Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | May 08, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Securities Act File Number | 814-01035 | |
Entity Registrant Name | NEWTEKONE, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 46-3755188 | |
Entity Address, Address Line One | 4800 T Rex Avenue | |
Entity Address, Address Line Two | Suite 120 | |
Entity Address, City or Town | Boca Raton | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 33431 | |
City Area Code | 212 | |
Local Phone Number | 356-9500 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 24,733,816 | |
Entity Central Index Key | 0001587987 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Common Stock, par value $0.02 per share | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock, par value $0.02 per share | |
Trading Symbol | NEWT | |
Security Exchange Name | NASDAQ | |
5.75% Notes due 2024 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.75% Notes due 2024 | |
Trading Symbol | NEWTL | |
Security Exchange Name | NASDAQ | |
5.50% Notes due 2026 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.50% Notes due 2026 | |
Trading Symbol | NEWTZ | |
Security Exchange Name | NASDAQ | |
8.00% Notes due 2028 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 8.00% Notes due 2028 | |
Trading Symbol | NEWTI | |
Security Exchange Name | NASDAQ |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
ASSETS | ||
Cash and due from banks | $ 12,295 | $ 15,398 |
Restricted cash | 35,759 | 30,919 |
Interest bearing deposits in banks | 115,152 | 137,689 |
Total cash and cash equivalents | 163,206 | 184,006 |
Debt securities available-for-sale, at fair value | 28,127 | 32,171 |
Loans held for sale, at fair value | 187,104 | 118,867 |
Loans held for sale, at LCM | 59,880 | 56,607 |
Loans held for investment, at fair value | 442,928 | 469,801 |
Loans held for investment, at amortized cost, net of deferred fees and costs | 397,625 | 336,305 |
Allowance for credit losses | (16,126) | (12,574) |
Loans held for investment, at amortized cost, net | 381,499 | 323,731 |
Federal Home Loan Bank and Federal Reserve Bank stock | 3,773 | 3,635 |
Settlement receivable | 56,890 | 62,230 |
Goodwill and intangibles | 29,944 | 30,120 |
Right of use assets | 5,193 | 5,701 |
Deferred tax asset, net | 2,717 | 5,230 |
Servicing assets | 41,172 | 39,725 |
Other assets | 58,169 | 56,102 |
Total assets | 1,509,577 | 1,429,513 |
Deposits: | ||
Noninterest-bearing | 5,466 | 10,053 |
Interest-bearing | 507,476 | 453,452 |
Total deposits | 512,942 | 463,505 |
Borrowings | 662,488 | 644,122 |
Dividends payable | 5,038 | 4,792 |
Lease liabilities | 6,344 | 6,952 |
Due to participants | 26,647 | 23,796 |
Accounts payable, accrued expenses and other liabilities | 41,986 | 37,300 |
Total liabilities | 1,255,445 | 1,180,467 |
Shareholders' Equity: | ||
Preferred stock (par value $0.02 per share; authorized 20 shares, 20 shares issued and outstanding) | 19,738 | 19,738 |
Common stock (par value $0.02 per share; authorized 199,980 shares, 24,715 and 24,680 shares issued and outstanding, respectively) | 493 | 492 |
Additional paid-in capital | 201,431 | 200,913 |
Retained earnings | 32,611 | 28,051 |
Accumulated other comprehensive loss, net of income taxes | (141) | (148) |
Total shareholders' equity | 254,132 | 249,046 |
Total liabilities and shareholders' equity | 1,509,577 | 1,429,513 |
Joint Ventures | ||
ASSETS | ||
Investments | 48,247 | 40,859 |
Non-Control Investments | ||
ASSETS | ||
Investments | $ 728 | $ 728 |
CONSOLIDATED STATEMENTS OF FI_2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - USD ($) shares in Thousands, $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Joint ventures, cost | $ 45,108 | $ 37,864 |
Preferred stock, par value (in dollars per share) | $ 0.02 | $ 0.02 |
Preferred stock, shares authorized (in shares) | 20 | 20 |
Preferred stock, shares issued (in shares) | 20 | 20 |
Preferred stock, shares outstanding (in shares) | 20 | 20 |
Common stock, par value (in dollars per share) | $ 0.02 | $ 0.02 |
Common stock, shares authorized (in shares) | 199,980 | 199,980 |
Common stock, shares issued (in shares) | 24,715 | 24,680 |
Common shares outstanding at end of period (in shares) | 24,715 | 24,680 |
Non-Control Investments | ||
Investments, cost | $ 772 | $ 796 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Interest income | ||
Debt securities available-for-sale | $ 460 | $ 232 |
Loans and fees on loans | 24,985 | 17,502 |
Other interest earning assets | 1,622 | 981 |
Total interest income | 27,067 | 18,715 |
Interest expense | ||
Deposits | 5,576 | 1,475 |
Total interest expense | 18,161 | 14,132 |
Net interest income | 8,906 | 4,583 |
Provision for credit losses | 4,015 | 1,318 |
Net interest income after provision for credit losses | 4,891 | 3,265 |
Noninterest income | ||
Dividend income | 386 | 504 |
Loan servicing asset revaluation | (1,735) | 919 |
Servicing income | 5,357 | 4,403 |
Net gains on sales of loans | 20,292 | 6,367 |
Net gain on loans under the fair value option | 2,798 | 5,905 |
Technology and IT support income | 5,770 | 6,709 |
Electronic payment processing income | 10,987 | 10,328 |
Other noninterest income | 5,512 | 7,221 |
Total noninterest income | 49,367 | 42,356 |
Noninterest expense | ||
Salaries and employee benefits expense | 20,506 | 19,073 |
Technology services expense | 3,408 | 3,803 |
Electronic payment processing expense | 4,846 | 4,504 |
Professional services expense | 4,565 | 3,440 |
Other loan origination and maintenance expense | 2,244 | 2,781 |
Depreciation and amortization | 532 | 791 |
Other general and administrative costs | 5,058 | 4,631 |
Total noninterest expense | 41,159 | 39,023 |
Net income before taxes | 13,099 | 6,598 |
Income tax expense (benefit) | 3,449 | (11,952) |
Net income | 9,650 | 18,550 |
Dividends to preferred shareholders | (400) | (249) |
Net income available to common shareholders | $ 9,250 | $ 18,301 |
Earnings per share, basic (in dollars per share) | $ 0.38 | $ 0.76 |
Earnings per share, diluted (in dollars per share) | $ 0.38 | $ 0.74 |
Notes and securitizations | ||
Interest expense | ||
Interest expense | $ 10,827 | $ 8,718 |
Bank and FHLB borrowings | ||
Interest expense | ||
Interest expense | $ 1,758 | $ 3,939 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 9,650 | $ 18,550 |
Other comprehensive gain (loss) before tax: | ||
Net unrealized gain (loss) on debt securities available-for-sale during the period | 9 | (113) |
Other comprehensive gain (loss) before tax | 9 | (113) |
Income tax (expense) benefit | (2) | 31 |
Other comprehensive income (loss), net of tax | 7 | (82) |
Comprehensive income | $ 9,657 | $ 18,468 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | As Reported | Adjustment | Controlled Investments Adjustment | Common stock | Common stock As Reported | Common stock Adjustment | Preferred stock | Preferred stock As Reported | Preferred stock Controlled Investments Adjustment | Additional paid-in capital | Additional paid-in capital As Reported | Additional paid-in capital Adjustment | Additional paid-in capital Controlled Investments Adjustment | Accumulated other comprehensive income (loss) | Accumulated other comprehensive income (loss) As Reported | Accumulated undistributed earnings | Accumulated undistributed earnings As Reported | Accumulated undistributed earnings Adjustment | Retained earnings | Retained earnings As Reported |
Beginning balance (in shares) at Dec. 31, 2022 | 24,609 | ||||||||||||||||||||
Beginning balance at Dec. 31, 2022 | $ 375,358 | $ 492 | $ 0 | $ 354,243 | $ 0 | $ 20,623 | $ 0 | ||||||||||||||
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 | 0 | ||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Change in presentation | $ 0 | $ 20,623 | $ (20,623) | ||||||||||||||||||
Removal of fair value adjustments | (138,043) | (138,043) | |||||||||||||||||||
Consolidation of controlled investments | $ (57,725) | $ 245 | $ (57,970) | ||||||||||||||||||
Reassessment of deferred tax assets and liabilities | 19,266 | 19,266 | |||||||||||||||||||
DRIP shares issued (in shares) | 6 | ||||||||||||||||||||
DRIP shares issued | $ 72 | $ 72 | |||||||||||||||||||
Stock-based compensation expense, net of forfeitures | $ 738 | $ 738 | |||||||||||||||||||
Dividends declared related to RSA (in shares) | 5 | ||||||||||||||||||||
Dividends declared related to RSA, net of accrued dividends forfeited | 0 | 59 | $ (59) | ||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (11) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (429) | $ (1) | (428) | ||||||||||||||||||
Issuance of stock (in shares) | 20 | ||||||||||||||||||||
Issuance of stock | 20,000 | $ 20,000 | |||||||||||||||||||
Preferred stock issuance costs | (507) | (507) | |||||||||||||||||||
Dividends declared common shares | (4,363) | (4,363) | |||||||||||||||||||
Dividends declared preferred shares | (249) | (249) | |||||||||||||||||||
Net income (loss) | 18,550 | 18,550 | |||||||||||||||||||
Other comprehensive income (loss), net of tax | (82) | $ (82) | |||||||||||||||||||
Ending balance (in shares) at Mar. 31, 2023 | 24,609 | ||||||||||||||||||||
Ending balance at Mar. 31, 2023 | 232,586 | $ 491 | $ 19,738 | 198,560 | (82) | $ 0 | 13,879 | ||||||||||||||
Ending balance, preferred stock (in shares) at Mar. 31, 2023 | 20 | ||||||||||||||||||||
Beginning balance (in shares) at Dec. 31, 2022 | 24,609 | ||||||||||||||||||||
Beginning balance at Dec. 31, 2022 | 375,358 | $ 492 | $ 0 | 354,243 | 0 | $ 20,623 | 0 | ||||||||||||||
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 | 0 | ||||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Dividends declared preferred shares | $ (200) | ||||||||||||||||||||
Ending balance (in shares) at Dec. 31, 2023 | 24,680 | 24,680 | |||||||||||||||||||
Ending balance at Dec. 31, 2023 | $ 249,046 | $ 249,046 | $ 492 | $ 19,738 | $ 200,913 | $ (148) | $ 28,051 | ||||||||||||||
Ending balance, preferred stock (in shares) at Dec. 31, 2023 | 20 | 20 | |||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Stock-based compensation expense, net of forfeitures | $ 681 | 681 | |||||||||||||||||||
Dividends declared related to RSA (in shares) | 6 | ||||||||||||||||||||
Dividends declared related to RSA, net of accrued dividends forfeited | 0 | 73 | (73) | ||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding (in shares) | (21) | ||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (253) | (253) | |||||||||||||||||||
Restricted stock awards (in shares) | 45 | ||||||||||||||||||||
Restricted stock awards, net of forfeitures | 1 | $ 1 | |||||||||||||||||||
ESPP issuances | 56 | 56 | |||||||||||||||||||
Amortization of offering costs | (39) | (39) | |||||||||||||||||||
Dividends declared common shares | (4,617) | (4,617) | |||||||||||||||||||
Dividends declared preferred shares | (400) | (400) | |||||||||||||||||||
Net income (loss) | 9,650 | 9,650 | |||||||||||||||||||
Other comprehensive income (loss), net of tax | $ 7 | 7 | |||||||||||||||||||
Ending balance (in shares) at Mar. 31, 2024 | 24,715 | 24,715 | |||||||||||||||||||
Ending balance at Mar. 31, 2024 | $ 254,132 | $ 493 | $ 19,738 | $ 201,431 | $ (141) | $ 32,611 | |||||||||||||||
Ending balance, preferred stock (in shares) at Mar. 31, 2024 | 20 | 20 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||
Dividends declared common shares (in dollars per share) | $ 0.19 | $ 0.18 |
Dividends declared preferred shares (in dollars per share) | $ 20 | $ 12.27 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net income | $ 9,650 | $ 18,550 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Net gain on loans accounted for under the fair value option | (2,798) | (5,905) |
Net unrealized depreciation (appreciation) on servicing assets | 1,735 | (919) |
Net unrealized (appreciation) depreciation on derivative transactions | (592) | 495 |
Net gain on sales of loans | (20,292) | (6,367) |
Net accretion of premium/discount | (61) | 0 |
Amortization of deferred financing costs | 987 | 1,249 |
Provision for credit losses | 4,015 | (1,318) |
Lower of cost or market adjustment on loans held for sale | 221 | 0 |
Allowance for doubtful accounts | 167 | 0 |
Stock compensation expense | 681 | 739 |
Deferred income tax expense (benefit) | 2,513 | (11,739) |
Depreciation and amortization | 532 | 791 |
Proceeds from sale of loans held for sale | 184,332 | 121,575 |
Purchase of loans held for sale | 0 | (5,797) |
Funding of investments | (255,727) | (156,742) |
Principal received on loans held for sale | 1,638 | 1,347 |
Other, net | 0 | 180 |
Changes in operating assets and liabilities: | ||
Settlement receivable | 5,340 | (41,427) |
Capitalized servicing asset | 0 | (2,164) |
Other assets | (1,430) | 6,692 |
Dividends payable | 246 | 0 |
Due to participants | 2,852 | (7,447) |
Accounts payable, accrued expenses and other liabilities | 4,955 | (20,816) |
Other, net | 0 | (41) |
Net cash used in operating activities | (38,674) | (116,359) |
Cash flows from investing activities: | ||
Net decrease (increase) in loans held for investment, at fair value | 21,688 | (7,595) |
Net (increase) decrease in loans held for investment, at cost | (62,123) | 269 |
Contributions to joint ventures | (7,243) | 0 |
Purchase of fixed assets | (57) | (165) |
Return of capital - non-control investments | 24 | 0 |
Net (increase) decrease in Federal Home Loan and Federal Reserve Bank stock | (138) | 242 |
Sales (purchases) of available-for-sale securities, net of maturities | 4,044 | |
Sales (purchases) of available-for-sale securities, net of maturities | (27,901) | |
Acquisitions, net of cash acquired | 0 | 11,252 |
Net cash used in investing activities | (43,805) | (23,898) |
Cash flows from financing activities: | ||
Net borrowings on bank notes payable | 43,814 | 47,274 |
Net increase in deposits | 49,098 | 105,933 |
Repayment of Federal Home Loan Bank advances | (3,484) | (3,699) |
Proceeds from preferred stock, net of offering costs | 0 | 19,493 |
Payments on Notes Payable - Securitization Trusts | (22,954) | (31,015) |
Dividends paid, net of dividend reinvestment plan | (4,771) | 0 |
Payments of deferred financing costs | (24) | (1,087) |
Net cash provided by financing activities | 61,679 | 186,899 |
Net (decrease) increase in cash and restricted cash | (20,800) | 46,642 |
Cash and restricted cash—beginning of period (Note 2) | 184,006 | 125,606 |
Consolidation of cash and restricted cash from controlled investments and business combinations, net of cash paid | 0 | 24,896 |
Cash and restricted cash—end of period (Note 2) | 163,206 | 197,144 |
Non-cash operating, investing and financing activities: | ||
Foreclosed real estate acquired | 1,447 | 694 |
Dividends declared but not paid during the period | 4,617 | 4,363 |
Issuance of common shares under dividend reinvestment plan | 0 | 72 |
Supplemental disclosure of cash flow information: | ||
Interest paid | 19,079 | 12,259 |
Income taxes paid | 73 | 4,539 |
2025 8.125% Notes | ||
Cash flows from financing activities: | ||
Proceeds from Notes | 0 | 50,000 |
Affiliate Investments | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||
Net unrealized (appreciation) depreciation on investments | (169) | (2,000) |
Sale (purchase) of loans held for sale from affiliate | $ 22,531 | $ (5,295) |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) | Mar. 31, 2024 | Dec. 31, 2023 |
Weighted Average Interest Rate | 7.21% | 7.04% |
2025 8.125% Notes | Medium-term Notes | ||
Weighted Average Interest Rate | 8.125% | 8.125% |
DESCRIPTION OF BUSINESS AND BAS
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION: The Company is a financial holding company that is a leading provider of business and financial solutions to independent business owners (SMBs) and provides SMBs with the following Newtek® branded business and financial solutions: Newtek Bank, Newtek Lending, Newtek Payments, Newtek Insurance, Newtek Payroll and Newtek Technology. NewtekOne reports on a consolidated basis the financial condition and results of operations for the following consolidated subsidiaries: Newtek Bank; SBL; NSBF; NMS; Mobil Money; NBC; PMT; NIA; TAM; POS; Holdco 6; NCL; and NTS. In addition, as a result of commitments made to the Federal Reserve, the Company will divest or otherwise terminate the activities conducted by NTS by January 6, 2025, subject to any extension. As of the date of this filing, the Company has concluded that the assets, liabilities and operations of NTS do not qualify for Discontinued Operations. Except as otherwise noted, all financial information included in the tables in the following footnotes is stated in thousands, except per share data. The accompanying notes to the consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed on April 1, 2024 (the “2023 Form 10-K”). The unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and footnotes necessary for a fair presentation of the consolidated financial statements in accordance with U.S. GAAP. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications that are necessary for the fair presentation of financial results as of and for the periods presented. The annualized results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. The December 31, 2023 consolidated statement of assets and liabilities has been derived from the audited financial statements as of that date. All intercompany balances and transactions have been eliminated in consolidation. Consolidation The consolidated financial statements include the accounts of NewtekOne, its subsidiaries and certain VIEs. Significant intercompany balances and transactions have been eliminated. The Company considers a voting rights entity to be a subsidiary and consolidates it if the Company has a controlling financial interest in the entity. VIEs are consolidated if NewtekOne has the power to direct the activities of the VIE that significantly impact financial performance and has the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE (i.e., NewtekOne is the primary beneficiary). The determination of whether the Company is the primary beneficiary of a VIE is reassessed on an ongoing basis. Investments in companies which are not VIEs but in which the Company has more than minor influence over the operating and financial policies are accounted for using the equity method of accounting. Investments in VIEs, where NewtekOne is not the primary beneficiary of a VIE, are accounted for using the equity method of accounting. The maximum potential exposure to losses relative to investments in VIEs is generally limited to the investment balance. Refer to NOTE 4—INVESTMENTS. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | Reclassifications and Restatements Certain prior period amounts, to the extent comparable, have been reclassified to conform to the current period presentation. In addition, as disclosed in our 2023 Form 10-K, the Company’s prior year condensed comparative financial statements have been adjusted to correct errors made in the Company’s financial statements previously issued for the first, second, and third quarters of 2023. Balances as of and results for the three months ended March 31, 2023 are presented as restated. Refer to our 2023 Form 10-K for further detail. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES: A more detailed description of our accounting policies is included in the Company’s 2023 Form 10-K, which accounting policies remain significantly unchanged. There have been no other significant changes to our accounting policies, or the estimates made pursuant to those policies as described in our 2023 Form 10-K. Cash The Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. As of March 31, 2024, cash deposits in excess of insured amounts totaled $34.2 million. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of March 31, 2024. Restricted cash Restricted cash includes amounts due on SBA loan-related remittances to third parties, cash reserves established as part of agreements with the SBA, cash reserves associated with securitization transactions, and cash margin as collateral for derivative instruments. As of March 31, 2024, total restricted cash was $35.8 million. Interest bearing deposits in banks The Company’s interest bearing deposits in banks reflects cash held at other financial institutions that earn interest. The following table provides a reconciliation of cash, restricted cash, and interest bearing deposits in banks as of March 31, 2024 and 2023 and December 31, 2023: March 31, 2024 March 31, 2023 December 31, 2023 Cash and due from banks $ 12,295 $ 29,103 $ 15,398 Restricted cash 35,759 73,421 30,919 Interest bearing deposits in banks 115,152 94,620 137,689 Cash and restricted cash $ 163,206 $ 197,144 $ 184,006 Allowance for Credit Losses – Loans Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) approach requires an estimate of the credit losses expected over the life of a loan (or pool of loans). The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net, lifetime amount expected to be collected on the loans. Loan losses are charged off against the allowance when management believes a loan balance is uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, which generally includes larger non-accruing commercial loans. The discounted cash flow (“DCF”) method is used to estimate expected credit losses for all loan portfolio segments measured on a collective (pool) basis. For each loan segment, cash flow projections are generated at the instrument level wherein payment expectations are adjusted for estimated prepayment speeds, probability of default, and loss given default. The modeling of prepayment speeds is based on a combination of historical internal data and peer data. Regression analysis of historical internal and peer data is used to determine suitable loss drivers to utilize when modeling lifetime probability of default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. The SBA 7(a) loan portfolio is the single loan pool where management solely utilizes historical internal data to determine the loss rate as an input to the model. The data utilized represents the most recent economic cycle and management determines the loss rate by analyzing defaulted principal and net charge offs to calculate the historical loss rate. For all loan pools utilizing the DCF method, management utilizes various economic indicators such as changes in unemployment rates, gross domestic product, real estate values, and other relevant factors as loss drivers. For all DCF models, management has determined that due to historic volatility in economic data, four quarters currently represents a reasonable and supportable forecast period, followed by a four-quarter reversion to historical mean levels for each of the various economic indicators. The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Specific instrument effective yields are calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level Net Present Value (“NPV”). An allowance is established for the difference between the instrument’s NPV and amortized cost basis. The allowance evaluation also considers various qualitative factors, such as: (i) changes to lending policies, underwriting standards and/or management personnel performing such functions, (ii) delinquency and other credit quality trends, (iii) credit risk concentrations, if any, (iv) changes to the nature of the Company's business impacting the loan portfolio, and (v) other external factors, that may include, but are not limited to, results of internal loan reviews, stress testing, examinations by bank regulatory agencies, or other events such as a natural disaster. Significant management judgment is required at each point in the measurement process. Arriving at an appropriate level of allowance involves a high degree of judgment. The determination of the adequacy of the allowance and provisioning for estimated losses is evaluated regularly based on review of loans, with particular emphasis on non-performing and other loans that management believes warrant special consideration. While management uses available information to recognize losses on loans, changing economic conditions and the economic prospects of the borrowers may necessitate future additions or reductions to the allowance. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. The Company’s historical credit loss experience provides the basis for the estimation of expected credit losses, supplemented with peer loss information, and results in expected probabilities of default and expected losses given default. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, production metrics, property values, or other relevant factors. Expected losses are applied to loans grouped in portfolio segments, which are pools of loans aggregated based on type of borrower and collateral, generally based upon federal call report segmentation. Portfolio segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. These portfolio segments are as follows: CRE: The CRE portfolio is comprised of loans to borrowers on small offices, owner-occupied commercial buildings, industrial/warehouse properties, income producing/investor real estate properties, and multi-family loans secured by first mortgages. The Company’s underwriting standards generally target a loan-to-value ratio of 75%, depending on the type of collateral, and requires debt service coverage of a minimum of 1.2 times. C&I: The C&I portfolio consists of loans made for general business purposes consisting of short-term working capital loans, equipment loans and unsecured business lines. SBA 7(a): The SBA 7(a) portfolio includes loans originated under the federal Section 7(a) loan program. The SBA is an independent government agency that facilitates one of the nation’s largest sources of SMB financing by providing credit guarantees for its loan programs. SBA 7(a) loans are partially guaranteed by the SBA, with SBA guarantees typically ranging between 50% and 90% of the principal and interest due. Under the SBA’s 7(a) lending program, a bank or other lender licensed by the SBA may underwrite loans between $5.0 thousand and $5.0 million for a variety of general business purposes based on the SBA’s loan program requirements. The guaranteed portion of the loans are held for sale and carried at LCM and therefore are not subject to CECL. The unguaranteed portion of the loans that are held on balance sheet at amortized cost are subject to CECL. Individually Evaluated Loans. Loans that do not share risk characteristics with existing pools are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and management expects repayment of the financial asset to be provided substantially through the sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral or going concern, the specific credit loss reserve is calculated as the amount by which the amortized cost basis of the financial asset exceeds the NPV from the operation of the collateral. When repayment is expected to be from the sale of the collateral, the specific credit loss reserve is calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The allowance may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset. Accrued Interest. Accrued interest receivable balances are presented within other assets on the consolidated balance sheet. Accrued interest is excluded from the measurement of the allowance for credit losses, including investments and loans. Generally, accrued interest is reversed when a loan is placed on non-accrual or is written-off. Current year accrued interest is reversed through interest income while accrued interest from prior years is written-off through the ACL. Historically, we have not experienced uncollectible accrued interest receivable on investment debt securities. Allowance for off-balance sheet credit exposures. The exposure is a component of other liabilities in the consolidated balance sheet and represents the estimate for probable credit losses inherent in unfunded commitments to extend credit. Unfunded commitments to extend credit include unused portions of lines of credit and standby and commercial letters of credit. The process used to determine the allowance for these exposures is consistent with the process for determining the allowance for loans, as adjusted for estimated funding probabilities or loan equivalency factors. A charge (credit) to provision for credit losses on the consolidated statements of income is made to account for the change in the allowance on off-balance sheet exposures between reporting periods. Allowance for Credit Losses – Available-fo r Sale (“AFS”) Debt Securities The impairment model for AFS debt securities differs from the CECL approach utilized for financial instruments measured at amortized cost because AFS debt securities are measured at fair value. For AFS debt securities in an unrealized loss position, Newtek Bank first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, in making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, adverse conditions specifically related to the security, failure of the issuer of the debt security to make scheduled interest or principal payments, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. The cash flows should be estimated using information relevant to the collectability of the security, including information about past events, current conditions and reasonable and supportable forecasts. