) (1,145) — — — — — Additions to servicing assets — — — — 5,101 — — Fair value, June 30, 2023 $ 512,418 $ 101,889 $ — $ 27,722 $ 35,754 $ 1,360 $ 3,612 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. Six Months Ended June 30, 2022 SBA Unguaranteed Investments Controlled Investments Servicing Assets Non-Control Investments Other Real Estate Owned 1 Fair value, December 31, 2021 $ 424,417 $ 230,935 $ 28,008 $ 1,000 $ 2,354 Net change in unrealized appreciation (depreciation) on investments (2,862) 1,875 — — (74) Change in net unrealized appreciation on servicing assets due to changes in valuation inputs or assumptions — — (2,340) — — Realized loss (3,270) — — — (205) SBA unguaranteed non-affiliate investments, funded 88,053 — — — — Foreclosed real estate acquired (676) — — — 676 Purchase of investments — 19,750 — — — Sale of investment — — — — (1,033) Principal payments received on debt investments (45,680) (2,025) — — — Additions to servicing assets — — 6,152 — — Fair value, June 30, 2022 $ 459,982 $ 250,535 $ 31,820 $ 1,000 $ 1,718 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of June 30, 2023 and December 31, 2022. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at June 30, 2023 and December 31, 2022. Fair Value as of Weighted Range June 30, 2023 Unobservable Input Average 1 Minimum Maximum Assets: Held for investment, at fair value - accrual loans $ 469,280 Market yields 8.40 % 8.40 % 8.40 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Held for investment, at fair value - non-accrual loans $ 43,138 Market yields 8.50 % 8.50 % 8.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % Held for sale, at fair value $ 101,889 Market yields 9.76 % 7.13 % 12.25 % Cumulative prepayment rate 92.67 % 90.00 % 95.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint Ventures $ 27,722 Market yields 8.40 % 8.40 % 8.40 % Cost of equity 11.00 % 10.00 % 12.00 % Weighted average cost of capital 9.00 % 8.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets $ 35,754 Market yields 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Other real estate owned $ 3,612 Appraised value N/A N/A N/A Fair Value as of Weighted Range December 31, 2022 Unobservable Input Average 1 Minimum Maximum Assets: SBA unguaranteed non-affiliate investments - accrual loans $ 470,835 Market yields 7.90 % 7.90 % 7.90 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % SBA unguaranteed non-affiliate investments - non-accrual loans $ 34,433 Market yields 8.87 % 8.87 % 8.87 % Average cumulative default rate 30.00 % 30.00 % 30.00 % Controlled equity investments 1 $ 241,113 EBITDA multiples-TTM 2 8.00x 7.50x 8.50x EBITDA multiples-NTM 2 6.90x 6.00x 7.50x Revenue multiples 2 2.46x 0.80x 3.20x Book value multiples 2 1.00x 0.80x 1.20x Weighted average cost of capital 2 13.20 % 11.50 % 23.60 % Controlled debt investments $ 18,104 Market yields 10.00 % 10.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Recent transaction N/A N/A N/A Servicing assets $ 30,268 Market yields 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % Other real estate owned $ 3,529 Appraised value N/A N/A N/A (1) Weighted by relative fair value. (2) The Company valued $145.6 million of investments using a combination of EBITDA, both trailing twelve months (“TTM”) and next twelve months (“NTM”), and revenue multiples in the overall valuation approach, which included the use of market comparable companies. The Company valued $95.3 million of investments using only discounted cash flows. Estimated Fair Value of Other Financial Instruments GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Consolidated Statements of Financial Condition. The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows: June 30, 2023 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value Financial Assets: Cash and due from banks $ 48,673 $ 48,673 $ — $ — $ 48,673 Restricted cash 66,741 66,741 — — 66,741 Interest bearing deposits in banks 140,920 140,920 — — 140,920 Loans held for sale, at amortized cost 41,641 — — 41,641 41,843 Total loans held for investment, at amortized cost, net 213,501 — — 213,501 218,265 Financial Liabilities: Deposits 447,357 — 447,357 — 447,357 Borrowings 697,387 — — 697,387 697,387 December 31, 2022 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value Financial Assets: Cash and due from banks $ 53,692 $ 53,692 $ — $ — $ 53,692 Restricted cash 71,914 71,914 — — 71,914 Financial Liabilities: Borrowings 539,326 — — 539,326 539,326 |
DEPOSITS
DEPOSITS | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Interest [Abstract] | |
DEPOSITS | NOTE 10—DEPOSITS: The following table summarizes deposits by type: June 30, (In thousands) 2023 Non-interest-bearing: Demand $ 38,233 Interest-bearing: Checking 3,452 Money market 6,804 Savings 180,648 Time deposits 218,221 Total interest-bearing $ 409,124 Total deposits $ 447,357 Time deposits, money market, and interest-bearing checking obtained through brokers $ 96,516 Aggregate amount of deposit accounts that exceeded the FDIC limit $ 43,862 Demand deposit overdrafts reclassified as loan balances $ — The following table summarizes the scheduled maturities of time deposits: Remainder of 2023 $ 143,203 2024 19,472 2025 17,154 2026 22,192 2027 15,882 Thereafter 318 Total time deposits $ 218,221 |
BORROWINGS
BORROWINGS | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
BORROWINGS | NOTE 11—BORROWINGS: At June 30, 2023 and December 31, 2022, the Company had borrowings composed of the following: June 30, 2023 December 31, 2022 Commitments Borrowings Outstanding Weighted Average Interest Rate Commitments Borrowings Outstanding Weighted Average Interest Rate Bank Lines of Credit: Capital One line of credit - guaranteed 1 $ 150,000 $ 4,950 7.50 % $ 150,000 $ 10,500 6.75 % Capital One line of credit - unguaranteed 1 — 4,607 8.50 % — 45,385 7.75 % Webster NMS Note 38,874 38,562 7.27 % — — — SPV II Deutsche Bank Facility 150,000 7,965 9.30 % — — — SPV I Capital One Facility 30,000 26,660 7.42 % — — — SPV III One Florida Bank Facility 50,000 26,684 9.00 % — — — FHLB Advances 24,085 24,085 2.18 % — — — Notes: 2024 Notes 38,250 38,013 5.75 % 38,250 37,903 5.75 % 2025 5.00% Notes 30,000 29,425 5.00 % 30,000 29,306 5.00 % 2025 8.125% Notes 50,000 49,171 8.13 % — — — % 2026 Notes 115,000 113,205 5.50 % 115,000 112,846 5.50 % Notes payable - related parties — — — % 50,000 24,250 6.72 % Notes payable - Securitization Trusts 338,609 334,060 7.53 % 283,143 279,136 6.19 % Total $ 1,014,818 $ 697,387 6.92 % $ 666,393 $ 539,326 6.11 % (1) Total combined commitments of the guaranteed and unguaranteed lines of credit were $150.0 million at June 30, 2023 and December 31, 2022. (2) On January 23, 2023 the Company completed a private placement offering of $50.0 million aggregate principal amount of 8.125% notes due 2025. The net proceeds from the sale of the notes were approximately $48.94 million, after deducting estimated offering expenses payable by the Company. The Company intends to use the net proceeds from the sale of the Notes for general corporate purposes, including payment of expenses incurred in connection with the issuance of the notes and other working capital purposes. The Notes will mature on February 1, 2025. The Notes bear interest at a rate of 8.125% per year payable semiannually on February 1 and August 1 each year, commencing on August 1, 2023. Outstanding borrowings under the 2024 Notes, 2025 Notes, 2026 Notes, bank lines of credit, and Notes payable - Securitization Trusts consisted of the following: June 30, 2023 Webster NMS Note SPV II Deutsche Bank Facility SPV I Capital One Facility SPV III One Florida Bank Facility 2024 Notes 2025 5.00% Notes 2025 8.125% Notes 2026 Notes Notes Payable- Securitization Trusts Principal balance $ 38,874 $ 8,123 $ 27,027 $ 26,865 $ 38,250 $ 30,000 $ 50,000 $ 115,000 $ 338,609 Unamortized deferred financing costs (312) (158) (367) (181) (237) (575) (829) (1,795) (4,549) Net carrying amount $ 38,562 $ 7,965 $ 26,660 $ 26,684 $ 38,013 $ 29,425 $ 49,171 $ 113,205 $ 334,060 December 31, 2022 2024 Notes 2025 6.85% Notes 2026 Notes Notes Payable- Securitization Trusts Principal balance $ 38,250 $ 30,000 $ 115,000 $ 283,143 Unamortized deferred financing costs (347) (694) (2,154) (4,007) Net carrying amount $ 37,903 $ 29,306 $ 112,846 $ 279,136 At June 30, 2023 and December 31, 2022, the carrying amount of the Company’s borrowings under the Capital One, Deutsche Bank, Webster, and One Florida lines of credit, the Notes payable - related parties and Notes payable - Securitization Trusts, approximates fair value due to their variable interest rates. At June 30, 2023, the carrying amount of Newtek Bank’s FHLB borrowings includes a $0.2 million purchase accounting adjustment from the $24.3 million current principal amount to reach a balance sheet value of $24.1 million. The fair values of the fixed rate 2026 Notes and 2024 Notes are based on the closing public share price on the date of measurement. On June 30, 2023, the closing price of the 2026 Notes was $24.16 per note, or $111.1 million. On December 31, 2022, the closing price of the 2026 Notes was $25.77 per note, or $118.5 million. On June 30, 2023, the closing price of the 2024 Notes was $24.75 per note, or $37.9 million. On December 31, 2022, the closing price of the 2024 Notes was $25.40 per note, or $38.9 million. These borrowings are not recorded at fair value on a recurring basis. The fixed rate 2025 Notes are held at par as of June 30, 2023 and December 31, 2022. |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS | NOTE 12—DERIVATIVE INSTRUMENTS: The Company historically uses derivative instruments primarily to economically manage the fair value variability of certain fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The following is a breakdown of the derivatives outstanding as of June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Fair Value Remaining Fair Value Remaining Contract Type Notional Asset 1 Liability 1 Maturity (years) Notional Asset 1 Liability 1 Maturity (years) 5-year Swap Futures $ 35,154 $ 562 $ — 0.25 years $ — $ — $ — — (1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets. The following table indicated the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives as included in the consolidated statements of operations for the three and six months ended June 30, 2023 and 2022: Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Contract Type Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) 5-year Swap Futures $ 1,186 $ (512) $ — $ — $ 494 $ (315) $ 183 $ 445 Collateral posted with our futures counterparty is segregated in the Company’s books and records. Historically, the Company’s counterparty has held cash margin as collateral for derivatives, which is included in restricted cash in the consolidated balance sheets. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a futures commission merchant. The Company is required to post initial margin and daily variation margin for interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 13—COMMITMENTS AND CONTINGENCIES: Operating and Employment Commitments The Company leases office space and other office equipment in several states under operating lease agreements which expire at various dates through 2027. Those office space leases which are for more than one year generally contain scheduled rent increases or escalation clauses. In addition, during 2023, the Company entered into one-year employment agreements with its named executive officers. The following summarizes the Company’s obligations and commitments, as of June 30, 2023 for future minimum cash payments required under operating lease and employment agreements: Year Operating Leases Employment Agreements 1 Total 2023 $ 1,444 $ 1,413 $ 2,857 2024 2,820 363 3,183 2025 2,585 — 2,585 2026 2,035 — 2,035 2027 479 — 479 Thereafter — — — Total $ 9,363 $ 1,776 $ 11,139 (1) Employment agreements with certain of the Company’s named executive officers Legal Matters In the ordinary course of business, the Company and its subsidiaries may from time to time be party to lawsuits and claims. The Company evaluates such matters on a case by case basis and its policy is to contest vigorously any claims it believes are without compelling merit. As a result of a litigation brought by the Federal Trade Commission (the “FTC”) in October 2012, NMS voluntarily entered into, and is presently operating under, a permanent injunction with respect to certain of its business practices. Guarantees The Company is a guarantor on the SPV I Capital One Facility. Maximum borrowings under the SPV I Facility are $60.0 million with an accordion feature to increase maximum borrowings to $150.0 million. The lender’s commitments terminate in November 2024, with all amounts due under the SPV I Facility maturing in November 2025. At June 30, 2023, total principal owed by SPV I was $27.0 million. At June 30, 2023, the Company determined that it is not probable that payments would be required to be made under the guarantee. The Company is a guarantor on the SPV II Deutsche Bank Facility. Maximum borrowings under the SPV II Deutsche Bank Facility are $50.0 million. The Deutsche Bank Facility matures in November 2024. At June 30, 2023, total principal owed by SPV II was $8.1 million. At June 30, 2023, the Company determined that it is not probable that payments would be required to be made under the guarantee. The Company is a guarantor on the SPV III One Florida Bank Facility. Maximum borrowings under the SPV III One Florida Bank Facility are $30.0 million. The One Florida Bank Facility matures in May 2025. At June 30, 2023, total principal owed by SPV III was $26.9 million. At June 30, 2023, the Company determined that it is not probable that payments would be required to be made under the guarantee. On April 27, 2023, the SPV III One Florida Bank Facility was amended to increase maximum borrowings under the line to $30.0 million. The Company is a guarantor on the Webster Facility, a term loan facility between NMS with Webster Bank with an aggregate principal amount up to $54.9 million. The Webster Facility matures in November 2027. At June 30, 2023, total principal outstanding was $38.9 million. At June 30, 2023, the Company determined that it is not probable that payments would be required to be made under the guarantee. The Company is a guarantor on NSBF’s potential obligations to the SBA pursuant to the Wind-down Agreement. Pursuant to the Wind-down Agreement, NSBF will be subject to minimum capital requirements established by the SBA, be required to continue to maintain certain amounts of restricted cash available to meet any obligations to the SBA and remain liable to SBA for potential post-purchase denials and repairs on the guaranteed portions of SBA 7(a) loans originated and sold by NSBF, from the proceeds generated by NSBF’s SBA loan portfolio. The Company has guaranteed NSBF’s obligations to the SBA and has funded a $10 million account at Newtek Bank to secure these potential obligations. Unfunded Commitments At June 30, 2023, the Company had $86.1 million of unfunded commitments consisting of $11.1 million in connection with its SBA 7(a) loans, $71.1 million in connection with its SBA 504 loans, and $3.9 million relating to commercial and industrial loans. The Company anticipates these commitments will be funded from the same sources it used to fund its other loan commitments. |
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK BASED COMPENSATION | NOTE 14—STOCK BASED COMPENSATION: Stock Plan The Company accounts for its stock-based compensation plan using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, the Company measured the grant date fair value based upon the market price of its Common Stock on the date of the grant and amortizes the fair value of the awards as stock-based compensation expense over the requisite service period, which is generally the vesting term. The Compensation, Corporate Governance and Nominating Committee of the Board approves the issuance of shares of restricted stock to employees and directors pursuant to Board and shareholder equity incentive plans: the 2015 Stock Incentive Plan, which was terminated by the Board in April 2023, and the 2023 Stock Incentive Plan, which was approved by the Board in April 2023 and the Company’s shareholders on June 14, 2023. Shares of restricted stock granted under these plans generally vest over a one Restricted Stock authorized under the plan 1 1,500,000 Net restricted stock (granted)/forfeited during: Year ended December 31, 2016 (120,933) Year ended December 31, 2017 (5,007) Year ended December 31, 2018 (93,568) Year ended December 31, 2019 (6,285) Year ended December 31, 2020 2,639 Year ended December 31, 2021 (214,654) Year ended December 31, 2022 (250,622) Six months ended June 30, 2023 2,417 Total net restricted stock (granted)/forfeited (686,013) (1) No stock options were granted under the 2015 Stock Incentive Plan. The 2015 Stock Incentive Plan was terminated by the Board in April 2023 and the 2023 Stock Incentive Plan was approved by the Board in April 2023 and the Company’s shareholders on June 14, 2023. The 2023 Stock Incentive Plan provides for grants of up to 3,000,000 shares of Common Stock. As of June 30, 2023, no awards were granted under the 2023 Stock Incentive Plan. As of June 30, 2023, there was $4.4 million of total unrecognized compensation expense related to unvested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately 2.3 years as of June 30, 2023. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 15—EARNINGS PER SHARE: Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities according to participation rights in undistributed earnings. Our time-based and performance-based restricted stock units are not considered participating securities as they do not receive dividend distributions until satisfaction of the related vesting requirements. For the three and six months ended June 30, 2023, we had 1.0 million and 0.8 million of anti-dilutive shares, respectively. The following table summarizes the calculations for earnings per share for the three and six months ended June 30, 2023 and 2022: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 ($) (%) ($) (%) ($) (%) ($) (%) Net income $ 6,853 $ 13,519 $ 18,571 $ 23,171 Dividends to preferred shareholders (400) — (649) — Net income available to common shareholders 6,453 13,519 17,922 23,171 Dividends to common shareholders 4,366 8,728 n/a Undistributed Net Income 2,087 9,194 n/a Distributed Net Income - Common $ 4,366 $ 8,728 n/a Distributed Net Income - Series A Convertible Preferred $ 400 $ 649 n/a Allocation of Undistributed Net Income - Common $ 2,009 96.3% n/a n/a $ 8,913 96.9% n/a n/a Allocation of Undistributed Net Income - Series A Convertible Preferred $ 78 3.7% n/a n/a $ 281 3.1% n/a n/a Basic EPS $ 0.26 $ 0.56 $ 0.72 $ 0.96 Weighted average shares outstanding 24,607 24,157 24,608 24,156 Adjustments to weighted average shares outstanding: Preferred stock (1) 951 — 776 — Warrants (2) 30 — 39 — Total adjustments to weighted average shares outstanding 981 — 815 — Diluted weighted average shares outstanding 25,588 n/a 25,423 n/a Diluted EPS (3) $ 0.26 n/a $ 0.72 n/a (1) On February 3, 2023, we entered into a Securities Purchase Agreement with Patriot Financial Partners IV, L.P., and Patriot Financial Partners Parallel IV, L.P. in respect of 20,000 shares of the Company’s Series A Convertible Preferred Stock, par value $0.02 per share, in a private placement transaction. The aggregate purchase price was $20.0 million. Each share of Series A Preferred Stock was issued at a price of $1,000 per share and is convertible at the holder’s option into 47.54053782 shares of the Company’s Common Stock. (2) The Company issued warrants to Patriot to purchase, in the aggregate, 47,540 shares of Common Stock for $21.03468 per share. The Warrants are exercisable in whole or in part until the ten year anniversary of the closing of the transaction and may be exercised for cash or on a “net share” basis, with the number of shares withheld determined based on the closing price of the Common Stock on the date of such exercise. (3) Calculated as the lesser of Basic EPS or Net income divided by diluted weighted average shares outstanding. |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
LEASES | NOTE 16—LEASES: Under ASC 842, operating lease expense is generally recognized on a straight-line basis over the term of the lease. The Company has entered into operating lease agreements for office space with remaining contractual terms up to five years, some of which include renewal options that extend the leases for up to 10 years. These renewal options are not considered in the remaining lease term unless it is reasonably certain the Company will exercise such options. The operating lease agreements do not contain any material residual value guarantees or material restrictive covenants. As the rate implicit in the leases generally is not readily determinable for our operating leases, the discount rates used to determine the present value of our lease liability are based on our incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. Our incremental borrowing rate for a lease is the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are excluded from our weighted-average remaining lease term. The following table summarizes supplemental cash flow and other information related to our operating leases: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Cash paid for amounts included in the measurement of lease liabilities (operating cash flows) $ 719 $ 471 $ 1,016 $ 932 Weighted-average remaining lease term - operating leases 3.80 years 4.66 years 3.80 years 4.66 years Weighted-average discount rate - operating leases 5.60 % 4.55 % 5.60 % 4.55 % Total lease costs (included in other general and administrative costs on the consolidated statements of operations) $ 710 $ 236 $ 1,659 $ 476 The following table represents the maturity of the Company’s operating lease liabilities as of June 30, 2023: Maturity of Lease Liabilities 2023 $ 1,444 2024 2,820 2025 2,585 2026 2,035 2027 479 Thereafter — Total future minimum lease payments $ 9,363 Less: Imputed interest (811) Present value of future minimum lease payments $ 8,552 |
DIVIDENDS AND DISTRIBUTIONS
DIVIDENDS AND DISTRIBUTIONS | 6 Months Ended |
Jun. 30, 2023 | |
Investment Company [Abstract] | |
DIVIDENDS AND DISTRIBUTIONS | NOTE 17—DIVIDENDS AND DISTRIBUTIONS: The Company’s dividends and distributions are recorded on the declaration date. The following table summarizes the Company’s dividend declarations and distributions during the six months ended June 30, 2023 and 2022. Date Declared Record Date Payment Date Amount Per Share Cash Distribution DRIP Shares Issued DRIP Six months ended June 30, 2023 February 27, 2023 April 4, 2023 April 14, 2023 $ 0.18 $ 4,291 6 $ 72 June 27, 2023 July 10, 2023 July 21, 2023 $ 0.18 $ 4,293 4 $ 73 Six months ended June 30, 2022 December 20, 2021 March 21, 2022 March 31, 2022 $ 0.65 $ 15,361 9 $ 225 April 20, 2022 June 20, 2022 June 30, 2022 $ 0.75 $ 17,634 21 $ 374 During the six months ended June 30, 2023 and 2022, an additional 8,000 and 5,300 shares valued at $0.1 million and $0.1 million, respectively, were issued related to dividends on unvested restricted stock awards. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 18—INCOME TAXES: The Company elected to be treated as a RIC under the Code beginning with the 2015 tax year and, through the year ended December 31, 2022, operated in a manner so as to continue to qualify for the tax treatment applicable to RICs. The RIC tax return for the year ended December 31, 2022 will include the Company and NSBF, a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries will be included in the RIC tax return. As a RIC, the Company was required to pay a 4% excise tax if it did not distribute in each calendar year an amount at least equal to the sum of: • 98% of our net ordinary income, excluding certain ordinary gains and losses, recognized during a calendar year; • 98.2% of our capital gain net income, adjusted for certain ordinary gains and losses, recognized for the twelve-month period ending on October 31 of such calendar year; and • 100% of any income or gains recognized, but not distributed, in preceding years. While the Company operated as a RIC, it was required to distribute substantially all of its respective net taxable income each tax year as dividends to its shareholders. Accordingly, for the period June 30, 2022, no provision for federal income tax was made in the financial statements. For 2023, the Company no longer qualifies as a RIC and instead will file a consolidated U.S. federal income tax return. Financial holding companies are subject to federal and state income taxes in essentially the same manner as other corporations. Taxable income is generally calculated under applicable sections of the Internal Revenue Code of 1986, as amended (the “Code”), including Sections 581 through 597 that apply specifically to financial institutions. Some modifications are required by state law and the 2017 tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "Tax Act"). Among other things, the Tax Act (i) established a new, flat corporate federal statutory income tax rate of 21%, (ii) eliminates the corporate alternative minimum tax and allowed the use of any such carryforwards to offset regular tax liability for any taxable year, (iii) limited the deduction for net interest expense incurred by U.S. corporations, (iv) allowed businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets, (v) eliminated or reduced certain deductions related to meals and entertainment expenses, (vi) modified the limitation on excessive employee remuneration to eliminate the exception for performance-based compensation and clarified the definition of a covered employee and (vii) limited the deductibility of deposit insurance premiums. Effective Tax Rate and Net Operating Losses The effective tax rate was (14.41)% for the six months ended June 30, 2023. The effective tax rate differs from the federal tax rate of 21% for the six months ended June 30, 2023 due primarily to the recognition of subsidiary federal net operating losses (“NOLs”) expected to be realized in a federal consolidated return setting and other discrete items. At December 31, 2022, the Company had NOLs in the amount of $34.2 million. Certain of these NOLs ($4.6 million) expire in 2029 through 2037 with the remainder NOLs ($29.6 million) having indefinite lives. The Tax Cuts & Jobs Act of 2017 limits the amount of net operating loss utilized each year after December 31, 2020 to 80% of taxable income. Income tax expense is recorded using the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between amounts reported for income tax purposes and financial statement purposes, using current tax rates. A valuation allowance is recognized if it is anticipated that some or all of a deferred tax asset will not be realized. The Company must assess the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent that the Company believes that recovery is not likely, it must establish a valuation allowance. Significant management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against net deferred tax assets. The Company’s and its subsidiaries’ federal income tax returns are generally open to review by the tax authorities for the tax years ended in 2019 and beyond. However, the Company’s NOLs continue to be subject to review by tax authorities in the period utilized notwithstanding origination in closed periods. |
SEGMENTS
SEGMENTS | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
SEGMENTS | NOTE 19—SEGMENTS: The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates four reportable segments for management reporting purposes as discussed below: Banking - Newtek Bank originates, services and sells SBA 7(a) loans in a similar manner to NSBF’s historic business model (see Non-Bank Lending below) and originates and services SBA 504 loans, C&I loans, CRE loans and ABL loans. In addition, Newtek Bank offers depository services. NSBF - relates to NSBF’s legacy portfolios held outside Newtek Bank, no new originating activity takes place. NSBF’s legacy portfolio consists of SBA 7(a) Loans, a material portion of which reside in securitization trusts. Payments - Includes NMS, POS and Mobil Money. NMS markets credit and debit card processing services, check approval services, processing equipment, and software and: – Assist merchants with initial installation of equipment and on-going service, as well as any other special processing needs that they may have. – Handles payment processing for Mobil Money’s merchant portfolio of taxi cabs and related licensed payment processing software. – POS is a provider of a cloud based Point of Sale (POS) system for a variety of restaurant, retail, assisted living, parks and golf course businesses, which provides not only payments and purchase technology solutions, but also inventory, customer management, reporting, employee time clock, table and menu layouts, and ecommerce solutions as the central operating system for an SMB. Technology - Includes NTS and EWS. NTS provides website hosting, dedicated server hosting, cloud hosting, internet marketing, ecommerce, data storage, backup and disaster recovery, and other related services including consulting and implementing technology solutions for enterprise and commercial clients across the U.S. EWS provides web design and development. As a result of commitments made to the Federal Reserve, the Company will divest or otherwise terminate the activities conducted by EWS and NTS, including its subsidiary SIDCO, within two years of becoming a financial holding company, subject to any extension of the two-year period. Corporate and Other - The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries including Newtek Insurance and Newtek Payroll, and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP. The following tables provide financial information for the Company's segments: Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated As of and for the three months ended June 30, 2023 Interest income $ 8,112 $ — $ 12,758 $ 504 $ 2,243 $ (1,064) $ 22,553 Interest expense 4,212 — 6,633 843 6,256 (1,064) 16,880 Net interest income 3,900 — 6,125 (339) (4,013) — 5,673 Provision for loan credit losses 2,575 — — — — — 2,575 Net interest income after provision for loan credit losses 1,325 — 6,125 (339) (4,013) — 3,098 Noninterest income 24,608 8,257 6,678 11,746 29,878 (34,739) 46,428 Noninterest expense 17,046 7,475 6,135 8,277 8,038 (6,791) 40,180 Income tax expense (benefit) 2,915 5 20 314 (730) — 2,524 Net income (loss) 5,972 777 6,648 2,816 18,557 (27,948) 6,822 Less: Loss attributable to noncontrolling interests — — — (31) — — (31) Net income attributable to NewtekOne, Inc. $ 5,972 $ 777 $ 6,648 $ 2,847 $ 18,557 $ (27,948) $ 6,853 Assets $ 594,825 $ 26,082 $ 711,951 $ 51,721 $ 625,514 $ (570,982) $ 1,439,111 Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated As of and for the six months ended June 30, 2023 Interest income $ 11,852 $ — $ 25,973 $ 1,145 $ 4,823 $ (2,525) $ 41,268 Interest expense 5,893 246 13,292 1,810 12,296 (2,525) 31,012 Net interest income 5,959 (246) 12,681 (665) (7,473) — 10,256 Provision for loan credit losses 3,893 — — — — — 3,893 Net interest income after provision for loan credit losses 2,066 (246) 12,681 (665) (7,473) — 6,363 Noninterest income 34,825 16,487 26,310 22,812 34,767 (45,986) 89,215 Noninterest expense 30,512 15,195 18,757 16,221 16,257 (17,565) 79,377 Income tax expense (benefit) 2,220 89 40 445 (5,133) — (2,339) Net income (loss) 4,159 957 20,194 5,481 16,170 (28,421) 18,540 Less: Loss attributable to noncontrolling interests — — — (31) — — (31) Net income attributable to NewtekOne, Inc. $ 4,159 $ 957 $ 20,194 $ 5,512 $ 16,170 $ (28,421) $ 18,571 Assets $ 594,825 $ 26,082 $ 711,951 $ 51,721 $ 625,514 $ (570,982) $ 1,439,111 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 20—SUBSEQUENT EVENTS:The Company performed a review of events subsequent to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring recognition or disclosure in the financial statements. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pay vs Performance Disclosure | ||||
Net income | $ 6,853 | $ 13,519 | $ 18,571 | $ 23,171 |
Insider Trading Arrangements
Insider Trading Arrangements - Salvatore Mulia [Member] | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 shares | Jun. 30, 2023 shares | |
Trading Arrangements, by Individual | ||
Material Terms of Trading Arrangement | On June 16, 2023, Salvatore Mulia, a Director of the Company, entered into a written plan for the sale of an aggregate 9,000 shares of common stock. The plan is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act, and is scheduled to commence on September 21, 2023 and terminate on September 22, 2024. | |
Name | Salvatore Mulia | |
Title | Director | |
Rule 10b5-1 Arrangement Adopted | true | |
Adoption Date | June 16, 2023 | |
Arrangement Duration | 367 days | |
Aggregate Available | 9,000 | 9,000 |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Use of Estimates in the Preparation of Financial Statements | Use of Estimates in the Preparation of Financial Statements The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are complete. Actual results could differ from those estimates. |
Fair Value | Fair Value The Company applies fair value accounting to certain of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions reflect those that management believe market participants would use in pricing the financial instrument at the measurement date. The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value was greatest for financial instruments classified as Level 3. |
Debt securities, available for sale | Debt securities, available for sale The Company’s securities portfolio primarily consists of available for sale debt securities held by Newtek Bank that are classified as “available for sale” and carried at their estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive income or loss in stockholders’ equity. The fair values of our instruments are affected by changes in market interest rates and credit spreads. In general, as interest rates rise and/or credit spreads widen, the fair value of instruments will decline. As interest rates fall and/or credit spreads tighten, the fair value of instruments will rise. The Company evaluates available-for-sale instruments in unrealized loss positions at least quarterly to determine if an allowance for credit losses is required. Based on an evaluation of available information about past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, the Company has concluded that it expects to receive all contractual cash flows from each instrument held in its available-for-sale portfolio. |
Consolidation | Consolidation Assets related to transactions that do not meet ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”) requirements for accounting sale treatment are reflected in the Company’s consolidated statements of assets and liabilities as investments. Those assets are owned by the securitization trusts and are included in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of the Company. |
Business Combinations | Business Combinations Business combinations are accounted for under the acquisition method, in which the identifiable assets acquired and liabilities assumed are generally measured and recognized at fair value as of the acquisition date, with the excess of the purchase price over the fair value of the net assets acquired recognized as goodwill. Items such as acquired income-tax related balances are recognized in accordance with other applicable GAAP, which may result in measurements that differ from fair value. Business combinations are included in the consolidated financial statements from the respective dates of acquisition. Historical reporting periods reflect only the results of legacy Newtek operations. Acquisition-related costs are expensed in the period incurred and presented within the applicable non-interest expense category. Additional information regarding the Company’s acquisitions can be found within NOTE 3—BUSINESS COMBINATION. |
Allowance for Credit Losses – Loans | Allowance for Credit Losses – Loans Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) approach requires an estimate of the credit losses expected over the life of a loan (or pool of loans). It replaces the incurred loss approach’s threshold that required the recognition of a credit loss when it was probable a loss event was incurred. The allowance for credit losses is a valuation account that is deducted from, or added to, the loans’ amortized cost basis to present the net, lifetime amount expected to be collected on the loans. Loan losses are charged off against the allowance when management believes a loan balance is confirmed to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Company historical loss experience was supplemented with peer information when there was insufficient loss data for the Company. Peer selection was based on a review of institutions with comparable loss experience as well as loan yield, bank size, portfolio concentration and geography. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, production metrics, property values, or other relevant factors. Significant management judgment is required at each point in the measurement process. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral which is generally based upon federal call report segmentation and have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. These portfolio segments are as follows: Commercial Real Estate : The commercial real estate portfolio is comprised of loans to borrowers on small offices, owner-occupied commercial buildings, industrial/warehouse properties, income producing/investor real estate properties, and multi-family loans secured by first mortgages. The Company’s underwriting standards generally target a loan-to-value ratio of 75%, depending on the type of collateral, and requires debt service coverage of a minimum of 1.2 times. Commercial & Industrial: The commercial & industrial portfolio consists of loans made for general business purposes consisting of short-term working capital loans, equipment loans, and unsecured business lines. This includes 32 loans as of March 31, 2023. SBA 7(a): The SBA 7(a) portfolio includes loans originated under the federal Section 7(a) loan program. The SBA is an independent government agency that facilitates one of the nation’s largest sources of SMB financing by providing credit guarantees for its loan programs. SBA 7(a) loans are partially guaranteed by the SBA, with SBA guarantees typically ranging between 50% and 90% of the principal and interest due. Under the SBA’s 7(a) lending program, a bank or other lender may underwrite loans between $5,000 and $5.0 million for a variety of general business purposes based on the SBA’s loan program requirements. |
Allowance for Credit Losses – Available-for Sale (“AFS”) Debt Securities | Allowance for Credit Losses – Available-fo r Sale (“AFS”) Debt Securities The impairment model for AFS debt securities differs from the CECL approach utilized for financial instruments measured at amortized cost because AFS debt securities are measured at fair value. For AFS debt securities in an unrealized loss position, Newtek Bank first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, in making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, adverse conditions specifically related to the security, failure of the issuer of the debt security to make scheduled interest or principal payments, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. The cash flows should be estimated using information relevant to the collectability of the security, including information about past events, current conditions and reasonable and supportable forecasts. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the AFS security is uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of March 31, 2023, the Company det ermined that the unrealized loss positions in the AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. |
Accrued Interest Receivable | Accrued Interest Receivable Upon the Acquisition and adoption of CECL, the Company made the following elections regarding accrued interest receivable: (1) presented accrued interest receivable balances separately within other assets balance sheet line item; (2) excluded interest receivable that is included in amortized cost of financing receivables from related disclosures requirements and (3) continued our policy to write off accrued interest receivable by reversing interest income. For loans, write off typically occurs upon becoming over 90 to 120 days past due and therefore the amount of such write offs are immaterial. Historically, the Company has not experienced uncollectible accrued interest receivable on investment securities. |
Distributions | Distributions Dividends and distributions to the Company's common stockholders are recorded on the declaration date. The timing and amount to be paid out as a dividend or distribution is determined by the Company's Board each quarter. |
Cash and Restricted Cash | Cash The Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. As of June 30, 2023, cash deposits in excess of insured amounts totaled $55.8 million. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of June 30, 2023. Restricted cash |
Interest Bearing Deposits in Banks | Interest bearing deposits in banks The Company’s interest bearing deposits in banks reflects cash held at other financial institutions that earn interest. |
Broker Receivable | Broker Receivable Broker receivable represents amounts due from third parties for guaranteed portions of SBA 7(a) loans which have been sold at period-end but have not yet settled. |
Transfers of Financial Assets and Servicing Assets | Transfers of Financial Assets For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time of the transfer, requires that the transferred assets qualify as recognized financial assets and the Company surrender control over the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. From 2010 through June 30, 2023, NSBF engaged in thirteen (13) securitizations of the unguaranteed portions of its SBA 7(a) loans. A securitization uses a special purpose entity (the “Trust”), which is considered a variable interest entity. Applying the consolidation requirements for VIEs under the accounting rules in ASC Topic 860, Transfers and Servicing, and ASC Topic 810, Consolidation, which became effective January 1, 2010, the Company determined that as the primary beneficiary of the securitization vehicles, based on its power to direct activities through its role as servicer for the Trust and its obligation to absorb losses and right to receive benefits, it needed to consolidate the Trusts. The Company therefore consolidated the entities using the carrying amounts of the Trusts’ assets and liabilities and reflects the assets in SBA Unguaranteed Loans and reflects the associated financing in Notes Payable - Securitization trusts on the Consolidated Statements of Assets and Liabilities. Servicing Assets |
Due to Participants | Due to Participants Due to participants represents amounts due to third party investors in the SBA guaranteed portion of SBA 7(a) and PPP loans. When the Company receives principal payments, including PPP loan forgiveness, after the loan has been either partially or fully sold to the participant, the remittances received by the Company are either owed in part of in full to the participant and amounts are recorded as a liability on the consolidated statements of assets and liabilities. |