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the AFS security is uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of March 31, 2024, the Company det ermined that the unrealized loss positions in the AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. Accrued Interest Receivable Upon the Acquisition and adoption of CECL, the Company made the following elections regarding accrued interest receivable: (1) presented accrued interest receivable balances separately within other assets balance sheet line item; (2) excluded interest receivable that is included in amortized cost of financing receivables from related disclosures requirements and (3) continued our policy to write off accrued interest receivable by reversing interest income. For loans, write off typically occurs upon becoming over 90 to 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on investment securities. Settlement Receivable Settlement receivable represents amounts due from third parties for guaranteed portions of SBA 7(a) loans which have been sold at period-end but have not yet settled. The guaranteed portion of SBA 7(a) principal balances that have been sold but not yet settled at March 31, 2024 was $51.1 million. The settlement receivable also includes $5.8 million of premiums, which have been recognized in Net Gains on Sales of Loans. Income Taxes Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Such deferred tax assets and liabilities recorded on the statements of financial condition were a deferred tax asset, net of $2.7 million and $5.2 million at March 31, 2024 and December 31, 2023, respectively. Our income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid. We are subject to income taxes in the United States and its political subdivisions. Significant judgments and estimates are required in determining the consolidated income tax expense. The Company’s U.S. federal and state income tax returns prior to fiscal year 2020 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings. Interest and penalties assessed by tax jurisdictions for income tax matters are presented as income tax expense on the consolidated statement of income. Formerly, as a RIC ending with the Company’s December 31, 2022 fiscal year end, the Company was not subject to corporate level income tax. Beginning on January 1, 2023 with the start of the 2023 fiscal year, the Company no longer qualifies as a RIC and is subject to corporate level income tax. See NOTE 18—INCOME TAXES . Recently Adopted Accounting Pronouncements Current Expected Credit Losses (Topic 326): In June 2016, FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses—Measurement of Credit Losses on Financial Instruments (Topic 326) and in April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (collectively, “CECL”). CECL changed how entities measure potential credit losses for most financial assets and certain other instruments that are not measured at fair value. CECL replaced the “incurred loss” approach under existing guidance with an “expected loss” model for instruments measured at amortized cost. While ASU 2016-13 does not require any particular method for determining the CECL allowance, it does specify the allowance should be based on relevant information about past events, including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the duration of each respective loan. CECL was effective for the Company beginning January 1, 2023; however, the Company continues to measure NSBF’s SBA 7(a) loan portfolio at fair value and intends to do so until the portfolio is completely runoff. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which applies CECL. Troubled Debt Restructurings and Vintage Disclosures (ASU 2022-02): In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The purpose of this guidance is twofold. First, the guidance eliminates TDR recognition and measurement guidance that has been deemed no longer necessary under CECL. The guidance also adds a requirement to incorporate current year gross charge-offs by origination year into the vintage tables. With respect to the TDR impacts, under CECL, credit losses for financial assets measured at amortized cost are determined based on the total current expected credit losses over the life of the financial asset or group of financial assets. Due to the Acquisition, any aspects of credit deterioration to include modifications to loans for borrowers experiencing financial difficulty were captured in purchase accounting and the allowance as of the Acquisition date. Therefore, credit losses on financial assets that have been modified as TDRs would have largely been incorporated in the allowance upon initial recognition. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which adopted the ASU on January 1, 2023, on a prospective basis. Under ASU 2022-02, the Company evaluated whether loan modifications previously characterized as TDRs represent a new loan or a continuation of an existing loan in accordance with ASC Topic 310, Receivables. The guidance also added new disclosures that require an entity to provide information related to loan modifications made to borrowers deemed to be in financial difficulty. The impact of these amendments was not material. Fair Value Measurement (ASU 2022-03): In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement (Topic 820), which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The impact of these amendments was not material. New Accounting Standards Improvements to Reportable Segment Disclosures (ASU 2023-07) In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The purpose of this guidance is to improve reportable segment disclosure, primarily through enhanced disclosures about significant segment expenses. This ASU requires that an entity disclose, on an interim and annual basis, significant segment expenses that are regularly provided to the CODM and are included within the reported measure of segment profit or loss. This ASU also requires an entity to disclose, on an interim and annual basis, other segment items by reportable segment, including a qualitative description of the composition of those items. This “other” category is defined as the difference between segment profit or loss and segment revenue less significant segment expenses. Entities are also required to disclose the title and position of the individual, or the name of the group or committee, identified as the CODM. The amendments are effective on January 1, 2024, for annual reporting, and January 1, 2025, for interim reporting, with early adoption permitted. The amendments must be applied using a retrospective approach. Management does not expect the impact to be material. Improvements to Income Tax Disclosures (ASU 2023-09) In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The purpose of this guidance is to enhance the rate reconciliation and income taxes paid disclosures. This ASU requires that an entity disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. For the state and local income tax category of the rate reconciliation, entities must disclose a qualitative description of the states and local jurisdictions that make up the majority (greater than 50 percent) of the category. For the income taxes paid disclosures, entities will be required to disclose, on an annual basis, the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes. The amendments are effective on January 1, 2025, with early adoption permitted. The amendments must be applied using either a prospective or retrospective approach. Management does not expect the impact of these amendments to be material. Compensation—Stock Compensation (ASU 2024-01) In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is in the process of evaluating the impact of adopting this standard and, at this time, does not anticipate it will have a material impact on its consolidated financial statements. |
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination and Asset Acquisition [Abstract] | |
BUSINESS COMBINATIONS | NOTE 3—BUSINESS COMBINATIONS Acquisition of NBNYC On January 6, 2023, the Company completed the Acquisition of NBNYC, a national bank regulated and supervised by the OCC, pursuant to which the Company acquired from the NBNYC shareholders all of the issued and outstanding stock of NBNYC for $20 million, in an all-cash transaction. The Company also agreed to pay the seller’s acquisition costs of approximately $1.3 million. NBNYC was renamed Newtek Bank and became a wholly owned subsidiary of the Company. In connection with the completion of the Acquisition, the Company contributed to Newtek Bank $31 million of cash and two of the Company’s subsidiaries, NBL and SBL (NBL was subsequently merged into SBL). Upon the consummation of the Acquisition, Newtek Bank entered into an operating agreement with the OCC concerning certain matters including capital, liquidity and concentration limits, and memorializing the business plan submitted to the OCC. The NBNYC transaction was accounted for in accordance with ASC 805, Business Combinations, and the Company performed a purchase price allocation under the acquisition method. Under ASC 805, if the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the acquirer shall report in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, which shall not exceed one year from the acquisition date, the acquirer shall adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. The purchase price, including costs incurred by the Company on behalf of the seller directly associated with the Acquisition, was preliminarily allocated to net assets acquired. Final allocation was obtained and the purchase allocations finalized at December 31, 2023. The following table summarizes the allocation of consideration paid for the fair value of assets acquired and liabilities assumed from NBNYC: Purchase price consideration $ 21,281 Fair value of assets acquired: Cash and due from banks 29,138 Interest-bearing deposits in banks 3,284 Total cash and cash equivalents 32,422 Available-for-sale securities (at fair value) 5,004 Other investments 1,226 Loans receivable 159,155 Federal Reserve Bank stock, at cost 54 Federal Home Loan Bank stock, at cost 1,470 Accrued interest receivable 353 Deferred income taxes 495 Goodwill 271 Core deposit intangible 1,040 Other assets 399 Total assets $ 201,889 Fair value of liabilities assumed: Deposits: Demand $ 21,878 Savings, Super NOW, and Money Market 10,975 Certificates of deposit 104,162 Total deposits 137,015 Advances from the Federal Home Loan Bank 27,817 Accrued expenses and other liabilities 15,776 Total liabilities $ 180,608 In connection with the Acquisition, the Company recorded $0.3 million of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired. Goodwill is an asset representing the acquired future economic benefits such as synergies that are not individually identified and separately recognized (i.e., it is measured as a residual). The amount of goodwill recognized is also impacted by measurement differences resulting from certain assets and liabilities not being recorded at fair value (e.g., income taxes, employee benefits). In accordance with ASC 805-30-30-1, the measurement of goodwill occurs on the Acquisition Date and, other than qualifying measurement period adjustments, no adjustments are made to goodwill recognized as of the Acquisition Date until and unless it becomes impaired. ASC 805 provides for a period of time during which the acquirer may adjust provisional amounts recognized at the acquisition date to their subsequently determined acquisition-date fair values, referred to as the “measurement period.” Adjustments during the measurement period are not limited to just those relating to assets acquired and liabilities assumed but apply to all aspects of business combination accounting (e.g., the consideration transferred). Measurement-period adjustments are calculated as if they were known at the acquisition date, but are recognized in the reporting period in which they are determined. Prior period information is not revised, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. In accordance with ASC 805, the Company recorded a measurement period adjustment and decreased goodwill by $1.0 million related to the finalization of the consideration transferred. Information regarding the allocation of goodwill to the Company’s reportable segments, as well as the carrying amounts and amortization of the core deposit intangible, can be found within NOTE 8—GOODWILL AND INTANGIBLE ASSETS. None of the goodwill is tax deductible. Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the NBNYC Acquisition. Cash and cash equivalents. The estimated fair values of cash and cash equivalents approximate their stated face amounts, as these financial instruments are either due on demand or have short-term maturities. Investment securities available-for-sale . Quoted market prices for the securities acquired were used to determine their fair values. If quoted market prices were not available for a specific security, then quoted prices for similar securities in active markets were used to estimate the fair value. Loans. Each loan was assessed individually. The fair values for loans were estimated using a discounted cash flow methodology that considered factors including the type of loan and the related collateral, classification status, fixed or variable interest rate, remaining term, amortization status, and current discount rates. In addition, the probability of default, loss given default, and prepayment assumptions that were derived based on loan characteristics, historical loss experience, comparable market data, and current and forecasted economic conditions were used to estimate expected credit losses. The discount rates used for loans and leases were based on current market rates for new originations or comparable loans and leases and include adjustments for liquidity. The discount rate did not include credit losses as that was included as a reduction to the estimated cash flows. We determined the fair value of the PCD loans using the asset and income approach. We used the income approach for PCD loans where there was evidence that the borrower may be able to continue to service the loan and more likely than not continue to pay. We used the asset approach for PCD loans when the loan is on non-accrual status. Acquired loans were marked to fair value and adjusted for any PCD gross up as of the Acquisition Date. Core Deposit Intangible. CDI is a measure of the value of non-interest-bearing and interest-bearing checking accounts, savings accounts, and money market accounts that are acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding, relative to an alternative source of funding. The CDI relating to the NBNYC Acquisition will be amortized over an estimated useful life of 10 years using the sum of years digits depreciation method. The Company evaluates such identifiable intangibles for impairment when an indication of impairment exists. Deposit Liabilities. The fair values used for the demand and savings deposits by definition equal the amount payable on demand at the Acquisition date. The fair values for time deposits were estimated using a discounted cash flow methodology that applies interest rates currently being offered to the contractual interest rates on such time deposits. Borrowings . The estimated fair value of borrowed funds is based on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities. PCD loans. Purchased loans that reflect a more-than-insignificant deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of expected credit losses is recognized in the ACL on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the NBNYC Acquisition with credit deterioration and associated credit loss reserve at acquisition: Par value (unpaid principal balance) $ 42,443 ACL at acquisition (870) Non-credit (discount) (1,559) Fair Value $ 40,014 Transaction costs describe the broad category of costs the Company incurs in connection with signed and/or closed acquisitions. Transaction costs include expenses associated with legal, accounting, regulatory, and other transition services rendered in connection with acquisition, travel expense, and other non-recurring direct expenses associated with acquisitions. The Company incurred transaction costs related to the NBNYC Acquisition during the year ended December 31, 2023 of $0.2 million. These costs have been included in the Consolidated Statement of Operations in Professional Services Expense. |
INVESTMENTS
INVESTMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENTS | NOTE 4—INVESTMENTS: Investments consisted of the following at: March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Debt securities available-for-sale, at fair value $ 28,319 $ 28,127 $ 32,372 $ 32,171 Federal Home Loan Bank and Federal Reserve Bank stock 3,773 3,773 3,635 3,635 Non-controlled investments 772 728 796 728 Joint ventures, at fair value 45,108 48,247 37,864 40,859 Total investments $ 77,972 $ 80,875 $ 74,667 $ 77,393 The Company’s Alternative Lending Program (ALP) NCL JV: On May 20, 2019, the Company and its joint venture partner launched NCL JV to provide ALP loans (formerly referred to as non-conforming conventional commercial and industrial term loans) to U.S. middle-market companies and small businesses. NCL JV is a 50/50 joint venture between NCL a wholly-owned subsidiary of the Company, and Conventional Lending TCP Holding, LLC, a wholly-owned, indirect subsidiary of BlackRock TCP Capital Corp. (Nasdaq: TCPC). NCL JV ceased funding new ALP loans during 2020. On January 28, 2022, NCL JV closed a securitization with the sale of $56.3 million of Class A Notes, NCL Business Loan Trust 2022-1, Business Loan-Backed Notes, Series 2022-1, secured by a segregated asset pool consisting primarily of NCL JV’s portfolio of ALP loans secured by liens on commercial or residential mortgaged properties, originated by NCL JV and NBL. The Notes were rated “A” (sf) by DBRS Morningstar. The Notes were priced at a yield of 3.209%. The proceeds of the securitization were used, in part, to repay NCL JV’s credit facility and return capital to the NCL JV partners. The following tables show certain summarized financial information for NCL JV: Selected Statement of Assets and Liabilities Information (Unaudited) March 31, 2024 December 31, 2023 Cash $ 677 $ 612 Restricted cash 4,145 3,298 Investments in loans, at fair value (amortized cost of $62,158 and $70,083, respectively) 62,158 70,083 Other Assets 1,612 1,614 Total assets 68,592 75,607 Securitization notes payable $ 33,799 $ 38,805 Other liabilities 885 905 Total liabilities 34,684 39,710 Net assets 33,908 35,897 Total liabilities and net assets $ 68,592 $ 75,607 Selected Statements of Operations Information (Unaudited) Three Months Ended March 31, 2024 2023 Interest and other income $ 1,373 $ 1,644 Total expenses 472 659 Net investment income 901 985 Unrealized (depreciation) appreciation on investments (2,131) 712 Net (decrease) increase in net assets resulting from operations $ (1,230) $ 1,697 TSO JV: On August 5, 2022, NCL and TSO II Booster Aggregator, L.P. (“TSO II”) entered into a joint venture, TSO JV, governed by the Amended and Restated Limited Partnership Agreement for the TSO JV. TSO JV began making investments in ALP loans during the fourth quarter of 2022. NCL and TSO II each committed to contribute an equal share of equity funding to the TSO JV and each have equal voting rights on all material matters. TSO JV intends to deploy capital over the course of time with additional leverage supported by a warehouse line of credit. The following tables show certain summarized financial information for TSO JV: Selected Statement of Assets and Liabilities Information (Unaudited) March 31, 2024 December 31, 2023 Cash $ 1,728 $ 4,401 Restricted cash 4,356 1,183 Investments in loans, at fair value (amortized cost of $93,945 and $66,689, respectively) 93,945 66,689 Other assets 1,542 1,374 Total assets $ 101,571 $ 73,647 Bank notes payable $ 40,986 $ 29,636 Other liabilities 591 1,092 Total liabilities 41,577 30,728 Net assets 59,994 42,919 Total net assets $ 101,571 $ 73,647 Selected Statements of Operations Information (Unaudited) Three Months Ended March 31, 2024 2023 Interest and other income $ 2,343 $ 615 Total expenses 1,464 550 Net investment income 879 65 Unrealized appreciation (depreciation) on investments 872 (513) Realized loss on investments — (16) Realized gain on derivative transactions 265 275 Unrealized gain (loss) on derivative transactions 574 (436) Net increase (decrease) in net assets resulting from operations $ 2,590 $ (625) Transactions with Affiliated Companies An affiliated company is an unconsolidated entity in which the Company has an ownership of 5% or more of its voting securities. Transactions related to our joint ventures and non-controlled investments for the three months ended March 31, 2024 and 2023 were as follows: Company Fair Value at December 31, 2023 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2024 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 19,400 $ — $ — $ — $ — $ (1,150) $ 18,250 $ 379 Newtek TSO II Conventional Credit Partners, LP 21,459 7,243 — — — 1,295 29,997 — Total Joint Ventures $ 40,859 $ 7,243 $ — $ — $ — $ 145 $ 48,247 $ 379 Non-Control Investments EMCAP Loan Holdings, LLC $ 368 $ — $ — $ (24) $ — $ 24 $ 368 $ 7 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 728 $ — $ — $ (24) $ — $ 24 $ 728 $ 7 Total Affiliate Investments $ 41,587 $ 7,243 $ — $ (24) $ — $ 169 $ 48,975 $ 386 Company Fair Value at December 31, 2022 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2023 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 16,587 $ — $ — $ — $ — $ 2,313 $ 18,900 $ 484 Newtek TSO II Conventional Credit Partners, LP 6,435 — — — — (313) 6,122 — Total Joint Ventures $ 23,022 $ — $ — $ — $ — $ 2,000 $ 25,022 $ 484 Non-Control Investments EMCAP Loan Holdings, LLC $ 1,000 $ — $ — $ — $ — $ — $ 1,000 $ 20 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 1,360 $ — $ — $ — $ — $ — $ 1,360 $ 20 Total Affiliate Investments $ 24,382 $ — $ — $ — $ — $ 2,000 $ 26,382 $ 504 Debt Securities Available-for-Sale The following tables summarize the amortized cost and fair value of available-for-sale securities by major type as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury notes $ 25,319 $ — $ 87 $ 25,232 $ 29,372 $ — $ 67 $ 29,305 Government agency debentures 3,000 — 105 2,895 3,000 — 134 2,866 Total available for sale securities $ 28,319 $ — $ 192 $ 28,127 $ 32,372 $ — $ 201 $ 32,171 As of March 31, 2024 and December 31, 2023, there was $13.9 thousand and $0.2 million of accrued interest receivable on available-for-sale securities, respectively, included in Other assets During the three months ended March 31, 2024 and 2023, no securities were sold or settled. Unrealized Losses The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position: March 31, 2024 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 25,232 $ (87) $ — $ — 1 $ 25,232 $ (87) Government agency debentures 2,895 (105) — — 2 2,895 (105) Total $ 28,127 $ (192) $ — $ — $ 3 $ 28,127 $ (192) December 31, 2023 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 29,305 $ 67 $ — $ — 1 $ 29,305 $ 67 Government agency debentures 2,866 134 — — 2 2,867 134 Total $ 32,171 $ 201 $ — $ — $ 3 $ 32,172 $ 201 Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuers' ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Consolidated Statements of Income. Contractual Maturities The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity: March 31, 2024 At December 31, 2023 Amortized Cost Fair Value Amortized Cost Fair Value Maturing within 1 year $ 16,713 $ 16,588 $ 32,372 $ 32,171 After 1 year through 5 years 11,606 11,539 — — Total available for sale securities $ 28,319 $ 28,127 $ 32,372 $ 32,171 Other information The following table summarizes Newtek Bank’s available-for-sale securities pledged for deposits, borrowings, and other purposes: March 31, 2024 December 31, 2023 Pledged for deposits $ — $ — Pledged for borrowings and other 28,127 30,730 Total available for sale securities pledged $ 28,127 $ 30,730 |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
LOANS | NOTE 5—LOANS : Loans held for investment (HFI) Loans held for investment (HFI) included SBA 7(a) loans originated by NSBF and Newtek Bank, as well as CRE and C&I loans originated by Newtek Bank. The following tables shows the Company’s loan portfolio by industry for loans held for investment, at fair value and loans held for investment, at amortized cost: Loans Held for Investment, at Fair Value March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 41,147 $ 41,361 $ 43,779 $ 43,955 Specialty Trade Contractors 39,276 34,659 40,193 35,451 Professional, Scientific, and Technical Services 34,584 33,734 36,248 35,377 Ambulatory Health Care Services 26,757 25,373 27,291 26,633 Amusement, Gambling, and Recreation Industries 18,923 20,281 21,289 22,839 Administrative and Support Services 20,521 18,847 21,319 19,521 Merchant Wholesalers, Durable Goods 19,815 18,476 21,873 21,152 Repair and Maintenance 15,513 16,584 15,886 17,005 Merchant Wholesalers, Nondurable Goods 13,841 13,662 15,623 15,573 Personal and Laundry Services 12,612 13,320 12,867 13,584 Fabricated Metal Product Manufacturing 11,825 12,608 12,439 13,205 Truck Transportation 15,138 11,156 15,590 12,113 Construction of Buildings 9,715 9,810 9,868 9,890 Accommodation 9,213 9,668 9,259 10,162 Social Assistance 8,730 9,547 8,857 9,721 Food Manufacturing 10,160 8,573 10,233 8,714 Motor Vehicle and Parts Dealers 8,055 8,358 9,046 9,382 Transportation Equipment Manufacturing 7,619 7,974 7,687 7,999 Support Activities for Mining 7,942 7,290 8,455 7,754 Food and Beverage Stores 6,750 7,058 7,026 7,306 Rental and Leasing Services 6,657 7,054 6,764 7,178 Nursing and Residential Care Facilities 6,126 6,581 6,182 6,709 Building Material and Garden Equipment and Supplies Dealers 5,876 5,750 7,384 6,781 Educational Services 5,148 5,356 5,368 5,636 Other 95,638 89,848 102,037 96,161 Total $ 457,581 $ 442,928 $ 482,563 $ 469,801 Past Due and Non-Accrual Loans The following tables summarize the aging of accrual and non-accrual loans by class: As of March 31, 2024 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing (1) Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Held for Investment At amortized cost SBA $ 9,818 $ — $ — $ 2,017 $ 11,835 $ 202,203 $ 214,038 $ — $ 214,038 CRE 326 946 — 5,998 7,270 162,599 169,869 — 169,869 C&I — — — — — 13,404 13,404 — 13,404 Total, at amortized cost $ 10,144 $ 946 $ — $ 8,015 $ 19,105 $ 378,206 $ 397,311 $ — $ 397,311 Deferred fees and costs 314 — 314 Total, at amortized cost net of deferred fees and costs $ 397,625 $ — $ 397,625 Allowance for credit losses (16,126) — (16,126) Total, at amortized cost, net $ 381,499 $ — $ 381,499 At fair value SBA $ 61,314 $ 548 $ 3,829 $ 46,001 $ 111,692 $ 331,236 $ — $ 442,928 $ 442,928 Total loans held for investment $ 71,458 $ 1,494 $ 3,829 $ 54,016 $ 130,797 $ 709,442 $ 381,499 $ 442,928 $ 824,427 1 Represents loans that are considered well secured and in the process of collection. As of December 31, 2023 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Held for Investment At amortized cost SBA $ 3,637 $ 311 $ — $ 752 $ 4,700 $ 159,218 $ 163,918 $ — $ 163,918 CRE 948 — — 4,621 5,569 158,234 163,803 — 163,803 C&I — — — — — 8,191 8,191 — 8,191 Total, at amortized cost $ 4,585 $ 311 $ — $ 5,373 $ 10,269 $ 325,643 $ 335,912 $ — $ 335,912 Deferred fees and costs 393 393 Total, at amortized cost net of deferred fees and costs $ 336,305 $ — $ 336,305 Allowance for credit losses (12,574) — (12,574) Total, at amortized cost, net $ 323,731 $ — $ 323,731 At fair value SBA $ 20,380 $ 16,075 $ — $ 48,174 $ 84,629 $ 385,172 $ — $ 469,801 $ 469,801 Total loans held for investment $ 24,965 $ 16,386 $ — $ 53,547 $ 94,898 $ 710,815 $ 323,731 $ 469,801 $ 793,532 Credit Quality Indicators The Company uses internal loan reviews to assess the performance of individual loans. In addition, an independent review of the loan portfolio is performed annually by an external firm. The goal of the Company’s annual review of each borrower’s financial performance is to validate the adequacy of the risk grade assigned. The Company uses a grading system to rank the quality of each loan and lease. The grade is periodically evaluated and adjusted as performance dictates. Loan and lease grades 1 through 4 are passing grades and grade 5 is special mention. Collectively, grades 6 through 7 represent classified loans in Newtek Bank’s portfolio. The following guidelines govern the assignment of these risk grades: Exceptional (1 Rated): These loans are of the highest quality, with strong, well-documented sources of repayment. These loans and leases will typically have multiple demonstrated sources of repayment with no significant identifiable risk to collection, exhibit well-qualified management, and have liquid financial statements relative to both direct and indirect obligations. Quality (2 Rated): These loans are of very high credit quality, with strong, well-documented sources of repayment. These loans and leases exhibit very strong, well defined primary and secondary sources of repayment, with no significant identifiable risk of collection and have internally generated cash flow that more than adequately covers current maturities of long-term debt. Satisfactory (3 Rated): These loans exhibit satisfactory credit risk and have excellent sources of repayment, with no significant identifiable risk of collection. These loans and leases have documented historical cash flow that meets or exceeds required minimum Bank guidelines, or that can be supplemented with verifiable cash flow from other sources. They have adequate secondary sources to liquidate the debt, including combinations of liquidity, liquidation of collateral, or liquidation value to the net worth of the borrower or guarantor. Acceptable (4 Rated): These loans show signs of weakness in either adequate sources of repayment or collateral but have demonstrated mitigating factors that minimize the risk of delinquency or loss. These loans and leases may have unproved, insufficient or marginal primary sources of repayment that appear sufficient to service the debt at this time. Repayment weaknesses may be due to minor operational issues, financial trends, or reliance on projected performance. They may also contain marginal or unproven secondary sources to liquidate the debt, including combinations of liquidation of collateral and liquidation value to the net worth of the borrower or guarantor. Special mention (5 Rated): These loans show signs of weaknesses in either adequate sources of repayment or collateral. These loans and leases may contain underwriting guideline tolerances and/or exceptions with no mitigating factors; and/or instances where adverse economic conditions develop subsequent to origination that do not jeopardize liquidation of the debt but substantially increase the level of risk. Substandard (6 Rated): Loans graded Substandard are inadequately protected by current sound net worth, paying capacity of the obligor, or pledged collateral. Loans and leases classified as Substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. These loans and leases are consistently not meeting the repayment schedule. Doubtful (7 Rated): Loans graded Doubtful have all the weaknesses inherent in those classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. The ability of the borrower to service the debt is extremely weak, overdue status is constant, the debt has been placed on non-accrual status, and no definite repayment schedule exists. Once the loss position is determined, the amount is charged off. Loss (8 Rated): Loss rated loans are considered uncollectible and of such little value that their continuance as assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this credit even though partial recovery may be affected in the future. The following tables present asset quality indicators by portfolio class and origination year as of March 31, 2024. Term Loans Held for Investment by Origination Year 2024 2023 2022 2021 2020 Prior Total SBA 7(a) Unguaranteed, net of deferred fees and costs Risk Grades 1-4 $ 50,645 $ 154,273 $ — $ — $ — $ — $ 204,918 Risk Grades 5-6 771 8,349 — — — — 9,120 Risk Grade 7 — — — — — — — Risk Grade 8 — — — — — — — Total $ 51,416 $ 162,622 $ — $ — $ — $ — $ 214,038 SBA, at fair value Risk Grades 1-4 $ — $ 33,261 $ 145,730 $ 50,577 $ 26,696 $ 134,400 $ 390,664 Risk Grades 5-6 — 325 9,564 6,090 1,276 34,098 51,353 Risk Grade 7 — — — — — — — Risk Grade 8 — — 149 17 22 723 911 Total $ — $ 33,586 $ 155,443 $ 56,684 $ 27,994 $ 169,221 $ 442,928 CRE Risk Grades 1-4 $ 10,101 $ 26,144 $ 33,519 $ 16,555 $ 399 $ 74,091 $ 160,809 Risk Grades 5-6 — — — 686 870 7,504 9,060 Risk Grade 7 — — — — — — — Total $ 10,101 $ 26,144 $ 33,519 $ 17,241 $ 1,269 $ 81,595 $ 169,869 C&I Risk Grades 1-4 $ 2,901 $ 8,486 $ — $ — $ — $ 2,017 $ 13,404 Risk Grades 5-6 — — — — — — — Risk Grade 7 — — — — — — — Total $ 2,901 $ 8,486 $ — $ — $ — $ 2,017 $ 13,404 Total $ 64,418 $ 230,838 $ 188,962 $ 73,925 $ 29,263 $ 252,833 $ 840,239 The following tables present asset quality indicators by portfolio class and origination year as of December 31, 2023: Allowance for Credit Losses See NOTE 2—SIGNIFICANT ACCOUNTING POLICIES for a description of the methodologies used to estimate the ACL. The following table details activity in the ACL for the three months ended March 31, 2024 and 2023. March 31, 2024 March 31, 2023 CRE C&I SBA Total CRE C&I SBA Total Beginning Balance $ 1,408 $ 314 $ 10,852 12,574 $ — $ — $ — — Adjustment to Beginning Balance due to PCD marks 1 — — — 775 96 — 871 Charge offs — — (370) (370) — — — — Recoveries — — — — — — — — Provision for Credit Losses 2 (130) (17) 4,069 3,922 1,185 127 6 1,318 Total $ 1,278 $ 297 $ 14,551 $ 16,126 $ 1,960 $ 223 $ 6 $ 2,189 The Company identified twelve and five loans as of March 31, 2024 and December 31, 2023, respectively, that did not share similar risk characteristics with the loan segments identified in NOTE 2—SIGNIFICANT ACCOUNTING POLICIES and evaluated them for impairment individually. The following table presents the individually evaluated and collectively evaluated ACL by segment: March 31, 2024 December 31, 2023 ACL CRE C&I SBA Total CRE C&I SBA Total Individually Evaluated $ — $ — $ 711 $ 711 $ — $ — $ 102 $ 102 Collectively Evaluated 1,278 297 13,840 15,415 1,408 314 10,750 12,472 Total $ 1,278 $ 297 $ 14,551 $ 16,126 $ 1,408 $ 314 $ 10,852 $ 12,574 The following table presents the recorded investment in loans individually evaluated and collectively evaluated by segment: March 31, 2024 December 31, 2023 Recorded Investment CRE C&I SBA Total CRE C&I SBA Total Individually Evaluated $ 5,998 $ — $ 1,881 $ 7,879 $ 4,621 $ — $ 727 $ 5,348 Collectively Evaluated 163,871 13,404 212,157 389,432 159,182 8,191 163,191 330,564 Total $ 169,869 $ 13,404 $ 214,038 $ 397,311 $ 163,803 $ 8,191 $ 163,918 $ 335,912 The amortized cost basis of loans on nonaccrual status and the individually assessed ACL are as follows: March 31, 2024 December 31, 2023 Nonaccrual without Allowance Nonaccrual with Allowance ACL Nonaccrual without Allowance Nonaccrual with Allowance ACL SBA $ 710 $ 1,171 $ 711 $ 625 $ 102 $ 102 CRE 5,998 — — 4,621 — — Total $ 6,708 $ 1,171 $ 711 $ 5,246 $ 102 $ 102 The unpaid contractual principal balance and recorded investment for the loans individually assessed is shown in the table below by type: March 31, 2024 December 31, 2023 Real Estate Collateral Unsecured Total ACL Real Estate Collateral Unsecured Total ACL SBA $ 625 $ 1,256 $ 1,881 $ 711 $ 625 $ 102 $ 727 $ 102 CRE 5,998 — 5,998 — 4,621 — 4,621 — Total $ 6,623 1,256 7,879 711 $ 5,246 102 5,348 102 Accrued interest on loans totaled $13.7 million as of March 31, 2024, and is excluded from the estimate of credit losses. The Company writes off accrued interest receivable by reversing interest income and typically occurs upon loans becoming 90 to 120 days past due. Loan Modifications Made to Borrowers Experiencing Financial Difficulty The Company did not make any loan modifications to borrowers experiencing financial difficulty that would require disclosure, such as principal forgiveness, term extension, or interest rate reductions during the three months ended March 31, 2024 and 2023. Additionally there were no troubled debt restructurings under legacy U.S. GAAP during the three months ended March 31, 2024 and 2023. Loans held for sale March 31, 2024 December 31, 2023 At FV At LCM At FV At LCM SBA 504 First Lien $ 83,571 $ 39,381 $ 66,387 $ 38,787 SBA 504 Second Lien 28,102 6,850 20,757 5,741 SBA 7(a) 261 3,181 262 64 SBA 7(a) Partials 192 9,609 104 11,237 ALP 74,978 — 31,357 — Subtotal 187,104 59,021 118,867 55,829 Deferred fees and costs — 859 — 778 Loans held for sale, net of deferred fees and costs $ 187,104 $ 59,880 $ 118,867 $ 56,607 |
TRANSACTIONS WITH AFFILIATED CO
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS | NOTE 6—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS: Due to/from affiliated companies The following table summarizes the amounts due to and due from affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Due to affiliated companies 1 $ 172 $ 158 Due from affiliated companies 2 53 7 Total due to/due from affiliated companies $ 119 $ 151 1 Included within Other Assets 2 Included within Accounts payable, accrued expenses, and other Liabilities Transactions with joint ventures and non-control investments Refer to NOTE 4—INVESTMENTS for a schedule of transactions with our joint ventures and non-control equity investments. The following table summarizes the income earned from our joint ventures for the periods ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 Servicing income $ 348 $ 252 Newtek Bank Deposits In the normal course of business, Newtek Bank holds FDIC insured deposits from certain of the Company’s officers, directors and their associated companies. The following table summarizes the amounts due of deposits from related parties and their affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 FDIC insured deposits $ 4,316 $ 4,388 Non-FDIC insured deposits 1,178 1,167 Total deposits from related parties and their affiliated companies $ 5,494 $ 5,555 |
SERVICING ASSETS
SERVICING ASSETS | 3 Months Ended |
Mar. 31, 2024 | |
Transfers and Servicing [Abstract] | |
SERVICING ASSETS | NOTE 7—SERVICING ASSETS: Servicing assets held by NSBF and Newtek Bank, including Newtek Bank’s subsidiary SBL, are measured at fair value and lower of cost or market, respectively. The Company earns servicing fees from the guaranteed portions of SBA 7(a) loans it originates and sells. As of March 31, 2024 the Company services $1.9 billion in SBA 7(a) loans and $88.6 million in ALP loans. Refer to NOTE 9—FAIR VALUE MEASUREMENTS for a rollforward of servicing assets at fair value. The following tables summarizes the fair value and valuation assumptions related to servicing assets at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Weighted Range Weighted Range Unobservable Input Amount Average Minimum Maximum Amount Average Minimum Maximum Servicing Assets at FV: $ 27,601 $ 29,336 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % Servicing Assets at LCM: 13,571 10,389 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 30.41 % 22.50 % 75.00 % 29.76 % 22.50 % 75.00 % Average cumulative default rate 19.15 % 19.00 % 20.00 % 19.14 % 19.00 % 20.00 % Total $ 41,172 $ 39,725 1 Determined based on risk spreads and observable secondary market transactions. |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND INTANGIBLE ASSETS | NOTE 8—GOODWILL AND INTANGIBLE ASSETS: Goodwill The following table summarizes changes in the carrying amount of goodwill: March 31, 2024 December 31, 2023 Banking $ 271 $ 271 Payments 13,814 $ 13,814 Technology 11,800 $ 11,800 Total goodwill $ 25,885 $ 25,885 Banking: In connection with the Acquisition, the Company recorded $0.3 million of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired. Goodwill is an asset representing the acquired future economic benefits such as synergies that are not individually identified and separately recognized (i.e., it is measured as a residual). The amount of goodwill recognized is also impacted by measurement differences resulting from certain assets and liabilities not being recorded at fair value (e.g., income taxes, employee benefits). In accordance with ASC 805-30-30-1, the measurement of goodwill occurs on the Acquisition Date and, other than qualifying measurement period adjustments, no adjustments are made to goodwill recognized as of the Acquisition Date until and unless it becomes impaired. Payments and Technology: The goodwill in the payments and technology segments was generated from acquisitions prior to 2022 by the legal entities within those segments. Intangible Assets The following table summarizes intangible assets: At March 31, 2024 At December 31, 2023 Gross carrying Amount Accumulated Amortization Net Carrying amount Gross carrying Amount Accumulated Amortization Net Carrying amount Core Deposits $ 1,040 $ (243) $ 797 $ 1,040 $ (197) $ 843 Payments Customer Lists — — — 8,575 (8,562) 13 Technology Customer Lists 6,525 (3,263) 3,262 6,525 (3,146) 3,379 Total intangible assets $ 7,565 $ (3,506) $ 4,059 $ 16,140 $ (11,905) $ 4,235 As of March 31, 2024 and December 31, 2023, the Company had $3.3 million and $3.4 million, respectively, of intangible assets relating to customer lists. In addition, The Company had $0.8 million and $0.8 million on core deposits at Newtek Bank as of March 31, 2024 and December 31, 2023, respectively. Core Deposit Intangible. CDI is a measure of the value of non-interest-bearing and interest-bearing checking accounts, savings accounts, and money market accounts that are acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding, relative to an alternative source of funding. The CDI relating to the NBNYC Acquisition will be amortized over an estimated useful life of 10 years using the sum of years digits depreciation method. The Company evaluates such identifiable intangibles for impairment when an indication of impairment exists. Customer Lists. The intangible asset for customer lists are within the technology segment and existed prior to the consolidation of the technology segment into NewtekOne following the 2023 Acquisition. The payments customer list has been disposed of. The remaining estimated aggregate future amortization expense for intangible assets as of March 31, 2024 is as follows: Amortization Expense 2024 $ 480 2025 622 2026 601 2027 580 2028 560 Thereafter 1,216 Total $ 4,059 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | NOTE 9—FAIR VALUE MEASUREMENTS: The following tables present fair value measurements of certain of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of March 31, 2024 and December 31, 2023: Fair Value Measurements at March 31, 2024 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 25,232 $ 25,232 $ — $ — Government agency debentures 2,895 — 2,895 — Loans held for sale, at fair value 187,104 — — 187,104 Loans held for investment, at fair value 442,928 — — 442,928 Other real estate owned 1 2,438 — — 2,438 Non-controlled/affiliate investments 728 — — 728 Servicing assets 27,601 — — 27,601 Joint ventures 48,247 — — 48,247 Total assets measured at fair value $ 737,173 $ 25,232 $ 2,895 $ 709,046 Liabilities: Equity warrants 3 $ 76 $ — $ — $ 76 Derivative instruments 2,3 38 — 38 — Total liabilities measured at fair value $ 114 $ — $ 38 $ 76 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 3 Included in Other Liabilities on the Consolidated Statements of Financial Condition. Fair Value Measurements at December 31, 2023 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 29,305 $ 29,305 $ — $ — Government agency debentures 2,866 — 2,866 — Loans held for sale, at fair value 118,867 — — 118,867 Loans held for investment, at fair value 469,801 — — 469,801 Other real estate owned 1 1,110 — — 1,110 Non-controlled/affiliate investments 728 — — 728 Servicing assets 29,336 — — 29,336 Joint ventures 40,859 — — 40,859 Total assets measured at fair value $ 692,872 $ 29,305 $ 2,866 $ 660,701 Liabilities: Equity warrants 3 $ 141 $ — $ — $ 141 Derivative instruments 2,3 630 — 630 — Total liabilities measured at fair value $ 771 $ — $ 630 $ 141 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 3 Included in Other Liabilities on the Consolidated Statements of Financial Condition. The following tables represents the changes in the investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 Loans HFI, at FV Loans HFS, at FV Joint Ventures Servicing Assets Non-Control Investments Warrant Liabilities 2 Other Real Estate Owned 1 Fair value, December 31, 2023 $ 469,801 $ 118,867 $ 40,859 $ 29,336 $ 728 $ 141 $ 1,110 Sales (1,848) (31,323) — — — — (74) Principal payments received (21,713) (166) — — — — — Foreclosed real estate acquired (1,447) — — — — — 1,447 SBA loans, funded 27 4,203 — — — — — ALP loans, funded — 66,905 — — — — — Mortgage loans, funded — 24,179 — — — — — Capital contributions/(distributions) — — 7,243 — — — — Change in valuation due to: Changes in valuation inputs or assumptions — 4,426 145 — — (65) — Other factors (1,892) 13 — (1,735) — — (45) Fair value, March 31, 2024 $ 442,928 $ 187,104 $ 48,247 $ 27,601 $ 728 $ 76 $ 2,438 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Included in Other Liabilities on the Consolidated Statements of Financial Condition. Three Months Ended March 31, 2023 Loans HFI, at FV Loans HFS, Controlled Investments Joint Ventures Servicing Assets Non-Control Investments Warrant Liabilities 2 Other Real Estate Owned 1 Fair value, Fair value, December 31, 2022 $ 505,268 $ 19,171 $ 259,217 $ 23,022 $ 30,268 $ 1,360 $ — $ 3,529 Removal of new entities consolidating in current period — 69,745 (259,217) — — — — — Reclass of Loans HFS to HFI 8,745 (8,745) — — — — — — Change in valuation due to: Changes in valuation inputs or assumptions — — — 2,000 2,654 — (162) — Other factors 6,077 (172) — — (1,735) — — (45) Realized gain (loss) (7,532) 11,877 — — — — — — SBA investments, funded 36,859 132,753 — — — — — — ALP loans, funded — 12,150 — — — — — — Mortgage loans, funded — 11,855 — — — — — — Foreclosed real estate acquired (694) — — — — — — 673 Purchases and repurchases of loans 5,797 32,534 — — — — — — Sales — (154,184) — — — — — (641) Principal payments received (21,732) (1,345) — — — — — — Additions — — — — 2,164 — 311 — Fair Value, March 31, 2023 $ 532,788 $ 125,639 $ — $ 25,022 $ 33,351 $ 1,360 $ 149 $ 3,516 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Included in Other Liabilities on the Consolidated Statements of Financial Condition. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of March 31, 2024 and December 31, 2023. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at March 31, 2024 and December 31, 2023. Fair Value as of Weighted Range March 31, 2024 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 396,927 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - non-accrual loans $ 46,001 Market yields 7.50 % 7.50 % 7.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 187,104 Market yields 7.68 % 7.21 % 8.12 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 48,247 Market yields 8.30 % 8.30 % 8.30 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 27,601 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 2,438 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 76 Expected volatility 44.00 % 44.00 % 44.00 % Dividend yield 6.90 % 6.90 % 6.90 % Risk free rate 4.20 % 4.20 % 4.20 % 1 $27.6 million of servicing assets at held at FV and $13.6 million of servicing assets are held at LCM. Refer to NOTE 7—SERVICING ASSETS. Fair Value as of Weighted Range December 31, 2023 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 421,627 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - accrual loans $ 48,174 Market yields 7.39 % 7.39 % 7.39 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 118,867 Market yields 6.85 % 6.50 % 7.75 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 40,859 Market yields 8.00 % 8.00 % 8.00 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 29,336 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 1,110 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 141 Expected volatility 43.00 % 43.00 % 43.00 % Dividend yield 5.20 % 5.20 % 5.20 % Risk free rate 3.88 % 3.88 % 3.88 % 1 $29.3 million of servicing assets held at FV and $10.4 million of servicing assets are held at LCM. Refer to NOTE 7—SERVICING ASSETS Estimated Fair Value of Other Financial Instruments GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Consolidated Statements of Financial Condition. The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows: March 31, 2024 Carrying Amount Fair Value Amount by Level: Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from banks $ 12,295 $ 12,295 $ — $ — $ 12,295 Restricted cash 35,759 35,759 — — 35,759 Interest bearing deposits in banks 115,152 115,152 — — 115,152 Debt securities available-for-sale, at fair value 28,127 25,232 2,895 — 28,127 Loans HFS, at fair value 187,104 — — 187,104 187,104 Loans HFS, at LCM 59,880 — — 60,227 60,227 Loans HFI, at fair value 442,928 — — 442,928 442,928 Total loans HFI, at amortized cost, net of deferred fees and costs 397,625 — — 398,453 398,453 Federal Home Loan Bank and Federal Reserve Bank stock 3,773 — 3,773 — 3,773 Joint ventures, at fair value 48,247 — — 48,247 48,247 Non-control investments 728 — — 728 728 Financial Liabilities: Time deposits 209,721 — 210,519 — 210,519 Borrowings 662,488 — 190,576 471,728 662,304 December 31, 2023 Carrying Amount Fair Value Amount by Level: Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from banks $ 15,398 $ 15,398 $ — $ — $ 15,398 Restricted cash 30,919 30,919 — — 30,919 Interest bearing deposits in banks 137,689 137,689 — — 137,689 Debt securities available-for-sale, at fair value 32,171 29,305 2,866 — 32,171 Loans HFS, at fair value 118,867 — — 118,867 118,867 Loans HFS, at LCM 56,607 — — 56,733 56,733 Loans HFI, at fair value 469,801 — — 469,801 469,801 Total loans HFI, at amortized cost, net of deferred fees and costs 336,305 — — 337,133 337,133 Federal Home Loan Bank and Federal Reserve Bank stock 3,635 — 3,635 — 3,635 Joint ventures, at fair value 40,859 — — 40,859 40,859 Non-control investments 728 — — 728 728 Financial Liabilities: Time deposits 167,041 — 168,542 — 168,542 Borrowings 644,122 — 187,555 454,239 641,794 |
DEPOSITS
DEPOSITS | 3 Months Ended |
Mar. 31, 2024 | |
Banking and Thrift, Interest [Abstract] | |
DEPOSITS | NOTE 10—DEPOSITS: The following table summarizes deposits by type: March 31, 2024 December 31, 2023 Non-interest-bearing: Demand $ 5,466 $ 10,053 Interest-bearing: Checking 16,870 11,456 Money market 27,290 15,803 Savings 253,595 259,152 Time deposits 209,721 167,041 Total interest-bearing 507,476 453,452 Total deposits $ 512,942 $ 463,505 Time deposits, money market, and interest-bearing checking obtained through brokers $ 58,295 $ 53,548 Aggregate amount of deposit accounts that exceeded the FDIC limit $ 74,699 $ 66,511 Demand deposit overdrafts reclassified as loan balances $ 2 $ 53 Certificates of deposit in excess of $0.25 million $ 29,266 $ 20,070 The following table summarizes the scheduled maturities of time deposits: 2024 $ 92,829 2025 64,999 2026 31,530 2027 19,574 2028 711 Thereafter 78 Total time deposits $ 209,721 |
BORROWINGS
BORROWINGS | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
BORROWINGS | NOTE 11—BORROWINGS: At March 31, 2024 and December 31, 2023, the Company had borrowings composed of the following: March 31, 2024 December 31, 2023 Commitments Borrowings Outstanding Weighted Average Interest Rate Commitments Borrowings Outstanding Weighted Average Interest Rate Bank Lines of Credit 1 : Webster NMS Note 54,871 35,624 7.93 % 54,871 36,628 7.94 % SPV I Capital One Facility 60,000 20,241 8.18 % 60,000 16,080 8.20 % SPV II Deutsche Bank Facility 50,000 18,063 10.02 % 50,000 6,799 10.04 % SPV III One Florida Bank Facility 30,000 29,753 9.50 % 30,000 257 9.50 % FHLB Advances 110,433 19,726 2.24 % 113,891 23,184 2.13 % Notes issued by Parent Company 1 : 2024 Notes 38,250 38,178 5.75 % 38,250 38,124 5.75 % 2025 5.00% Notes 30,000 29,651 5.00 % 30,000 29,563 5.00 % 2025 8.125% Notes 50,000 49,564 8.13 % 50,000 49,433 8.13 % 2026 Notes 115,000 113,743 5.50 % 115,000 113,564 5.50 % 2028 Notes 40,000 38,465 8.00 % 40,000 38,378 8.00 % Notes payable - Securitization Trusts 2 273,269 269,480 7.85 % 296,223 292,112 7.84 % Total $ 851,823 $ 662,488 7.21 % $ 878,235 $ 644,122 7.04 % 1 Net of deferred financing costs. 2 At March 31, 2024 and December 31, 2023, the net assets of the consolidated Trusts totaled $14.5 million and $14.8 million, respectively. Outstanding borrowings that are presented net of deferred financing costs, which include the bank lines of credit, the 2024, 2025, 2026, and 2028 Notes, and the Notes payable - Securitization Trusts consisted of the following: March 31, 2024 December 31, 2023 Principal balance Unamortized deferred financing costs Net carrying amount 1 Principal balance Unamortized deferred financing costs Net carrying amount 1 Bank Lines of Credit: Webster NMS Note $ 35,884 $ (260) $ 35,624 $ 36,881 $ (253) $ 36,628 SPV I Capital One Facility 20,400 (159) 20,241 16,300 (220) 16,080 SPV II Deutsche Bank Facility 18,136 (73) 18,063 6,900 (101) 6,799 SPV III One Florida Bank Facility 29,850 (97) 29,753 375 (118) 257 Notes issued by Parent Company: 2024 Notes 38,250 (72) 38,178 38,250 (126) 38,124 2025 5.00% Notes 30,000 (349) 29,651 30,000 (437) 29,563 2025 8.125% Notes 50,000 (436) 49,564 50,000 (567) 49,433 2026 Notes 115,000 (1,257) 113,743 115,000 (1,436) 113,564 2028 Notes 40,000 (1,535) 38,465 40,000 (1,622) 38,378 Notes Payable - Securitization Trusts 273,269 (3,789) 269,480 296,223 (4,111) 292,112 1 Net of deferred financing costs. Negative borrowings outstanding are the result of the facilities being paid down to zero principal balance as of March 31, 2024 while the associated deferred financing costs remain. At March 31, 2024 and December 31, 2023, the carrying amount of the Company’s borrowings under the Capital One, Deutsche Bank, Webster, and One Florida lines of credit, and the Notes payable - Securitization Trusts, approximates fair value due to their variable interest rates. At March 31, 2024, the $19.7 million carrying amount of Newtek Bank’s FHLB borrowings includes a $0.1 million purchase accounting adjustment.. The fair values of the fixed rate 2028 Notes, 2026 Notes and 2024 Notes are based on the closing public share price on the date of measurement as included in the chart below. March 31, 2024 December 31, 2023 Closing Price Fair Value Closing Price Fair Value 2028 Notes $ 25.15 $ 40,240 $ 25.04 $ 40,070 2026 Notes 24.32 111,872 23.75 109,250 2024 Notes 25.14 38,464 24.99 38,235 Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the three months ended March 31, 2024 and 2023 was $12.6 million and $12.7 million, respectively. |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS | NOTE 12—DERIVATIVE INSTRUMENTS: The Company historically uses derivative instruments primarily to economically manage the fair value variability of certain fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The following is a breakdown of the derivatives outstanding as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Fair Value Remaining Fair Value Remaining Contract Type Notional 1 Asset Liability 2 Maturity (years) Notional 1 Asset Liability 2 Maturity (years) 5-year Treasury Futures $ (43,517) $ — $ 38 0.25 years $ (27,869) $ — $ 630 0.25 years 1 Shown as a negative number when the position is sold short. 2 Shown in Accounts Payable, Accrued Expenses, and Other Liabilities in the accompanying consolidated balance sheets. The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives as included in Other Noninterest Income in the consolidated statements of operations for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 March 31, 2023 Contract Type Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) 5-year Treasury Futures $ 592 $ (268) $ (693) $ 197 Collateral posted with our futures counterparty is segregated in the Company’s books and records. Historically, the Company’s counterparty has held cash margin as collateral for derivatives, which is included in restricted cash in the consolidated balance sheets. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a futures commission merchant. The Company is required to post initial margin and daily variation margin for interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 13—COMMITMENTS AND CONTINGENCIES: Operating and Employment Commitments The Company leases office space and other office equipment in several states under operating lease agreements which expire at various dates through 2027. Those office space leases which are for more than one year generally contain scheduled rent increases or escalation clauses. In addition, during 2024, the Company entered into one-year employment agreements with its named executive officers. The following summarizes the Company’s obligations and commitments, as of March 31, 2024 for future minimum cash payments required under operating lease and employment agreements: Year Operating Leases Employment Agreements 1 Total 2024 $ 2,075 $ 2,274 $ 4,349 2025 2,461 740 3,201 2026 1,835 — 1,835 2027 429 — 429 2028 — — — Thereafter — — — Total $ 6,800 $ 3,014 $ 9,814 1 Employment agreements with certain of the Company’s named executive officers. Legal Matters The Company and its subsidiaries are routinely subject to actual or threatened legal proceedings, including litigation and regulatory matters, arising in the ordinary course of business. Litigation matters range from individual actions involving a single plaintiff to class action lawsuits and can involve claims for substantial or indeterminate alleged damages or for injunctive or other relief. Regulatory investigations and enforcement matters may involve formal or informal proceedings and other inquiries initiated by various governmental agencies, law enforcement authorities, and self-regulatory organizations, and can result in fines, penalties, restitution, changes to the Company’s business practices, and other related costs, including reputational damage. At any given time, these legal proceedings are at varying stages of adjudication, arbitration, or investigation, and may relate to a variety of topics. Assessment of exposure that could result from legal proceedings is complex because these proceedings often involve inherently unpredictable factors, including, but not limited to, the following: whether the proceeding is in early stages; whether damages or the amount of potential fines, penalties, and restitution are unspecified, unsupported, or uncertain; whether there is a potential for punitive or other pecuniary damages; whether the matter involves legal uncertainties, including novel issues of law; whether the matter involves multiple parties and/or jurisdictions; whether discovery or other investigation has begun or is not complete; whether material facts may be disputed or unsubstantiated; whether meaningful settlement discussions have commenced; and whether the matter involves class allegations. As a result of these complexities, the Company may be unable to develop an estimate or range of loss. The Company evaluates legal proceedings based on information currently available, including advice of counsel. The Company establishes accruals for those matters, pursuant to ASC 450, when a loss is considered probable and the related amount is reasonably estimable. While the final outcomes of legal proceedings are inherently unpredictable, management is currently of the opinion that the outcomes of pending and threatened matters will not have a material effect on the Company’s business, consolidated financial position, results of operations or cash flows as a whole. As of March 31, 2024, the Company had accrued an immaterial reserve that we believe is appropriate to cover potential settlements. As available information changes, the matters for which the Company is able to estimate, as well as the estimates themselves, will be adjusted accordingly. The Company’s estimates are subject to significant judgment and uncertainties, and the matters underlying the estimates will change from time to time. In the event of unexpected future developments, it is possible that an adverse outcome in any such matter could be material to the Company’s business, consolidated financial position, results of operations, or cash flows as a whole for any particular reporting period of occurrence. In addition. as a result of a litigation brought by the Federal Trade Commission (the “FTC”) in October 2012, NMS voluntarily entered into, and continues to operate under, a permanent injunction with respect to certain of its business practices. Unfunded Commitments At March 31, 2024, the Company had $108.8 million of unfunded commitments consisting of $15.9 million in connection with its SBA 7(a) loans, $87.7 million in connection with its SBA 504 loans, none in connection with its ALP loans, and $5.3 million relating to commercial and industrial loans. The Company anticipates these commitments will be funded from the same sources it used to fund its other loan commitments. |