Derivative Instruments | Derivative Instruments The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets and liabilities caused by interest rate fluctuations. Derivative instruments consist of interest rate futures and are held at fair value on the balance sheet. Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a futures commission merchant. Interest rate futures that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The counterparties have the right to re-pledge the collateral posted but have the obligation to return the pledged collateral, or, if the Company agrees, substantially the same collateral as the market value of the interest rate futures change. The Company is required to post initial margin and daily variation margin for interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 2017, CME amended its rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures. |
Income Taxes | Income Taxes Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. These differences stem from net unrealized gains and losses generated by the Company and on the book value of intangible assets held by the Company. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Such deferred tax assets and liabilities recorded on the statement of financial condition were a deferred tax asset, net of $4.6 million at June 30, 2023 and a deferred tax liability, net of $19.2 million at December 31, 2022, respectively. The Company’s U.S. federal and state income tax returns prior to fiscal year 2019 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings. Formerly, as a RIC ending with the Company’s December 31, 2022 fiscal year end, the Company was not subject to corporate level income tax. Beginning with the January 1, 2023 fiscal year, the Company no longer qualifies as a RIC and will be subject to corporate level income tax. See NOTE 18—INCOME TAXES . |
Loans and Loan Interest Income Recognition | Loans and Loan Interest Income Recognition Held for Investment Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are classified as held for investment and generally reported at their principal amount outstanding, net of charge-offs, deferred origination costs and fees and purchase premiums and discounts, unless the fair value option has been elected. Prior to the acquisition, management evaluated retained participating interests in government guaranteed loans for the fair value option election. For loans not carried at fair value, loan origination and commitment fees and certain direct and indirect costs incurred in connection with loan originations are deferred and amortized to income over the life of the related loans as an adjustment to yield. Premiums or discounts on purchased portfolios are amortized or accreted to income using the level yield method over the remaining period to contractual maturity. Interest on loans is generally recognized on a daily accrual basis at the applicable interest rate. Interest is not accrued on loans that are more than 90 days delinquent on payments, and any interest that was accrued but unpaid on such loans is reversed from interest income at that time, or when deemed to be uncollectible. Interest subsequently received on such loans is recorded as interest income or alternatively as a reduction in the amortized cost of the loan if there is significant doubt as to the collectability of the unpaid principal balance. Loans are returned to accrual status when principal and interest amounts contractually due are brought current and future payments are reasonably assured. Held for Sale Management designates loans as held for sale based on its intent to sell loans, or portions of loans, in established secondary markets or to participant banks and credit unions. Salability requirements of government guaranteed portions include, but are not limited to, full disbursement of the loan commitment amount. Loans held for sale are carried at either fair value, if the fair value option is elected, or the lower of cost or estimated fair value determined on a loan-by-loan basis. Net unrealized losses, if any, on loans without a fair value election, are recognized through a valuation allowance and recorded as a charge to noninterest income. The cost basis of loans held for sale includes unamortized loan origination fees and costs. The pro-rata portion, based on the percent of the total loan sold, of the remaining deferred fees and costs are recognized as an adjustment to the gain on sale. If the transfer is accounted for as a sale, the loans are derecognized from the Company’s consolidated balance sheet and a gain or loss is recognized in net gains on sales of loans line item on the consolidated statements of income. The gain on sale recognized in income is the sum of the premium on the guaranteed loan and the fair value of the servicing assets recognized, less the discount recorded on the unguaranteed portion of the loan retained, and any fair value fluctuations in associated exchange-traded interest rate futures contracts. If the transfer does not satisfy the aforementioned control criteria, the transaction is recorded as a secured borrowing with the transferred loans remaining on the Company’s consolidated balance sheet and proceeds recognized as a liability. The Company occasionally transfers loans between the held for sale and held for investment classifications based on its intent and ability to hold or sell loans. Management’s intent to sell may be impacted by secondary market conditions, loan credit quality, or other factors. Fair Value Option Those loans for which the fair value option were elected are measured at fair value and classified as either held for sale or held for investment, as outlined above. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount will subsequently be accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected continue to be measured as such. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. The changes in fair value of loans are reported in noninterest income. Fair value of loans includes adjustments for historical credit losses, market liquidity, and economic conditions. |
Non-Interest Income | Non-Interest Income Dividend income is recognized on an accrual basis for equity securities to the extent that such amounts are expected to be collected or realized. In determining the amount of dividend income to recognize, if any, from cash distributions on equity securities, we assess many factors, including the joint ventures’ and non-controlled equity investments’ cumulative undistributed income and operating cash flow. Cash distributions from equity securities received in excess of such undistributed amounts are recorded first as a reduction of our investment and then as a realized gain on investment. The Company earns servicing income related to the guaranteed portions of SBA 7(a) loan investments sold into the secondary market. These recurring servicing fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid. The Company earns a variety of fees from borrowers in the ordinary course of conducting its business, including packaging, legal, late payment and prepayment fees. All other income is recorded when earned. Other income is generally non-recurring in nature and earned as “one time” fees in connection with the origination of new loans with non-affiliates. Investment transactions are accounted for on a trade-date basis. Realized gains or losses on joint ventures are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in the fair value of joint venture investments as a component of the net change in unrealized appreciation (depreciation) on joint ventures in the consolidated statements of operations. |
Stock-Based Compensation | Stock – Based Compensation The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718 – Stock Compensation. Accordingly, for restricted stock awards, the Company measures the grant date fair value based upon the market price of the Company’s Common Stock on the date of the grant and amortizes this fair value to salaries and benefits ratably over the requisite service period or vesting term. |
Recently Adopted Accounting Pronouncements and New Accounting Standards | Recently Adopted Accounting Pronouncements Beginning in 2023, the Company applies accounting standards applicable to our current status as a financial holding company. In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments” (Topic 326) and in April 2019, the FASB issued ASU 2019-04 “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” (collectively, “CECL”). CECL changed how entities measure potential credit losses for most financial assets and certain other instruments that are not measured at fair value. CECL replaced the “incurred loss” approach under existing guidance with an “expected loss” model for instruments measured at amortized cost. While ASU 2016-13 does not require any particular method for determining the CECL allowance, it does specify the allowance should be based on relevant information about past events, including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the duration of each respective loan. CECL was effective for the Company beginning January 1, 2023; however, the Company continues to measure NSBF’s SBA 7(a) loan portfolio at fair value and intends to do so until the portfolio is completely runoff. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which applies CECL. New Accounting Standards In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820),” which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. For all other entities the amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The Company does not expect any material impact from adopting ASU No. 2022-03 on the consolidated financial statements. |
Segments | SegmentsOperating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has four reportable operating segments: Banking, Non-Bank SBA 7(a) Lending, Technology, Payments, and Other as discussed more fully in NOTE 19—SEGMENTS. In determining the appropriateness of a segment definition, the Company considers the criteria of FASB ASC 280, Segment Reporting. |
Reclassifications | Reclassifications Certain prior period amounts have been reclassified to conform to the current period presentation. |
Accounts Receivable | Accounts Receivable Accounts receivable represent amounts owed to the Company by third parties for electronic payment processing, technology services and related residuals. The Company estimates losses on accounts receivable based on known troubled accounts and historical experience of losses incurred. |
Allowance for Doubtful Accounts | Allowance for Doubtful Accounts The allowance for doubtful accounts is established by management through provisions for bad debts charged against income. Amounts deemed to be uncollectible are charged against the allowance for doubtful accounts and subsequent recoveries, if any, are credited to income. The amount of the allowance for doubtful accounts is inherently subjective, as it requires making material estimates which may vary from actual results. Management’s ongoing estimates of the allowance for doubtful accounts are particularly affected by the performance of the client in their ability to provide the Company with future receivables coupled with the collections of their current receivables. The allowance consists of general and specific components. The specific component relates to a client’s aggregate net balance that is owed to the Company that is classified as doubtful. The general component covers non-classified balances and is based on historical loss experience. A client’s aggregate net balance is considered uncollectible when, based on current information and events, it is probable that the Company will be unable to collect the receivable payments or the Company has greatly reduced the amount of receivables to be purchased. The Company’s charge-off policy is based on a client-by-client review for which the estimated uncollectible portion is charged off against the corresponding client’s net balance and the allowance for doubtful accounts. |
Inventory | Inventory Inventory consists primarily of equipment to be installed in NMS merchant locations to enable the NMS merchants to process electronic transactions. Inventory is stated at the lower of cost or net realizable value, which is determined on a FIFO (first in-first out) basis. |
Fixed Assets | Fixed Assets Fixed assets, which are composed of merchant processing terminals, software, telephone systems, computer equipment, automobile, website and leasehold improvements, are stated at cost less accumulated depreciation and amortization. Depreciation of fixed assets is provided on a straight-line basis using estimated useful lives of the related assets ranging from three three |
Software Development Costs | Software Development Costs The Company capitalizes certain software development costs for internal use. Costs incurred during the preliminary project stage are expensed as incurred, while application stage projects are capitalized. The latter costs are typically employee and/or consulting services directly associated with the development of the internal use software. Software and website costs are included in fixed assets in the accompanying consolidated balance sheets. Amortization commences once the software and website costs are ready for their intended use and are amortized using the straight-line method over the estimated useful life, typically three years. |
Goodwill and Customer Merchant Accounts | Goodwill and Customer Merchant Accounts Goodwill is an indefinite lived asset, which is not amortized and is instead subject to impairment testing, at least annually. Customer merchant accounts with finite lives are amortized over an estimated useful life of 30 or 66 months (See NOTE 8—GOODWILL AND INTANGIBLE ASSETS). |
Revenue Recognition | Revenue Recognition Electronic payment processing and fee income Revenues are recognized when control of the promised goods or services is transferred to the Company's customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To achieve this core principle, the Company applies the following five steps: 1. Identify the contract with a customer 2. Identify the performance obligations in the contract 3. Determine the transaction price 4. Allocate the transaction price to the performance obligations in the contract 5. Recognize revenue when or as the Company satisfies a performance obligation Revenue is recognized net of taxes collected from customers, which are subsequently remitted to governmental authorities. NMS’ revenue is primarily derived from electronic payment processing and related fee income. Electronic payment processing and fee income is derived from NMS’ electronic processing of credit and debit card transactions that are authorized and captured through third-party networks. Typically, merchants are charged for these processing services by applying a percentage to the dollar amount of each transaction plus a flat fee per transaction. Certain merchant customers are charged miscellaneous fees, including fees for handling charge-backs or returns, monthly minimum fees, statement fees and fees for other miscellaneous services. Revenues derived from the electronic processing of MasterCard®, Visa®, American Express® and Discover® sourced credit and debit card transactions are reported gross of amounts paid to sponsor banks. NMS's performance obligations are to stand ready to provide holistic electronic payment processing services consisting of a series of distinct elements that are substantially the same and have the same pattern of transfer over time. NMS’s promise to its customers is to perform an unknown or unspecified quantity of tasks and the consideration received is contingent upon the customers’ use (i.e., number of payment transactions processed, number of cards on file, etc.); as such, the total transaction price is variable. The Company allocates the variable fees charged to the day in which it has the contractual right to bill under the contract. ASU 2014-09, "Revenues from Contracts with Customers (“Topic 606”)" (“ASC 606”) requires that the Company determine for each customer arrangement whether revenue should be recognized at a point in time or over time. For the quarter ended June 30, 2023, substantially all of the Company’s revenues were recognized at a point in time. ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations; however, as permitted by ASC 606, the Company has elected to exclude from this disclosure any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. As described above, the Company’s most significant performance obligations consist of variable consideration under a stand-ready series of distinct days of service. Such variable consideration meets the specified criteria for the disclosure exclusion; therefore, the majority of the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied is variable consideration that is not required for this disclosure. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material. Receivable fees Receivable fees are derived from the funding (purchase) of receivables from the Company’s finance clients. The Company recognizes revenue on the date receivables are purchased at a percentage of face value as agreed to by the client. The Company also has arrangements with certain of its clients whereby it purchases the client’s receivables and charges a fee at a specified rate based on the amount of funds advanced against such receivables. The funds provided are collateralized and the income is recognized as earned which occurs as time passes. Billing fees Billing fees are derived from billing-only (non-finance) clients. These fees are recorded when earned, which occurs when the service is rendered. |
Reserve for Losses on Merchant Accounts | Reserve for Losses on Merchant Accounts Disputes between a cardholder and a merchant periodically arise as a result of, among other things, cardholder dissatisfaction with merchandise quality or merchant services. Such disputes may not be resolved in the merchant’s favor. In these cases, the transaction is “charged back” to the merchant, which means the purchase price is refunded to the customer through the merchant’s acquiring bank and charged to the merchant. If the merchant has inadequate funds, the Company or, under limited circumstances, the Company and the acquiring bank, must bear the credit risk for the full amount of the transaction. The Company evaluates its risk for such transactions and estimates its potential loss for chargebacks based primarily on historical experience and other relevant factors. The Company records reserves for charge-backs and contingent liabilities when such amounts are deemed to be probable and estimable. The required reserves may change in the future due to new developments, including, but not limited to, changes in litigation or increased charge-back exposure as the result of merchant insolvency, liquidation, or other reasons. The required reserves are reviewed periodically to determine if adjustments are required. |
Electronic Payment Processing Costs | Electronic Payment Processing Costs Electronic payment processing costs consist principally of costs directly related to the processing of merchant sales volume, bank processing fees and costs paid to third-party processing networks. Such costs are recognized at the time the merchant transactions are processed or when the services are performed. In addition to costs directly related to the processing of merchant sales volume, electronic payment processing costs also include residual expenses. Residual expenses represent fees paid to third-party sales referral sources. Residual expenses are paid in accordance with contracted terms. These are generally linked to revenues derived from merchants successfully referred to the Company and that begin using the Company for merchant processing services. Such residual expenses are recognized in the Company’s consolidated statements of income. During the quarter ended June 30, 2023, the Company partnered with two sponsor banks for substantially all merchant transactions. Substantially all merchant transactions were processed by one merchant processor. |
Fair Value Measurements | Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, management used various valuation approaches. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). The levels of the fair value hierarchy are as follows: Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets. Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale. Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts. |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Reconciliation of cash | The following table provides a reconciliation of cash and restricted cash as of June 30, 2023 and 2022 and December 31, 2022 and 2021: June 30, 2023 June 30, 2022 December 31, 2022 December 31, 2021 Cash and due from banks $ 48,673 $ 4,165 $ 53,692 $ 2,397 Restricted cash 66,741 121,861 71,914 184,463 Interest bearing deposits in banks 140,920 — — — Cash and restricted cash $ 256,334 $ 126,026 $ 125,606 $ 186,860 |
Reconciliation of restricted cash | The following table provides a reconciliation of cash and restricted cash as of June 30, 2023 and 2022 and December 31, 2022 and 2021: June 30, 2023 June 30, 2022 December 31, 2022 December 31, 2021 Cash and due from banks $ 48,673 $ 4,165 $ 53,692 $ 2,397 Restricted cash 66,741 121,861 71,914 184,463 Interest bearing deposits in banks 140,920 — — — Cash and restricted cash $ 256,334 $ 126,026 $ 125,606 $ 186,860 |
BUSINESS COMBINATION (Tables)