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK BASED COMPENSATION | NOTE 14—STOCK BASED COMPENSATION: Stock Plans The Company accounts for its stock-based compensation plan using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, the Company measures the grant date fair value based upon the market price of its Common Stock on the date of the grant and amortizes the fair value of the awards as stock-based compensation expense over the requisite service period, which is generally the vesting term. The Compensation, Corporate Governance and Nominating Committee of the Board approves the issuance of awards of restricted stock to employees and directors pursuant to the 2023 Stock Incentive Plan, which was approved by the Board in April 2023 and the Company’s shareholders on June 14, 2023. No new awards may be granted under the 2015 Stock Incentive Plan, which was terminated by the Board in April 2023. The following table summarizes the restricted stock issuances under the 2015 and 2023 Stock Incentive Plans, net of shares forfeited, if any: 2023 Plan 2 2015 Plan Restricted Stock authorized under the plan 1 3.0 million 1.5 million Net restricted stock (granted)/forfeited during: Year ended December 31, 2020 and prior — (223) Year ended December 31, 2021 — (215) Year ended December 31, 2022 — (251) Year ended December 31, 2023 (82) 28 Three months ended March 31, 2024 (45) — Total net restricted stock (granted)/forfeited (127) (661) 1 No stock options were granted under the 2015 or 2023 Stock Incentive Plan. 2 The 2023 Stock Incentive Plan provides for an initial share reserve of up to 3.0 million shares of Common Stock. Awards of restricted stock granted under the 2015 and 2023 Stock Incentive Plans generally vest over a one one As of March 31, 2024, there was $3.5 million of total unrecognized compensation expense related to unvested shares of restricted stock granted. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately 1.8 years as of March 31, 2024. Shares outstanding As of March 31, 2024, the Company has 345 thousand shares outstanding related to grants of restricted stock awards. The awards were issued at a weighted average grant date fair value of $17.89. In addition, there are 35 thousand shares outstanding relating to dividends on unvested restricted stock awards as of March 31, 2024. During the three months ended March 31, 2024 and 2023, additional shares were issued related to dividends on unvested shares of restricted stock granted as follows: Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 # of Shares $ of Shares # of Shares $ of Shares Dividends on Unvested Shares of Restricted Stock Grants 6 $71 5 $60 |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
SHAREHOLDERS' EQUITY | NOTE 15—SHAREHOLDERS EQUITY: Preferred Stock On February 3, 2023, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with Patriot Financial Partners IV, L.P., and Patriot Financial Partners Parallel IV, L.P. (collectively, “Patriot”) in respect of 20 thousand shares of the Company’s Series A Convertible Preferred Stock, par value $0.02 per share (the “Series A Preferred Stock”), in a private placement transaction. The aggregate purchase price was $20.0 million. Each share of Series A Preferred Stock was issued at a price of $1.0 thousand per share and is convertible at the holder’s option into 47.54053782 shares of the Company’s Common Stock. The Company had not issued preferred stock prior to February 3, 2023. Warrants for Common Stock On February 3, 2023, pursuant to the Securities Purchase Agreement, the Company issued warrants to Patriot to purchase, in the aggregate, 47.54 thousand shares of Common Stock for $21.03468 per share. The Warrants are exercisable in whole or in part until the ten year anniversary of the entry into the Securities Purchase Agreement and may be exercised for cash or on a “net share” basis, with the number of shares withheld determined based on the closing price of the Common Stock on the date of such exercise. Warrants are included in Other Liabilities on the Consolidated Statements of Financial Condition. Common Stock ATM Program The Company’s shelf registration statement on Form S-3 was declared effective by the SEC on July 27, 2023. On November 17, 2023, the Company entered into the 2023 ATM Equity Distribution Agreement. The 2023 ATM Equity Distribution Agreement provides that the Company may offer and sell up to 3.0 million shares of Common Stock from time to time through the placement agents (the “ATM Program”). The Company may, subject to market conditions, engage in activity under the ATM Program. Dividends and Distributions On February 3, 2023, the Company issued 20 thousand shares of the Company’s Series A Convertible Preferred Stock, par value $0.02 per share, in a private placement transaction. The aggregate purchase price was $20.0 million. Each share of Series A Preferred Stock was issued at a price of $1.0 thousand per share and is convertible at the holder’s option into 47.54 shares of the Company’s Common Stock. During the three months ended March 31, 2024 and 2023 the Company had $0.4 million and $0.2 million in dividends on its preferred stock, respectively. During the three months ended March 31, 2024 and 2023, an additional 6,300 and 4,700 shares valued at $0.1 million and $0.1 million, respectively, were issued related to dividends on unvested shares of restricted stock granted. The Company’s dividends and distributions on the Company’s common shares are recorded on the declaration date. Effective December 8, 2023, the Company terminated the DRIP. The following table summarizes the Company’s dividend declarations and distributions during the three months ended March 31, 2024 and 2023: Date Declared Record Date Payment Date Amount Per Share Cash Distribution DRIP Shares Issued DRIP Three months ended March 31, 2024 March 19, 2024 April 1, 2024 April 15, 2024 $ 0.19 $ 4,617 — $ — Three months ended March 31, 2023 February 27, 2023 April 4, 2023 April 14, 2023 $ 0.18 $ 4,291 6 $ 72 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 16—EARNINGS PER SHARE: Three Months Ended March 31, 2024 2023 Basic earnings per share: Net income available to common shareholders $ 9,250 $ 18,301 Weighted-average basic shares outstanding 24,287 24,223 Basic earnings per share $ 0.38 $ 0.76 Diluted earnings per share: Net income, for diluted earnings per share $ 9,250 $ 18,301 Total weighted-average basic shares outstanding 24,287 24,223 Add effect of dilutive warrants and restricted stock awards 3 71 658 Total weighted-average diluted shares outstanding 24,358 24,881 Diluted earnings per share 1,2 $ 0.38 $ 0.74 Anti-dilutive warrants and restricted stock awards 1,065 248 1 For the three months ended March 31, 2024 and 2023, the convertible preferred stock was not included in the diluted share count because the result would have been anti-dilutive under the if-converted method. 2 For the three months ended March 31, 2024 and 2023, the Warrants have an anti-dilutive impact on earnings per share. 3 Incremental diluted shares from restricted stock awards under the treasury stock method. |
BENEFIT PLANS
BENEFIT PLANS | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
BENEFIT PLANS | NOTE 17—BENEFIT PLANS: Defined Contribution Plan The Company’s employees participate in a defined contribution 401(k) plan (the “Plan”) adopted in 2004 which covers substantially all employees based on eligibility. The Plan is designed to encourage savings on the part of eligible employees and qualifies under Section 401(k) of the Code. Under the Plan, eligible employees may elect to have a portion of their pay, including overtime and bonuses, reduced each pay period, as pre-tax contributions up to the maximum allowed by law. The Company may elect to make a matching contribution equal to a specified percentage of the participant’s contribution, on their behalf as a pre-tax contribution. Employee Stock Purchase Plan (ESPP) On June 14, 2023, the Company's stockholders approved the ESPP. The initial aggregate number of shares of Common Stock that may be purchased under the ESPP will not exceed 0.2 million shares. Under the terms of the ESPP, employees may authorize the withholding of up to 15% of their eligible compensation to purchase our shares of Common Stock, not to exceed $25 thousand of Common Stock for any calendar year. The purchase price per shares acquired under the ESPP will never be less than 85% of the fair market value of the lesser of our Common Stock on the offering date or purchase date. The Compensation, Corporate Governance and Nominating Committee of our Board of Directors in its discretion may terminate the ESPP at any time with respect to any shares for which options have not been granted and has the right to amend the ESPP with stockholder approval within 12 months before or after the adoption of the amendment. The difference between the Common Stock’s fair value and the employee’s discounted purchase price is expensed at the time of purchase. The following table summarizes the Company’s ESPP activity from inception through March 31, 2024: Period Ended March, 31 2024 Year Ended December 31, 2023 Offering Period 2 Offering Period 1 Commencement date 10/1/2023 10/1/2023 End date 3/15/2024 12/15/2023 Shares purchased 5 4 Weighted average share price $ 9.83 $ 13.05 Total purchased $ 51 $ 51 |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 18—INCOME TAXES: The Company elected to be treated as a RIC under the Code beginning with the 2015 tax year and, through the year ended December 31, 2022, operated in a manner so as to continue to qualify for the tax treatment applicable to RICs. The Company filed its final RIC tax return for the year ended December 31, 2022. Beginning with 2023, the Company no longer qualifies as a RIC and instead will file a consolidated U.S. federal income tax return. Financial holding companies are subject to federal and state income taxes in essentially the same manner as other corporations. One of the Company’s former consolidated holding companies is undergoing a NYS tax audit for the fiscal years ended December 31, 2020 and December 31, 2021. Effective Tax Rate and Net Operating Losses The effective tax rate was 26.33% for the three months ended March 31, 2024. The effective tax rate differs from the federal tax rate of 21% for the three months ended March 31, 2024 due primarily to the addition of estimated state tax. At December 31, 2022, the Company had NOLs in the amount of $35.4 million. Certain of these NOLs ($4.6 million) expire in 2029 through 2037 with the remainder NOLs ($30.8 million) having indefinite lives. The Company expects to apply $31.7 million of the total NOLs against 2023 taxable income and will carry forward the remaining balance of $3.7 million to apply against future taxable income. The Tax Cuts & Jobs Act of 2017 limits the amount of net operating loss utilized each year after December 31, 2020 to 80% of taxable income. The Company’s and its subsidiaries’ federal income tax returns are generally open to review by the tax authorities for the tax years ended in 2020 and beyond. However, the Company’s NOLs continue to be subject to review by tax authorities in the period utilized notwithstanding origination in closed periods. The Company does not have any material interest and penalties recorded in the income statement for the periods ended March 31, 2024 and 2023. |
SEGMENTS
SEGMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
SEGMENTS | NOTE 19—SEGMENTS: The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates four reportable segments for management reporting purposes as discussed below: Banking - Newtek Bank originates, services and sells SBA 7(a) loans in a similar manner to NSBF’s historic business model (see Non-Bank Lending below) and originates and services SBA 504 loans, C&I loans, CRE loans and ABL loans. In addition, Newtek Bank offers depository services. NSBF - relates to NSBF’s legacy portfolio held outside Newtek Bank, no new originating activity takes place. NSBF’s legacy portfolio consists of SBA 7(a) Loans, a material portion of which reside in securitization trusts. Payments - Includes NMS, POS and Mobil Money. NMS markets credit and debit card processing services, check approval services, processing equipment, and software and: – Assist merchants with initial installation of equipment and on-going service, as well as any other special processing needs that they may have. – Handles payment processing for Mobil Money’s merchant portfolio of taxi cabs and related licensed payment processing software. – POS is a provider of a cloud based Point of Sale (POS) system for a variety of restaurant, retail, assisted living, parks and golf course businesses, which provides not only payments and purchase technology solutions, but also inventory, customer management, reporting, employee time clock, table and menu layouts, and ecommerce solutions as the central operating system for an SMB. Technology - NTS provides website hosting, web design and development, dedicated server hosting, cloud hosting, internet marketing, ecommerce, data storage, backup and disaster recovery, and other related services including consulting and implementing technology solutions for enterprise and commercial clients across the U.S. As a result of commitments made to the Federal Reserve, the Company will divest or otherwise terminate the activities conducted by NTS within two years of becoming a financial holding company, subject to any extension of the two-year period. Corporate and Other - The information provided under the caption “Corporate and Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries including Newtek Insurance and Newtek Payroll, and elimination adjustments to reconcile the results of the operating segments to the condensed consolidated financial statements prepared in conformity with GAAP. The following table provide financial information for the Company's segments: As of and for the three months ended March 31, 2024 Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated Interest income $ 13,571 $ 1 $ 10,744 $ 545 $ 3,323 $ (1,117) $ 27,067 Interest expense 5,853 — 5,966 796 6,663 (1,117) 18,161 Net interest income/(loss) 7,718 1 4,778 (251) (3,340) — 8,906 Provision for loan credit losses 4,015 — — — — — 4,015 Net interest income after provision for loan credit losses 3,703 1 4,778 (251) (3,340) — 4,891 Noninterest income 29,982 7,318 (1,212) 11,749 17,771 (16,241) 49,367 Noninterest expense 20,249 7,212 4,486 8,102 9,865 (8,755) 41,159 Income before taxes 13,436 107 (920) 3,396 4,566 (7,486) 13,099 Income tax expense (benefit) 4,035 — — — (586) — 3,449 Net income 9,401 107 (920) 3,396 5,152 (7,486) 9,650 Assets $ 736,100 $ 22,523 $ 600,877 $ 56,892 $ 786,420 $ (693,235) $ 1,509,577 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 20—SUBSEQUENT EVENTS: The Company performed a review of events subsequent to the balance sheet date through the date the financial statements were issued and determined that there were no material events requiring recognition or disclosure in the financial statements. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net income | $ 9,650 | $ 18,550 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 shares | |
Trading Arrangements, by Individual | |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Salvatore Mulia [Member] | |
Trading Arrangements, by Individual | |
Material Terms of Trading Arrangement | On June 16, 2023, Salvatore Mulia, a member of our Board, entered into a written plan for the sale of an aggregate 9,000 shares of Common Stock. The plan is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act. The plan commenced on September 21, 2023 and terminates on September 22, 2024. |
Name | Salvatore Mulia |
Title | member of our Board |
Rule 10b5-1 Arrangement Adopted | true |
Adoption Date | June 16, 2023 |
Arrangement Duration | 367 days |
Aggregate Available | 9,000 |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Reclassifications and Restatements | Reclassifications and Restatements Certain prior period amounts, to the extent comparable, have been reclassified to conform to the current period presentation. In addition, as disclosed in our 2023 Form 10-K, the Company’s prior year condensed comparative financial statements have been adjusted to correct errors made in the Company’s financial statements previously issued for the first, second, and third quarters of 2023. Balances as of and results for the three months ended March 31, 2023 are presented as restated. Refer to our 2023 Form 10-K for further detail. |
Cash and Restricted Cash | Cash The Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. As of March 31, 2024, cash deposits in excess of insured amounts totaled $34.2 million. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of March 31, 2024. Restricted cash |
Interest bearing deposits in banks | Interest bearing deposits in banks |
Allowance for Credit Losses – Loans | Allowance for Credit Losses – Loans Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) approach requires an estimate of the credit losses expected over the life of a loan (or pool of loans). The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net, lifetime amount expected to be collected on the loans. Loan losses are charged off against the allowance when management believes a loan balance is uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, which generally includes larger non-accruing commercial loans. The discounted cash flow (“DCF”) method is used to estimate expected credit losses for all loan portfolio segments measured on a collective (pool) basis. For each loan segment, cash flow projections are generated at the instrument level wherein payment expectations are adjusted for estimated prepayment speeds, probability of default, and loss given default. The modeling of prepayment speeds is based on a combination of historical internal data and peer data. Regression analysis of historical internal and peer data is used to determine suitable loss drivers to utilize when modeling lifetime probability of default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. The SBA 7(a) loan portfolio is the single loan pool where management solely utilizes historical internal data to determine the loss rate as an input to the model. The data utilized represents the most recent economic cycle and management determines the loss rate by analyzing defaulted principal and net charge offs to calculate the historical loss rate. For all loan pools utilizing the DCF method, management utilizes various economic indicators such as changes in unemployment rates, gross domestic product, real estate values, and other relevant factors as loss drivers. For all DCF models, management has determined that due to historic volatility in economic data, four quarters currently represents a reasonable and supportable forecast period, followed by a four-quarter reversion to historical mean levels for each of the various economic indicators. The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Specific instrument effective yields are calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level Net Present Value (“NPV”). An allowance is established for the difference between the instrument’s NPV and amortized cost basis. The allowance evaluation also considers various qualitative factors, such as: (i) changes to lending policies, underwriting standards and/or management personnel performing such functions, (ii) delinquency and other credit quality trends, (iii) credit risk concentrations, if any, (iv) changes to the nature of the Company's business impacting the loan portfolio, and (v) other external factors, that may include, but are not limited to, results of internal loan reviews, stress testing, examinations by bank regulatory agencies, or other events such as a natural disaster. Significant management judgment is required at each point in the measurement process. Arriving at an appropriate level of allowance involves a high degree of judgment. The determination of the adequacy of the allowance and provisioning for estimated losses is evaluated regularly based on review of loans, with particular emphasis on non-performing and other loans that management believes warrant special consideration. While management uses available information to recognize losses on loans, changing economic conditions and the economic prospects of the borrowers may necessitate future additions or reductions to the allowance. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. The Company’s historical credit loss experience provides the basis for the estimation of expected credit losses, supplemented with peer loss information, and results in expected probabilities of default and expected losses given default. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, production metrics, property values, or other relevant factors. Expected losses are applied to loans grouped in portfolio segments, which are pools of loans aggregated based on type of borrower and collateral, generally based upon federal call report segmentation. Portfolio segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. These portfolio segments are as follows: CRE: The CRE portfolio is comprised of loans to borrowers on small offices, owner-occupied commercial buildings, industrial/warehouse properties, income producing/investor real estate properties, and multi-family loans secured by first mortgages. The Company’s underwriting standards generally target a loan-to-value ratio of 75%, depending on the type of collateral, and requires debt service coverage of a minimum of 1.2 times. C&I: The C&I portfolio consists of loans made for general business purposes consisting of short-term working capital loans, equipment loans and unsecured business lines. SBA 7(a): The SBA 7(a) portfolio includes loans originated under the federal Section 7(a) loan program. The SBA is an independent government agency that facilitates one of the nation’s largest sources of SMB financing by providing credit guarantees for its loan programs. SBA 7(a) loans are partially guaranteed by the SBA, with SBA guarantees typically ranging between 50% and 90% of the principal and interest due. Under the SBA’s 7(a) lending program, a bank or other lender licensed by the SBA may underwrite loans between $5.0 thousand and $5.0 million for a variety of general business purposes based on the SBA’s loan program requirements. The guaranteed portion of the loans are held for sale and carried at LCM and therefore are not subject to CECL. The unguaranteed portion of the loans that are held on balance sheet at amortized cost are subject to CECL. Individually Evaluated Loans. Loans that do not share risk characteristics with existing pools are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and management expects repayment of the financial asset to be provided substantially through the sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral or going concern, the specific credit loss reserve is calculated as the amount by which the amortized cost basis of the financial asset exceeds the NPV from the operation of the collateral. When repayment is expected to be from the sale of the collateral, the specific credit loss reserve is calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The allowance may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset. Accrued Interest. Accrued interest receivable balances are presented within other assets on the consolidated balance sheet. Accrued interest is excluded from the measurement of the allowance for credit losses, including investments and loans. Generally, accrued interest is reversed when a loan is placed on non-accrual or is written-off. Current year accrued interest is reversed through interest income while accrued interest from prior years is written-off through the ACL. Historically, we have not experienced uncollectible accrued interest receivable on investment debt securities. Allowance for off-balance sheet credit exposures. The exposure is a component of other liabilities in the consolidated balance sheet and represents the estimate for probable credit losses inherent in unfunded commitments to extend credit. Unfunded commitments to extend credit include unused portions of lines of credit and standby and commercial letters of credit. The process used to determine the allowance for these exposures is consistent with the process for determining the allowance for loans, as adjusted for estimated funding probabilities or loan equivalency factors. A charge (credit) to provision for credit losses on the consolidated statements of income is made to account for the change in the allowance on off-balance sheet exposures between reporting periods. |
Allowance for Credit Losses – Available-for Sale (“AFS”) Debt Securities | Allowance for Credit Losses – Available-fo r Sale (“AFS”) Debt Securities The impairment model for AFS debt securities differs from the CECL approach utilized for financial instruments measured at amortized cost because AFS debt securities are measured at fair value. For AFS debt securities in an unrealized loss position, Newtek Bank first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, in making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, adverse conditions specifically related to the security, failure of the issuer of the debt security to make scheduled interest or principal payments, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. The cash flows should be estimated using information relevant to the collectability of the security, including information about past events, current conditions and reasonable and supportable forecasts. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the AFS security is uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of March 31, 2024, the Company det ermined that the unrealized loss positions in the AFS securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. |
Accrued Interest Receivable | Accrued Interest Receivable Upon the Acquisition and adoption of CECL, the Company made the following elections regarding accrued interest receivable: (1) presented accrued interest receivable balances separately within other assets balance sheet line item; (2) excluded interest receivable that is included in amortized cost of financing receivables from related disclosures requirements and (3) continued our policy to write off accrued interest receivable by reversing interest income. For loans, write off typically occurs upon becoming over 90 to 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on investment securities. |
Settlement Receivable | Settlement Receivable Settlement receivable represents amounts due from third parties for guaranteed portions of SBA 7(a) loans which have been sold at period-end but have not yet settled. The guaranteed portion of SBA 7(a) principal balances that have been sold but not yet settled at March 31, 2024 was $51.1 million. The settlement receivable also includes $5.8 million of premiums, which have been recognized in Net Gains on Sales of Loans. |
Income Taxes | Income Taxes Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Such deferred tax assets and liabilities recorded on the statements of financial condition were a deferred tax asset, net of $2.7 million and $5.2 million at March 31, 2024 and December 31, 2023, respectively. Our income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid. We are subject to income taxes in the United States and its political subdivisions. Significant judgments and estimates are required in determining the consolidated income tax expense. The Company’s U.S. federal and state income tax returns prior to fiscal year 2020 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings. Interest and penalties assessed by tax jurisdictions for income tax matters are presented as income tax expense on the consolidated statement of income. Formerly, as a RIC ending with the Company’s December 31, 2022 fiscal year end, the Company was not subject to corporate level income tax. Beginning on January 1, 2023 with the start of the 2023 fiscal year, the Company no longer qualifies as a RIC and is subject to corporate level income tax. See NOTE 18—INCOME TAXES . |