BUSINESS COMBINATION (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of business acquisitions | The following table provides a preliminary allocation of consideration paid for the fair value of assets acquired and liabilities assumed from NBNYC as of January 6, 2023: (in thousands) Purchase price consideration $ 21,322 Fair value of assets acquired: Cash and cash equivalents 32,574 Securities 6,527 Loans held for investment: Commercial 2,017 Mortgage 157,040 Total loans held for investment 159,057 Goodwill 1,224 Core deposit intangible 1,040 Deferred tax asset 760 Other Assets 927 Total assets acquired 202,108 Fair value of liabilities assumed: Deposits 137,015 Borrowings 27,972 Other liabilities 15,799 Total liabilities assumed 180,786 Fair value of net assets acquired $ 21,322 (in thousands) Par value (unpaid principal balance) $ 42,443 ACL at acquisition (871) Non-credit (discount) (2,688) Fair Value $ 38,884 |
INVESTMENTS (Tables)
INVESTMENTS (Tables) $ in Millions | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
Investments, Debt and Equity Securities [Abstract] | |
Investment holdings, schedule of investments | Investments consisted of the following at: June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Non-controlled equity investments $ 1,360 $ 1,360 $ 1,360 $ 1,360 Joint Ventures 25,315 27,722 23,314 23,022 Controlled investments: Equity — — 99,195 241,113 Debt — — 32,300 18,104 Total investments $ 26,675 $ 29,082 $ 156,169 $ 283,599 Loans Held for Investment, at Fair Value June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 47,282 $ 47,094 $ 47,012 $ 47,198 Specialty Trade Contractors 44,786 40,416 42,082 38,059 Professional, Scientific, and Technical Services 38,954 37,374 39,910 38,086 Ambulatory Health Care Services 29,068 27,564 27,275 25,151 Amusement, Gambling, and Recreation Industries 24,009 25,318 23,812 24,928 Merchant Wholesalers, Durable Goods 23,366 23,162 22,164 22,004 Administrative and Support Services 23,259 21,829 22,352 20,827 Truck Transportation 18,817 13,517 23,673 18,071 Repair and Maintenance 17,805 18,293 16,993 17,165 Merchant Wholesalers, Nondurable Goods 17,464 16,811 16,183 15,312 Personal and Laundry Services 13,130 13,762 12,949 13,333 Fabricated Metal Product Manufacturing 12,834 13,441 13,483 14,032 Motor Vehicle and Parts Dealers 11,048 10,954 10,071 9,536 Food Manufacturing 10,715 8,911 10,756 8,873 Construction of Buildings 10,567 10,335 11,252 10,194 Accommodation 10,551 11,292 11,476 10,428 Social Assistance 9,599 10,467 9,150 9,857 Support Activities for Mining 9,260 8,451 10,426 8,615 Transportation Equipment Manufacturing 8,656 8,973 8,272 8,445 Building Material and Garden Equipment and Supplies Dealers 8,472 8,079 8,098 7,689 Food and Beverage Stores 8,005 8,082 5,711 5,857 Rental and Leasing Services 7,011 7,374 7,417 7,647 Nursing and Residential Care Facilities 6,276 6,758 8,187 8,697 Educational Services 5,714 5,854 5,838 6,133 Other 114,331 108,307 118,251 109,131 Total $ 530,979 $ 512,418 $ 532,793 $ 505,268 Loans Held for Investment, at Amortized Cost June 30, 2023 December 31, 2022 Commercial Real Estate $ 163,561 $ — Commercial & Industrial 6,418 — SBA 7(a) 48,416 — Total Loans 218,395 — Deferred fees and costs (130) — Loans held for investment, at amortized cost, net of deferred fees and costs $ 218,265 $ — |
Investment company, nonconsolidated subsidiary, summarized financial information | The following tables show certain summarized financial information for NCL JV: Selected Statement of Assets and Liabilities Information June 30, 2023 December 31, 2022 (Unaudited) Cash $ 778 $ 791 Restricted cash 2,269 2,362 Investments in loans, at fair value (amortized cost of $77,313 and $78,785, respectively) 79,053 78,595 Other Assets 1,725 1,807 Total assets $ 83,825 $ 83,555 Bank notes payable $ 47,111 $ — Securitization notes payable 974 49,273 Other liabilities 104 1,109 Total liabilities 48,189 50,382 Net assets 35,636 33,173 Total liabilities and net assets $ 83,825 $ 83,555 Selected Statements of Operations Information Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Interest and other income $ 1,641 $ 1,753 $ 3,285 $ 3,514 Total expenses 650 745 1,309 1,486 Net investment income 991 1,008 1,976 2,028 Unrealized appreciation (depreciation) on investments 1,217 (37) 1,929 (2,046) Net increase (decrease) in net assets resulting from operations $ 2,208 $ 971 $ 3,905 $ (18) The following tables show certain summarized financial information for TSO JV: Selected Statement of Assets and Liabilities Information June 30, 2023 December 31, 2022 (Unaudited) Cash $ 1,426 $ 1,046 Restricted cash 654 498 Investments in loans, at fair value (amortized cost of $22,492) 23,711 22,449 Other assets $ 1,833 $ 2,034 Total assets $ 27,624 $ 26,027 Bank notes payable $ 11,238 $ 12,950 Other liabilities 341 206 Total liabilities 11,579 13,156 Net assets 16,045 12,871 Total net assets $ 27,624 $ 26,027 Selected Statements of Operations Information Three Months Ended June 30, Six Months Ended June 30, 2023 2023 Interest and other income $ 711 $ 1,326 Total expenses 1,068 1,618 Net investment loss (357) (292) Unrealized appreciation (depreciation) on investments 319 (194) Realized loss on investments — (16) Realized gain (loss) on derivative transactions (108) 167 Unrealized gain on derivative transactions 442 6 Net increase (decrease) in net assets resulting from operations $ 296 $ (329) |
Schedule of available-for-sale securities | The following tables summarize the amortized cost and fair value of available-for-sale securities by major type: At June 30, 2023 Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury notes $ 29,217 $ — $ 109 $ 29,108 Government agency debentures 4,000 — 201 3,799 Total available for sale securities $ 33,217 $ — $ 310 $ 32,907 |
Debt securities, unrealized losses | The following tables summarize the gross unrealized losses and fair value of Newtek Bank’s available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position: At June 30, 2023 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 29,108 $ 109 $ — $ — $ 2 $ 29,108 $ 109 Government agency debentures 998 2 2,801 199 3 3,799 201 Total $ 30,106 $ 111 $ 2,801 $ 199 $ — $ 32,907 $ 310 |
Available-for-sale maturity and other information | The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity: At June 30, 2023 Amortized Cost Fair Value Maturing within 1 year $ 30,217 $ 30,106 After 1 year through 5 years 3,000 2,801 Total available for sale securities $ 33,217 $ 32,907 Other information The following table summarizes Newtek Bank’s available-for-sale securities pledged for deposits, borrowings, and other purposes: At June 30, 2023 Pledged for deposits $ — Pledged for borrowings and other 30,501 Total available for sale securities pledge 30,501 |
Accrued interest receivable on available-for-sale securities | $ 0.2 |
LOANS HELD FOR INVESTMENT (Tabl
LOANS HELD FOR INVESTMENT (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Investment holdings, schedule of investments | Investments consisted of the following at: June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Non-controlled equity investments $ 1,360 $ 1,360 $ 1,360 $ 1,360 Joint Ventures 25,315 27,722 23,314 23,022 Controlled investments: Equity — — 99,195 241,113 Debt — — 32,300 18,104 Total investments $ 26,675 $ 29,082 $ 156,169 $ 283,599 Loans Held for Investment, at Fair Value June 30, 2023 December 31, 2022 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 47,282 $ 47,094 $ 47,012 $ 47,198 Specialty Trade Contractors 44,786 40,416 42,082 38,059 Professional, Scientific, and Technical Services 38,954 37,374 39,910 38,086 Ambulatory Health Care Services 29,068 27,564 27,275 25,151 Amusement, Gambling, and Recreation Industries 24,009 25,318 23,812 24,928 Merchant Wholesalers, Durable Goods 23,366 23,162 22,164 22,004 Administrative and Support Services 23,259 21,829 22,352 20,827 Truck Transportation 18,817 13,517 23,673 18,071 Repair and Maintenance 17,805 18,293 16,993 17,165 Merchant Wholesalers, Nondurable Goods 17,464 16,811 16,183 15,312 Personal and Laundry Services 13,130 13,762 12,949 13,333 Fabricated Metal Product Manufacturing 12,834 13,441 13,483 14,032 Motor Vehicle and Parts Dealers 11,048 10,954 10,071 9,536 Food Manufacturing 10,715 8,911 10,756 8,873 Construction of Buildings 10,567 10,335 11,252 10,194 Accommodation 10,551 11,292 11,476 10,428 Social Assistance 9,599 10,467 9,150 9,857 Support Activities for Mining 9,260 8,451 10,426 8,615 Transportation Equipment Manufacturing 8,656 8,973 8,272 8,445 Building Material and Garden Equipment and Supplies Dealers 8,472 8,079 8,098 7,689 Food and Beverage Stores 8,005 8,082 5,711 5,857 Rental and Leasing Services 7,011 7,374 7,417 7,647 Nursing and Residential Care Facilities 6,276 6,758 8,187 8,697 Educational Services 5,714 5,854 5,838 6,133 Other 114,331 108,307 118,251 109,131 Total $ 530,979 $ 512,418 $ 532,793 $ 505,268 Loans Held for Investment, at Amortized Cost June 30, 2023 December 31, 2022 Commercial Real Estate $ 163,561 $ — Commercial & Industrial 6,418 — SBA 7(a) 48,416 — Total Loans 218,395 — Deferred fees and costs (130) — Loans held for investment, at amortized cost, net of deferred fees and costs $ 218,265 $ — |
Schedule of loans and leases | Past Due and Non-Accrual Loans The following tables summarize the aging of accrual and non-accrual loans by class: As of June 30, 2023 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Commercial Real Estate $ 1,271 $ — $ — $ 3,350 $ 4,621 $ 158,940 $ 163,561 $ — $ 163,561 Commercial & Industrial — — — — — 6,418 $ 6,418 — 6,418 SBA 7(a) — 24,530 7,780 43,138 75,448 485,386 $ 48,416 512,418 560,834 Total loans $ 1,271 $ 24,530 $ 7,780 $ 46,488 $ 80,069 $ 650,744 $ 218,395 $ 512,418 $ 730,813 Deferred fees and costs (130) — (130) Allowance for credit losses $ (4,764) $ — $ (4,764) Total loans, net $ 213,501 $ 512,418 $ 725,919 As of December 31, 2022 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Loans Accounted for Under the Fair Value Option Total Loans SBA 7(a) $ 18,681 $ 12,754 $ — $ 34,432 $ 65,867 $ 439,401 $ — $ 505,268 $ 505,268 |
Credit quality indicators | The following tables present asset quality indicators by portfolio class and origination year. Term Loans Held for Investment by Origination Year 2023 2022 2021 2020 2019 Prior Total Commercial Real Estate Risk Grades 1-4 $ 40,002 $ 28,441 $ 14,759 $ — $ 10,650 $ 61,624 $ 155,476 Risk Grades 5-6 — — 956 919 1,589 4,621 8,085 Risk Grade 7 — — — — — — — Total $ 40,002 $ 28,441 $ 15,715 $ 919 $ 12,239 $ 66,245 $ 163,561 Commercial & Industrial Risk Grades 1-4 $ 4,401 $ — $ — $ — $ — $ 2,017 $ 6,418 Risk Grades 5-6 — — — — — — — Risk Grade 7 — — — — — — — Total $ 4,401 $ — $ — $ — $ — $ 2,017 $ 6,418 SBA 7(a) Risk Grades 1-4 $ 84,036 $ 163,126 $ 61,474 $ 30,219 $ 64,335 $ 111,922 $ 515,112 Risk Grades 5-6 — 4,845 5,853 994 9,125 23,978 44,795 Risk Grade 7 — — — — — 70 70 Risk Grade 8 — 101 17 22 10 707 857 Total $ 84,036 $ 168,072 $ 67,344 $ 31,235 $ 73,470 $ 136,677 $ 560,834 Total $ 128,439 $ 196,513 $ 83,059 $ 32,154 $ 85,709 $ 204,939 $ 730,813 Term Loans Held for Investment by Origination Year December 31, 2022 2022 2021 2020 2019 2018 Prior Total SBA 7(a) Risk Grades 1-4 $ 171,948 $ 66,113 $ 34,116 $ 69,563 $ 55,376 $ 70,669 $ 467,785 Risk Grades 5-6 698 3,633 595 5,400 6,772 20,273 37,371 Risk Grade 7 — — — — — 112 112 Total $ 172,646 $ 69,746 $ 34,711 $ 74,963 $ 62,148 $ 91,054 $ 505,268 |
Allowance for credit losses | The following table details activity in the ACL for the three months ended June 30, 2023: Commercial Real Estate Commercial & Industrial SBA 7(a) Total Beginning Balance $ 1,960 $ 223 $ 6 $ 2,189 Charge offs — — — — Recoveries — — — — Provision 865 19 1,691 2,575 Ending Balance $ 2,825 $ 242 $ 1,697 $ 4,764 The following table details activity in the ACL for the six months ended June 30, 2023: Commercial Real Estate Commercial & Industrial SBA 7(a) Total Beginning Balance $ — $ — $ — $ — Adjustment to Beginning Balance due to PCD marks 1 775 96 871 Charge offs — — — — Recoveries — — — — Provision 2,050 146 1,697 3,893 Ending Balance $ 2,825 $ 242 $ 1,697 $ 4,764 (1) Given the January 6, 2023 transition to a financial holding company, the Company established an ACL with the beginning balance representing the purchased credit deteriorated loans acquired through the NBNYC Acquisition. There were no charge-offs or recoveries on the loans held for investment, at amortized cost during the three and six months ended June 30, 2023. |
TRANSACTIONS WITH AFFILIATED _2
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Investments in and advances to affiliates | Transactions related to our joint ventures and non-controlled investments for the six months ended June 30, 2023 were as follows: Company Fair Value at December 31, 2022 Purchases (Cost) Principal Received Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at June 30, 2023 Interest and Other Income Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 16,587 $ 250 $ — $ — $ 2,865 $ 19,700 $ — $ 971 Newtek TSO II Conventional Credit Partners, LP 6,435 1,752 — — (165) 8,022 — — Total Joint Ventures $ 23,022 $ 2,002 $ — $ — $ 2,700 $ 27,722 $ — $ 971 Non-Control Investments EMCAP Loan Holdings, LLC $ 1,000 $ — $ — $ — $ — $ 1,000 $ — $ 38 Biller Genie Software, LLC 360 — — — — 360 — — Total Non-Control Investments $ 1,360 $ — $ — $ — $ — $ 1,360 $ — $ 38 Total Affiliate Investments $ 24,382 $ 2,002 $ — $ — $ 2,700 $ 29,082 $ — $ 1,009 |
SERVICING ASSETS (Tables)
SERVICING ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Transfers and Servicing [Abstract] | |
Fair value and valuation assumption | The following tables summarizes the fair value and valuation assumptions related to servicing assets at June 30, 2023 and December 31, 2022: Servicing Assets Weighted Range Date Fair Value Unobservable Input Average Minimum Maximum June 30, 2023 $ 35,754 Discount factor 1 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % December 31, 2022 $ 30,268 Discount factor 1 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % (1) Determined based on risk spreads and observable secondary market transactions. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of June 30, 2023 and December 31, 2022. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at June 30, 2023 and December 31, 2022. Fair Value as of Weighted Range June 30, 2023 Unobservable Input Average 1 Minimum Maximum Assets: Held for investment, at fair value - accrual loans $ 469,280 Market yields 8.40 % 8.40 % 8.40 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Held for investment, at fair value - non-accrual loans $ 43,138 Market yields 8.50 % 8.50 % 8.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % Held for sale, at fair value $ 101,889 Market yields 9.76 % 7.13 % 12.25 % Cumulative prepayment rate 92.67 % 90.00 % 95.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint Ventures $ 27,722 Market yields 8.40 % 8.40 % 8.40 % Cost of equity 11.00 % 10.00 % 12.00 % Weighted average cost of capital 9.00 % 8.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets $ 35,754 Market yields 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Other real estate owned $ 3,612 Appraised value N/A N/A N/A Fair Value as of Weighted Range December 31, 2022 Unobservable Input Average 1 Minimum Maximum Assets: SBA unguaranteed non-affiliate investments - accrual loans $ 470,835 Market yields 7.90 % 7.90 % 7.90 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % SBA unguaranteed non-affiliate investments - non-accrual loans $ 34,433 Market yields 8.87 % 8.87 % 8.87 % Average cumulative default rate 30.00 % 30.00 % 30.00 % Controlled equity investments 1 $ 241,113 EBITDA multiples-TTM 2 8.00x 7.50x 8.50x EBITDA multiples-NTM 2 6.90x 6.00x 7.50x Revenue multiples 2 2.46x 0.80x 3.20x Book value multiples 2 1.00x 0.80x 1.20x Weighted average cost of capital 2 13.20 % 11.50 % 23.60 % Controlled debt investments $ 18,104 Market yields 10.00 % 10.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Recent transaction N/A N/A N/A Servicing assets $ 30,268 Market yields 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % Other real estate owned $ 3,529 Appraised value N/A N/A N/A (1) Weighted by relative fair value. (2) The Company valued $145.6 million of investments using a combination of EBITDA, both trailing twelve months (“TTM”) and next twelve months (“NTM”), and revenue multiples in the overall valuation approach, which included the use of market comparable companies. The Company valued $95.3 million of investments using only discounted cash flows. |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of goodwill | The following table summarizes changes in the carrying amount of goodwill: (in thousands) June 30, 2023 December 31, 2022 NBNYC Acquisition $ 1,223 $ — Other goodwill 19,910 $ — Total goodwill $ 21,133 $ — |
Schedule of intangible assets | The following table summarizes intangible assets: At June 30, 2023 At December 31, 2022 Gross carrying Amount Accumulated Amortization Net Carrying amount Gross carrying Amount Accumulated Amortization Net Carrying amount Core Deposits $ 1,040 $ (100) $ 940 $ — $ — $ — Customer lists 17,385 (11,863) 5,522 — — — Total intangible assets $ 18,425 $ (11,963) $ 6,462 $ — $ — $ — |
Intangible asset amortization schedule | The remaining estimated aggregate future amortization expense for intangible assets as of June 30, 2023 is as follows: Amortization Expense Remainder of 2023 $ 757 2024 982 2025 948 2026 928 2027 907 Thereafter 1,940 $ 6,462 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair value, assets measured on recurring basis, unobservable input reconciliation | The table below provides a roll forward of the Level 3 equity warrant asset fair values. Equity Warrant Assets: Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Balance at beginning of period $ 148 $ — New equity warrant assets — 311 Changes in fair value, net 84 (79) Balance at end of period $ 232 $ 232 The following tables represents the changes in the investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the six months ended June 30, 2023 and 2022: Six Months Ended June 30, 2023 Held for Investment, at fair value Held for Sale, at fair value Controlled Investments Joint Ventures Servicing Assets Non-Control Investments Other Real Estate Owned 1 Fair value, December 31, 2022 $ 505,268 $ — $ 259,217 $ 23,022 $ 30,268 $ 1,360 $ 3,529 Removal of new entities consolidating in current period — — (259,217) — — — — Reclass of Loans Held for Sale to Held for Investment 5,334 — — — — — — Beginning Value of Additional Entities Reported after Conversion to BHC — 69,747 — — — — Gain on investments 8,965 1,137 — 2,700 — — (51) Change in net unrealized depreciation on servicing assets due to changes in valuation inputs or assumptions — — — — 4,007 — — Change in net unrealized depreciation on servicing assets due to factors other than changes in valuation inputs or assumptions — — — — (3,622) — — Realized gain (loss) (12,609) — — — — — (336) SBA loans, funded 37,967 31,955 — — — — — Conventional loans, funded — 41,660 Foreclosed real estate acquired (2,218) — — — — — 2,218 Purchase of investments — 41,023 — 2,000 — — — Purchase of loans from SBA 9,462 (82,488) — — — — — Sale of investment — — — — — — (1,748) Principal payments received on loans (39,751) (1,145) — — — — — Additions to servicing assets — — — — 5,101 — — Fair value, June 30, 2023 $ 512,418 $ 101,889 $ — $ 27,722 $ 35,754 $ 1,360 $ 3,612 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. Six Months Ended June 30, 2022 SBA Unguaranteed Investments Controlled Investments Servicing Assets Non-Control Investments Other Real Estate Owned 1 Fair value, December 31, 2021 $ 424,417 $ 230,935 $ 28,008 $ 1,000 $ 2,354 Net change in unrealized appreciation (depreciation) on investments (2,862) 1,875 — — (74) Change in net unrealized appreciation on servicing assets due to changes in valuation inputs or assumptions — — (2,340) — — Realized loss (3,270) — — — (205) SBA unguaranteed non-affiliate investments, funded 88,053 — — — — Foreclosed real estate acquired (676) — — — 676 Purchase of investments — 19,750 — — — Sale of investment — — — — (1,033) Principal payments received on debt investments (45,680) (2,025) — — — Additions to servicing assets — — 6,152 — — Fair value, June 30, 2022 $ 459,982 $ 250,535 $ 31,820 $ 1,000 $ 1,718 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. |
Schedule of fair value, assets and liabilities measured on recurring basis | The following tables present fair value measurements of certain of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of June 30, 2023 and December 31, 2022: Fair Value Measurements at June 30, 2023 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 29,108 $ 29,108 $ — $ — Government agency debentures 3,799 — 3,799 — Loans held for sale, at fair value 106,231 — 4,342 101,889 Loans held for investment, at fair value 512,418 — — 512,418 Other real estate owned 1 3,612 — — 3,612 Non-controlled/affiliate investments 1,360 — — 1,360 Servicing assets 35,754 — — 35,754 Derivative instruments 2 562 — 562 — Joint ventures 27,722 — — 27,722 Total assets $ 720,566 $ 29,108 $ 8,703 $ 682,755 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. (2) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. Fair Value Measurements at December 31, 2022 Total Level 1 Level 2 Level 3 Assets: Loans held for sale, at fair value $ 19,171 — $ 19,171 $ — Loans held for investment, at fair value 505,268 — — 505,268 Controlled investments 259,217 — — 259,217 Other real estate owned 1 3,529 — — 3,529 Non-control investments 1,360 — — 1,360 Servicing assets 30,268 — — 30,268 Controlled investments measured at NAV 2 23,022 — — — Total assets $ 841,835 $ — $ 19,171 $ 799,642 (1) Included in Other Assets on the Consolidated Statements of Assets and Liabilities. (2) The Company’s investment in TSO JV and NCL JV are measured at fair value using NAV and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities. June 30, 2023 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value Financial Assets: Cash and due from banks $ 48,673 $ 48,673 $ — $ — $ 48,673 Restricted cash 66,741 66,741 — — 66,741 Interest bearing deposits in banks 140,920 140,920 — — 140,920 Loans held for sale, at amortized cost 41,641 — — 41,641 41,843 Total loans held for investment, at amortized cost, net 213,501 — — 213,501 218,265 Financial Liabilities: Deposits 447,357 — 447,357 — 447,357 Borrowings 697,387 — — 697,387 697,387 December 31, 2022 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value Financial Assets: Cash and due from banks $ 53,692 $ 53,692 $ — $ — $ 53,692 Restricted cash 71,914 71,914 — — 71,914 Financial Liabilities: Borrowings 539,326 — — 539,326 539,326 |
Fair value and valuation assumption | The following tables summarizes the fair value and valuation assumptions related to servicing assets at June 30, 2023 and December 31, 2022: Servicing Assets Weighted Range Date Fair Value Unobservable Input Average Minimum Maximum June 30, 2023 $ 35,754 Discount factor 1 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % December 31, 2022 $ 30,268 Discount factor 1 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % (1) Determined based on risk spreads and observable secondary market transactions. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of June 30, 2023 and December 31, 2022. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at June 30, 2023 and December 31, 2022. Fair Value as of Weighted Range June 30, 2023 Unobservable Input Average 1 Minimum Maximum Assets: Held for investment, at fair value - accrual loans $ 469,280 Market yields 8.40 % 8.40 % 8.40 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Held for investment, at fair value - non-accrual loans $ 43,138 Market yields 8.50 % 8.50 % 8.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % Held for sale, at fair value $ 101,889 Market yields 9.76 % 7.13 % 12.25 % Cumulative prepayment rate 92.67 % 90.00 % 95.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint Ventures $ 27,722 Market yields 8.40 % 8.40 % 8.40 % Cost of equity 11.00 % 10.00 % 12.00 % Weighted average cost of capital 9.00 % 8.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets $ 35,754 Market yields 13.75 % 13.75 % 13.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Other real estate owned $ 3,612 Appraised value N/A N/A N/A Fair Value as of Weighted Range December 31, 2022 Unobservable Input Average 1 Minimum Maximum Assets: SBA unguaranteed non-affiliate investments - accrual loans $ 470,835 Market yields 7.90 % 7.90 % 7.90 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % SBA unguaranteed non-affiliate investments - non-accrual loans $ 34,433 Market yields 8.87 % 8.87 % 8.87 % Average cumulative default rate 30.00 % 30.00 % 30.00 % Controlled equity investments 1 $ 241,113 EBITDA multiples-TTM 2 8.00x 7.50x 8.50x EBITDA multiples-NTM 2 6.90x 6.00x 7.50x Revenue multiples 2 2.46x 0.80x 3.20x Book value multiples 2 1.00x 0.80x 1.20x Weighted average cost of capital 2 13.20 % 11.50 % 23.60 % Controlled debt investments $ 18,104 Market yields 10.00 % 10.00 % 10.00 % Non-control equity investments $ 1,000 Market yields 10.00 % 8.00 % 12.00 % $ 360 Recent transaction N/A N/A N/A Servicing assets $ 30,268 Market yields 16.50 % 16.50 % 16.50 % Cumulative prepayment rate 25.00 % 25.00 % 25.00 % Average cumulative default rate 25.00 % 25.00 % 25.00 % Other real estate owned $ 3,529 Appraised value N/A N/A N/A (1) Weighted by relative fair value. (2) The Company valued $145.6 million of investments using a combination of EBITDA, both trailing twelve months (“TTM”) and next twelve months (“NTM”), and revenue multiples in the overall valuation approach, which included the use of market comparable companies. The Company valued $95.3 million of investments using only discounted cash flows. |
DEPOSITS (Tables)
DEPOSITS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Interest [Abstract] | |
Deposit liabilities | The following table summarizes deposits by type: June 30, (In thousands) 2023 Non-interest-bearing: Demand $ 38,233 Interest-bearing: Checking 3,452 Money market 6,804 Savings 180,648 Time deposits 218,221 Total interest-bearing $ 409,124 Total deposits $ 447,357 Time deposits, money market, and interest-bearing checking obtained through brokers $ 96,516 Aggregate amount of deposit accounts that exceeded the FDIC limit $ 43,862 Demand deposit overdrafts reclassified as loan balances $ — |
Time deposit maturities | The following table summarizes the scheduled maturities of time deposits: Remainder of 2023 $ 143,203 2024 19,472 2025 17,154 2026 22,192 2027 15,882 Thereafter 318 Total time deposits $ 218,221 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt instruments | At June 30, 2023 and December 31, 2022, the Company had borrowings composed of the following: June 30, 2023 December 31, 2022 Commitments Borrowings Outstanding Weighted Average Interest Rate Commitments Borrowings Outstanding Weighted Average Interest Rate Bank Lines of Credit: Capital One line of credit - guaranteed 1 $ 150,000 $ 4,950 7.50 % $ 150,000 $ 10,500 6.75 % Capital One line of credit - unguaranteed 1 — 4,607 8.50 % — 45,385 7.75 % Webster NMS Note 38,874 38,562 7.27 % — — — SPV II Deutsche Bank Facility 150,000 7,965 9.30 % — — — SPV I Capital One Facility 30,000 26,660 7.42 % — — — SPV III One Florida Bank Facility 50,000 26,684 9.00 % — — — FHLB Advances 24,085 24,085 2.18 % — — — Notes: 2024 Notes 38,250 38,013 5.75 % 38,250 37,903 5.75 % 2025 5.00% Notes 30,000 29,425 5.00 % 30,000 29,306 5.00 % 2025 8.125% Notes 50,000 49,171 8.13 % — — — % 2026 Notes 115,000 113,205 5.50 % 115,000 112,846 5.50 % Notes payable - related parties — — — % 50,000 24,250 6.72 % Notes payable - Securitization Trusts 338,609 334,060 7.53 % 283,143 279,136 6.19 % Total $ 1,014,818 $ 697,387 6.92 % $ 666,393 $ 539,326 6.11 % (1) Total combined commitments of the guaranteed and unguaranteed lines of credit were $150.0 million at June 30, 2023 and December 31, 2022. (2) On January 23, 2023 the Company completed a private placement offering of $50.0 million aggregate principal amount of 8.125% notes due 2025. The net proceeds from the sale of the notes were approximately $48.94 million, after deducting estimated offering expenses payable by the Company. The Company intends to use the net proceeds from the sale of the Notes for general corporate purposes, including payment of expenses incurred in connection with the issuance of the notes and other working capital purposes. The Notes will mature on February 1, 2025. The Notes bear interest at a rate of 8.125% per year payable semiannually on February 1 and August 1 each year, commencing on August 1, 2023. Outstanding borrowings under the 2024 Notes, 2025 Notes, 2026 Notes, bank lines of credit, and Notes payable - Securitization Trusts consisted of the following: June 30, 2023 Webster NMS Note SPV II Deutsche Bank Facility SPV I Capital One Facility SPV III One Florida Bank Facility 2024 Notes 2025 5.00% Notes 2025 8.125% Notes 2026 Notes Notes Payable- Securitization Trusts Principal balance $ 38,874 $ 8,123 $ 27,027 $ 26,865 $ 38,250 $ 30,000 $ 50,000 $ 115,000 $ 338,609 Unamortized deferred financing costs (312) (158) (367) (181) (237) (575) (829) (1,795) (4,549) Net carrying amount $ 38,562 $ 7,965 $ 26,660 $ 26,684 $ 38,013 $ 29,425 $ 49,171 $ 113,205 $ 334,060 December 31, 2022 2024 Notes 2025 6.85% Notes 2026 Notes Notes Payable- Securitization Trusts Principal balance $ 38,250 $ 30,000 $ 115,000 $ 283,143 Unamortized deferred financing costs (347) (694) (2,154) (4,007) Net carrying amount $ 37,903 $ 29,306 $ 112,846 $ 279,136 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Breakdown of derivatives outstanding | The following is a breakdown of the derivatives outstanding as of June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Fair Value Remaining Fair Value Remaining Contract Type Notional Asset 1 Liability 1 Maturity (years) Notional Asset 1 Liability 1 Maturity (years) 5-year Swap Futures $ 35,154 $ 562 $ — 0.25 years $ — $ — $ — — (1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets. |
Gains and losses on derivatives | The following table indicated the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives as included in the consolidated statements of operations for the three and six months ended June 30, 2023 and 2022: Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Contract Type Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) 5-year Swap Futures $ 1,186 $ (512) $ — $ — $ 494 $ (315) $ 183 $ 445 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of obligations and commitments under operating lease and employment agreements | The following summarizes the Company’s obligations and commitments, as of June 30, 2023 for future minimum cash payments required under operating lease and employment agreements: Year Operating Leases Employment Agreements 1 Total 2023 $ 1,444 $ 1,413 $ 2,857 2024 2,820 363 3,183 2025 2,585 — 2,585 2026 2,035 — 2,035 2027 479 — 479 Thereafter — — — Total $ 9,363 $ 1,776 $ 11,139 (1) Employment agreements with certain of the Company’s named executive officers |
STOCK BASED COMPENSATION (Table
STOCK BASED COMPENSATION (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of restricted stock issuances | The following table summarizes the restricted stock issuances under the 2015 Stock Incentive Plan, net of shares forfeited, if any. Restricted Stock authorized under the plan 1 1,500,000 Net restricted stock (granted)/forfeited during: Year ended December 31, 2016 (120,933) Year ended December 31, 2017 (5,007) Year ended December 31, 2018 (93,568) Year ended December 31, 2019 (6,285) Year ended December 31, 2020 2,639 Year ended December 31, 2021 (214,654) Year ended December 31, 2022 (250,622) Six months ended June 30, 2023 2,417 Total net restricted stock (granted)/forfeited (686,013) (1) No stock options were granted under the 2015 Stock Incentive Plan. The 2015 Stock Incentive Plan was terminated by the Board in April 2023 and the 2023 Stock Incentive Plan was approved by the Board in April 2023 and the Company’s shareholders on June 14, 2023. The 2023 Stock Incentive Plan provides for grants of up to 3,000,000 shares of Common Stock. As of June 30, 2023, no awards were granted under the 2023 Stock Incentive Plan. |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | The following table summarizes the calculations for earnings per share for the three and six months ended June 30, 2023 and 2022: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 ($) (%) ($) (%) ($) (%) ($) (%) Net income $ 6,853 $ 13,519 $ 18,571 $ 23,171 Dividends to preferred shareholders (400) — (649) — Net income available to common shareholders 6,453 13,519 17,922 23,171 Dividends to common shareholders 4,366 8,728 n/a Undistributed Net Income 2,087 9,194 n/a Distributed Net Income - Common $ 4,366 $ 8,728 n/a Distributed Net Income - Series A Convertible Preferred $ 400 $ 649 n/a Allocation of Undistributed Net Income - Common $ 2,009 96.3% n/a n/a $ 8,913 96.9% n/a n/a Allocation of Undistributed Net Income - Series A Convertible Preferred $ 78 3.7% n/a n/a $ 281 3.1% n/a n/a Basic EPS $ 0.26 $ 0.56 $ 0.72 $ 0.96 Weighted average shares outstanding 24,607 24,157 24,608 24,156 Adjustments to weighted average shares outstanding: Preferred stock (1) 951 — 776 — Warrants (2) 30 — 39 — Total adjustments to weighted average shares outstanding 981 — 815 — Diluted weighted average shares outstanding 25,588 n/a 25,423 n/a Diluted EPS (3) $ 0.26 n/a $ 0.72 n/a (1) On February 3, 2023, we entered into a Securities Purchase Agreement with Patriot Financial Partners IV, L.P., and Patriot Financial Partners Parallel IV, L.P. in respect of 20,000 shares of the Company’s Series A Convertible Preferred Stock, par value $0.02 per share, in a private placement transaction. The aggregate purchase price was $20.0 million. Each share of Series A Preferred Stock was issued at a price of $1,000 per share and is convertible at the holder’s option into 47.54053782 shares of the Company’s Common Stock. (2) The Company issued warrants to Patriot to purchase, in the aggregate, 47,540 shares of Common Stock for $21.03468 per share. The Warrants are exercisable in whole or in part until the ten year anniversary of the closing of the transaction and may be exercised for cash or on a “net share” basis, with the number of shares withheld determined based on the closing price of the Common Stock on the date of such exercise. (3) Calculated as the lesser of Basic EPS or Net income divided by diluted weighted average shares outstanding. |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Lease cost | The following table summarizes supplemental cash flow and other information related to our operating leases: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Cash paid for amounts included in the measurement of lease liabilities (operating cash flows) $ 719 $ 471 $ 1,016 $ 932 Weighted-average remaining lease term - operating leases 3.80 years 4.66 years 3.80 years 4.66 years Weighted-average discount rate - operating leases 5.60 % 4.55 % 5.60 % 4.55 % Total lease costs (included in other general and administrative costs on the consolidated statements of operations) $ 710 $ 236 $ 1,659 $ 476 |
Lessee, operating lease, liability, maturity | The following table represents the maturity of the Company’s operating lease liabilities as of June 30, 2023: Maturity of Lease Liabilities 2023 $ 1,444 2024 2,820 2025 2,585 2026 2,035 2027 479 Thereafter — Total future minimum lease payments $ 9,363 Less: Imputed interest (811) Present value of future minimum lease payments $ 8,552 |
DIVIDENDS AND DISTRIBUTIONS (Ta
DIVIDENDS AND DISTRIBUTIONS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investment Company [Abstract] | |
Distribution of assets, liabilities and stockholders' equity | The following table summarizes the Company’s dividend declarations and distributions during the six months ended June 30, 2023 and 2022. Date Declared Record Date Payment Date Amount Per Share Cash Distribution DRIP Shares Issued DRIP Six months ended June 30, 2023 February 27, 2023 April 4, 2023 April 14, 2023 $ 0.18 $ 4,291 6 $ 72 June 27, 2023 July 10, 2023 July 21, 2023 $ 0.18 $ 4,293 4 $ 73 Six months ended June 30, 2022 December 20, 2021 March 21, 2022 March 31, 2022 $ 0.65 $ 15,361 9 $ 225 April 20, 2022 June 20, 2022 June 30, 2022 $ 0.75 $ 17,634 21 $ 374 |
SEGMENTS (Tables)
SEGMENTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
Schedule of segments | The following tables provide financial information for the Company's segments: Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated As of and for the three months ended June 30, 2023 Interest income $ 8,112 $ — $ 12,758 $ 504 $ 2,243 $ (1,064) $ 22,553 Interest expense 4,212 — 6,633 843 6,256 (1,064) 16,880 Net interest income 3,900 — 6,125 (339) (4,013) — 5,673 Provision for loan credit losses 2,575 — — — — — 2,575 Net interest income after provision for loan credit losses 1,325 — 6,125 (339) (4,013) — 3,098 Noninterest income 24,608 8,257 6,678 11,746 29,878 (34,739) 46,428 Noninterest expense 17,046 7,475 6,135 8,277 8,038 (6,791) 40,180 Income tax expense (benefit) 2,915 5 20 314 (730) — 2,524 Net income (loss) 5,972 777 6,648 2,816 18,557 (27,948) 6,822 Less: Loss attributable to noncontrolling interests — — — (31) — — (31) Net income attributable to NewtekOne, Inc. $ 5,972 $ 777 $ 6,648 $ 2,847 $ 18,557 $ (27,948) $ 6,853 Assets $ 594,825 $ 26,082 $ 711,951 $ 51,721 $ 625,514 $ (570,982) $ 1,439,111 Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated As of and for the six months ended June 30, 2023 Interest income $ 11,852 $ — $ 25,973 $ 1,145 $ 4,823 $ (2,525) $ 41,268 Interest expense 5,893 246 13,292 1,810 12,296 (2,525) 31,012 Net interest income 5,959 (246) 12,681 (665) (7,473) — 10,256 Provision for loan credit losses 3,893 — — — — — 3,893 Net interest income after provision for loan credit losses 2,066 (246) 12,681 (665) (7,473) — 6,363 Noninterest income 34,825 16,487 26,310 22,812 34,767 (45,986) 89,215 Noninterest expense 30,512 15,195 18,757 16,221 16,257 (17,565) 79,377 Income tax expense (benefit) 2,220 89 40 445 (5,133) — (2,339) Net income (loss) 4,159 957 20,194 5,481 16,170 (28,421) 18,540 Less: Loss attributable to noncontrolling interests — — — (31) — — (31) Net income attributable to NewtekOne, Inc. $ 4,159 $ 957 $ 20,194 $ 5,512 $ 16,170 $ (28,421) $ 18,571 Assets $ 594,825 $ 26,082 $ 711,951 $ 51,721 $ 625,514 $ (570,982) $ 1,439,111 |
DESCRIPTION OF BUSINESS AND B_2
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (Details) - USD ($) $ in Millions | Jan. 06, 2023 | Apr. 13, 2023 |
Business Acquisition [Line Items] | ||
Funded account | $ 10 | |
NBNYC | ||
Business Acquisition [Line Items] | ||
Acquisition consideration | $ 20 | |
Contributions to subsidiary | $ 31 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) | 6 Months Ended | |||
Jun. 30, 2023 USD ($) segment | Dec. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Property, Plant and Equipment [Line Items] | ||||
Loan-to-value ratio | 75% | |||
Debt service coverage, minimum | 1.2 | |||
Cash deposits in excess of insured amounts | $ 55,800,000 | |||
Restricted cash | 66,741,000 | $ 71,914,000 | $ 121,861,000 | $ 184,463,000 |
Deferred tax asset, net | 4,622,000 | 0 | ||
Deferred tax liabilities, net | $ 0 | 19,194,000 | ||
Number of reportable segments | segment | 4 | |||
Allowance for credit loss | $ 800,000 | $ 0 | ||
Useful life | 3 years | |||
Minimum | ||||
Property, Plant and Equipment [Line Items] | ||||
Tangible asset, Useful life | 3 years | |||
Minimum | Customer Merchant Accounts | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 30 months | |||
Minimum | Leasehold Improvements | ||||
Property, Plant and Equipment [Line Items] | ||||
Tangible asset, Useful life | 3 years | |||
Maximum | ||||
Property, Plant and Equipment [Line Items] | ||||
Tangible asset, Useful life | 7 years | |||
Maximum | Customer Merchant Accounts | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 66 months | |||
Maximum | Leasehold Improvements | ||||
Property, Plant and Equipment [Line Items] | ||||
Tangible asset, Useful life | 5 years |
SIGNIFICANT ACCOUNTING POLICI_5
SIGNIFICANT ACCOUNTING POLICIES - Cash and Restricted Cash (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Accounting Policies [Abstract] | ||||
Cash and due from banks | $ 48,673 | $ 53,692 | $ 4,165 | $ 2,397 |
Restricted cash | 66,741 | 71,914 | 121,861 | 184,463 |
Interest bearing deposits in banks | 140,920 | 0 | 0 | 0 |
Cash and restricted cash | $ 256,334 | $ 125,606 | $ 126,026 | $ 186,860 |
BUSINESS COMBINATION - Narrativ
BUSINESS COMBINATION - Narrative (Details) - USD ($) $ in Thousands | Jan. 06, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Business Acquisition [Line Items] | |||
Goodwill | $ 21,133 | $ 0 | |
NBNYC | |||
Business Acquisition [Line Items] | |||
Acquisition consideration | $ 20,000 | ||
Acquisition costs | 1,300 | ||
Contributions to subsidiary | 31,000 | ||
Transaction costs | $ 200 | ||
Goodwill | $ 1,224 | ||
NBNYC | Core Deposits | |||
Business Acquisition [Line Items] | |||
Intangible asset, useful life | 10 years |
BUSINESS COMBINATION - Purchase
BUSINESS COMBINATION - Purchase Price (Details) - USD ($) $ in Thousands | Jan. 06, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Fair value of assets acquired: | |||
Goodwill | $ 21,133 | $ 0 | |
NBNYC | |||
Fair value of assets acquired: | |||
Purchase price consideration | $ 21,322 | ||
Cash and cash equivalents | 32,574 | ||
Securities | 6,527 | ||
Total loans held for investment | 159,057 | ||
Goodwill | 1,224 | ||
Core deposit intangible | 1,040 | ||
Deferred tax asset | 760 | ||
Other Assets | 927 | ||
Total assets acquired | 202,108 | ||
Fair value of liabilities assumed: | |||
Deposits | 137,015 | ||
Borrowings | 27,972 | ||
Other liabilities | 15,799 | ||
Total liabilities assumed | 180,786 | ||
Fair value of net assets acquired | 21,322 | ||
NBNYC | Commercial | |||
Fair value of assets acquired: | |||
Total loans held for investment | 2,017 | ||
NBNYC | Mortgage | |||
Fair value of assets acquired: | |||
Total loans held for investment | $ 157,040 |
BUSINESS COMBINATION - Loans Pu
BUSINESS COMBINATION - Loans Purchased (Details) - NBNYC $ in Thousands | Jan. 06, 2023 USD ($) |
Business Acquisition [Line Items] | |
Par value (unpaid principal balance) | $ 159,057 |
Financial Asset Acquired with Credit Deterioration | |
Business Acquisition [Line Items] | |
Par value (unpaid principal balance) | 42,443 |
ACL at acquisition | (871) |
Non-credit (discount) | (2,688) |
Fair Value | $ 38,884 |
INVESTMENTS - Investment Portfo
INVESTMENTS - Investment Portfolio (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | $ 26,675 | $ 156,169 |
Fair Value | 29,082 | 283,599 |
Non-Control Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | 1,360 | 1,360 |
Fair Value | 1,360 | 1,360 |
Controlled Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | 0 | 131,495 |
Fair Value | 0 | 259,217 |
Joint Ventures | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | 25,315 | 23,314 |
Fair Value | 27,722 | 23,022 |
Equity | Controlled Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | 0 | 99,195 |
Fair Value | 0 | 241,113 |
Debt | Controlled Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Cost | 0 | 32,300 |
Fair Value | $ 0 | $ 18,104 |
INVESTMENTS - Narrative (Detail
INVESTMENTS - Narrative (Details) - USD ($) $ in Millions | Jan. 28, 2022 | May 20, 2019 |
Newtek Conventional Lending, LLC | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Investment sale | $ 56.3 | |
Yield percentage | 3.209% | |