Recently Adopted Accounting Pronouncements and New Accounting Standards | Recently Adopted Accounting Pronouncements Current Expected Credit Losses (Topic 326): In June 2016, FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses—Measurement of Credit Losses on Financial Instruments (Topic 326) and in April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (collectively, “CECL”). CECL changed how entities measure potential credit losses for most financial assets and certain other instruments that are not measured at fair value. CECL replaced the “incurred loss” approach under existing guidance with an “expected loss” model for instruments measured at amortized cost. While ASU 2016-13 does not require any particular method for determining the CECL allowance, it does specify the allowance should be based on relevant information about past events, including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the duration of each respective loan. CECL was effective for the Company beginning January 1, 2023; however, the Company continues to measure NSBF’s SBA 7(a) loan portfolio at fair value and intends to do so until the portfolio is completely runoff. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which applies CECL. Troubled Debt Restructurings and Vintage Disclosures (ASU 2022-02): In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The purpose of this guidance is twofold. First, the guidance eliminates TDR recognition and measurement guidance that has been deemed no longer necessary under CECL. The guidance also adds a requirement to incorporate current year gross charge-offs by origination year into the vintage tables. With respect to the TDR impacts, under CECL, credit losses for financial assets measured at amortized cost are determined based on the total current expected credit losses over the life of the financial asset or group of financial assets. Due to the Acquisition, any aspects of credit deterioration to include modifications to loans for borrowers experiencing financial difficulty were captured in purchase accounting and the allowance as of the Acquisition date. Therefore, credit losses on financial assets that have been modified as TDRs would have largely been incorporated in the allowance upon initial recognition. Following the Acquisition on January 6, 2023, the Company owns and consolidates Newtek Bank, which adopted the ASU on January 1, 2023, on a prospective basis. Under ASU 2022-02, the Company evaluated whether loan modifications previously characterized as TDRs represent a new loan or a continuation of an existing loan in accordance with ASC Topic 310, Receivables. The guidance also added new disclosures that require an entity to provide information related to loan modifications made to borrowers deemed to be in financial difficulty. The impact of these amendments was not material. Fair Value Measurement (ASU 2022-03): In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement (Topic 820), which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The impact of these amendments was not material. New Accounting Standards Improvements to Reportable Segment Disclosures (ASU 2023-07) In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The purpose of this guidance is to improve reportable segment disclosure, primarily through enhanced disclosures about significant segment expenses. This ASU requires that an entity disclose, on an interim and annual basis, significant segment expenses that are regularly provided to the CODM and are included within the reported measure of segment profit or loss. This ASU also requires an entity to disclose, on an interim and annual basis, other segment items by reportable segment, including a qualitative description of the composition of those items. This “other” category is defined as the difference between segment profit or loss and segment revenue less significant segment expenses. Entities are also required to disclose the title and position of the individual, or the name of the group or committee, identified as the CODM. The amendments are effective on January 1, 2024, for annual reporting, and January 1, 2025, for interim reporting, with early adoption permitted. The amendments must be applied using a retrospective approach. Management does not expect the impact to be material. Improvements to Income Tax Disclosures (ASU 2023-09) In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The purpose of this guidance is to enhance the rate reconciliation and income taxes paid disclosures. This ASU requires that an entity disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. For the state and local income tax category of the rate reconciliation, entities must disclose a qualitative description of the states and local jurisdictions that make up the majority (greater than 50 percent) of the category. For the income taxes paid disclosures, entities will be required to disclose, on an annual basis, the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes. The amendments are effective on January 1, 2025, with early adoption permitted. The amendments must be applied using either a prospective or retrospective approach. Management does not expect the impact of these amendments to be material. Compensation—Stock Compensation (ASU 2024-01) In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is in the process of evaluating the impact of adopting this standard and, at this time, does not anticipate it will have a material impact on its consolidated financial statements. |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Reconciliation of cash | The following table provides a reconciliation of cash, restricted cash, and interest bearing deposits in banks as of March 31, 2024 and 2023 and December 31, 2023: March 31, 2024 March 31, 2023 December 31, 2023 Cash and due from banks $ 12,295 $ 29,103 $ 15,398 Restricted cash 35,759 73,421 30,919 Interest bearing deposits in banks 115,152 94,620 137,689 Cash and restricted cash $ 163,206 $ 197,144 $ 184,006 |
Reconciliation of restricted cash | The following table provides a reconciliation of cash, restricted cash, and interest bearing deposits in banks as of March 31, 2024 and 2023 and December 31, 2023: March 31, 2024 March 31, 2023 December 31, 2023 Cash and due from banks $ 12,295 $ 29,103 $ 15,398 Restricted cash 35,759 73,421 30,919 Interest bearing deposits in banks 115,152 94,620 137,689 Cash and restricted cash $ 163,206 $ 197,144 $ 184,006 |
BUSINESS COMBINATIONS (Tables)
BUSINESS COMBINATIONS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of business acquisitions | The following table summarizes the allocation of consideration paid for the fair value of assets acquired and liabilities assumed from NBNYC: Purchase price consideration $ 21,281 Fair value of assets acquired: Cash and due from banks 29,138 Interest-bearing deposits in banks 3,284 Total cash and cash equivalents 32,422 Available-for-sale securities (at fair value) 5,004 Other investments 1,226 Loans receivable 159,155 Federal Reserve Bank stock, at cost 54 Federal Home Loan Bank stock, at cost 1,470 Accrued interest receivable 353 Deferred income taxes 495 Goodwill 271 Core deposit intangible 1,040 Other assets 399 Total assets $ 201,889 Fair value of liabilities assumed: Deposits: Demand $ 21,878 Savings, Super NOW, and Money Market 10,975 Certificates of deposit 104,162 Total deposits 137,015 Advances from the Federal Home Loan Bank 27,817 Accrued expenses and other liabilities 15,776 Total liabilities $ 180,608 Par value (unpaid principal balance) $ 42,443 ACL at acquisition (870) Non-credit (discount) (1,559) Fair Value $ 40,014 |
INVESTMENTS (Tables)
INVESTMENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment holdings, schedule of investments | Investments consisted of the following at: March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Debt securities available-for-sale, at fair value $ 28,319 $ 28,127 $ 32,372 $ 32,171 Federal Home Loan Bank and Federal Reserve Bank stock 3,773 3,773 3,635 3,635 Non-controlled investments 772 728 796 728 Joint ventures, at fair value 45,108 48,247 37,864 40,859 Total investments $ 77,972 $ 80,875 $ 74,667 $ 77,393 Loans Held for Investment, at Fair Value March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 41,147 $ 41,361 $ 43,779 $ 43,955 Specialty Trade Contractors 39,276 34,659 40,193 35,451 Professional, Scientific, and Technical Services 34,584 33,734 36,248 35,377 Ambulatory Health Care Services 26,757 25,373 27,291 26,633 Amusement, Gambling, and Recreation Industries 18,923 20,281 21,289 22,839 Administrative and Support Services 20,521 18,847 21,319 19,521 Merchant Wholesalers, Durable Goods 19,815 18,476 21,873 21,152 Repair and Maintenance 15,513 16,584 15,886 17,005 Merchant Wholesalers, Nondurable Goods 13,841 13,662 15,623 15,573 Personal and Laundry Services 12,612 13,320 12,867 13,584 Fabricated Metal Product Manufacturing 11,825 12,608 12,439 13,205 Truck Transportation 15,138 11,156 15,590 12,113 Construction of Buildings 9,715 9,810 9,868 9,890 Accommodation 9,213 9,668 9,259 10,162 Social Assistance 8,730 9,547 8,857 9,721 Food Manufacturing 10,160 8,573 10,233 8,714 Motor Vehicle and Parts Dealers 8,055 8,358 9,046 9,382 Transportation Equipment Manufacturing 7,619 7,974 7,687 7,999 Support Activities for Mining 7,942 7,290 8,455 7,754 Food and Beverage Stores 6,750 7,058 7,026 7,306 Rental and Leasing Services 6,657 7,054 6,764 7,178 Nursing and Residential Care Facilities 6,126 6,581 6,182 6,709 Building Material and Garden Equipment and Supplies Dealers 5,876 5,750 7,384 6,781 Educational Services 5,148 5,356 5,368 5,636 Other 95,638 89,848 102,037 96,161 Total $ 457,581 $ 442,928 $ 482,563 $ 469,801 |
Investment company, nonconsolidated subsidiary, summarized financial information | The following tables show certain summarized financial information for NCL JV: Selected Statement of Assets and Liabilities Information (Unaudited) March 31, 2024 December 31, 2023 Cash $ 677 $ 612 Restricted cash 4,145 3,298 Investments in loans, at fair value (amortized cost of $62,158 and $70,083, respectively) 62,158 70,083 Other Assets 1,612 1,614 Total assets 68,592 75,607 Securitization notes payable $ 33,799 $ 38,805 Other liabilities 885 905 Total liabilities 34,684 39,710 Net assets 33,908 35,897 Total liabilities and net assets $ 68,592 $ 75,607 Selected Statements of Operations Information (Unaudited) Three Months Ended March 31, 2024 2023 Interest and other income $ 1,373 $ 1,644 Total expenses 472 659 Net investment income 901 985 Unrealized (depreciation) appreciation on investments (2,131) 712 Net (decrease) increase in net assets resulting from operations $ (1,230) $ 1,697 The following tables show certain summarized financial information for TSO JV: Selected Statement of Assets and Liabilities Information (Unaudited) March 31, 2024 December 31, 2023 Cash $ 1,728 $ 4,401 Restricted cash 4,356 1,183 Investments in loans, at fair value (amortized cost of $93,945 and $66,689, respectively) 93,945 66,689 Other assets 1,542 1,374 Total assets $ 101,571 $ 73,647 Bank notes payable $ 40,986 $ 29,636 Other liabilities 591 1,092 Total liabilities 41,577 30,728 Net assets 59,994 42,919 Total net assets $ 101,571 $ 73,647 Selected Statements of Operations Information (Unaudited) Three Months Ended March 31, 2024 2023 Interest and other income $ 2,343 $ 615 Total expenses 1,464 550 Net investment income 879 65 Unrealized appreciation (depreciation) on investments 872 (513) Realized loss on investments — (16) Realized gain on derivative transactions 265 275 Unrealized gain (loss) on derivative transactions 574 (436) Net increase (decrease) in net assets resulting from operations $ 2,590 $ (625) |
Investments in and advances to affiliates | Transactions related to our joint ventures and non-controlled investments for the three months ended March 31, 2024 and 2023 were as follows: Company Fair Value at December 31, 2023 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2024 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 19,400 $ — $ — $ — $ — $ (1,150) $ 18,250 $ 379 Newtek TSO II Conventional Credit Partners, LP 21,459 7,243 — — — 1,295 29,997 — Total Joint Ventures $ 40,859 $ 7,243 $ — $ — $ — $ 145 $ 48,247 $ 379 Non-Control Investments EMCAP Loan Holdings, LLC $ 368 $ — $ — $ (24) $ — $ 24 $ 368 $ 7 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 728 $ — $ — $ (24) $ — $ 24 $ 728 $ 7 Total Affiliate Investments $ 41,587 $ 7,243 $ — $ (24) $ — $ 169 $ 48,975 $ 386 Company Fair Value at December 31, 2022 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2023 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 16,587 $ — $ — $ — $ — $ 2,313 $ 18,900 $ 484 Newtek TSO II Conventional Credit Partners, LP 6,435 — — — — (313) 6,122 — Total Joint Ventures $ 23,022 $ — $ — $ — $ — $ 2,000 $ 25,022 $ 484 Non-Control Investments EMCAP Loan Holdings, LLC $ 1,000 $ — $ — $ — $ — $ — $ 1,000 $ 20 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 1,360 $ — $ — $ — $ — $ — $ 1,360 $ 20 Total Affiliate Investments $ 24,382 $ — $ — $ — $ — $ 2,000 $ 26,382 $ 504 The following table summarizes the amounts due to and due from affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Due to affiliated companies 1 $ 172 $ 158 Due from affiliated companies 2 53 7 Total due to/due from affiliated companies $ 119 $ 151 1 Included within Other Assets 2 Included within Accounts payable, accrued expenses, and other Liabilities The following table summarizes the income earned from our joint ventures for the periods ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 Servicing income $ 348 $ 252 In the normal course of business, Newtek Bank holds FDIC insured deposits from certain of the Company’s officers, directors and their associated companies. The following table summarizes the amounts due of deposits from related parties and their affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 FDIC insured deposits $ 4,316 $ 4,388 Non-FDIC insured deposits 1,178 1,167 Total deposits from related parties and their affiliated companies $ 5,494 $ 5,555 |
Schedule of available-for-sale securities | The following tables summarize the amortized cost and fair value of available-for-sale securities by major type as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury notes $ 25,319 $ — $ 87 $ 25,232 $ 29,372 $ — $ 67 $ 29,305 Government agency debentures 3,000 — 105 2,895 3,000 — 134 2,866 Total available for sale securities $ 28,319 $ — $ 192 $ 28,127 $ 32,372 $ — $ 201 $ 32,171 |
Debt securities, unrealized losses | The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position: March 31, 2024 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 25,232 $ (87) $ — $ — 1 $ 25,232 $ (87) Government agency debentures 2,895 (105) — — 2 2,895 (105) Total $ 28,127 $ (192) $ — $ — $ 3 $ 28,127 $ (192) December 31, 2023 Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Number of Holdings Fair Value Unrealized Losses U.S. Treasury notes $ 29,305 $ 67 $ — $ — 1 $ 29,305 $ 67 Government agency debentures 2,866 134 — — 2 2,867 134 Total $ 32,171 $ 201 $ — $ — $ 3 $ 32,172 $ 201 |
Available-for-sale maturity and other information | The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity: March 31, 2024 At December 31, 2023 Amortized Cost Fair Value Amortized Cost Fair Value Maturing within 1 year $ 16,713 $ 16,588 $ 32,372 $ 32,171 After 1 year through 5 years 11,606 11,539 — — Total available for sale securities $ 28,319 $ 28,127 $ 32,372 $ 32,171 The following table summarizes Newtek Bank’s available-for-sale securities pledged for deposits, borrowings, and other purposes: March 31, 2024 December 31, 2023 Pledged for deposits $ — $ — Pledged for borrowings and other 28,127 30,730 Total available for sale securities pledged $ 28,127 $ 30,730 |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Receivables [Abstract] | |
Investment holdings, schedule of investments | Investments consisted of the following at: March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Debt securities available-for-sale, at fair value $ 28,319 $ 28,127 $ 32,372 $ 32,171 Federal Home Loan Bank and Federal Reserve Bank stock 3,773 3,773 3,635 3,635 Non-controlled investments 772 728 796 728 Joint ventures, at fair value 45,108 48,247 37,864 40,859 Total investments $ 77,972 $ 80,875 $ 74,667 $ 77,393 Loans Held for Investment, at Fair Value March 31, 2024 December 31, 2023 Cost Fair Value Cost Fair Value Food Services and Drinking Places $ 41,147 $ 41,361 $ 43,779 $ 43,955 Specialty Trade Contractors 39,276 34,659 40,193 35,451 Professional, Scientific, and Technical Services 34,584 33,734 36,248 35,377 Ambulatory Health Care Services 26,757 25,373 27,291 26,633 Amusement, Gambling, and Recreation Industries 18,923 20,281 21,289 22,839 Administrative and Support Services 20,521 18,847 21,319 19,521 Merchant Wholesalers, Durable Goods 19,815 18,476 21,873 21,152 Repair and Maintenance 15,513 16,584 15,886 17,005 Merchant Wholesalers, Nondurable Goods 13,841 13,662 15,623 15,573 Personal and Laundry Services 12,612 13,320 12,867 13,584 Fabricated Metal Product Manufacturing 11,825 12,608 12,439 13,205 Truck Transportation 15,138 11,156 15,590 12,113 Construction of Buildings 9,715 9,810 9,868 9,890 Accommodation 9,213 9,668 9,259 10,162 Social Assistance 8,730 9,547 8,857 9,721 Food Manufacturing 10,160 8,573 10,233 8,714 Motor Vehicle and Parts Dealers 8,055 8,358 9,046 9,382 Transportation Equipment Manufacturing 7,619 7,974 7,687 7,999 Support Activities for Mining 7,942 7,290 8,455 7,754 Food and Beverage Stores 6,750 7,058 7,026 7,306 Rental and Leasing Services 6,657 7,054 6,764 7,178 Nursing and Residential Care Facilities 6,126 6,581 6,182 6,709 Building Material and Garden Equipment and Supplies Dealers 5,876 5,750 7,384 6,781 Educational Services 5,148 5,356 5,368 5,636 Other 95,638 89,848 102,037 96,161 Total $ 457,581 $ 442,928 $ 482,563 $ 469,801 |
Schedule of loans and leases | Loans Held for Investment, at Amortized Cost March 31, 2024 December 31, 2023 SBA $ 214,038 $ 163,918 CRE 169,869 163,803 C&I 13,404 8,191 Total Loans 397,311 335,912 Deferred fees and costs, net 314 393 Loans held for investment, at amortized cost, net of deferred fees and costs $ 397,625 $ 336,305 The following tables summarize the aging of accrual and non-accrual loans by class: As of March 31, 2024 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing (1) Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Held for Investment At amortized cost SBA $ 9,818 $ — $ — $ 2,017 $ 11,835 $ 202,203 $ 214,038 $ — $ 214,038 CRE 326 946 — 5,998 7,270 162,599 169,869 — 169,869 C&I — — — — — 13,404 13,404 — 13,404 Total, at amortized cost $ 10,144 $ 946 $ — $ 8,015 $ 19,105 $ 378,206 $ 397,311 $ — $ 397,311 Deferred fees and costs 314 — 314 Total, at amortized cost net of deferred fees and costs $ 397,625 $ — $ 397,625 Allowance for credit losses (16,126) — (16,126) Total, at amortized cost, net $ 381,499 $ — $ 381,499 At fair value SBA $ 61,314 $ 548 $ 3,829 $ 46,001 $ 111,692 $ 331,236 $ — $ 442,928 $ 442,928 Total loans held for investment $ 71,458 $ 1,494 $ 3,829 $ 54,016 $ 130,797 $ 709,442 $ 381,499 $ 442,928 $ 824,427 1 Represents loans that are considered well secured and in the process of collection. As of December 31, 2023 30-59 Days Past Due and Accruing 60-89 Days Past Due and Accruing 90 or more Days Past Due and Accruing Non- accrual Total past Due and Non-accrual Current Total Carried at Amortized Cost Total Loans Accounted for Under the Fair Value Option Total Loans Held for Investment At amortized cost SBA $ 3,637 $ 311 $ — $ 752 $ 4,700 $ 159,218 $ 163,918 $ — $ 163,918 CRE 948 — — 4,621 5,569 158,234 163,803 — 163,803 C&I — — — — — 8,191 8,191 — 8,191 Total, at amortized cost $ 4,585 $ 311 $ — $ 5,373 $ 10,269 $ 325,643 $ 335,912 $ — $ 335,912 Deferred fees and costs 393 393 Total, at amortized cost net of deferred fees and costs $ 336,305 $ — $ 336,305 Allowance for credit losses (12,574) — (12,574) Total, at amortized cost, net $ 323,731 $ — $ 323,731 At fair value SBA $ 20,380 $ 16,075 $ — $ 48,174 $ 84,629 $ 385,172 $ — $ 469,801 $ 469,801 Total loans held for investment $ 24,965 $ 16,386 $ — $ 53,547 $ 94,898 $ 710,815 $ 323,731 $ 469,801 $ 793,532 |
Credit quality indicators | The following tables present asset quality indicators by portfolio class and origination year as of March 31, 2024. Term Loans Held for Investment by Origination Year 2024 2023 2022 2021 2020 Prior Total SBA 7(a) Unguaranteed, net of deferred fees and costs Risk Grades 1-4 $ 50,645 $ 154,273 $ — $ — $ — $ — $ 204,918 Risk Grades 5-6 771 8,349 — — — — 9,120 Risk Grade 7 — — — — — — — Risk Grade 8 — — — — — — — Total $ 51,416 $ 162,622 $ — $ — $ — $ — $ 214,038 SBA, at fair value Risk Grades 1-4 $ — $ 33,261 $ 145,730 $ 50,577 $ 26,696 $ 134,400 $ 390,664 Risk Grades 5-6 — 325 9,564 6,090 1,276 34,098 51,353 Risk Grade 7 — — — — — — — Risk Grade 8 — — 149 17 22 723 911 Total $ — $ 33,586 $ 155,443 $ 56,684 $ 27,994 $ 169,221 $ 442,928 CRE Risk Grades 1-4 $ 10,101 $ 26,144 $ 33,519 $ 16,555 $ 399 $ 74,091 $ 160,809 Risk Grades 5-6 — — — 686 870 7,504 9,060 Risk Grade 7 — — — — — — — Total $ 10,101 $ 26,144 $ 33,519 $ 17,241 $ 1,269 $ 81,595 $ 169,869 C&I Risk Grades 1-4 $ 2,901 $ 8,486 $ — $ — $ — $ 2,017 $ 13,404 Risk Grades 5-6 — — — — — — — Risk Grade 7 — — — — — — — Total $ 2,901 $ 8,486 $ — $ — $ — $ 2,017 $ 13,404 Total $ 64,418 $ 230,838 $ 188,962 $ 73,925 $ 29,263 $ 252,833 $ 840,239 The following tables present asset quality indicators by portfolio class and origination year as of December 31, 2023: December 31, 2023 2023 2022 2021 2020 2019 Prior Total SBA 7(a) Unguaranteed, net of deferred fees and costs Risk Grades 1-4 $ 161,263 $ — $ — $ — $ — $ — $ 161,263 Risk Grades 5-6 2,655 — — — — — 2,655 Risk Grade 7 — — — — — — — Risk Grade 8 — — — — — — — Total $ 163,918 $ — $ — $ — $ — $ — $ 163,918 SBA, at fair value Risk Grades 1-4 $ 34,289 $ 151,929 $ 53,998 $ 27,870 $ 52,175 $ 94,751 $ 415,012 Risk Grades 5-6 349 8,968 5,813 1,257 11,764 25,727 53,878 Risk Grade 7 — — — — — — — Risk Grade 8 — 149 17 22 16 707 911 Total $ 34,638 $ 161,046 $ 59,828 $ 29,149 $ 63,955 $ 121,185 $ 469,801 CRE Risk Grades 1-4 $ 53,567 $ 28,224 $ 14,590 $ — $ 8,888 $ 49,771 $ 155,040 Risk Grades 5-6 — — 948 910 2,284 4,621 8,763 Risk Grade 7 — — — — — — — Total $ 53,567 $ 28,224 $ 15,538 $ 910 $ 11,172 $ 54,392 $ 163,803 C&I Risk Grades 1-4 $ 6,174 $ — $ — $ — $ — $ 2,017 $ 8,191 Risk Grades 5-6 — — — — — — — Risk Grade 7 — — — — — — — Total $ 6,174 $ — $ — $ — $ — $ 2,017 $ 8,191 Total $ 258,297 $ 189,270 $ 75,366 $ 30,059 $ 75,127 $ 177,594 $ 805,713 |
Allowance for credit losses | The following table details activity in the ACL for the three months ended March 31, 2024 and 2023. March 31, 2024 March 31, 2023 CRE C&I SBA Total CRE C&I SBA Total Beginning Balance $ 1,408 $ 314 $ 10,852 12,574 $ — $ — $ — — Adjustment to Beginning Balance due to PCD marks 1 — — — 775 96 — 871 Charge offs — — (370) (370) — — — — Recoveries — — — — — — — — Provision for Credit Losses 2 (130) (17) 4,069 3,922 1,185 127 6 1,318 Total $ 1,278 $ 297 $ 14,551 $ 16,126 $ 1,960 $ 223 $ 6 $ 2,189 1 Given the January 6, 2023 transition to a financial holding company, the Company established an ACL representing the purchased credit deteriorated loans acquired through the NBNYC Acquisition. 2 Excludes $93 thousand of the Provision for Credit Losses relating to unfunded commitments for the three months ended March 31, 2024, which is recorded within accounts payable, accrued expenses and other liabilities in accordance with ASC 326. The following table presents the individually evaluated and collectively evaluated ACL by segment: March 31, 2024 December 31, 2023 ACL CRE C&I SBA Total CRE C&I SBA Total Individually Evaluated $ — $ — $ 711 $ 711 $ — $ — $ 102 $ 102 Collectively Evaluated 1,278 297 13,840 15,415 1,408 314 10,750 12,472 Total $ 1,278 $ 297 $ 14,551 $ 16,126 $ 1,408 $ 314 $ 10,852 $ 12,574 The following table presents the recorded investment in loans individually evaluated and collectively evaluated by segment: March 31, 2024 December 31, 2023 Recorded Investment CRE C&I SBA Total CRE C&I SBA Total Individually Evaluated $ 5,998 $ — $ 1,881 $ 7,879 $ 4,621 $ — $ 727 $ 5,348 Collectively Evaluated 163,871 13,404 212,157 389,432 159,182 8,191 163,191 330,564 Total $ 169,869 $ 13,404 $ 214,038 $ 397,311 $ 163,803 $ 8,191 $ 163,918 $ 335,912 |
Past due loans | The amortized cost basis of loans on nonaccrual status and the individually assessed ACL are as follows: March 31, 2024 December 31, 2023 Nonaccrual without Allowance Nonaccrual with Allowance ACL Nonaccrual without Allowance Nonaccrual with Allowance ACL SBA $ 710 $ 1,171 $ 711 $ 625 $ 102 $ 102 CRE 5,998 — — 4,621 — — Total $ 6,708 $ 1,171 $ 711 $ 5,246 $ 102 $ 102 |
Impaired financing receivables | The unpaid contractual principal balance and recorded investment for the loans individually assessed is shown in the table below by type: March 31, 2024 December 31, 2023 Real Estate Collateral Unsecured Total ACL Real Estate Collateral Unsecured Total ACL SBA $ 625 $ 1,256 $ 1,881 $ 711 $ 625 $ 102 $ 727 $ 102 CRE 5,998 — 5,998 — 4,621 — 4,621 — Total $ 6,623 1,256 7,879 711 $ 5,246 102 5,348 102 |
Held for sale | March 31, 2024 December 31, 2023 At FV At LCM At FV At LCM SBA 504 First Lien $ 83,571 $ 39,381 $ 66,387 $ 38,787 SBA 504 Second Lien 28,102 6,850 20,757 5,741 SBA 7(a) 261 3,181 262 64 SBA 7(a) Partials 192 9,609 104 11,237 ALP 74,978 — 31,357 — Subtotal 187,104 59,021 118,867 55,829 Deferred fees and costs — 859 — 778 Loans held for sale, net of deferred fees and costs $ 187,104 $ 59,880 $ 118,867 $ 56,607 |
TRANSACTIONS WITH AFFILIATED _2
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Investments in and advances to affiliates | Transactions related to our joint ventures and non-controlled investments for the three months ended March 31, 2024 and 2023 were as follows: Company Fair Value at December 31, 2023 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2024 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 19,400 $ — $ — $ — $ — $ (1,150) $ 18,250 $ 379 Newtek TSO II Conventional Credit Partners, LP 21,459 7,243 — — — 1,295 29,997 — Total Joint Ventures $ 40,859 $ 7,243 $ — $ — $ — $ 145 $ 48,247 $ 379 Non-Control Investments EMCAP Loan Holdings, LLC $ 368 $ — $ — $ (24) $ — $ 24 $ 368 $ 7 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 728 $ — $ — $ (24) $ — $ 24 $ 728 $ 7 Total Affiliate Investments $ 41,587 $ 7,243 $ — $ (24) $ — $ 169 $ 48,975 $ 386 Company Fair Value at December 31, 2022 Purchases (Cost) Principal Received Return of Investment Net Realized Gains/(Losses) Net Unrealized Gains/(Losses) Fair Value at March 31, 2023 Dividend Income Joint Ventures Newtek Conventional Lending, LLC $ 16,587 $ — $ — $ — $ — $ 2,313 $ 18,900 $ 484 Newtek TSO II Conventional Credit Partners, LP 6,435 — — — — (313) 6,122 — Total Joint Ventures $ 23,022 $ — $ — $ — $ — $ 2,000 $ 25,022 $ 484 Non-Control Investments EMCAP Loan Holdings, LLC $ 1,000 $ — $ — $ — $ — $ — $ 1,000 $ 20 Biller Genie Software, LLC 360 — — — — — 360 — Total Non-Control Investments $ 1,360 $ — $ — $ — $ — $ — $ 1,360 $ 20 Total Affiliate Investments $ 24,382 $ — $ — $ — $ — $ 2,000 $ 26,382 $ 504 The following table summarizes the amounts due to and due from affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Due to affiliated companies 1 $ 172 $ 158 Due from affiliated companies 2 53 7 Total due to/due from affiliated companies $ 119 $ 151 1 Included within Other Assets 2 Included within Accounts payable, accrued expenses, and other Liabilities The following table summarizes the income earned from our joint ventures for the periods ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 Servicing income $ 348 $ 252 In the normal course of business, Newtek Bank holds FDIC insured deposits from certain of the Company’s officers, directors and their associated companies. The following table summarizes the amounts due of deposits from related parties and their affiliated companies as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 FDIC insured deposits $ 4,316 $ 4,388 Non-FDIC insured deposits 1,178 1,167 Total deposits from related parties and their affiliated companies $ 5,494 $ 5,555 |
SERVICING ASSETS (Tables)
SERVICING ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Transfers and Servicing [Abstract] | |
Fair value and valuation assumption | The following tables summarizes the fair value and valuation assumptions related to servicing assets at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Weighted Range Weighted Range Unobservable Input Amount Average Minimum Maximum Amount Average Minimum Maximum Servicing Assets at FV: $ 27,601 $ 29,336 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % Servicing Assets at LCM: 13,571 10,389 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 30.41 % 22.50 % 75.00 % 29.76 % 22.50 % 75.00 % Average cumulative default rate 19.15 % 19.00 % 20.00 % 19.14 % 19.00 % 20.00 % Total $ 41,172 $ 39,725 1 Determined based on risk spreads and observable secondary market transactions. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of March 31, 2024 and December 31, 2023. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at March 31, 2024 and December 31, 2023. Fair Value as of Weighted Range March 31, 2024 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 396,927 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - non-accrual loans $ 46,001 Market yields 7.50 % 7.50 % 7.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 187,104 Market yields 7.68 % 7.21 % 8.12 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 48,247 Market yields 8.30 % 8.30 % 8.30 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 27,601 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 2,438 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 76 Expected volatility 44.00 % 44.00 % 44.00 % Dividend yield 6.90 % 6.90 % 6.90 % Risk free rate 4.20 % 4.20 % 4.20 % 1 $27.6 million of servicing assets at held at FV and $13.6 million of servicing assets are held at LCM. Refer to NOTE 7—SERVICING ASSETS. Fair Value as of Weighted Range December 31, 2023 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 421,627 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - accrual loans $ 48,174 Market yields 7.39 % 7.39 % 7.39 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 118,867 Market yields 6.85 % 6.50 % 7.75 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 40,859 Market yields 8.00 % 8.00 % 8.00 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 29,336 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 1,110 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 141 Expected volatility 43.00 % 43.00 % 43.00 % Dividend yield 5.20 % 5.20 % 5.20 % Risk free rate 3.88 % 3.88 % 3.88 % 1 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of goodwill | The following table summarizes changes in the carrying amount of goodwill: March 31, 2024 December 31, 2023 Banking $ 271 $ 271 Payments 13,814 $ 13,814 Technology 11,800 $ 11,800 Total goodwill $ 25,885 $ 25,885 |