Newtek Conventional Lending, LLC | Newtek Commercial Lending | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Joint venture ownership percentage | 50% | |
Newtek Conventional Lending, LLC | Conventional Lending TCP Holding | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Joint venture ownership percentage | 50% |
INVESTMENTS - Joint Venture Sum
INVESTMENTS - Joint Venture Summarized Financial Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Investment Company, Balance Sheet Items [Abstract] | ||||||
Cash | $ 48,673 | $ 4,165 | $ 48,673 | $ 4,165 | $ 53,692 | $ 2,397 |
Restricted cash | 66,741 | 121,861 | 66,741 | 121,861 | 71,914 | $ 184,463 |
Investments in loans, at fair value | 29,082 | 29,082 | 283,599 | |||
Cost | 26,675 | 26,675 | 156,169 | |||
Other assets | 48,593 | 48,593 | 28,506 | |||
Total assets | 1,439,111 | 1,439,111 | 998,902 | |||
Total liabilities | 1,218,383 | 1,218,383 | 623,544 | |||
Net assets | 221,215 | 221,215 | 375,358 | |||
Total liabilities and shareholders' equity | 1,439,111 | 1,439,111 | 998,902 | |||
Investment Company, Income and Expense [Abstract] | ||||||
Net investment income (loss) | (2,254) | (1,281) | ||||
Realized gain (loss) on derivative transactions | 674 | 0 | 179 | 628 | ||
Unrealized gain on derivative transactions | 179 | 183 | ||||
Net increase (decrease) in net assets resulting from operations | 6,853 | 13,519 | 18,571 | 23,171 | ||
Newtek Conventional Lending, LLC | ||||||
Investment Company, Balance Sheet Items [Abstract] | ||||||
Cash | 778 | 778 | 791 | |||
Restricted cash | 2,269 | 2,269 | 2,362 | |||
Investments in loans, at fair value | 79,053 | 79,053 | 78,595 | |||
Cost | 77,313 | 77,313 | 78,785 | |||
Other assets | 1,725 | 1,725 | 1,807 | |||
Total assets | 83,825 | 83,825 | 83,555 | |||
Bank notes payable | 47,111 | 47,111 | 0 | |||
Securitization notes payable | 974 | 974 | 49,273 | |||
Other Liabilities | 104 | 104 | 1,109 | |||
Total liabilities | 48,189 | 48,189 | 50,382 | |||
Net assets | 35,636 | 35,636 | 33,173 | |||
Total liabilities and shareholders' equity | 83,825 | 83,825 | 83,555 | |||
Investment Company, Income and Expense [Abstract] | ||||||
Interest and other income | 1,641 | 1,753 | 3,285 | 3,514 | ||
Total expenses | 650 | 745 | 1,309 | 1,486 | ||
Net investment income (loss) | 991 | 1,008 | 1,976 | 2,028 | ||
Unrealized appreciation (depreciation) on investments | 1,217 | (37) | 1,929 | (2,046) | ||
Net increase (decrease) in net assets resulting from operations | 2,208 | $ 971 | 3,905 | $ (18) | ||
Newtek-TSO JV | ||||||
Investment Company, Balance Sheet Items [Abstract] | ||||||
Cash | 1,426 | 1,426 | 1,046 | |||
Restricted cash | 654 | 654 | 498 | |||
Investments in loans, at fair value | 23,711 | 23,711 | 22,449 | |||
Cost | 22,492 | 22,492 | ||||
Other assets | 1,833 | 1,833 | 2,034 | |||
Total assets | 27,624 | 27,624 | 26,027 | |||
Bank notes payable | 11,238 | 11,238 | 12,950 | |||
Other Liabilities | 341 | 341 | 206 | |||
Total liabilities | 11,579 | 11,579 | 13,156 | |||
Net assets | 16,045 | 16,045 | 12,871 | |||
Total liabilities and shareholders' equity | 27,624 | 27,624 | $ 26,027 | |||
Investment Company, Income and Expense [Abstract] | ||||||
Interest and other income | 711 | 1,326 | ||||
Total expenses | 1,068 | 1,618 | ||||
Net investment income (loss) | (357) | (292) | ||||
Unrealized appreciation (depreciation) on investments | 319 | (194) | ||||
Realized loss on investments | 0 | (16) | ||||
Realized gain (loss) on derivative transactions | (108) | 167 | ||||
Unrealized gain on derivative transactions | 442 | 6 | ||||
Net increase (decrease) in net assets resulting from operations | $ 296 | $ (329) |
INVESTMENTS - Available-for-Sal
INVESTMENTS - Available-for-Sale Debt Securities (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | |
Amortized Cost | $ 33,217 |
Unrealized Gains | 0 |
Unrealized Losses | 310 |
Fair Value | 32,907 |
Total available for sale securities pledge | 30,501 |
U.S. Treasury notes | |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | |
Amortized Cost | 29,217 |
Unrealized Gains | 0 |
Unrealized Losses | 109 |
Fair Value | 29,108 |
Government agency debentures | |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | |
Amortized Cost | 4,000 |
Unrealized Gains | 0 |
Unrealized Losses | 201 |
Fair Value | 3,799 |
Pledged for deposits | |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | |
Total available for sale securities pledge | 0 |
Pledged for borrowings and other | |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | |
Total available for sale securities pledge | $ 30,501 |
INVESTMENTS - Debt Securities,
INVESTMENTS - Debt Securities, Unrealized Losses (Details) $ in Thousands | Jun. 30, 2023 USD ($) loan |
Debt Securities, Available-for-Sale [Line Items] | |
Less Than 12 Months, Fair Value | $ 30,106 |
Less Than 12 Months, Unrealized Losses | 111 |
12 Months or More, Fair Value | 2,801 |
12 Months or More, Unrealized Losses | $ 199 |
Number of Holdings | loan | 0 |
Total, Fair Value | $ 32,907 |
Total, Unrealized Losses | 310 |
U.S. Treasury notes | |
Debt Securities, Available-for-Sale [Line Items] | |
Less Than 12 Months, Fair Value | 29,108 |
Less Than 12 Months, Unrealized Losses | 109 |
12 Months or More, Fair Value | 0 |
12 Months or More, Unrealized Losses | $ 0 |
Number of Holdings | loan | 2 |
Total, Fair Value | $ 29,108 |
Total, Unrealized Losses | 109 |
Government agency debentures | |
Debt Securities, Available-for-Sale [Line Items] | |
Less Than 12 Months, Fair Value | 998 |
Less Than 12 Months, Unrealized Losses | 2 |
12 Months or More, Fair Value | 2,801 |
12 Months or More, Unrealized Losses | $ 199 |
Number of Holdings | loan | 3 |
Total, Fair Value | $ 3,799 |
Total, Unrealized Losses | $ 201 |
INVESTMENTS - Maturity (Details
INVESTMENTS - Maturity (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Amortized Cost | |
Maturing within 1 year | $ 30,217 |
After 1 year through 5 years | 3,000 |
Total available for sale securities | 33,217 |
Fair Value | |
Maturing within 1 year | 30,106 |
After 1 year through 5 years | 2,801 |
Total available for sale securities | $ 32,907 |
LOANS HELD FOR INVESTMENT - Inv
LOANS HELD FOR INVESTMENT - Investment Portfolio (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | $ 530,979 | $ 532,793 |
Fair Value | 512,418 | 505,268 |
Food Services and Drinking Places | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 47,282 | 47,012 |
Fair Value | 47,094 | 47,198 |
Specialty Trade Contractors | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 44,786 | 42,082 |
Fair Value | 40,416 | 38,059 |
Professional, Scientific, and Technical Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 38,954 | 39,910 |
Fair Value | 37,374 | 38,086 |
Ambulatory Health Care Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 29,068 | 27,275 |
Fair Value | 27,564 | 25,151 |
Amusement, Gambling, and Recreation Industries | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 24,009 | 23,812 |
Fair Value | 25,318 | 24,928 |
Merchant Wholesalers, Durable Goods | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 23,366 | 22,164 |
Fair Value | 23,162 | 22,004 |
Administrative and Support Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 23,259 | 22,352 |
Fair Value | 21,829 | 20,827 |
Truck Transportation | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 18,817 | 23,673 |
Fair Value | 13,517 | 18,071 |
Repair and Maintenance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 17,805 | 16,993 |
Fair Value | 18,293 | 17,165 |
Merchant Wholesalers, Nondurable Goods | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 17,464 | 16,183 |
Fair Value | 16,811 | 15,312 |
Personal and Laundry Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 13,130 | 12,949 |
Fair Value | 13,762 | 13,333 |
Fabricated Metal Product Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 12,834 | 13,483 |
Fair Value | 13,441 | 14,032 |
Motor Vehicle and Parts Dealers | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 11,048 | 10,071 |
Fair Value | 10,954 | 9,536 |
Food Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 10,715 | 10,756 |
Fair Value | 8,911 | 8,873 |
Construction of Buildings | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 10,567 | 11,252 |
Fair Value | 10,335 | 10,194 |
Accommodation | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 10,551 | 11,476 |
Fair Value | 11,292 | 10,428 |
Social Assistance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 9,599 | 9,150 |
Fair Value | 10,467 | 9,857 |
Support Activities for Mining | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 9,260 | 10,426 |
Fair Value | 8,451 | 8,615 |
Transportation Equipment Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 8,656 | 8,272 |
Fair Value | 8,973 | 8,445 |
Building Material and Garden Equipment and Supplies Dealers | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 8,472 | 8,098 |
Fair Value | 8,079 | 7,689 |
Food and Beverage Stores | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 8,005 | 5,711 |
Fair Value | 8,082 | 5,857 |
Rental and Leasing Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 7,011 | 7,417 |
Fair Value | 7,374 | 7,647 |
Nursing and Residential Care Facilities | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 6,276 | 8,187 |
Fair Value | 6,758 | 8,697 |
Educational Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 5,714 | 5,838 |
Fair Value | 5,854 | 6,133 |
Other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 114,331 | 118,251 |
Fair Value | $ 108,307 | $ 109,131 |
LOANS HELD FOR INVESTMENT - Loa
LOANS HELD FOR INVESTMENT - Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | $ 218,265 | $ 0 |
Deferred fees and costs | (130) | 0 |
Loans held for investment, at amortized cost, net of deferred fees and costs | 218,265 | 0 |
Commercial Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 163,561 | 0 |
Commercial & Industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 6,418 | 0 |
SBA 7(a) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 48,416 | 0 |
Total loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | $ 218,395 | $ 0 |
LOANS HELD FOR INVESTMENT - Agi
LOANS HELD FOR INVESTMENT - Aging Status (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | $ 218,265 | $ 0 | |
Total Loans Accounted for Under the Fair Value Option | 512,418 | 505,268 | |
Total | 725,919 | ||
Deferred fees and costs | (130) | 0 | |
Allowance for credit losses | (4,764) | $ (2,189) | 0 |
Total Loans | 213,501 | 0 | |
Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 163,561 | 0 | |
Total Loans Accounted for Under the Fair Value Option | 0 | ||
Total | 163,561 | ||
Allowance for credit losses | (2,825) | (1,960) | 0 |
Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 6,418 | 0 | |
Total Loans Accounted for Under the Fair Value Option | 0 | ||
Total | 6,418 | ||
Allowance for credit losses | (242) | (223) | 0 |
SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 48,416 | 0 | |
Total Loans Accounted for Under the Fair Value Option | 512,418 | 505,268 | |
Total | 560,834 | 505,268 | |
Allowance for credit losses | (1,697) | $ (6) | 0 |
Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 218,395 | 0 | |
Total Loans Accounted for Under the Fair Value Option | 512,418 | ||
Total | 730,813 | ||
Performing | 30-59 Days Past Due and Accruing | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 1,271 | ||
Performing | 30-59 Days Past Due and Accruing | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | 30-59 Days Past Due and Accruing | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | 18,681 | |
Performing | 30-59 Days Past Due and Accruing | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 1,271 | ||
Performing | 60-89 Days Past Due and Accruing | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | 60-89 Days Past Due and Accruing | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | 60-89 Days Past Due and Accruing | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 24,530 | 12,754 | |
Performing | 60-89 Days Past Due and Accruing | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 24,530 | ||
Performing | 90 or more Days Past Due and Accruing | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | 90 or more Days Past Due and Accruing | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | 90 or more Days Past Due and Accruing | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 7,780 | 0 | |
Performing | 90 or more Days Past Due and Accruing | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 7,780 | ||
Performing | Total past Due and Non-accrual | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 4,621 | ||
Performing | Total past Due and Non-accrual | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 0 | ||
Performing | Total past Due and Non-accrual | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 75,448 | 65,867 | |
Performing | Total past Due and Non-accrual | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 80,069 | ||
Performing | Current | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 158,940 | ||
Performing | Current | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 6,418 | ||
Performing | Current | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 485,386 | 439,401 | |
Performing | Current | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Carried at Amortized Cost | 650,744 | ||
Nonperforming | Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Non- accrual | 3,350 | ||
Nonperforming | Commercial & Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Non- accrual | 0 | ||
Nonperforming | SBA 7(a) | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Non- accrual | 43,138 | $ 34,432 | |
Nonperforming | Total loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Non- accrual | $ 46,488 |
LOANS HELD FOR INVESTMENT - Nar
LOANS HELD FOR INVESTMENT - Narrative (Details) $ in Millions | Jun. 30, 2023 USD ($) |
Receivables [Abstract] | |
Contractual principal balance | $ 3.3 |
LOANS HELD FOR INVESTMENT - Cre
LOANS HELD FOR INVESTMENT - Credit Quality Indicators (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | $ 218,265 | $ 0 |
Total | 725,919 | |
Commercial Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 40,002 | |
2022 | 28,441 | |
2021 | 15,715 | |
2020 | 919 | |
2019 | 12,239 | |
Prior | 66,245 | |
Loans held for investment, at amortized cost, net of deferred fees and costs | 163,561 | 0 |
Total | 163,561 | |
Commercial Real Estate | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 40,002 | |
2022 | 28,441 | |
2021 | 14,759 | |
2020 | 0 | |
2019 | 10,650 | |
Prior | 61,624 | |
Total | 155,476 | |
Commercial Real Estate | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | |
2022 | 0 | |
2021 | 956 | |
2020 | 919 | |
2019 | 1,589 | |
Prior | 4,621 | |
Total | 8,085 | |
Commercial Real Estate | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
Prior | 0 | |
Total | 0 | |
Commercial & Industrial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 4,401 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
Prior | 2,017 | |
Loans held for investment, at amortized cost, net of deferred fees and costs | 6,418 | 0 |
Total | 6,418 | |
Commercial & Industrial | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 4,401 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
Prior | 2,017 | |
Total | 6,418 | |
Commercial & Industrial | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
Prior | 0 | |
Total | 0 | |
Commercial & Industrial | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | |
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
Prior | 0 | |
Total | 0 | |
SBA 7(a) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 84,036 | 172,646 |
2022 | 168,072 | 69,746 |
2021 | 67,344 | 34,711 |
2020 | 31,235 | 74,963 |
2019 | 73,470 | 62,148 |
Prior | 136,677 | 91,054 |
Loans held for investment, at amortized cost, net of deferred fees and costs | 48,416 | 0 |
Total | 560,834 | 505,268 |
SBA 7(a) | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 84,036 | 171,948 |
2022 | 163,126 | 66,113 |
2021 | 61,474 | 34,116 |
2020 | 30,219 | 69,563 |
2019 | 64,335 | 55,376 |
Prior | 111,922 | 70,669 |
Total | 515,112 | 467,785 |
SBA 7(a) | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | 698 |
2022 | 4,845 | 3,633 |
2021 | 5,853 | 595 |
2020 | 994 | 5,400 |
2019 | 9,125 | 6,772 |
Prior | 23,978 | 20,273 |
Total | 44,795 | 37,371 |
SBA 7(a) | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
Prior | 70 | 112 |
Total | 70 | 112 |
SBA 7(a) | Risk Grade 8 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 0 | |
2022 | 101 | |
2021 | 17 | |
2020 | 22 | |
2019 | 10 | |
Prior | 707 | |
Total | 857 | |
Total loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2023 | 128,439 | |
2022 | 196,513 | |
2021 | 83,059 | |
2020 | 32,154 | |
2019 | 85,709 | |
Prior | 204,939 | |
Loans held for investment, at amortized cost, net of deferred fees and costs | 218,395 | $ 0 |
Total | $ 730,813 |
LOANS HELD FOR INVESTMENT - All
LOANS HELD FOR INVESTMENT - Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ 2,189 | $ 0 | ||
Adjustment to Beginning Balance due to PCD marks1 | $ 871 | |||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision | 2,575 | 3,893 | $ 0 | |
Ending Balance | 4,764 | 4,764 | ||
Commercial Real Estate | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 1,960 | 0 | ||
Adjustment to Beginning Balance due to PCD marks1 | 775 | |||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision | 865 | 2,050 | ||
Ending Balance | 2,825 | 2,825 | ||
Commercial & Industrial | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 223 | 0 | ||
Adjustment to Beginning Balance due to PCD marks1 | 96 | |||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision | 19 | 146 | ||
Ending Balance | 242 | 242 | ||
SBA 7(a) | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 6 | 0 | ||
Adjustment to Beginning Balance due to PCD marks1 | ||||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision | 1,691 | 1,697 | ||
Ending Balance | $ 1,697 | $ 1,697 |
TRANSACTIONS WITH AFFILIATED _3
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS - Investments with Affiliates (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | $ 283,599 | |
Fair Value | 29,082 | |
Investment, Identifier [Axis]: Biller Genie Software, LLC | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 360 | |
Purchases (Cost) | 0 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 0 | |
Fair Value | 360 | |
Interest and Other Income | 0 | |
Dividend Income | 0 | |
Investment, Identifier [Axis]: EMCAP Loan Holdings, LLC | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 1,000 | |
Purchases (Cost) | 0 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 0 | |
Fair Value | 1,000 | |
Interest and Other Income | 0 | |
Dividend Income | 38 | |
Investment, Identifier [Axis]: Newtek Conventional Lending, LLC | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 16,587 | |
Purchases (Cost) | 250 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 2,865 | |
Fair Value | 19,700 | |
Interest and Other Income | 0 | |
Dividend Income | 971 | |
Investment, Identifier [Axis]: Newtek TSO II Conventional Credit Partners, LP | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 6,435 | |
Purchases (Cost) | 1,752 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | (165) | |
Fair Value | 8,022 | |
Interest and Other Income | 0 | |
Dividend Income | 0 | |
Affiliate Investments | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 24,382 | |
Purchases (Cost) | 2,002 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 2,700 | |
Fair Value | 29,082 | |
Interest and Other Income | 0 | |
Dividend Income | 1,009 | |
Joint Ventures | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 23,022 | |
Purchases (Cost) | 2,002 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 2,700 | $ (2,333) |
Fair Value | 27,722 | |
Interest and Other Income | 0 | |
Dividend Income | 971 | |
Non-Control Investments | ||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Fair Value | 1,360 | |
Purchases (Cost) | 0 | |
Principal Received | 0 | |
Net Realized Gains/(Losses) | 0 | |
Net Unrealized Gains/(Losses) | 0 | |
Fair Value | 1,360 | |
Interest and Other Income | 0 | |
Dividend Income | $ 38 |
TRANSACTIONS WITH AFFILIATED _4
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS - Narrative (Details) - Related Party - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Related Party Transaction [Line Items] | ||
Other receivables | $ 100 | $ 1,300 |
Due to related parties | $ 20 | $ 1,200 |
SERVICING ASSETS - Fair Value a
SERVICING ASSETS - Fair Value and Valuation Assumptions (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets at fair value | $ 35,754 | $ 30,268 |
SBA 7(a) | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets at fair value | $ 1,600,000 | |
Weighted Average | Discount factor | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1375 | 0.1650 |
Weighted Average | Cumulative prepayment rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Weighted Average | Average cumulative default rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
Minimum | Discount factor | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1375 | 0.1650 |
Minimum | Cumulative prepayment rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Minimum | Average cumulative default rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
Maximum | Discount factor | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1375 | 0.1650 |
Maximum | Cumulative prepayment rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Maximum | Average cumulative default rate | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
SERVICING ASSETS - Narrative (D
SERVICING ASSETS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Servicing Assets at Fair Value [Line Items] | |||||
Servicing assets at fair value | $ 35,754 | $ 35,754 | $ 30,268 | ||
SBA 7(a) | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Servicing assets at fair value | 1,600,000 | 1,600,000 | |||
Non-affiliate | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Servicing fee income | $ 4,300 | $ 3,200 | $ 8,700 | $ 6,400 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS - Goodwill Roll forward (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
NBNYC Acquisition | $ 1,223 | $ 0 |
Other goodwill | 19,910 | 0 |
Total goodwill | $ 21,133 | $ 0 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS - Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | $ 18,425 | $ 0 |
Accumulated Amortization | (11,963) | 0 |
Net Carrying amount | 6,462 | 0 |
Core Deposits | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | 1,040 | 0 |
Accumulated Amortization | (100) | 0 |
Net Carrying amount | 940 | 0 |
Customer lists | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | 17,385 | 0 |
Accumulated Amortization | (11,863) | 0 |
Net Carrying amount | $ 5,522 | $ 0 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 0.4 | $ 0.8 |
GOODWILL AND INTANGIBLE ASSET_5
GOODWILL AND INTANGIBLE ASSETS - Future Amortization (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Remainder of 2023 | $ 757 | |
2024 | 982 | |
2025 | 948 | |
2026 | 928 | |
2027 | 907 | |
Thereafter | 1,940 | |
Total | $ 6,462 | $ 0 |
FAIR VALUE MEASUREMENTS - Warra
FAIR VALUE MEASUREMENTS - Warrant Rollforward (Details) - Warrant - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value, beginning balance | $ 148 | $ 0 |
New equity warrant assets | 0 | 311 |
Changes in fair value, net | 84 | (79) |
Fair value, ending balance | $ 232 | $ 232 |
FAIR VALUE MEASUREMENTS - Fair
FAIR VALUE MEASUREMENTS - Fair Value Levels (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | $ 32,907 | |||
Investments | 29,082 | $ 283,599 | ||
Other real estate owned | 3,612 | 3,529 | ||
Servicing asset | 35,754 | 30,268 | ||
Derivative instruments | 562 | 0 | ||
Total assets | 720,566 | 841,835 | ||
Carrying Amount | ||||
Cash and due from banks | 48,673 | 53,692 | $ 4,165 | $ 2,397 |
Restricted cash | 66,741 | 71,914 | 121,861 | 184,463 |
Interest bearing deposits in banks | 140,920 | 0 | $ 0 | $ 0 |
Loans held for sale, at amortized cost | 41,641 | 0 | ||
Total loans held for investment, at amortized cost, net | 213,501 | 0 | ||
Deposits | 447,357 | 0 | ||
Borrowings | 697,387 | 539,326 | ||
Other Fair Value Financial Instruments | ||||
Loans held for sale, at amortized cost | 41,843 | |||
Total loans held for investment, at amortized cost, net | 218,265 | |||
Deposits | 447,357 | |||
Borrowings | 697,387 | 539,326 | ||
U.S. Treasury notes | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 29,108 | |||
Government agency debentures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 3,799 | |||
Loans Held For Sale | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 106,231 | 19,171 | ||
Loans Held for Investment | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 512,418 | 505,268 | ||
Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 48,673 | 53,692 | ||
Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 66,741 | 71,914 | ||
Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 140,920 | |||
Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 259,217 | ||
Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 27,722 | 23,022 | ||
Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 1,360 | 1,360 | ||
Level 1, 2 and 3 | Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 259,217 | |||
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | ||
Servicing asset | 0 | 0 | ||
Derivative instruments | 0 | |||
Total assets | 29,108 | 0 | ||
Other Fair Value Financial Instruments | ||||
Loans held for sale, at amortized cost | 0 | |||
Total loans held for investment, at amortized cost, net | 0 | |||
Deposits | 0 | |||
Borrowings | 0 | 0 | ||
Level 1 | U.S. Treasury notes | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 29,108 | |||
Level 1 | Government agency debentures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 0 | |||
Level 1 | Loans Held For Sale | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 0 | ||
Level 1 | Loans Held for Investment | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 0 | ||
Level 1 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 48,673 | 53,692 | ||
Level 1 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 66,741 | 71,914 | ||
Level 1 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 140,920 | |||
Level 1 | Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | |||
Level 1 | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | |||
Level 1 | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 0 | ||
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 0 | 0 | ||
Servicing asset | 0 | 0 | ||
Derivative instruments | 562 | |||
Total assets | 8,703 | 19,171 | ||
Other Fair Value Financial Instruments | ||||
Loans held for sale, at amortized cost | 0 | |||
Total loans held for investment, at amortized cost, net | 0 | |||
Deposits | 447,357 | |||
Borrowings | 0 | 0 | ||
Level 2 | U.S. Treasury notes | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 0 | |||
Level 2 | Government agency debentures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 3,799 | |||
Level 2 | Loans Held For Sale | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 4,342 | 19,171 | ||
Level 2 | Loans Held for Investment | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 0 | ||
Level 2 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 2 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 2 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | |||
Level 2 | Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | |||
Level 2 | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | |||
Level 2 | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 0 | 0 | ||
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other real estate owned | 3,612 | 3,529 | ||
Servicing asset | 35,754 | 30,268 | ||
Derivative instruments | 0 | |||
Total assets | 682,755 | 799,642 | ||
Other Fair Value Financial Instruments | ||||
Loans held for sale, at amortized cost | 41,641 | |||
Total loans held for investment, at amortized cost, net | 213,501 | |||
Deposits | 0 | |||
Borrowings | 697,387 | 539,326 | ||
Level 3 | U.S. Treasury notes | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 0 | |||
Level 3 | Government agency debentures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt securities available-for-sale | 0 | |||
Level 3 | Loans Held For Sale | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 101,889 | 0 | ||
Level 3 | Loans Held for Investment | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 512,418 | 505,268 | ||
Level 3 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 3 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 3 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | |||
Level 3 | Non-affiliate | Loans Held For Sale | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 101,889 | |||
Level 3 | Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 259,217 | |||
Level 3 | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 27,722 | |||
Level 3 | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | $ 1,360 | 1,360 | ||
NAV | Controlled Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | $ 23,022 |
FAIR VALUE MEASUREMENTS - Level
FAIR VALUE MEASUREMENTS - Level III Rollforward (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net Unrealized Gains/(Losses) | Net Unrealized Gains/(Losses) |
Unrealized Gain (Loss) On Servicing Assets | Changes In Valuation Inputs or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Unrealized Gain (Loss) On Servicing Assets | Unrealized Gain (Loss) On Servicing Assets |
Unrealized Gain (Loss) On Servicing Assets | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Unrealized Gain (Loss) On Servicing Assets | |
Debt and Equity Securities, Realized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net gains on sales of loans | Net gains on sales of loans |
Loans Held for Investment | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | $ 505,268 | |
Purchases | 9,462 | |
Reclass of Loans Held for Sale to Held for Investment | 5,334 | |
Funded | 37,967 | |
Sales | (2,218) | |
Settlements | (39,751) | |
Fair value, ending balance | 512,418 | |
Loans Held for Investment | Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | 8,965 | |
Loans Held for Investment | Debt and Equity Securities, Realized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (12,609) | |
Loans Held For Sale | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 0 | |
Purchases | 41,023 | |
Purchase of loans from SBA | 82,488 | |
Gain (loss) included in earnings | 1,137 | |
Funded | 31,955 | |
Settlements | (1,145) | |
Fair value, ending balance | 101,889 | |
Beginning Value of Additional Entities Reported after Conversion to BHC | 69,747 | |
Loans Held For Sale | Conventional Loans | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Funded | 41,660 | |
SBA investment | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | $ 424,417 | |
Funded | 88,053 | |
Sales | (676) | |
Settlements | (45,680) | |
Fair value, ending balance | 459,982 | |
SBA investment | Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (2,862) | |
SBA investment | Debt and Equity Securities, Realized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (3,270) | |
Investments | Controlled Investments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 259,217 | 230,935 |
Removal of new entities consolidating in current period | (259,217) | |
Purchases | 19,750 | |
Gain (loss) included in earnings | 1,875 | |
Settlements | (2,025) | |
Fair value, ending balance | 0 | 250,535 |
Investments | Joint Ventures | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 23,022 | |
Purchases | 2,000 | |
Gain (loss) included in earnings | 2,700 | |
Fair value, ending balance | 27,722 | |
Investments | Non-Control Investments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 1,360 | 1,000 |
Fair value, ending balance | 1,360 | 1,000 |
Servicing assets | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 30,268 | 28,008 |
Purchases | 5,101 | 6,152 |
Fair value, ending balance | 35,754 | 31,820 |
Servicing assets | Changes In Valuation Inputs or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | 4,007 | (2,340) |
Servicing assets | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (3,622) | |
Other Real Estate Owned | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 3,529 | 2,354 |
Purchases | 2,218 | 676 |
Sales | (1,748) | (1,033) |
Fair value, ending balance | 3,612 | 1,718 |
Other Real Estate Owned | Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (51) | (74) |
Other Real Estate Owned | Debt and Equity Securities, Realized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | $ (336) | $ (205) |
FAIR VALUE MEASUREMENTS - Unobs
FAIR VALUE MEASUREMENTS - Unobservable Units (Details) $ in Thousands | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | $ 29,082 | $ 283,599 |
Servicing asset | 35,754 | 30,268 |
Other real estate owned | 3,612 | 3,529 |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing asset | 35,754 | 30,268 |
Other real estate owned | 3,612 | 3,529 |
Controlled Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 0 | 259,217 |
Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 259,217 | |
Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 27,722 | 23,022 |
Joint Ventures | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 27,722 | |
Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 1,360 | 1,360 |
Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 1,360 | 1,360 |
Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 469,280 | 470,835 |
Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 43,138 | 34,433 |
Loans Held For Sale | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 106,231 | 19,171 |
Loans Held For Sale | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 101,889 | 0 |
Loans Held For Sale | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 101,889 | |
Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 241,113 | |
Equity | Controlled Investments | Level 3 | Valuation, Market Approach | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 145,600 | |
Equity | Controlled Investments | Level 3 | Valuation Technique, Discounted Cash Flow | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 95,300 | |
Debt | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 18,104 | |
Market yields | Investments | Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | 1,000 | 1,000 |
Cost | Investments | Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments | $ 360 | $ 360 |
Weighted Average | Market yields | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.1650 | |
Weighted Average | Market yields | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Weighted Average | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Weighted Average | Market yields | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0790 | |
Weighted Average | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0850 | |
Weighted Average | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0887 | |
Weighted Average | Market yields | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0976 | |
Weighted Average | Market yields | Debt | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Weighted Average | Market yields | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Servicing assets, measurement input | 0.1375 | |
Weighted Average | Market yields | Investments | Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Weighted Average | Cumulative prepayment rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Weighted Average | Cumulative prepayment rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Weighted Average | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2250 | |
Weighted Average | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Weighted Average | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0 | |
Weighted Average | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.9267 | |
Weighted Average | Cumulative prepayment rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | |
Weighted Average | Average cumulative default rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
Weighted Average | Average cumulative default rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Weighted Average | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Weighted Average | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Weighted Average | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Weighted Average | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Weighted Average | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Weighted Average | Average cumulative default rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | |
Weighted Average | EBITDA multiples-TTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 8 | |
Weighted Average | EBITDA multiples-NTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 6.9 | |
Weighted Average | Revenue multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 2.46 | |
Weighted Average | Book value multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.01 | |
Weighted Average | Cost | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1100 | |
Weighted Average | Weighted average cost of capital | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0900 | |
Weighted Average | Weighted average cost of capital | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1320 | |
Minimum | Market yields | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.1650 | |
Minimum | Market yields | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Minimum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Minimum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0790 | |
Minimum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0850 | |
Minimum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0887 | |
Minimum | Market yields | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0713 | |
Minimum | Market yields | Debt | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Minimum | Market yields | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0800 | |
Servicing assets, measurement input | 0.1375 | |
Minimum | Market yields | Investments | Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0800 | |
Minimum | Cumulative prepayment rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Minimum | Cumulative prepayment rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Minimum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2250 | |
Minimum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Minimum | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0 | |
Minimum | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.9000 | |
Minimum | Cumulative prepayment rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | |
Minimum | Average cumulative default rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
Minimum | Average cumulative default rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Minimum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Minimum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Minimum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Minimum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Minimum | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Minimum | Average cumulative default rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | |
Minimum | EBITDA multiples-TTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 7.5 | |
Minimum | EBITDA multiples-NTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 6 | |
Minimum | Revenue multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.8 | |
Minimum | Book value multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.8 | |
Minimum | Cost | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Minimum | Weighted average cost of capital | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0800 | |
Minimum | Weighted average cost of capital | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1150 | |
Maximum | Market yields | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.1650 | |
Maximum | Market yields | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Maximum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0840 | |
Maximum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0790 | |
Maximum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0850 | |
Maximum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.0887 | |
Maximum | Market yields | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1225 | |
Maximum | Market yields | Debt | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Maximum | Market yields | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1200 | |
Servicing assets, measurement input | 0.1375 | |
Maximum | Market yields | Investments | Non-Control Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1200 | |
Maximum | Cumulative prepayment rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2500 |
Maximum | Cumulative prepayment rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Maximum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2250 | |
Maximum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Maximum | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0 | |
Maximum | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.9550 | |
Maximum | Cumulative prepayment rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2250 | |
Maximum | Average cumulative default rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2500 |
Maximum | Average cumulative default rate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2500 | |
Maximum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Maximum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2500 | |
Maximum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Maximum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.3000 | |
Maximum | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2000 | |
Maximum | Average cumulative default rate | Investments | Non-Control Investments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing assets, measurement input | 0.2000 | |
Maximum | EBITDA multiples-TTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 8.5 | |
Maximum | EBITDA multiples-NTM | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 7.5 | |
Maximum | Revenue multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 3.2 | |
Maximum | Book value multiples | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.012 | |
Maximum | Cost | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1200 | |
Maximum | Weighted average cost of capital | Joint Ventures | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.1000 | |
Maximum | Weighted average cost of capital | Equity | Controlled Investments | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, measurement input | 0.2360 |
DEPOSITS - Deposits by Type (De
DEPOSITS - Deposits by Type (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Banking and Thrift, Interest [Abstract] | ||
Noninterest-bearing | $ 38,233 | $ 0 |
Interest-bearing: | ||
Checking | 3,452 | |
Money market | 6,804 | |
Savings | 180,648 | |
Time deposits | 218,221 | |
Interest-bearing | 409,124 | 0 |
Total deposits | 447,357 | $ 0 |
Time deposits, money market, and interest-bearing checking obtained through brokers | 96,516 | |
Aggregate amount of deposit accounts that exceeded the FDIC limit | 43,862 | |
Demand deposit overdrafts reclassified as loan balances | $ 0 |
DEPOSITS - Maturities (Details)
DEPOSITS - Maturities (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Banking and Thrift, Interest [Abstract] | |