Schedule of intangible assets | The following table summarizes intangible assets: At March 31, 2024 At December 31, 2023 Gross carrying Amount Accumulated Amortization Net Carrying amount Gross carrying Amount Accumulated Amortization Net Carrying amount Core Deposits $ 1,040 $ (243) $ 797 $ 1,040 $ (197) $ 843 Payments Customer Lists — — — 8,575 (8,562) 13 Technology Customer Lists 6,525 (3,263) 3,262 6,525 (3,146) 3,379 Total intangible assets $ 7,565 $ (3,506) $ 4,059 $ 16,140 $ (11,905) $ 4,235 |
Intangible asset amortization schedule | The remaining estimated aggregate future amortization expense for intangible assets as of March 31, 2024 is as follows: Amortization Expense 2024 $ 480 2025 622 2026 601 2027 580 2028 560 Thereafter 1,216 Total $ 4,059 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of fair value, assets and liabilities measured on recurring basis | The following tables present fair value measurements of certain of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of March 31, 2024 and December 31, 2023: Fair Value Measurements at March 31, 2024 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 25,232 $ 25,232 $ — $ — Government agency debentures 2,895 — 2,895 — Loans held for sale, at fair value 187,104 — — 187,104 Loans held for investment, at fair value 442,928 — — 442,928 Other real estate owned 1 2,438 — — 2,438 Non-controlled/affiliate investments 728 — — 728 Servicing assets 27,601 — — 27,601 Joint ventures 48,247 — — 48,247 Total assets measured at fair value $ 737,173 $ 25,232 $ 2,895 $ 709,046 Liabilities: Equity warrants 3 $ 76 $ — $ — $ 76 Derivative instruments 2,3 38 — 38 — Total liabilities measured at fair value $ 114 $ — $ 38 $ 76 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 3 Included in Other Liabilities on the Consolidated Statements of Financial Condition. Fair Value Measurements at December 31, 2023 Total Level 1 Level 2 Level 3 Assets: Debt securities available-for-sale U.S. Treasury notes $ 29,305 $ 29,305 $ — $ — Government agency debentures 2,866 — 2,866 — Loans held for sale, at fair value 118,867 — — 118,867 Loans held for investment, at fair value 469,801 — — 469,801 Other real estate owned 1 1,110 — — 1,110 Non-controlled/affiliate investments 728 — — 728 Servicing assets 29,336 — — 29,336 Joint ventures 40,859 — — 40,859 Total assets measured at fair value $ 692,872 $ 29,305 $ 2,866 $ 660,701 Liabilities: Equity warrants 3 $ 141 $ — $ — $ 141 Derivative instruments 2,3 630 — 630 — Total liabilities measured at fair value $ 771 $ — $ 630 $ 141 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 3 Included in Other Liabilities on the Consolidated Statements of Financial Condition. The following tables represents the changes in the investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 Loans HFI, at FV Loans HFS, at FV Joint Ventures Servicing Assets Non-Control Investments Warrant Liabilities 2 Other Real Estate Owned 1 Fair value, December 31, 2023 $ 469,801 $ 118,867 $ 40,859 $ 29,336 $ 728 $ 141 $ 1,110 Sales (1,848) (31,323) — — — — (74) Principal payments received (21,713) (166) — — — — — Foreclosed real estate acquired (1,447) — — — — — 1,447 SBA loans, funded 27 4,203 — — — — — ALP loans, funded — 66,905 — — — — — Mortgage loans, funded — 24,179 — — — — — Capital contributions/(distributions) — — 7,243 — — — — Change in valuation due to: Changes in valuation inputs or assumptions — 4,426 145 — — (65) — Other factors (1,892) 13 — (1,735) — — (45) Fair value, March 31, 2024 $ 442,928 $ 187,104 $ 48,247 $ 27,601 $ 728 $ 76 $ 2,438 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Included in Other Liabilities on the Consolidated Statements of Financial Condition. Three Months Ended March 31, 2023 Loans HFI, at FV Loans HFS, Controlled Investments Joint Ventures Servicing Assets Non-Control Investments Warrant Liabilities 2 Other Real Estate Owned 1 Fair value, Fair value, December 31, 2022 $ 505,268 $ 19,171 $ 259,217 $ 23,022 $ 30,268 $ 1,360 $ — $ 3,529 Removal of new entities consolidating in current period — 69,745 (259,217) — — — — — Reclass of Loans HFS to HFI 8,745 (8,745) — — — — — — Change in valuation due to: Changes in valuation inputs or assumptions — — — 2,000 2,654 — (162) — Other factors 6,077 (172) — — (1,735) — — (45) Realized gain (loss) (7,532) 11,877 — — — — — — SBA investments, funded 36,859 132,753 — — — — — — ALP loans, funded — 12,150 — — — — — — Mortgage loans, funded — 11,855 — — — — — — Foreclosed real estate acquired (694) — — — — — — 673 Purchases and repurchases of loans 5,797 32,534 — — — — — — Sales — (154,184) — — — — — (641) Principal payments received (21,732) (1,345) — — — — — — Additions — — — — 2,164 — 311 — Fair Value, March 31, 2023 $ 532,788 $ 125,639 $ — $ 25,022 $ 33,351 $ 1,360 $ 149 $ 3,516 1 Included in Other Assets on the Consolidated Statements of Financial Condition. 2 Included in Other Liabilities on the Consolidated Statements of Financial Condition. March 31, 2024 Carrying Amount Fair Value Amount by Level: Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from banks $ 12,295 $ 12,295 $ — $ — $ 12,295 Restricted cash 35,759 35,759 — — 35,759 Interest bearing deposits in banks 115,152 115,152 — — 115,152 Debt securities available-for-sale, at fair value 28,127 25,232 2,895 — 28,127 Loans HFS, at fair value 187,104 — — 187,104 187,104 Loans HFS, at LCM 59,880 — — 60,227 60,227 Loans HFI, at fair value 442,928 — — 442,928 442,928 Total loans HFI, at amortized cost, net of deferred fees and costs 397,625 — — 398,453 398,453 Federal Home Loan Bank and Federal Reserve Bank stock 3,773 — 3,773 — 3,773 Joint ventures, at fair value 48,247 — — 48,247 48,247 Non-control investments 728 — — 728 728 Financial Liabilities: Time deposits 209,721 — 210,519 — 210,519 Borrowings 662,488 — 190,576 471,728 662,304 December 31, 2023 Carrying Amount Fair Value Amount by Level: Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from banks $ 15,398 $ 15,398 $ — $ — $ 15,398 Restricted cash 30,919 30,919 — — 30,919 Interest bearing deposits in banks 137,689 137,689 — — 137,689 Debt securities available-for-sale, at fair value 32,171 29,305 2,866 — 32,171 Loans HFS, at fair value 118,867 — — 118,867 118,867 Loans HFS, at LCM 56,607 — — 56,733 56,733 Loans HFI, at fair value 469,801 — — 469,801 469,801 Total loans HFI, at amortized cost, net of deferred fees and costs 336,305 — — 337,133 337,133 Federal Home Loan Bank and Federal Reserve Bank stock 3,635 — 3,635 — 3,635 Joint ventures, at fair value 40,859 — — 40,859 40,859 Non-control investments 728 — — 728 728 Financial Liabilities: Time deposits 167,041 — 168,542 — 168,542 Borrowings 644,122 — 187,555 454,239 641,794 |
Fair value and valuation assumption | The following tables summarizes the fair value and valuation assumptions related to servicing assets at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Weighted Range Weighted Range Unobservable Input Amount Average Minimum Maximum Amount Average Minimum Maximum Servicing Assets at FV: $ 27,601 $ 29,336 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % 19.00 % Servicing Assets at LCM: 13,571 10,389 Discount factor 1 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 30.41 % 22.50 % 75.00 % 29.76 % 22.50 % 75.00 % Average cumulative default rate 19.15 % 19.00 % 20.00 % 19.14 % 19.00 % 20.00 % Total $ 41,172 $ 39,725 1 Determined based on risk spreads and observable secondary market transactions. The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of March 31, 2024 and December 31, 2023. In addition to the inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at March 31, 2024 and December 31, 2023. Fair Value as of Weighted Range March 31, 2024 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 396,927 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - non-accrual loans $ 46,001 Market yields 7.50 % 7.50 % 7.50 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 187,104 Market yields 7.68 % 7.21 % 8.12 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 48,247 Market yields 8.30 % 8.30 % 8.30 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 27,601 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 2,438 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 76 Expected volatility 44.00 % 44.00 % 44.00 % Dividend yield 6.90 % 6.90 % 6.90 % Risk free rate 4.20 % 4.20 % 4.20 % 1 $27.6 million of servicing assets at held at FV and $13.6 million of servicing assets are held at LCM. Refer to NOTE 7—SERVICING ASSETS. Fair Value as of Weighted Range December 31, 2023 Unobservable Input Average Minimum Maximum Assets: HFI, at fair value - accrual loans $ 421,627 Market yields 7.75 % 7.75 % 7.75 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % HFI, at fair value - accrual loans $ 48,174 Market yields 7.39 % 7.39 % 7.39 % Cumulative prepayment rate — % — % — % Average cumulative default rate 30.00 % 30.00 % 30.00 % HFS, at fair value $ 118,867 Market yields 6.85 % 6.50 % 7.75 % Cumulative prepayment rate 61.03 % 55.60 % 75.00 % Average cumulative default rate 20.00 % 20.00 % 20.00 % Joint ventures $ 40,859 Market yields 8.00 % 8.00 % 8.00 % Cost of equity 12.00 % 10.00 % 14.00 % Weighted average cost of capital 8.50 % 7.50 % 9.50 % Non-control equity investments $ 368 Market yields 10.00 % 8.00 % 12.00 % $ 360 Cost basis N/A N/A N/A Servicing assets 1 $ 29,336 Market yields 13.50 % 13.50 % 13.50 % Cumulative prepayment rate 22.50 % 22.50 % 22.50 % Average cumulative default rate 19.00 % 19.00 % 19.00 % Other real estate owned $ 1,110 Appraised value N/A N/A N/A Liabilities: Equity warrants $ 141 Expected volatility 43.00 % 43.00 % 43.00 % Dividend yield 5.20 % 5.20 % 5.20 % Risk free rate 3.88 % 3.88 % 3.88 % 1 |
DEPOSITS (Tables)
DEPOSITS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Banking and Thrift, Interest [Abstract] | |
Deposit liabilities | The following table summarizes deposits by type: March 31, 2024 December 31, 2023 Non-interest-bearing: Demand $ 5,466 $ 10,053 Interest-bearing: Checking 16,870 11,456 Money market 27,290 15,803 Savings 253,595 259,152 Time deposits 209,721 167,041 Total interest-bearing 507,476 453,452 Total deposits $ 512,942 $ 463,505 Time deposits, money market, and interest-bearing checking obtained through brokers $ 58,295 $ 53,548 Aggregate amount of deposit accounts that exceeded the FDIC limit $ 74,699 $ 66,511 Demand deposit overdrafts reclassified as loan balances $ 2 $ 53 Certificates of deposit in excess of $0.25 million $ 29,266 $ 20,070 |
Time deposit maturities | The following table summarizes the scheduled maturities of time deposits: 2024 $ 92,829 2025 64,999 2026 31,530 2027 19,574 2028 711 Thereafter 78 Total time deposits $ 209,721 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt instruments | At March 31, 2024 and December 31, 2023, the Company had borrowings composed of the following: March 31, 2024 December 31, 2023 Commitments Borrowings Outstanding Weighted Average Interest Rate Commitments Borrowings Outstanding Weighted Average Interest Rate Bank Lines of Credit 1 : Webster NMS Note 54,871 35,624 7.93 % 54,871 36,628 7.94 % SPV I Capital One Facility 60,000 20,241 8.18 % 60,000 16,080 8.20 % SPV II Deutsche Bank Facility 50,000 18,063 10.02 % 50,000 6,799 10.04 % SPV III One Florida Bank Facility 30,000 29,753 9.50 % 30,000 257 9.50 % FHLB Advances 110,433 19,726 2.24 % 113,891 23,184 2.13 % Notes issued by Parent Company 1 : 2024 Notes 38,250 38,178 5.75 % 38,250 38,124 5.75 % 2025 5.00% Notes 30,000 29,651 5.00 % 30,000 29,563 5.00 % 2025 8.125% Notes 50,000 49,564 8.13 % 50,000 49,433 8.13 % 2026 Notes 115,000 113,743 5.50 % 115,000 113,564 5.50 % 2028 Notes 40,000 38,465 8.00 % 40,000 38,378 8.00 % Notes payable - Securitization Trusts 2 273,269 269,480 7.85 % 296,223 292,112 7.84 % Total $ 851,823 $ 662,488 7.21 % $ 878,235 $ 644,122 7.04 % 1 Net of deferred financing costs. 2 At March 31, 2024 and December 31, 2023, the net assets of the consolidated Trusts totaled $14.5 million and $14.8 million, respectively. Outstanding borrowings that are presented net of deferred financing costs, which include the bank lines of credit, the 2024, 2025, 2026, and 2028 Notes, and the Notes payable - Securitization Trusts consisted of the following: March 31, 2024 December 31, 2023 Principal balance Unamortized deferred financing costs Net carrying amount 1 Principal balance Unamortized deferred financing costs Net carrying amount 1 Bank Lines of Credit: Webster NMS Note $ 35,884 $ (260) $ 35,624 $ 36,881 $ (253) $ 36,628 SPV I Capital One Facility 20,400 (159) 20,241 16,300 (220) 16,080 SPV II Deutsche Bank Facility 18,136 (73) 18,063 6,900 (101) 6,799 SPV III One Florida Bank Facility 29,850 (97) 29,753 375 (118) 257 Notes issued by Parent Company: 2024 Notes 38,250 (72) 38,178 38,250 (126) 38,124 2025 5.00% Notes 30,000 (349) 29,651 30,000 (437) 29,563 2025 8.125% Notes 50,000 (436) 49,564 50,000 (567) 49,433 2026 Notes 115,000 (1,257) 113,743 115,000 (1,436) 113,564 2028 Notes 40,000 (1,535) 38,465 40,000 (1,622) 38,378 Notes Payable - Securitization Trusts 273,269 (3,789) 269,480 296,223 (4,111) 292,112 1 |
Schedule of carrying values and estimated fair values of debt instruments | The fair values of the fixed rate 2028 Notes, 2026 Notes and 2024 Notes are based on the closing public share price on the date of measurement as included in the chart below. March 31, 2024 December 31, 2023 Closing Price Fair Value Closing Price Fair Value 2028 Notes $ 25.15 $ 40,240 $ 25.04 $ 40,070 2026 Notes 24.32 111,872 23.75 109,250 2024 Notes 25.14 38,464 24.99 38,235 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Breakdown of derivatives outstanding | The following is a breakdown of the derivatives outstanding as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Fair Value Remaining Fair Value Remaining Contract Type Notional 1 Asset Liability 2 Maturity (years) Notional 1 Asset Liability 2 Maturity (years) 5-year Treasury Futures $ (43,517) $ — $ 38 0.25 years $ (27,869) $ — $ 630 0.25 years 1 Shown as a negative number when the position is sold short. 2 Shown in Accounts Payable, Accrued Expenses, and Other Liabilities in the accompanying consolidated balance sheets. |
Gains and losses on derivatives | The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives as included in Other Noninterest Income in the consolidated statements of operations for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 March 31, 2023 Contract Type Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) Unrealized Appreciation/(Depreciation) Realized Gain/(Loss) 5-year Treasury Futures $ 592 $ (268) $ (693) $ 197 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of obligations and commitments under operating lease and employment agreements | The following summarizes the Company’s obligations and commitments, as of March 31, 2024 for future minimum cash payments required under operating lease and employment agreements: Year Operating Leases Employment Agreements 1 Total 2024 $ 2,075 $ 2,274 $ 4,349 2025 2,461 740 3,201 2026 1,835 — 1,835 2027 429 — 429 2028 — — — Thereafter — — — Total $ 6,800 $ 3,014 $ 9,814 1 Employment agreements with certain of the Company’s named executive officers. |
STOCK BASED COMPENSATION (Table
STOCK BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of restricted stock issuances | The following table summarizes the restricted stock issuances under the 2015 and 2023 Stock Incentive Plans, net of shares forfeited, if any: 2023 Plan 2 2015 Plan Restricted Stock authorized under the plan 1 3.0 million 1.5 million Net restricted stock (granted)/forfeited during: Year ended December 31, 2020 and prior — (223) Year ended December 31, 2021 — (215) Year ended December 31, 2022 — (251) Year ended December 31, 2023 (82) 28 Three months ended March 31, 2024 (45) — Total net restricted stock (granted)/forfeited (127) (661) 1 No stock options were granted under the 2015 or 2023 Stock Incentive Plan. 2 The 2023 Stock Incentive Plan provides for an initial share reserve of up to 3.0 million shares of Common Stock. Awards of restricted stock granted under the 2015 and 2023 Stock Incentive Plans generally vest over a one one The following table summarizes the Company’s ESPP activity from inception through March 31, 2024: Period Ended March, 31 2024 Year Ended December 31, 2023 Offering Period 2 Offering Period 1 Commencement date 10/1/2023 10/1/2023 End date 3/15/2024 12/15/2023 Shares purchased 5 4 Weighted average share price $ 9.83 $ 13.05 Total purchased $ 51 $ 51 |
Investment company, changes in net assets | During the three months ended March 31, 2024 and 2023, additional shares were issued related to dividends on unvested shares of restricted stock granted as follows: Three Months Ended March 31, 2024 Three Months Ended March 31, 2023 # of Shares $ of Shares # of Shares $ of Shares Dividends on Unvested Shares of Restricted Stock Grants 6 $71 5 $60 |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Distribution of assets, liabilities and stockholders' equity | The following table summarizes the Company’s dividend declarations and distributions during the three months ended March 31, 2024 and 2023: Date Declared Record Date Payment Date Amount Per Share Cash Distribution DRIP Shares Issued DRIP Three months ended March 31, 2024 March 19, 2024 April 1, 2024 April 15, 2024 $ 0.19 $ 4,617 — $ — Three months ended March 31, 2023 February 27, 2023 April 4, 2023 April 14, 2023 $ 0.18 $ 4,291 6 $ 72 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | Three Months Ended March 31, 2024 2023 Basic earnings per share: Net income available to common shareholders $ 9,250 $ 18,301 Weighted-average basic shares outstanding 24,287 24,223 Basic earnings per share $ 0.38 $ 0.76 Diluted earnings per share: Net income, for diluted earnings per share $ 9,250 $ 18,301 Total weighted-average basic shares outstanding 24,287 24,223 Add effect of dilutive warrants and restricted stock awards 3 71 658 Total weighted-average diluted shares outstanding 24,358 24,881 Diluted earnings per share 1,2 $ 0.38 $ 0.74 Anti-dilutive warrants and restricted stock awards 1,065 248 1 For the three months ended March 31, 2024 and 2023, the convertible preferred stock was not included in the diluted share count because the result would have been anti-dilutive under the if-converted method. 2 For the three months ended March 31, 2024 and 2023, the Warrants have an anti-dilutive impact on earnings per share. 3 Incremental diluted shares from restricted stock awards under the treasury stock method. |
BENEFIT PLANS (Tables)
BENEFIT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
Schedule of restricted stock issuances | The following table summarizes the restricted stock issuances under the 2015 and 2023 Stock Incentive Plans, net of shares forfeited, if any: 2023 Plan 2 2015 Plan Restricted Stock authorized under the plan 1 3.0 million 1.5 million Net restricted stock (granted)/forfeited during: Year ended December 31, 2020 and prior — (223) Year ended December 31, 2021 — (215) Year ended December 31, 2022 — (251) Year ended December 31, 2023 (82) 28 Three months ended March 31, 2024 (45) — Total net restricted stock (granted)/forfeited (127) (661) 1 No stock options were granted under the 2015 or 2023 Stock Incentive Plan. 2 The 2023 Stock Incentive Plan provides for an initial share reserve of up to 3.0 million shares of Common Stock. Awards of restricted stock granted under the 2015 and 2023 Stock Incentive Plans generally vest over a one one The following table summarizes the Company’s ESPP activity from inception through March 31, 2024: Period Ended March, 31 2024 Year Ended December 31, 2023 Offering Period 2 Offering Period 1 Commencement date 10/1/2023 10/1/2023 End date 3/15/2024 12/15/2023 Shares purchased 5 4 Weighted average share price $ 9.83 $ 13.05 Total purchased $ 51 $ 51 |
SEGMENTS (Tables)
SEGMENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of segments | As of and for the three months ended March 31, 2024 Banking Technology NSBF Payments Corporate and Other Eliminations Consolidated Interest income $ 13,571 $ 1 $ 10,744 $ 545 $ 3,323 $ (1,117) $ 27,067 Interest expense 5,853 — 5,966 796 6,663 (1,117) 18,161 Net interest income/(loss) 7,718 1 4,778 (251) (3,340) — 8,906 Provision for loan credit losses 4,015 — — — — — 4,015 Net interest income after provision for loan credit losses 3,703 1 4,778 (251) (3,340) — 4,891 Noninterest income 29,982 7,318 (1,212) 11,749 17,771 (16,241) 49,367 Noninterest expense 20,249 7,212 4,486 8,102 9,865 (8,755) 41,159 Income before taxes 13,436 107 (920) 3,396 4,566 (7,486) 13,099 Income tax expense (benefit) 4,035 — — — (586) — 3,449 Net income 9,401 107 (920) 3,396 5,152 (7,486) 9,650 Assets $ 736,100 $ 22,523 $ 600,877 $ 56,892 $ 786,420 $ (693,235) $ 1,509,577 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | |
Property, Plant and Equipment [Line Items] | |||
Loan-to-value ratio | 75% | ||
Debt service coverage, minimum | 1.2 | ||
Cash deposits in excess of insured amounts | $ 34,200 | ||
Restricted cash | 35,759 | $ 30,919 | $ 73,421 |
Deferred tax asset, net | 2,717 | $ 5,230 | |
SBA investment | |||
Property, Plant and Equipment [Line Items] | |||
Principal balances sold | 51,100 | ||
Premiums | $ 5,800 |
SIGNIFICANT ACCOUNTING POLICI_5
SIGNIFICANT ACCOUNTING POLICIES - Cash and Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounting Policies [Abstract] | ||||
Cash and due from banks | $ 12,295 | $ 15,398 | $ 29,103 | |
Restricted cash | 35,759 | 30,919 | 73,421 | |
Interest bearing deposits in banks | 115,152 | 137,689 | 94,620 | |
Total cash and cash equivalents | $ 163,206 | $ 184,006 | $ 197,144 | $ 125,606 |
BUSINESS COMBINATIONS - Narrati
BUSINESS COMBINATIONS - Narrative (Details) - USD ($) $ in Thousands | Jan. 06, 2023 | Mar. 31, 2024 | Dec. 31, 2023 |
Business Acquisition [Line Items] | |||
Goodwill | $ 25,885 | $ 25,885 | |
NBNYC | |||
Business Acquisition [Line Items] | |||
Acquisition consideration | $ 20,000 | ||
Acquisition costs | 1,300 | ||
Contributions to subsidiary | 31,000 | ||
Goodwill | 271 | ||
Goodwill decrease | $ 1,000 | ||
Transaction costs | $ 200 | ||
NBNYC | Core Deposits | |||
Business Acquisition [Line Items] | |||
Intangible asset, useful life | 10 years |
BUSINESS COMBINATIONS - Purchas
BUSINESS COMBINATIONS - Purchase Price (Details) - USD ($) $ in Thousands | Jan. 06, 2023 | Mar. 31, 2024 | Dec. 31, 2023 |
Fair value of assets acquired: | |||
Goodwill | $ 25,885 | $ 25,885 | |
NBNYC | |||
Business Acquisition [Line Items] | |||
Purchase price consideration | $ 21,281 | ||
Fair value of assets acquired: | |||
Cash and due from banks | 29,138 | ||
Interest-bearing deposits in banks | 3,284 | ||
Total cash and cash equivalents | 32,422 | ||
Available-for-sale securities (at fair value) | 5,004 | ||
Other investments | 1,226 | ||
Loans receivable | 159,155 | ||
Federal Reserve Bank stock, at cost | 54 | ||
Federal Home Loan Bank stock, at cost | 1,470 | ||
Accrued interest receivable | 353 | ||
Deferred income taxes | 495 | ||
Goodwill | 271 | ||
Core deposit intangible | 1,040 | ||
Other assets | 399 | ||
Total assets | 201,889 | ||
Deposits: | |||
Demand | 21,878 | ||
Savings, Super NOW, and Money Market | 10,975 | ||
Certificates of deposit | 104,162 | ||
Total deposits | 137,015 | ||
Advances from the Federal Home Loan Bank | 27,817 | ||
Accrued expenses and other liabilities | 15,776 | ||
Total liabilities | $ 180,608 |
BUSINESS COMBINATIONS - Loans P
BUSINESS COMBINATIONS - Loans Purchased (Details) - NBNYC $ in Thousands | Jan. 06, 2023 USD ($) |
Business Acquisition [Line Items] | |
Par value (unpaid principal balance) | $ 159,155 |
Financial Asset Acquired with Credit Deterioration | |
Business Acquisition [Line Items] | |
Par value (unpaid principal balance) | 42,443 |
ACL at acquisition | (870) |
Non-credit (discount) | (1,559) |
Fair Value | $ 40,014 |
INVESTMENTS - Investment Portfo
INVESTMENTS - Investment Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Non-Control Investments | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Cost | $ 772 | $ 796 | ||
Fair Value | 728 | 728 | $ 1,360 | $ 1,360 |
Joint Ventures | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Cost | 45,108 | 37,864 | ||
Fair Value | 48,247 | 40,859 | $ 25,022 | $ 23,022 |
Debt securities available-for-sale, at fair value | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Cost | 28,319 | 32,372 | ||
Fair Value | 28,127 | 32,171 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Cost | 3,773 | 3,635 | ||
Fair Value | 3,773 | 3,635 | ||
Total investments | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Cost | 77,972 | 74,667 | ||
Fair Value | $ 80,875 | $ 77,393 |
INVESTMENTS - Narrative (Detail
INVESTMENTS - Narrative (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | Jan. 28, 2022 | May 20, 2019 |
Debt Securities, Available-for-Sale [Line Items] | ||||
Accrued interest receivable on available-for-sale securities | $ 13,900 | $ 200,000 | ||
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other assets | |||
Newtek Conventional Lending, LLC | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Investment sale | $ 56,300,000 | |||
Yield percentage | 3.209% | |||
Newtek Conventional Lending, LLC | Newtek Commercial Lending | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Joint venture ownership percentage | 50% | |||
Newtek Conventional Lending, LLC | Conventional Lending TCP Holding | ||||
Debt Securities, Available-for-Sale [Line Items] | ||||
Joint venture ownership percentage | 50% |
INVESTMENTS - Joint Venture Sum
INVESTMENTS - Joint Venture Summarized Financial Information (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Investment Company, Balance Sheet Items [Abstract] | |||
Cash | $ 12,295 | $ 29,103 | $ 15,398 |
Restricted cash | 35,759 | 73,421 | 30,919 |
Other assets | 58,169 | 56,102 | |
Total assets | 1,509,577 | 1,429,513 | |
Total liabilities | 1,255,445 | 1,180,467 | |
Net assets | 254,132 | 232,586 | 249,046 |
Total liabilities and shareholders' equity | 1,509,577 | 1,429,513 | |
Investment Company, Income and Expense [Abstract] | |||
Unrealized gain (loss) on derivative transactions | 592 | (495) | |
Net (decrease) increase in net assets resulting from operations | 9,650 | 18,550 | |
Newtek Conventional Lending, LLC | |||
Investment Company, Balance Sheet Items [Abstract] | |||
Cash | 677 | 612 | |
Restricted cash | 4,145 | 3,298 | |
Investments in loans, at fair value | 62,158 | 70,083 | |
Cost | 62,158 | 70,083 | |
Other assets | 1,612 | 1,614 | |
Total assets | 68,592 | 75,607 | |
Securitization notes payable | 33,799 | 38,805 | |
Funds in process to PMT's payroll customers | 885 | 905 | |
Total liabilities | 34,684 | 39,710 | |
Net assets | 33,908 | 35,897 | |
Total liabilities and shareholders' equity | 68,592 | 75,607 | |
Investment Company, Income and Expense [Abstract] | |||
Interest and other income | 1,373 | 1,644 | |
Total expenses | 472 | 659 | |
Net investment income (loss) | 901 | 985 | |
Unrealized appreciation (depreciation) on investments | (2,131) | 712 | |
Net (decrease) increase in net assets resulting from operations | (1,230) | 1,697 | |
Newtek-TSO JV | |||
Investment Company, Balance Sheet Items [Abstract] | |||
Cash | 1,728 | 4,401 | |
Restricted cash | 4,356 | 1,183 | |
Investments in loans, at fair value | 93,945 | 66,689 | |
Cost | 93,945 | 66,689 | |
Other assets | 1,542 | 1,374 | |
Total assets | 101,571 | 73,647 | |
Bank notes payable | 40,986 | 29,636 | |
Funds in process to PMT's payroll customers | 591 | 1,092 | |
Total liabilities | 41,577 | 30,728 | |
Net assets | 59,994 | 42,919 | |
Total liabilities and shareholders' equity | 101,571 | $ 73,647 | |
Investment Company, Income and Expense [Abstract] | |||
Interest and other income | 2,343 | 615 | |
Total expenses | 1,464 | 550 | |
Net investment income (loss) | 879 | 65 | |
Unrealized appreciation (depreciation) on investments | 872 | (513) | |
Realized loss on investments | 0 | (16) | |
Realized gain on derivative transactions | 265 | 275 | |
Unrealized gain (loss) on derivative transactions | 574 | (436) | |
Net (decrease) increase in net assets resulting from operations | $ 2,590 | $ (625) |
INVESTMENTS - Transaction with
INVESTMENTS - Transaction with Affiliated Companies (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Affiliate Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | $ 41,587 | $ 24,382 |
Proceeds from sale of loans held for sale | 7,243 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | (24) | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 169 | 2,000 |