Remainder of 2023 | $ 143,203 |
2024 | 19,472 |
2025 | 17,154 |
2026 | 22,192 |
2027 | 15,882 |
Thereafter | 318 |
Total time deposits | $ 218,221 |
BORROWINGS - Long-term Debt (De
BORROWINGS - Long-term Debt (Details) - USD ($) $ in Thousands | Jan. 23, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | |||
Total | $ 1,014,818 | $ 666,393 | |
Borrowings | $ 697,387 | $ 539,326 | |
Weighted Average Interest Rate | 6.92% | 6.11% | |
Line of Credit | Capital One Facilities | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 27,027 | ||
Borrowings | 26,660 | ||
Line of Credit | Capital One Facilities | Capital One, Guaranteed and Unguaranteed | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | 150,000 | $ 150,000 | |
Line of Credit | Capital One Facilities | Capital One, Guaranteed | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | 150,000 | 150,000 | |
Borrowings Outstanding - line of credit | $ 4,950 | $ 10,500 | |
Weighted Average Interest Rate | 7.50% | 6.75% | |
Line of Credit | Capital One Facilities | Capital One, Unguaranteed | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | $ 0 | $ 0 | |
Borrowings Outstanding - line of credit | $ 4,607 | $ 45,385 | |
Weighted Average Interest Rate | 8.50% | 7.75% | |
Line of Credit | Capital One Facilities | Capital One, SP1 | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | $ 30,000 | ||
Borrowings Outstanding - line of credit | $ 26,660 | ||
Weighted Average Interest Rate | 7.42% | ||
Line of Credit | Deutsche Bank Line of Credit | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | $ 150,000 | ||
Commitments - Notes | 8,123 | ||
Borrowings Outstanding - line of credit | 7,965 | ||
Borrowings | $ 7,965 | ||
Weighted Average Interest Rate | 9.30% | ||
Line of Credit | One Florida line of credit - SP3 | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | $ 50,000 | ||
Commitments - Notes | 26,865 | ||
Borrowings Outstanding - line of credit | 26,684 | ||
Borrowings | $ 26,684 | ||
Weighted Average Interest Rate | 9% | ||
Line of Credit | Related Party Notes Payable | |||
Debt Instrument [Line Items] | |||
Commitments - line of credit | $ 0 | $ 50,000 | |
Borrowings Outstanding - line of credit | $ 0 | $ 24,250 | |
Weighted Average Interest Rate | 0% | 6.72% | |
Medium-term Notes | Webster Note - MWI | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 38,874 | ||
Borrowings | $ 38,562 | ||
Weighted Average Interest Rate | 7.27% | ||
Medium-term Notes | 2024 Notes | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 38,250 | $ 38,250 | |
Borrowings | $ 38,013 | $ 37,903 | |
Weighted Average Interest Rate | 5.75% | 5.75% | |
Medium-term Notes | 2025 5.00% Notes | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 30,000 | $ 30,000 | |
Borrowings | $ 29,425 | $ 29,306 | |
Weighted Average Interest Rate | 5% | 5% | |
Medium-term Notes | 2025 8.13% Notes | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 50,000 | $ 0 | |
Borrowings | $ 49,171 | $ 0 | |
Weighted Average Interest Rate | 8.125% | 0% | |
Medium-term Notes | 2026 Notes | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 115,000 | $ 115,000 | |
Borrowings | $ 113,205 | $ 112,846 | |
Weighted Average Interest Rate | 5.50% | 5.50% | |
Medium-term Notes | 2025 Notes | |||
Debt Instrument [Line Items] | |||
Weighted Average Interest Rate | 8.125% | ||
Loans | $ 50,000 | ||
Net proceeds | $ 48,940 | ||
Secured Debt | FHLB Advances | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 24,085 | ||
Borrowings | $ 24,085 | ||
Weighted Average Interest Rate | 2.18% | ||
Secured Debt | Securitization Trusts | |||
Debt Instrument [Line Items] | |||
Commitments - Notes | $ 338,609 | $ 283,143 | |
Borrowings | $ 334,060 | $ 279,136 | |
Weighted Average Interest Rate | 7.53% | 6.19% |
BORROWINGS - Narrative (Details
BORROWINGS - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) $ / shares | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) $ / shares | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) $ / shares | |
Debt Instrument [Line Items] | |||||
Valuation adjustment, FHLB | $ (200) | $ (200) | |||
Current principal amount | 24,300 | 24,300 | |||
Borrowings | 697,387 | 697,387 | $ 539,326 | ||
Borrowings | 697,387 | 697,387 | 539,326 | ||
Secured Debt | FHLB Advances | |||||
Debt Instrument [Line Items] | |||||
Borrowings | 24,085 | 24,085 | |||
Medium-term Notes | |||||
Debt Instrument [Line Items] | |||||
Interest expense | 12,800 | $ 5,800 | 25,500 | $ 10,500 | |
Medium-term Notes | 2026 Notes | |||||
Debt Instrument [Line Items] | |||||
Borrowings | 113,205 | 113,205 | 112,846 | ||
Borrowings | $ 111,100 | $ 111,100 | $ 118,500 | ||
Medium-term Notes | 2026 Notes | Measurement Input, Share Price | |||||
Debt Instrument [Line Items] | |||||
Closing price (in dollars per share) | $ / shares | 24.16 | 24.16 | 25.77 | ||
Medium-term Notes | 2024 Notes | |||||
Debt Instrument [Line Items] | |||||
Borrowings | $ 38,013 | $ 38,013 | $ 37,903 | ||
Borrowings | $ 37,900 | $ 37,900 | $ 38,900 | ||
Medium-term Notes | 2024 Notes | Measurement Input, Share Price | |||||
Debt Instrument [Line Items] | |||||
Closing price (in dollars per share) | $ / shares | 24.75 | 24.75 | 25.40 |
BORROWINGS - Outstanding Borrow
BORROWINGS - Outstanding Borrowings (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Net carrying amount | $ 697,387 | $ 539,326 |
Weighted Average Interest Rate | 6.92% | 6.11% |
Webster Note - MWI | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 38,874 | |
Unamortized deferred financing costs | (312) | |
Net carrying amount | $ 38,562 | |
Weighted Average Interest Rate | 7.27% | |
Deutsche Bank Line of Credit | Line of Credit | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 8,123 | |
Unamortized deferred financing costs | (158) | |
Net carrying amount | $ 7,965 | |
Weighted Average Interest Rate | 9.30% | |
Capital One Facilities | Line of Credit | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 27,027 | |
Unamortized deferred financing costs | (367) | |
Net carrying amount | 26,660 | |
One Florida line of credit - SP3 | Line of Credit | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | 26,865 | |
Unamortized deferred financing costs | (181) | |
Net carrying amount | $ 26,684 | |
Weighted Average Interest Rate | 9% | |
2024 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 38,250 | $ 38,250 |
Unamortized deferred financing costs | (237) | (347) |
Net carrying amount | $ 38,013 | $ 37,903 |
Weighted Average Interest Rate | 5.75% | 5.75% |
2025 5.00% Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 30,000 | $ 30,000 |
Unamortized deferred financing costs | (575) | |
Net carrying amount | $ 29,425 | $ 29,306 |
Weighted Average Interest Rate | 5% | 5% |
2025 8.13% Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 50,000 | $ 0 |
Unamortized deferred financing costs | (829) | |
Net carrying amount | $ 49,171 | $ 0 |
Weighted Average Interest Rate | 8.125% | 0% |
2025 6.85% Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 30,000 | |
Unamortized deferred financing costs | (694) | |
Net carrying amount | $ 29,306 | |
Weighted Average Interest Rate | 6.85% | |
2026 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 115,000 | $ 115,000 |
Unamortized deferred financing costs | (1,795) | (2,154) |
Net carrying amount | $ 113,205 | $ 112,846 |
Weighted Average Interest Rate | 5.50% | 5.50% |
Securitization Trusts | Secured Debt | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 338,609 | $ 283,143 |
Unamortized deferred financing costs | (4,549) | (4,007) |
Net carrying amount | $ 334,060 | $ 279,136 |
Weighted Average Interest Rate | 7.53% | 6.19% |
DERIVATIVE INSTRUMENTS - Deriva
DERIVATIVE INSTRUMENTS - Derivatives Outstanding (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Asset | $ 562 | $ 0 |
Foreign Exchange Future | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional | 35,154 | 0 |
Asset | 562 | 0 |
Liability | $ 0 | $ 0 |
Remaining Maturity | 3 months |
DERIVATIVE INSTRUMENTS - Gains
DERIVATIVE INSTRUMENTS - Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Unrealized Appreciation/(Depreciation) | $ 179 | $ 183 | ||
Realized Gain/(Loss) | $ 674 | $ 0 | 179 | 628 |
Foreign Exchange Future | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Unrealized Appreciation/(Depreciation) | 1,186 | 0 | 494 | 183 |
Realized Gain/(Loss) | $ (512) | $ 0 | $ (315) | $ 445 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Obligations and Commitments Under Operating Lease and Employment Agreements (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Operating Leases | |
2023 | $ 1,444 |
2024 | 2,820 |
2025 | 2,585 |
2026 | 2,035 |
2027 | 479 |
Thereafter | 0 |
Total | 9,363 |
Employment Agreement | |
2023 | 1,413 |
2024 | 363 |
2025 | 0 |
2026 | 0 |
2027 | 0 |
Thereafter | 0 |
Total | 1,776 |
Total | |
2023 | 2,857 |
2024 | 3,183 |
2025 | 2,585 |
2026 | 2,035 |
2027 | 479 |
Thereafter | 0 |
Total | $ 11,139 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Apr. 27, 2023 | Apr. 13, 2023 |
Other Commitments [Line Items] | |||
Funded account | $ 10 | ||
Commitments to Extend Credit | |||
Other Commitments [Line Items] | |||
Commitment | $ 86.1 | ||
SBA investment | |||
Other Commitments [Line Items] | |||
Commitment | 11.1 | ||
504 Loan | |||
Other Commitments [Line Items] | |||
Commitment | 71.1 | ||
Commercial & Industrial | |||
Other Commitments [Line Items] | |||
Commitment | 3.9 | ||
NBL Capital One Facility | Line of Credit | Payment guarantee | |||
Other Commitments [Line Items] | |||
Guaranty liabilities | 27 | ||
NBL Deutsche Bank Facility | Line of Credit | Payment guarantee | |||
Other Commitments [Line Items] | |||
Guaranty liabilities | 8.1 | ||
NBL One Florida Bank Facility | Line of Credit | Payment guarantee | |||
Other Commitments [Line Items] | |||
Guaranty liabilities | 26.9 | ||
Webster Facility | Line of Credit | Payment guarantee | |||
Other Commitments [Line Items] | |||
Guaranty liabilities | 38.9 | ||
Newtek Business Lending, LLC | NBL Capital One Facility | Line of Credit | |||
Other Commitments [Line Items] | |||
Maximum borrowing capacity | 60 | ||
Accordion feature, increase limit | 150 | ||
Newtek Business Lending, LLC | NBL Deutsche Bank Facility | Line of Credit | |||
Other Commitments [Line Items] | |||
Maximum borrowing capacity | 50 | ||
Newtek Business Lending, LLC | NBL One Florida Bank Facility | Line of Credit | |||
Other Commitments [Line Items] | |||
Maximum borrowing capacity | 30 | $ 30 | |
Newtek Merchant Solutions, LLC | Webster Facility | Line of Credit | |||
Other Commitments [Line Items] | |||
Maximum borrowing capacity | $ 54.9 |
STOCK BASED COMPENSATION - Narr
STOCK BASED COMPENSATION - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Stock-based compensation expense | $ 0.7 | $ 0.5 | $ 1.4 | $ 1.2 |
Restricted Stock | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Unrecognized compensation expense | $ 4.4 | $ 4.4 | ||
Remaining weighed-average period | 2 years 3 months 18 days | |||
Restricted Stock | Minimum | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Vesting period | 1 year | |||
Restricted Stock | Maximum | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Vesting period | 3 years |
STOCK BASED COMPENSATION - Rest
STOCK BASED COMPENSATION - Restricted Stock Activity (Details) - shares | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
2023 Stock Incentive Plan | ||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||
Shares authorized (in shares) | 3,000,000 | |||||||
Restricted Stock | 2015 Equity Incentive Plan | ||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||
Shares authorized (in shares) | 1,500,000 | |||||||
Net restricted stock (granted)/forfeited (in shares) | 2,417 | (250,622) | (214,654) | 2,639 | (6,285) | (93,568) | (5,007) | (120,933) |
Shares available for issuance (in shares) | (686,013) |
EARNINGS PER SHARE - Schedule o
EARNINGS PER SHARE - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net income | $ 6,853 | $ 13,519 | $ 18,571 | $ 23,171 |
Dividends to preferred shareholders | (400) | 0 | (649) | 0 |
Net income available to common shareholders | 6,453 | 13,519 | 17,922 | 23,171 |
Dividends to common shareholders | 4,366 | $ 18,008 | 8,728 | $ 33,593 |
Undistributed Net Income | 2,087 | 9,194 | ||
Distributed Net Income - Common | 4,366 | 8,728 | ||
Distributed Net Income - Series A Convertible Preferred | 400 | 649 | ||
Allocation of Undistributed Net Income - Common | $ 2,009 | $ 8,913 | ||
Allocation of Undistributed Net Income - Common, percent | 96.30% | 96.90% | ||
Allocation of Undistributed Net Income - Series A Convertible Preferred | $ 78 | $ 281 | ||
Allocation of Undistributed Net Income - Series A Convertible Preferred, percent | 3.70% | 3.10% | ||
Basic EPS (in dollars per share) | $ 0.26 | $ 0.56 | $ 0.72 | $ 0.96 |
Weighted average number of shares outstanding - basic (in shares) | 24,607,000 | 24,157,000 | 24,608,000 | 24,156,000 |
Total adjustments to weighted average shares outstanding (in shares) | 981,000 | 0 | 815,000 | 0 |
Shares used in computing earnings per share, diluted (in shares) | 25,588,000 | 25,423,000 | ||
Earnings per share, diluted (in dollars per share) | $ 0.26 | $ 0.56 | $ 0.72 | $ 0.96 |
Preferred stock | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Total adjustments to weighted average shares outstanding (in shares) | 951,000 | 0 | 776,000 | 0 |
Warrant | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Total adjustments to weighted average shares outstanding (in shares) | 30,000 | 0 | 39,000 | 0 |
EARNINGS PER SHARE - Narrative
EARNINGS PER SHARE - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Feb. 03, 2023 | Jun. 30, 2023 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.02 | |
Aggregate purchase price | $ 20,000 | |
Warrants issued (in shares) | 47,540 | |
Price of warrant (in dollars per share) | $ 21.03468 | |
Series A Convertible Preferred Stock | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||
Shares issued in relation to purchase agreement (in shares) | 20,000 | |
Preferred stock, par value (in dollars per share) | $ 0.02 | |
Aggregate purchase price | $ 20,000 | |
Issuance price (in dollars per share) | $ 1,000 | |
Convertible shares (in shares) | 47.54053782 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) | Jun. 30, 2023 |
Leases [Abstract] | |
Remaining contractual term | 5 years |
Renewal term | 10 years |
LEASES - Lease Cost (Details)
LEASES - Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Leases [Abstract] | ||||
Cash paid for amounts included in the measurement of lease liabilities (operating cash flows) | $ 719 | $ 471 | $ 1,016 | $ 932 |
Weighted-average remaining lease term - operating leases | 3 years 9 months 18 days | 4 years 7 months 28 days | 3 years 9 months 18 days | 4 years 7 months 28 days |
Weighted-average discount rate - operating leases | 5.60% | 4.55% | 5.60% | 4.55% |
Total lease costs (included in other general and administrative costs on the consolidated statements of operations) | $ 710 | $ 236 | $ 1,659 | $ 476 |
LEASES - Operating Lease Liabil
LEASES - Operating Lease Liability Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Leases [Abstract] | ||
2023 | $ 1,444 | |
2024 | 2,820 | |
2025 | 2,585 | |
2026 | 2,035 | |
2027 | 479 | |
Thereafter | 0 | |
Total | 9,363 | |
Less: Imputed interest | (811) | |
Present value of future minimum lease payments | $ 8,552 | $ 7,973 |
DIVIDENDS AND DISTRIBUTIONS (De
DIVIDENDS AND DISTRIBUTIONS (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jul. 21, 2023 | Apr. 14, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Distribution of Assets, Liabilities and Stockholders' Equity [Line Items] | ||||||||
Amount Per Share | $ 0.18 | $ 0.75 | $ 0.65 | |||||
Cash Distribution | $ 4,291 | $ 17,634 | $ 15,361 | |||||
DRIP Shares Issued | 6,000 | 21,000 | 9,000 | |||||
DRIP Shares Value | $ 72 | $ 374 | $ 225 | $ 73 | $ 373 | $ 598 | ||
Subsequent Event | ||||||||
Distribution of Assets, Liabilities and Stockholders' Equity [Line Items] | ||||||||
Amount Per Share | $ 0.18 | |||||||
Cash Distribution | $ 4,293 | |||||||
DRIP Shares Issued | 4,000 | |||||||
DRIP Shares Value | $ 73 | |||||||
Restricted Stock | ||||||||
Distribution of Assets, Liabilities and Stockholders' Equity [Line Items] | ||||||||
DRIP Shares Issued | 8,000 | 5,300 | ||||||
DRIP Shares Value | $ 100 | $ 100 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | |
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Effective tax rate | (14.41%) | |
Domestic Tax Authority | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | $ 34,200,000 | |
Domestic Tax Authority | Tax Year 2029 through 2037 | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | 4,600,000 | |
Domestic Tax Authority | Indefinite Carryforward | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | $ 29,600,000 |
SEGMENTS (Details)
SEGMENTS (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) segment | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of reportable segments | segment | 4 | ||||
Interest income | $ 22,553 | $ 8,702 | $ 41,268 | $ 16,445 | |
Total interest expense | 16,880 | 5,828 | 31,012 | 10,495 | |
Net interest income | 5,673 | 2,874 | 10,256 | 5,950 | |
Provision for loan credit losses | 2,575 | 0 | 3,893 | 0 | |
Net interest income after provision for loan credit losses | 3,098 | 2,874 | 6,363 | 5,950 | |
Noninterest income | 46,428 | 25,411 | 89,215 | 47,639 | |
Noninterest expense | 40,180 | 15,652 | 79,377 | 30,361 | |
Income tax expense (benefit) | 2,524 | (886) | (2,339) | 57 | |
Net income (loss) | 6,822 | 13,519 | 18,540 | 23,171 | |
Less: Net loss attributable to noncontrolling interests | (31) | 0 | (31) | 0 | |
Net income attributable to NewtekOne, Inc. | 6,853 | $ 13,519 | 18,571 | $ 23,171 | |
Collateralized deposit | 1,439,111 | 1,439,111 | $ 998,902 | ||
Operating Segments | Banking | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 8,112 | 11,852 | |||
Total interest expense | 4,212 | 5,893 | |||
Net interest income | 3,900 | 5,959 | |||
Provision for loan credit losses | 2,575 | 3,893 | |||
Net interest income after provision for loan credit losses | 1,325 | 2,066 | |||
Noninterest income | 24,608 | 34,825 | |||
Noninterest expense | 17,046 | 30,512 | |||
Income tax expense (benefit) | 2,915 | 2,220 | |||
Net income (loss) | 5,972 | 4,159 | |||
Less: Net loss attributable to noncontrolling interests | 0 | 0 | |||
Net income attributable to NewtekOne, Inc. | 5,972 | 4,159 | |||
Collateralized deposit | 594,825 | 594,825 | |||
Operating Segments | Technology | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 0 | 0 | |||
Total interest expense | 0 | 246 | |||
Net interest income | 0 | (246) | |||
Provision for loan credit losses | 0 | 0 | |||
Net interest income after provision for loan credit losses | 0 | (246) | |||
Noninterest income | 8,257 | 16,487 | |||
Noninterest expense | 7,475 | 15,195 | |||
Income tax expense (benefit) | 5 | 89 | |||
Net income (loss) | 777 | 957 | |||
Less: Net loss attributable to noncontrolling interests | 0 | 0 | |||
Net income attributable to NewtekOne, Inc. | 777 | 957 | |||
Collateralized deposit | 26,082 | 26,082 | |||
Operating Segments | NSBF | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 12,758 | 25,973 | |||
Total interest expense | 6,633 | 13,292 | |||
Net interest income | 6,125 | 12,681 | |||
Provision for loan credit losses | 0 | 0 | |||
Net interest income after provision for loan credit losses | 6,125 | 12,681 | |||
Noninterest income | 6,678 | 26,310 | |||
Noninterest expense | 6,135 | 18,757 | |||
Income tax expense (benefit) | 20 | 40 | |||
Net income (loss) | 6,648 | 20,194 | |||
Less: Net loss attributable to noncontrolling interests | 0 | 0 | |||
Net income attributable to NewtekOne, Inc. | 6,648 | 20,194 | |||
Collateralized deposit | 711,951 | 711,951 | |||
Operating Segments | Payments | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 504 | 1,145 | |||
Total interest expense | 843 | 1,810 | |||
Net interest income | (339) | (665) | |||
Provision for loan credit losses | 0 | 0 | |||
Net interest income after provision for loan credit losses | (339) | (665) | |||
Noninterest income | 11,746 | 22,812 | |||
Noninterest expense | 8,277 | 16,221 | |||
Income tax expense (benefit) | 314 | 445 | |||
Net income (loss) | 2,816 | 5,481 | |||
Less: Net loss attributable to noncontrolling interests | (31) | (31) | |||
Net income attributable to NewtekOne, Inc. | 2,847 | 5,512 | |||
Collateralized deposit | 51,721 | 51,721 | |||
Corporate and Other | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 2,243 | 4,823 | |||
Total interest expense | 6,256 | 12,296 | |||
Net interest income | (4,013) | (7,473) | |||
Provision for loan credit losses | 0 | 0 | |||
Net interest income after provision for loan credit losses | (4,013) | (7,473) | |||
Noninterest income | 29,878 | 34,767 | |||
Noninterest expense | 8,038 | 16,257 | |||
Income tax expense (benefit) | (730) | (5,133) | |||
Net income (loss) | 18,557 | 16,170 | |||
Less: Net loss attributable to noncontrolling interests | 0 | 0 | |||
Net income attributable to NewtekOne, Inc. | 18,557 | 16,170 | |||
Collateralized deposit | 625,514 | 625,514 | |||
Eliminations | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 1,064 | 2,525 | |||
Total interest expense | 1,064 | 2,525 | |||
Net interest income | 0 | 0 | |||
Provision for loan credit losses | 0 | 0 | |||
Net interest income after provision for loan credit losses | 0 | 0 | |||
Noninterest income | 34,739 | 45,986 | |||
Noninterest expense | 6,791 | 17,565 | |||
Income tax expense (benefit) | 0 | 0 | |||
Net income (loss) | 27,948 | 28,421 | |||
Less: Net loss attributable to noncontrolling interests | 0 | 0 | |||
Net income attributable to NewtekOne, Inc. | 27,948 | 28,421 | |||
Collateralized deposit | $ 570,982 | $ 570,982 |