Fair Value | 48,975 | 26,382 |
Dividend Income | 386 | 504 |
Joint Ventures | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 40,859 | 23,022 |
Proceeds from sale of loans held for sale | 7,243 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | 0 | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 145 | 2,000 |
Fair Value | 48,247 | 25,022 |
Dividend Income | 379 | 484 |
Non-Control Investments | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 728 | 1,360 |
Proceeds from sale of loans held for sale | 0 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | (24) | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 24 | 0 |
Fair Value | 728 | 1,360 |
Dividend Income | 7 | 20 |
Investment, Identifier [Axis]: Biller Genie Software, LLC | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 360 | 360 |
Proceeds from sale of loans held for sale | 0 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | 0 | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 0 | 0 |
Fair Value | 360 | 360 |
Dividend Income | 0 | 0 |
Investment, Identifier [Axis]: EMCAP Loan Holdings, LLC | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 368 | 1,000 |
Proceeds from sale of loans held for sale | 0 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | (24) | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 24 | 0 |
Fair Value | 368 | 1,000 |
Dividend Income | 7 | 20 |
Investment, Identifier [Axis]: Newtek Conventional Lending, LLC | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 19,400 | 16,587 |
Proceeds from sale of loans held for sale | 0 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | 0 | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | (1,150) | 2,313 |
Fair Value | 18,250 | 18,900 |
Dividend Income | 379 | 484 |
Investment, Identifier [Axis]: Newtek TSO II Conventional Credit Partners, LP | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Fair Value | 21,459 | 6,435 |
Proceeds from sale of loans held for sale | 7,243 | 0 |
Principal Received | 0 | 0 |
Return of Investment, Operating Activity | 0 | 0 |
Net Realized Gains/(Losses) | 0 | 0 |
Net Unrealized Gains/(Losses) | 1,295 | (313) |
Fair Value | 29,997 | 6,122 |
Dividend Income | $ 0 | $ 0 |
INVESTMENTS - Available-for-Sal
INVESTMENTS - Available-for-Sale Debt Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | ||
Amortized Cost | $ 28,319 | $ 32,372 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 192 | 201 |
Fair Value | 28,127 | 32,171 |
Total available for sale securities pledged | 28,127 | 30,730 |
U.S. Treasury notes | ||
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | ||
Amortized Cost | 25,319 | 29,372 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 87 | 67 |
Fair Value | 25,232 | 29,305 |
Government agency debentures | ||
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | ||
Amortized Cost | 3,000 | 3,000 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 105 | 134 |
Fair Value | 2,895 | 2,866 |
Pledged for deposits | ||
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | ||
Total available for sale securities pledged | 0 | 0 |
Pledged for borrowings and other | ||
Debt Securities, Available-for-Sale, Fair Value to Amortized Cost, after Allowance for Credit Loss [Abstract] | ||
Total available for sale securities pledged | $ 28,127 | $ 30,730 |
INVESTMENTS - Debt Securities,
INVESTMENTS - Debt Securities, Unrealized Losses (Details) $ in Thousands | Mar. 31, 2024 USD ($) loan | Dec. 31, 2023 USD ($) loan |
Debt Securities, Available-for-Sale [Line Items] | ||
Less Than 12 Months, Fair Value | $ 28,127 | $ 32,171 |
Less Than 12 Months, Unrealized Losses | (192) | (201) |
12 Months or More, Fair Value | 0 | 0 |
12 Months or More, Unrealized Losses | $ 0 | $ 0 |
Number of Holdings | loan | 3 | 3 |
Total, Fair Value | $ 28,127 | $ 32,172 |
Total, Unrealized Losses | (192) | (201) |
U.S. Treasury notes | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less Than 12 Months, Fair Value | 25,232 | 29,305 |
Less Than 12 Months, Unrealized Losses | (87) | (67) |
12 Months or More, Fair Value | 0 | 0 |
12 Months or More, Unrealized Losses | $ 0 | $ 0 |
Number of Holdings | loan | 1 | 1 |
Total, Fair Value | $ 25,232 | $ 29,305 |
Total, Unrealized Losses | (87) | (67) |
Government agency debentures | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less Than 12 Months, Fair Value | 2,895 | 2,866 |
Less Than 12 Months, Unrealized Losses | (105) | (134) |
12 Months or More, Fair Value | 0 | 0 |
12 Months or More, Unrealized Losses | $ 0 | $ 0 |
Number of Holdings | loan | 2 | 2 |
Total, Fair Value | $ 2,895 | $ 2,867 |
Total, Unrealized Losses | $ (105) | $ (134) |
INVESTMENTS - Maturity (Details
INVESTMENTS - Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Amortized Cost | ||
Maturing within 1 year | $ 16,713 | $ 32,372 |
After 1 year through 5 years | 11,606 | 0 |
Total available for sale securities | 28,319 | 32,372 |
Fair Value | ||
Maturing within 1 year | 16,588 | 32,171 |
After 1 year through 5 years | 11,539 | 0 |
Total available for sale securities | $ 28,127 | $ 32,171 |
LOANS - Investment Portfolio (D
LOANS - Investment Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | $ 457,581 | $ 482,563 |
Fair Value | 442,928 | 469,801 |
Food Services and Drinking Places | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 41,147 | 43,779 |
Fair Value | 41,361 | 43,955 |
Specialty Trade Contractors | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 39,276 | 40,193 |
Fair Value | 34,659 | 35,451 |
Professional, Scientific, and Technical Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 34,584 | 36,248 |
Fair Value | 33,734 | 35,377 |
Ambulatory Health Care Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 26,757 | 27,291 |
Fair Value | 25,373 | 26,633 |
Amusement, Gambling, and Recreation Industries | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 18,923 | 21,289 |
Fair Value | 20,281 | 22,839 |
Administrative and Support Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 20,521 | 21,319 |
Fair Value | 18,847 | 19,521 |
Merchant Wholesalers, Durable Goods | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 19,815 | 21,873 |
Fair Value | 18,476 | 21,152 |
Repair and Maintenance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 15,513 | 15,886 |
Fair Value | 16,584 | 17,005 |
Merchant Wholesalers, Nondurable Goods | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 13,841 | 15,623 |
Fair Value | 13,662 | 15,573 |
Personal and Laundry Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 12,612 | 12,867 |
Fair Value | 13,320 | 13,584 |
Fabricated Metal Product Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 11,825 | 12,439 |
Fair Value | 12,608 | 13,205 |
Truck Transportation | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 15,138 | 15,590 |
Fair Value | 11,156 | 12,113 |
Construction of Buildings | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 9,715 | 9,868 |
Fair Value | 9,810 | 9,890 |
Accommodation | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 9,213 | 9,259 |
Fair Value | 9,668 | 10,162 |
Social Assistance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 8,730 | 8,857 |
Fair Value | 9,547 | 9,721 |
Food Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 10,160 | 10,233 |
Fair Value | 8,573 | 8,714 |
Motor Vehicle and Parts Dealers | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 8,055 | 9,046 |
Fair Value | 8,358 | 9,382 |
Transportation Equipment Manufacturing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 7,619 | 7,687 |
Fair Value | 7,974 | 7,999 |
Support Activities for Mining | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 7,942 | 8,455 |
Fair Value | 7,290 | 7,754 |
Food and Beverage Stores | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 6,750 | 7,026 |
Fair Value | 7,058 | 7,306 |
Rental and Leasing Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 6,657 | 6,764 |
Fair Value | 7,054 | 7,178 |
Nursing and Residential Care Facilities | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 6,126 | 6,182 |
Fair Value | 6,581 | 6,709 |
Building Material and Garden Equipment and Supplies Dealers | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 5,876 | 7,384 |
Fair Value | 5,750 | 6,781 |
Educational Services | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 5,148 | 5,368 |
Fair Value | 5,356 | 5,636 |
Other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cost | 95,638 | 102,037 |
Fair Value | $ 89,848 | $ 96,161 |
LOANS - Loans (Details)
LOANS - Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | $ 397,625 | $ 336,305 |
Deferred fees and costs | 314 | 393 |
Loans held for investment, at amortized cost, net of deferred fees and costs | 397,625 | 336,305 |
SBA 7(a) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 214,038 | 163,918 |
CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 169,869 | 163,803 |
C&I | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 13,404 | 8,191 |
Total Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | $ 397,311 | $ 335,912 |
LOANS - Aging Status (Details)
LOANS - Aging Status (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | $ 397,625 | $ 336,305 | ||
Non- accrual | 1,171 | 102 | ||
Total Loans Accounted for Under the Fair Value Option | 442,928 | 469,801 | ||
Total | 824,427 | 793,532 | ||
Deferred fees and costs | 314 | 393 | ||
Allowance for credit losses | (16,126) | (12,574) | $ (2,189) | $ 0 |
Loans held for investment, at amortized cost, net | 381,499 | 323,731 | ||
SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 214,038 | 163,918 | ||
Non- accrual | 1,171 | 102 | ||
Total | 214,038 | 163,918 | ||
Allowance for credit losses | (14,551) | (10,852) | ||
CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 169,869 | 163,803 | ||
Non- accrual | 0 | 0 | ||
Total | 169,869 | 163,803 | ||
Allowance for credit losses | (1,278) | (1,408) | (1,960) | 0 |
C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 13,404 | 8,191 | ||
Total | 13,404 | 8,191 | ||
Allowance for credit losses | (297) | (314) | $ (223) | $ 0 |
Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 397,311 | 335,912 | ||
Total | 397,311 | 335,912 | ||
Performing | 30-59 Days Past Due and Accruing | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 71,458 | 24,965 | ||
Total Loans Accounted for Under the Fair Value Option | 61,314 | 20,380 | ||
Performing | 30-59 Days Past Due and Accruing | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 9,818 | 3,637 | ||
Performing | 30-59 Days Past Due and Accruing | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 326 | 948 | ||
Performing | 30-59 Days Past Due and Accruing | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | 30-59 Days Past Due and Accruing | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 10,144 | 4,585 | ||
Performing | 60-89 Days Past Due and Accruing | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 1,494 | 16,386 | ||
Total Loans Accounted for Under the Fair Value Option | 548 | 16,075 | ||
Performing | 60-89 Days Past Due and Accruing | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 311 | ||
Performing | 60-89 Days Past Due and Accruing | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 946 | 0 | ||
Performing | 60-89 Days Past Due and Accruing | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | 60-89 Days Past Due and Accruing | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 946 | 311 | ||
Performing | 90 or more Days Past Due and Accruing | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 3,829 | 0 | ||
Total Loans Accounted for Under the Fair Value Option | 3,829 | 0 | ||
Performing | 90 or more Days Past Due and Accruing | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | 90 or more Days Past Due and Accruing | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | 90 or more Days Past Due and Accruing | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | 90 or more Days Past Due and Accruing | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | Total past Due and Non-accrual | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 130,797 | 94,898 | ||
Total Loans Accounted for Under the Fair Value Option | 111,692 | 84,629 | ||
Performing | Total past Due and Non-accrual | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 11,835 | 4,700 | ||
Performing | Total past Due and Non-accrual | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 7,270 | 5,569 | ||
Performing | Total past Due and Non-accrual | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 0 | 0 | ||
Performing | Total past Due and Non-accrual | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 19,105 | 10,269 | ||
Performing | Current | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 709,442 | 710,815 | ||
Total Loans Accounted for Under the Fair Value Option | 331,236 | 385,172 | ||
Performing | Current | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 202,203 | 159,218 | ||
Performing | Current | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 162,599 | 158,234 | ||
Performing | Current | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 13,404 | 8,191 | ||
Performing | Current | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total Carried at Amortized Cost | 378,206 | 325,643 | ||
Nonperforming | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Non- accrual | 54,016 | 53,547 | ||
Total Loans Accounted for Under the Fair Value Option | 46,001 | 48,174 | ||
Nonperforming | SBA | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Non- accrual | 2,017 | 752 | ||
Nonperforming | CRE | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Non- accrual | 5,998 | 4,621 | ||
Nonperforming | C&I | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Non- accrual | 0 | 0 | ||
Nonperforming | Total Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Non- accrual | $ 8,015 | $ 5,373 |
LOANS - Credit Quality Indicato
LOANS - Credit Quality Indicators (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 824,427 | $ 793,532 |
SBA | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 51,416 | 163,918 |
Year Two | 162,622 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 214,038 | 163,918 |
SBA | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 50,645 | 161,263 |
Year Two | 154,273 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 204,918 | 161,263 |
SBA | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 771 | 2,655 |
Year Two | 8,349 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 9,120 | 2,655 |
SBA | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
SBA | Risk Grade 8 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
SBA 7(a) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 34,638 |
Year Two | 33,586 | 161,046 |
Year Three | 155,443 | 59,828 |
Year Four | 56,684 | 29,149 |
Year Five | 27,994 | 63,955 |
Prior | 169,221 | 121,185 |
Total | 442,928 | 469,801 |
SBA 7(a) | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 34,289 |
Year Two | 33,261 | 151,929 |
Year Three | 145,730 | 53,998 |
Year Four | 50,577 | 27,870 |
Year Five | 26,696 | 52,175 |
Prior | 134,400 | 94,751 |
Total | 390,664 | 415,012 |
SBA 7(a) | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 349 |
Year Two | 325 | 8,968 |
Year Three | 9,564 | 5,813 |
Year Four | 6,090 | 1,257 |
Year Five | 1,276 | 11,764 |
Prior | 34,098 | 25,727 |
Total | 51,353 | 53,878 |
SBA 7(a) | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
SBA 7(a) | Risk Grade 8 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 149 |
Year Three | 149 | 17 |
Year Four | 17 | 22 |
Year Five | 22 | 16 |
Prior | 723 | 707 |
Total | 911 | 911 |
CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 10,101 | 53,567 |
Year Two | 26,144 | 28,224 |
Year Three | 33,519 | 15,538 |
Year Four | 17,241 | 910 |
Year Five | 1,269 | 11,172 |
Prior | 81,595 | 54,392 |
Total | 169,869 | 163,803 |
CRE | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 10,101 | 53,567 |
Year Two | 26,144 | 28,224 |
Year Three | 33,519 | 14,590 |
Year Four | 16,555 | 0 |
Year Five | 399 | 8,888 |
Prior | 74,091 | 49,771 |
Total | 160,809 | 155,040 |
CRE | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 948 |
Year Four | 686 | 910 |
Year Five | 870 | 2,284 |
Prior | 7,504 | 4,621 |
Total | 9,060 | 8,763 |
CRE | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
C&I | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 2,901 | 6,174 |
Year Two | 8,486 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 2,017 | 2,017 |
Total | 13,404 | 8,191 |
C&I | Risk Grades 1-4 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 2,901 | 6,174 |
Year Two | 8,486 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 2,017 | 2,017 |
Total | 13,404 | 8,191 |
C&I | Risk Grades 5-6 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
C&I | Risk Grade 7 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 0 | 0 |
Year Two | 0 | 0 |
Year Three | 0 | 0 |
Year Four | 0 | 0 |
Year Five | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
Total Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Year One | 64,418 | 258,297 |
Year Two | 230,838 | 189,270 |
Year Three | 188,962 | 75,366 |
Year Four | 73,925 | 30,059 |
Year Five | 29,263 | 75,127 |
Prior | 252,833 | 177,594 |
Total | $ 840,239 | $ 805,713 |
LOANS - Allowance for Credit Lo
LOANS - Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ 12,574 | $ 0 | ||
Adjustment to Beginning Balance due to PCD marks | $ 0 | $ 871 | ||
Charge offs | (370) | 0 | ||
Recoveries | 0 | 0 | ||
Provision for Credit Losses | 3,922 | 1,318 | ||
Ending Balance | 16,126 | 2,189 | ||
Provision for credit losses relating to unfunded commitments | 93 | |||
CRE | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 1,408 | 0 | ||
Adjustment to Beginning Balance due to PCD marks | 0 | 775 | ||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision for Credit Losses | (130) | 1,185 | ||
Ending Balance | 1,278 | 1,960 | ||
C&I | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 314 | 0 | ||
Adjustment to Beginning Balance due to PCD marks | 0 | 96 | ||
Charge offs | 0 | 0 | ||
Recoveries | 0 | 0 | ||
Provision for Credit Losses | (17) | 127 | ||
Ending Balance | 297 | 223 | ||
SBA 7(a) | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 10,852 | 0 | ||
Adjustment to Beginning Balance due to PCD marks | $ 0 | |||
Charge offs | (370) | 0 | ||
Recoveries | 0 | 0 | ||
Provision for Credit Losses | 4,069 | 6 | ||
Ending Balance | $ 14,551 | $ 6 |
LOANS - Individually and Collec
LOANS - Individually and Collectively Evaluated (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
ACL | ||||
Individually Evaluated | $ 711 | $ 102 | ||
Collectively Evaluated | 15,415 | 12,472 | ||
Total | 16,126 | 12,574 | $ 2,189 | $ 0 |
Recorded Investment | ||||
Individually Evaluated | 7,879 | 5,348 | ||
Collectively Evaluated | 389,432 | 330,564 | ||
Total | 824,427 | 793,532 | ||
CRE | ||||
ACL | ||||
Individually Evaluated | 0 | 0 | ||
Collectively Evaluated | 1,278 | 1,408 | ||
Total | 1,278 | 1,408 | 1,960 | 0 |
Recorded Investment | ||||
Individually Evaluated | 5,998 | 4,621 | ||
Collectively Evaluated | 163,871 | 159,182 | ||
Total | 169,869 | 163,803 | ||
C&I | ||||
ACL | ||||
Individually Evaluated | 0 | 0 | ||
Collectively Evaluated | 297 | 314 | ||
Total | 297 | 314 | $ 223 | $ 0 |
Recorded Investment | ||||
Individually Evaluated | 0 | 0 | ||
Collectively Evaluated | 13,404 | 8,191 | ||
Total | 13,404 | 8,191 | ||
SBA | ||||
ACL | ||||
Individually Evaluated | 711 | 102 | ||
Collectively Evaluated | 13,840 | 10,750 | ||
Total | 14,551 | 10,852 | ||
Recorded Investment | ||||
Individually Evaluated | 1,881 | 727 | ||
Collectively Evaluated | 212,157 | 163,191 | ||
Total | 214,038 | 163,918 | ||
Total Loans | ||||
Recorded Investment | ||||
Total | $ 397,311 | $ 335,912 |
LOANS - Nonaccrual Loans (Detai
LOANS - Nonaccrual Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual without Allowance | $ 6,708 | $ 5,246 |
Nonaccrual with Allowance | 1,171 | 102 |
ACL | 711 | 102 |
SBA | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual without Allowance | 710 | 625 |
Nonaccrual with Allowance | 1,171 | 102 |
ACL | 711 | 102 |
CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Nonaccrual without Allowance | 5,998 | 4,621 |
Nonaccrual with Allowance | 0 | 0 |
ACL | $ 0 | $ 0 |
LOANS - Individually Assessed (
LOANS - Individually Assessed (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 7,879 | $ 5,348 |
ACL | 711 | 102 |
Accrued interest | 13,700 | |
SBA | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 1,881 | 727 |
ACL | 711 | 102 |
CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 5,998 | 4,621 |
ACL | 0 | 0 |
Real Estate Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 6,623 | 5,246 |
Real Estate Collateral | SBA | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 625 | 625 |
Real Estate Collateral | CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 5,998 | 4,621 |
Unsecured | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 1,256 | 102 |
Unsecured | SBA | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 1,256 | 102 |
Unsecured | CRE | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 0 | $ 0 |
LOANS - Held-for-Sale (Details)
LOANS - Held-for-Sale (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | $ 187,104 | $ 118,867 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | 59,021 | 55,829 |
Financing receivable, held-for-sale, deferred fees and costs | 0 | 0 |
Financing receivable, held-for-sale, lower of cost or market, deferred fees and costs | 859 | 778 |
Loans held for sale, at fair value | 187,104 | 118,867 |
Loans held for sale, at LCM | 59,880 | 56,607 |
SBA 504 First Lien | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | 83,571 | 66,387 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | 39,381 | 38,787 |
SBA 504 Second Lien | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | 28,102 | 20,757 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | 6,850 | 5,741 |
SBA 7(a) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | 261 | 262 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | 3,181 | 64 |
SBA 7(a) Partials | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | 192 | 104 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | 9,609 | 11,237 |
ALP | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Financing receivable, held-for-sale, before deferred fees and costs | 74,978 | 31,357 |
Financing receivable, held-for-sale, lower of cost or market, before deferred fees and costs | $ 0 | $ 0 |
TRANSACTIONS WITH AFFILIATED _3
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS - Investments with Affiliates (Details) - Related Party - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||
Due to affiliated companies | $ 172 | $ 158 |
Due from affiliated companies | 53 | 7 |
Total due to/due from affiliated companies | $ 119 | $ 151 |
TRANSACTIONS WITH AFFILIATED _4
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS - Transactions with Joint Ventures (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Related Party Transaction [Line Items] | ||
Servicing income | $ 5,357 | $ 4,403 |
Joint Ventures | Related Party | ||
Related Party Transaction [Line Items] | ||
Servicing income | $ 348 | $ 252 |
TRANSACTIONS WITH AFFILIATED _5
TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS - Bank Deposits (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Related Party Transaction [Line Items] | ||
Total deposits from related parties and their affiliated companies | $ 512,942 | $ 463,505 |
Officers and Directors | ||
Related Party Transaction [Line Items] | ||
FDIC insured deposits | 4,316 | 4,388 |
Non-FDIC insured deposits | 1,178 | 1,167 |
Total deposits from related parties and their affiliated companies | $ 5,494 | $ 5,555 |
SERVICING ASSETS - Narrative (D
SERVICING ASSETS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Servicing Assets at Fair Value [Line Items] | |||
Servicing assets at fair value | $ 41,172 | $ 39,725 | |
Servicing income | 5,357 | $ 4,403 | |
SBA 7(a) | |||
Servicing Assets at Fair Value [Line Items] | |||
Servicing assets at fair value | 1,900,000 | ||
ALP Loans | |||
Servicing Assets at Fair Value [Line Items] | |||
Servicing assets at fair value | 88,600 | ||
Non-affiliate | |||
Servicing Assets at Fair Value [Line Items] | |||
Servicing income | $ 5,400 | $ 4,400 |
SERVICING ASSETS - Fair Value a
SERVICING ASSETS - Fair Value and Valuation Assumptions (Details) $ in Thousands | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) |
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets at fair value | $ 41,172 | $ 39,725 |
Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets at fair value | 27,601 | 29,336 |
Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets at fair value | $ 13,571 | $ 10,389 |
Weighted Average | Discount factor | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Weighted Average | Discount factor | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Weighted Average | Cumulative prepayment rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2250 |
Weighted Average | Cumulative prepayment rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.3041 | 0.2976 |
Weighted Average | Average cumulative default rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1900 | 0.1900 |
Weighted Average | Average cumulative default rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1915 | 0.1914 |
Minimum | Discount factor | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Minimum | Discount factor | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Minimum | Cumulative prepayment rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2250 |
Minimum | Cumulative prepayment rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2250 |
Minimum | Average cumulative default rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1900 | 0.1900 |
Minimum | Average cumulative default rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1900 | 0.1900 |
Maximum | Discount factor | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Maximum | Discount factor | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1350 | 0.1350 |
Maximum | Cumulative prepayment rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2250 | 0.2250 |
Maximum | Cumulative prepayment rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.7500 | 0.7500 |
Maximum | Average cumulative default rate | Fair Value | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.1900 | 0.1900 |
Maximum | Average cumulative default rate | Lower of Cost or Market | ||
Servicing Assets at Fair Value [Line Items] | ||
Servicing assets, measurement input | 0.2000 | 0.2000 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS - Goodwill (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Goodwill [Line Items] | ||
Total goodwill | $ 25,885 | $ 25,885 |
Banking | ||
Goodwill [Line Items] | ||
Total goodwill | 271 | 271 |
Payments | ||
Goodwill [Line Items] | ||
Total goodwill | 13,814 | 13,814 |
Technology | ||
Goodwill [Line Items] | ||
Total goodwill | $ 11,800 | $ 11,800 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Jan. 06, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Goodwill [Line Items] | ||||
Goodwill acquired during period | $ 300 | |||
Intangible assets | $ 4,059 | $ 4,235 | ||
Amortization expense | 200 | $ 400 | ||
Technology Customer Lists | ||||
Goodwill [Line Items] | ||||
Intangible assets | 3,300 | 3,400 | ||
Core Deposits | ||||
Goodwill [Line Items] | ||||
Intangible assets | $ 797 | $ 843 | ||
NBNYC | Core Deposits | ||||
Goodwill [Line Items] | ||||
Intangible asset, useful life | 10 years |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS - Intangible Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | $ 7,565 | $ 16,140 |
Accumulated Amortization | (3,506) | (11,905) |
Total | 4,059 | 4,235 |
Core Deposits | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | 1,040 | 1,040 |
Accumulated Amortization | (243) | (197) |
Total | 797 | 843 |
Technology Customer Lists | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Total | 3,300 | 3,400 |
Technology Customer Lists | Payments | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | 0 | 8,575 |
Accumulated Amortization | 0 | (8,562) |
Total | 0 | 13 |
Technology Customer Lists | Technology | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying Amount | 6,525 | 6,525 |
Accumulated Amortization | (3,263) | (3,146) |
Total | $ 3,262 | $ 3,379 |
GOODWILL AND INTANGIBLE ASSET_5
GOODWILL AND INTANGIBLE ASSETS - Future Amortization (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2024 | $ 480 | |
2025 | 622 | |
2026 | 601 | |
2027 | 580 | |
2028 | 560 | |
Thereafter | 1,216 | |
Total | $ 4,059 | $ 4,235 |
FAIR VALUE MEASUREMENTS - Fair
FAIR VALUE MEASUREMENTS - Fair Value Levels (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Assets: | ||||
Debt securities available-for-sale | $ 28,127 | $ 32,171 | ||
Loans held for sale, at fair value | 187,104 | 118,867 | ||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Other real estate owned | 2,438 | 1,110 | ||
Servicing asset | 27,601 | 29,336 | ||
Total assets measured at fair value | 737,173 | 692,872 | ||
Liabilities: | ||||
Liabilities | $ 38 | $ 630 | ||
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Accounts payable, accrued expenses and other liabilities | Accounts payable, accrued expenses and other liabilities | ||
Total liabilities measured at fair value | $ 114 | $ 771 | ||
Carrying Amount | ||||
Cash and due from banks | 12,295 | 15,398 | $ 29,103 | |
Restricted cash | 35,759 | 30,919 | 73,421 | |
Interest bearing deposits in banks | 115,152 | 137,689 | 94,620 | |
Debt securities available-for-sale, at fair value | 28,127 | 32,171 | ||
Loans HFS, at fair value | 187,104 | 118,867 | ||
Loans held for sale, at LCM | 59,880 | 56,607 | ||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Loans held for investment, at amortized cost, net of deferred fees and costs | 397,625 | 336,305 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | 3,773 | 3,635 | ||
Time deposits | 209,721 | 167,041 | ||
Borrowings | 662,488 | 644,122 | ||
Other Fair Value Financial Instruments | ||||
Debt securities available-for-sale, at fair value | 28,127 | 32,171 | ||
Loans HFS, at fair value | 187,104 | 118,867 | ||
Loans HFS, at LCM | 60,227 | 56,733 | ||
Total loans HFI, at amortized cost, net of deferred fees and costs | 398,453 | 337,133 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | 3,773 | 3,635 | ||
Time deposits | 210,519 | 168,542 | ||
Borrowings | 662,304 | 641,794 | ||
U.S. Treasury notes | ||||
Assets: | ||||
Debt securities available-for-sale | 25,232 | 29,305 | ||
Government agency debentures | ||||
Assets: | ||||
Debt securities available-for-sale | 2,895 | 2,866 | ||
Loans Held For Sale | ||||
Assets: | ||||
Loans held for sale, at fair value | 187,104 | 118,867 | ||
Carrying Amount | ||||
Loans HFS, at fair value | 187,104 | 118,867 | ||
Loans Held for Investment | ||||
Assets: | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 12,295 | 15,398 | ||
Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 35,759 | 30,919 | ||
Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 115,152 | 137,689 | ||
Equity warrants | ||||
Liabilities: | ||||
Equity warrants | 76 | 141 | ||
Joint Ventures | ||||
Assets: | ||||
Investments | 48,247 | 40,859 | 25,022 | $ 23,022 |
Carrying Amount | ||||
Investments in loans, at fair value | 48,247 | 40,859 | 25,022 | 23,022 |
Non-Control Investments | ||||
Assets: | ||||
Investments | 728 | 728 | 1,360 | 1,360 |
Carrying Amount | ||||
Investments in loans, at fair value | 728 | 728 | $ 1,360 | $ 1,360 |
Level 1 | ||||
Assets: | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Other real estate owned | 0 | 0 | ||
Servicing asset | 0 | 0 | ||
Total assets measured at fair value | 25,232 | 29,305 | ||
Liabilities: | ||||
Liabilities | 0 | 0 | ||
Total liabilities measured at fair value | 0 | 0 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Other Fair Value Financial Instruments | ||||
Debt securities available-for-sale, at fair value | 25,232 | 29,305 | ||
Loans HFS, at fair value | 0 | 0 | ||
Loans HFS, at LCM | 0 | 0 | ||
Total loans HFI, at amortized cost, net of deferred fees and costs | 0 | 0 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | 0 | 0 | ||
Time deposits | 0 | 0 | ||
Borrowings | 0 | |||
Level 1 | U.S. Treasury notes | ||||
Assets: | ||||
Debt securities available-for-sale | 25,232 | 29,305 | ||
Level 1 | Government agency debentures | ||||
Assets: | ||||
Debt securities available-for-sale | 0 | 0 | ||
Level 1 | Loans Held For Sale | ||||
Assets: | ||||
Loans held for sale, at fair value | 0 | 0 | ||
Carrying Amount | ||||
Loans HFS, at fair value | 0 | 0 | ||
Level 1 | Loans Held for Investment | ||||
Assets: | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Level 1 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 12,295 | 15,398 | ||
Level 1 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 35,759 | 30,919 | ||
Level 1 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 115,152 | 137,689 | ||
Level 1 | Equity warrants | ||||
Liabilities: | ||||
Equity warrants | 0 | 0 | ||
Level 1 | Joint Ventures | ||||
Assets: | ||||
Investments | 0 | 0 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 0 | 0 | ||
Level 1 | Non-Control Investments | ||||
Assets: | ||||
Investments | 0 | 0 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 0 | 0 | ||
Level 2 | ||||
Assets: | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Other real estate owned | 0 | 0 | ||
Servicing asset | 0 | 0 | ||
Total assets measured at fair value | 2,895 | 2,866 | ||
Liabilities: | ||||
Liabilities | 38 | 630 | ||
Total liabilities measured at fair value | 38 | 630 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Other Fair Value Financial Instruments | ||||
Debt securities available-for-sale, at fair value | 2,895 | 2,866 | ||
Loans HFS, at fair value | 0 | 0 | ||
Loans HFS, at LCM | 0 | 0 | ||
Total loans HFI, at amortized cost, net of deferred fees and costs | 0 | 0 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | 3,773 | 3,635 | ||
Time deposits | 210,519 | 168,542 | ||
Borrowings | 190,576 | 187,555 | ||
Level 2 | U.S. Treasury notes | ||||
Assets: | ||||
Debt securities available-for-sale | 0 | 0 | ||
Level 2 | Government agency debentures | ||||
Assets: | ||||
Debt securities available-for-sale | 2,895 | 2,866 | ||
Level 2 | Loans Held For Sale | ||||
Assets: | ||||
Loans held for sale, at fair value | 0 | 0 | ||
Carrying Amount | ||||
Loans HFS, at fair value | 0 | 0 | ||
Level 2 | Loans Held for Investment | ||||
Assets: | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 0 | 0 | ||
Level 2 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 2 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 2 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 2 | Equity warrants | ||||
Liabilities: | ||||
Equity warrants | 0 | 0 | ||
Level 2 | Joint Ventures | ||||
Assets: | ||||
Investments | 0 | 0 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 0 | 0 | ||
Level 2 | Non-Control Investments | ||||
Assets: | ||||
Investments | 0 | 0 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 0 | 0 | ||
Level 3 | ||||
Assets: | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Other real estate owned | 2,438 | 1,110 | ||
Servicing asset | 27,601 | 29,336 | ||
Total assets measured at fair value | 709,046 | 660,701 | ||
Liabilities: | ||||
Equity warrants | 76 | 141 | ||
Liabilities | 0 | 0 | ||
Total liabilities measured at fair value | 76 | 141 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Other Fair Value Financial Instruments | ||||
Debt securities available-for-sale, at fair value | 0 | 0 | ||
Loans HFS, at fair value | 187,104 | 118,867 | ||
Loans HFS, at LCM | 60,227 | 56,733 | ||
Total loans HFI, at amortized cost, net of deferred fees and costs | 398,453 | 337,133 | ||
Federal Home Loan Bank and Federal Reserve Bank stock | 0 | 0 | ||
Time deposits | 0 | 0 | ||
Borrowings | 471,728 | 454,239 | ||
Level 3 | U.S. Treasury notes | ||||
Assets: | ||||
Debt securities available-for-sale | 0 | 0 | ||
Level 3 | Government agency debentures | ||||
Assets: | ||||
Debt securities available-for-sale | 0 | 0 | ||
Level 3 | Loans Held For Sale | ||||
Assets: | ||||
Loans held for sale, at fair value | 187,104 | 118,867 | ||
Carrying Amount | ||||
Loans HFS, at fair value | 187,104 | 118,867 | ||
Level 3 | Loans Held for Investment | ||||
Assets: | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Carrying Amount | ||||
Loans held for investment, at fair value | 442,928 | 469,801 | ||
Level 3 | Cash and due from banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 3 | Restricted cash | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 3 | Interest bearing deposits in banks | ||||
Other Fair Value Financial Instruments | ||||
Cash and cash equivalents | 0 | 0 | ||
Level 3 | Equity warrants | ||||
Liabilities: | ||||
Equity warrants | 76 | 141 | ||
Level 3 | Non-affiliate | Loans Held For Sale | ||||
Assets: | ||||
Investments | 187,104 | 118,867 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 187,104 | 118,867 | ||
Level 3 | Joint Ventures | ||||
Assets: | ||||
Investments | 48,247 | 40,859 | ||
Carrying Amount | ||||
Investments in loans, at fair value | 48,247 | 40,859 | ||
Level 3 | Non-Control Investments | ||||
Assets: | ||||
Investments | 728 | 728 | ||
Carrying Amount | ||||
Investments in loans, at fair value | $ 728 | $ 728 |
FAIR VALUE MEASUREMENTS - Level
FAIR VALUE MEASUREMENTS - Level III Rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net Unrealized Gains/(Losses) | |
Debt and Equity Securities, Realized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net gains on sales of loans | |
Loans Held for Investment | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | $ 469,801 | $ 505,268 |
Consolidation changes | 6,077 | |
Reclasses between loans at FV and LCM | 8,745 | |
Gain (loss) included in earnings | (7,532) | |
Settlements | (21,713) | (21,732) |
Purchases and repurchases of loans | 5,797 | |
Sales | (1,848) | |
Purchases | (1,447) | (694) |
Fair value, ending balance | 442,928 | 532,788 |
Loans Held for Investment | SBA investment | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Funded | 27 | 36,859 |
Loans Held for Investment | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (1,892) | |
Loans Held For Sale | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 118,867 | 19,171 |
Consolidation changes | (172) | |
Reclasses between loans at FV and LCM | (8,745) | |
Gain (loss) included in earnings | 11,877 | |
Settlements | (166) | (1,345) |
Purchases and repurchases of loans | 32,534 | |
Sales | (31,323) | (154,184) |
Fair value, ending balance | 187,104 | 125,639 |
Loans Held For Sale | SBA investment | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Funded | 4,203 | 132,753 |
Loans Held For Sale | Conventional Loans | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Funded | 66,905 | 12,150 |
Loans Held For Sale | Mortgage Loan | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Funded | 24,179 | 11,855 |
Loans Held For Sale | Changes In Valuation Inputs or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | 4,426 | |
Loans Held For Sale | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | 13 | |
Loans Held For Sale | Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Consolidation changes | 69,745 | |
Investments | Controlled Investments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 259,217 | |
Fair value, ending balance | 0 | |
Investments | Controlled Investments | Debt and Equity Securities, Unrealized Gain (Loss) | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Consolidation changes | (259,217) | |
Investments | Joint Ventures | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 40,859 | 23,022 |
Gain (loss) included in earnings | 2,000 | |
Purchases | 7,243 | |
Fair value, ending balance | 48,247 | 25,022 |
Investments | Joint Ventures | Changes In Valuation Inputs or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | 145 | |
Investments | Non-Control Investments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 728 | 1,360 |
Fair value, ending balance | 728 | 1,360 |
Servicing assets | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 29,336 | 30,268 |
Consolidation changes | (1,735) | |
Gain (loss) included in earnings | 2,654 | |
Purchases | 2,164 | |
Fair value, ending balance | 27,601 | 33,351 |
Servicing assets | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (1,735) | |
Warrant Liabilities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 141 | 0 |
Gain (loss) included in earnings | (162) | |
Purchases | 311 | |
Fair value, ending balance | 76 | 149 |
Warrant Liabilities | Changes In Valuation Inputs or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | (65) | |
Other Real Estate Owned | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | 1,110 | 3,529 |
Consolidation changes | (45) | |
Sales | (74) | (641) |
Purchases | 1,447 | 673 |
Fair value, ending balance | 2,438 | $ 3,516 |
Other Real Estate Owned | Factors Other Than Changes in Valuation Inputs Or Adjustments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Gain (loss) included in earnings | $ (45) |
FAIR VALUE MEASUREMENTS - Unobs
FAIR VALUE MEASUREMENTS - Unobservable Units (Details) $ in Thousands | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing asset | $ 27,601 | $ 29,336 | ||
Other real estate owned | 2,438 | 1,110 | ||
Servicing assets at fair value | 41,172 | 39,725 | ||
Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets at fair value | 27,601 | 29,336 | ||
Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets at fair value | 13,571 | 10,389 | ||
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing asset | 27,601 | 29,336 | ||
Other real estate owned | 2,438 | 1,110 | ||
Equity warrants | 76 | 141 | ||
Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 48,247 | 40,859 | $ 25,022 | $ 23,022 |
Joint Ventures | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 48,247 | 40,859 | ||
Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 728 | 728 | $ 1,360 | $ 1,360 |
Non-Control Investments | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 728 | 728 | ||
Unguaranteed Investments Accrual | Non-affiliate | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 396,927 | 421,627 | ||
Unguaranteed Investments Non-Accrual | Non-affiliate | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 46,001 | 48,174 | ||
Loans Held For Sale | Non-affiliate | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 187,104 | 118,867 | ||
Market yields | Investments | Non-Control Investments | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | 368 | 368 | ||
Cost | Investments | Non-Control Investments | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments | $ 360 | $ 360 | ||
Weighted Average | Market yields | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0830 | 0.0800 | ||
Weighted Average | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0775 | 0.0775 | ||
Weighted Average | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0750 | 0.0739 | ||
Weighted Average | Market yields | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0768 | 0.0685 | ||
Weighted Average | Market yields | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1000 | 0.1000 | ||
Servicing assets, measurement input | 0.1350 | 0.1350 | ||
Weighted Average | Cumulative prepayment rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Weighted Average | Cumulative prepayment rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.3041 | 0.2976 | ||
Weighted Average | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2250 | 0.2250 | ||
Weighted Average | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0 | 0 | ||
Weighted Average | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.6103 | 0.6103 | ||
Weighted Average | Cumulative prepayment rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Weighted Average | Average cumulative default rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Weighted Average | Average cumulative default rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1915 | 0.1914 | ||
Weighted Average | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1900 | 0.1900 | ||
Weighted Average | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.3000 | 0.3000 | ||
Weighted Average | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2000 | 0.2000 | ||
Weighted Average | Average cumulative default rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Weighted Average | Cost | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1200 | 0.1200 | ||
Weighted Average | Weighted average cost of capital | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0850 | 0.0850 | ||
Weighted Average | Expected volatility | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.4400 | 0.4300 | ||
Weighted Average | Dividend yield | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0690 | 0.0520 | ||
Weighted Average | Risk free rate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0420 | 0.0388 | ||
Minimum | Market yields | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0830 | 0.0800 | ||
Minimum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0775 | 0.0775 | ||
Minimum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0750 | 0.0739 | ||
Minimum | Market yields | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0721 | 0.0650 | ||
Minimum | Market yields | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0800 | 0.0800 | ||
Servicing assets, measurement input | 0.1350 | 0.1350 | ||
Minimum | Cumulative prepayment rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Minimum | Cumulative prepayment rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Minimum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2250 | 0.2250 | ||
Minimum | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0 | 0 | ||
Minimum | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.5560 | 0.5560 | ||
Minimum | Cumulative prepayment rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Minimum | Average cumulative default rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Minimum | Average cumulative default rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Minimum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1900 | 0.1900 | ||
Minimum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.3000 | 0.3000 | ||
Minimum | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2000 | 0.2000 | ||
Minimum | Average cumulative default rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Minimum | Cost | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1000 | 0.1000 | ||
Minimum | Weighted average cost of capital | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0750 | 0.0750 | ||
Minimum | Expected volatility | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.4400 | 0.4300 | ||
Minimum | Dividend yield | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0690 | 0.0520 | ||
Minimum | Risk free rate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0420 | 0.0388 | ||
Maximum | Market yields | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0830 | 0.0800 | ||
Maximum | Market yields | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0775 | 0.0775 | ||
Maximum | Market yields | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0750 | 0.0739 | ||
Maximum | Market yields | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0812 | 0.0775 | ||
Maximum | Market yields | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1200 | 0.1200 | ||
Servicing assets, measurement input | 0.1350 | 0.1350 | ||
Maximum | Cumulative prepayment rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Maximum | Cumulative prepayment rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.7500 | 0.7500 | ||
Maximum | Cumulative prepayment rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2250 | 0.2250 | ||
Maximum | Cumulative prepayment rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0 | 0 | ||
Maximum | Cumulative prepayment rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.7500 | 0.7500 | ||
Maximum | Cumulative prepayment rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2250 | 0.2250 | ||
Maximum | Average cumulative default rate | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Maximum | Average cumulative default rate | Lower of Cost or Market | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.2000 | 0.2000 | ||
Maximum | Average cumulative default rate | Unguaranteed Investments Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1900 | 0.1900 | ||
Maximum | Average cumulative default rate | Unguaranteed Investments Non-Accrual | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.3000 | 0.3000 | ||
Maximum | Average cumulative default rate | Loans Held For Sale | Non-affiliate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.2000 | 0.2000 | ||
Maximum | Average cumulative default rate | Investments | Non-Control Investments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing assets, measurement input | 0.1900 | 0.1900 | ||
Maximum | Cost | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.1400 | 0.1400 | ||
Maximum | Weighted average cost of capital | Joint Ventures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments, measurement input | 0.0950 | 0.0950 | ||
Maximum | Expected volatility | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.4400 | 0.4300 | ||
Maximum | Dividend yield | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0690 | 0.0520 | ||
Maximum | Risk free rate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity warrants, measurement input | 0.0420 | 0.0388 |
DEPOSITS - Deposits by Type (De
DEPOSITS - Deposits by Type (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Banking and Thrift, Interest [Abstract] | ||
Noninterest-bearing | $ 5,466 | $ 10,053 |
Interest-bearing: | ||
Checking | 16,870 | 11,456 |
Money market | 27,290 | 15,803 |
Savings | 253,595 | 259,152 |
Time deposits | 209,721 | 167,041 |
Interest-bearing | 507,476 | 453,452 |
Total deposits from related parties and their affiliated companies | 512,942 | 463,505 |
Time deposits, money market, and interest-bearing checking obtained through brokers | 58,295 | 53,548 |
Aggregate amount of deposit accounts that exceeded the FDIC limit | 74,699 | 66,511 |
Demand deposit overdrafts reclassified as loan balances | $ 2 | $ 53 |
DEPOSITS - Narrative (Details)
DEPOSITS - Narrative (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Deposit Liability [Line Items] | ||
Aggregate amount of deposit accounts that exceeded the FDIC limit | $ 74,699 | $ 66,511 |
Certificates of Deposit | ||
Deposit Liability [Line Items] | ||
Aggregate amount of deposit accounts that exceeded the FDIC limit | $ 29,266 | $ 20,070 |
DEPOSITS - Maturities (Details)
DEPOSITS - Maturities (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Banking and Thrift, Interest [Abstract] | |
2024 | $ 92,829 |
2025 | 64,999 |
2026 | 31,530 |
2027 | 19,574 |
2028 | 711 |
Thereafter | 78 |
Total time deposits | $ 209,721 |
BORROWINGS - Long-term Debt (De
BORROWINGS - Long-term Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Total | $ 851,823 | $ 878,235 |
Borrowings | $ 662,488 | $ 644,122 |
Weighted Average Interest Rate | 7.21% | 7.04% |
Collateralized deposit | $ 1,509,577 | $ 1,429,513 |
Securitization Trusts | ||
Debt Instrument [Line Items] | ||
Collateralized deposit | 14,500 | 14,800 |
Line of Credit | Webster Note - MWI | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | 54,871 | 54,871 |
Borrowings | $ 35,624 | $ 36,628 |
Weighted Average Interest Rate | 7.93% | 7.94% |
Line of Credit | Capital One Facilities | Capital One, SP1 | ||
Debt Instrument [Line Items] | ||
Commitments - line of credit | $ 60,000 | $ 60,000 |
Borrowings Outstanding - line of credit | $ 20,241 | $ 16,080 |
Weighted Average Interest Rate | 8.18% | 8.20% |
Line of Credit | Deutsche Bank Line of Credit | ||
Debt Instrument [Line Items] | ||
Commitments - line of credit | $ 50,000 | $ 50,000 |
Borrowings Outstanding - line of credit | $ 18,063 | $ 6,799 |
Weighted Average Interest Rate | 10.02% | 10.04% |
Line of Credit | One Florida line of credit - SP3 | ||
Debt Instrument [Line Items] | ||
Commitments - line of credit | $ 30,000 | $ 30,000 |
Borrowings Outstanding - line of credit | $ 29,753 | $ 257 |
Weighted Average Interest Rate | 9.50% | 9.50% |
Secured Debt | FHLB Advances | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 110,433 | $ 113,891 |
Borrowings | $ 19,726 | $ 23,184 |
Weighted Average Interest Rate | 2.24% | 2.13% |
Secured Debt | Securitization Trusts | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 273,269 | $ 296,223 |
Borrowings | $ 269,480 | $ 292,112 |
Weighted Average Interest Rate | 7.85% | 7.84% |
Medium-term Notes | 2024 Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 38,250 | $ 38,250 |
Borrowings | $ 38,178 | $ 38,124 |
Weighted Average Interest Rate | 5.75% | 5.75% |
Medium-term Notes | 2025 5.00% Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 30,000 | $ 30,000 |
Borrowings | $ 29,651 | $ 29,563 |
Weighted Average Interest Rate | 5% | 5% |
Medium-term Notes | 2025 8.125% Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 50,000 | $ 50,000 |
Borrowings | $ 49,564 | $ 49,433 |
Weighted Average Interest Rate | 8.125% | 8.125% |
Medium-term Notes | 2026 Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 115,000 | $ 115,000 |
Borrowings | $ 113,743 | $ 113,564 |
Weighted Average Interest Rate | 5.50% | 5.50% |
Medium-term Notes | 2028 Notes | ||
Debt Instrument [Line Items] | ||
Commitments - Notes | $ 40,000 | $ 40,000 |
Borrowings | $ 38,465 | $ 38,378 |
Weighted Average Interest Rate | 8% | 8% |
BORROWINGS - Outstanding Borrow
BORROWINGS - Outstanding Borrowings (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Weighted Average Interest Rate | 7.21% | 7.04% |
Webster Note - MWI | Line of Credit | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 35,884 | $ 36,881 |
Unamortized deferred financing costs | (260) | (253) |
Net carrying amount | $ 35,624 | $ 36,628 |
Weighted Average Interest Rate | 7.93% | 7.94% |
Capital One Facilities | Line of Credit | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 20,400 | $ 16,300 |
Unamortized deferred financing costs | (159) | (220) |
Net carrying amount | 20,241 | 16,080 |
Deutsche Bank Line of Credit | Line of Credit | ||
Debt Instrument [Line Items] | ||
Principal balance | 18,136 | 6,900 |
Unamortized deferred financing costs | (73) | (101) |
Net carrying amount | $ 18,063 | $ 6,799 |
Weighted Average Interest Rate | 10.02% | 10.04% |
One Florida line of credit - SP3 | Line of Credit | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 29,850 | $ 375 |
Unamortized deferred financing costs | (97) | (118) |
Net carrying amount | $ 29,753 | $ 257 |
Weighted Average Interest Rate | 9.50% | 9.50% |
2024 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 38,250 | $ 38,250 |
Unamortized deferred financing costs | (72) | (126) |
Net carrying amount | $ 38,178 | $ 38,124 |
Weighted Average Interest Rate | 5.75% | 5.75% |
2025 5.00% Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 30,000 | $ 30,000 |
Unamortized deferred financing costs | (349) | (437) |
Net carrying amount | $ 29,651 | $ 29,563 |
Weighted Average Interest Rate | 5% | 5% |
2025 8.125% Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 50,000 | $ 50,000 |
Unamortized deferred financing costs | (436) | (567) |
Net carrying amount | $ 49,564 | $ 49,433 |
Weighted Average Interest Rate | 8.125% | 8.125% |
2026 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 115,000 | $ 115,000 |
Unamortized deferred financing costs | (1,257) | (1,436) |
Net carrying amount | $ 113,743 | $ 113,564 |
Weighted Average Interest Rate | 5.50% | 5.50% |
2028 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 40,000 | $ 40,000 |
Unamortized deferred financing costs | (1,535) | (1,622) |
Net carrying amount | $ 38,465 | $ 38,378 |
Weighted Average Interest Rate | 8% | 8% |
Securitization Trusts | Secured Debt | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 273,269 | $ 296,223 |
Unamortized deferred financing costs | (3,789) | (4,111) |
Net carrying amount | $ 269,480 | $ 292,112 |
Weighted Average Interest Rate | 7.85% | 7.84% |
BORROWINGS - Narrative (Details
BORROWINGS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Borrowings | $ 662,488 | $ 644,122 | |
Valuation adjustment, FHLB | (100) | ||
Secured Debt | FHLB Advances | |||
Debt Instrument [Line Items] | |||
Borrowings | 19,726 | $ 23,184 | |
Medium-term Notes | |||
Debt Instrument [Line Items] | |||
Interest expense | $ 12,600 | $ 12,700 |
BORROWINGS - Fair Value of Debt
BORROWINGS - Fair Value of Debt (Details) $ in Thousands | Mar. 31, 2024 USD ($) $ / shares | Dec. 31, 2023 USD ($) $ / shares |
Debt Instrument [Line Items] | ||
Borrowings | $ 662,304 | $ 641,794 |
2028 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Borrowings | $ 40,240 | $ 40,070 |
2028 Notes | Medium-term Notes | Measurement Input, Share Price | ||
Debt Instrument [Line Items] | ||
Closing price (in dollars per share) | $ / shares | 25.15 | 25.04 |
2026 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Borrowings | $ 111,872 | $ 109,250 |
2026 Notes | Medium-term Notes | Measurement Input, Share Price | ||
Debt Instrument [Line Items] | ||
Closing price (in dollars per share) | $ / shares | 24.32 | 23.75 |
2024 Notes | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Borrowings | $ 38,464 | $ 38,235 |
2024 Notes | Medium-term Notes | Measurement Input, Share Price | ||
Debt Instrument [Line Items] | ||
Closing price (in dollars per share) | $ / shares | 25.14 | 24.99 |
DERIVATIVE INSTRUMENTS - Deriva
DERIVATIVE INSTRUMENTS - Derivatives Outstanding (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Liability | $ 38 | $ 630 |
Foreign Exchange Future | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional1 | (27,869) | |
Asset | 0 | 0 |
Liability | $ 38 | $ 630 |
Remaining Maturity | 3 months | 3 months |
Foreign Exchange Future | Short | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional1 | $ (43,517) |
DERIVATIVE INSTRUMENTS - Gains
DERIVATIVE INSTRUMENTS - Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Unrealized Appreciation/(Depreciation) | $ 592 | $ (495) |
Foreign Exchange Future | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Unrealized Appreciation/(Depreciation) | 592 | (693) |
Realized Gain/(Loss) | $ (268) | $ 197 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Obligations and Commitments Under Operating Lease and Employment Agreements (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Operating Leases | |
2024 | $ 2,075 |
2025 | 2,461 |
2026 | 1,835 |
2027 | 429 |
2028 | 0 |
Thereafter | 0 |
Total | 6,800 |
Employment Agreement | |
2024 | 2,274 |
2025 | 740 |
2026 | 0 |
2027 | 0 |
2028 | 0 |
Thereafter | 0 |
Total | 3,014 |
Total | |
2024 | 4,349 |
2025 | 3,201 |
2026 | 1,835 |
2027 | 429 |
2028 | 0 |
Thereafter | 0 |
Total | $ 9,814 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Narrative (Details) | Mar. 31, 2024 USD ($) |
Commitments to Extend Credit | |
Other Commitments [Line Items] | |
Commitment | $ 108,800,000 |
SBA investment | |
Other Commitments [Line Items] | |
Commitment | 15,900,000 |
504 Loan | |
Other Commitments [Line Items] | |
Commitment | 87,700,000 |
ALP Loans | |
Other Commitments [Line Items] | |
Commitment | 0 |
C&I | |
Other Commitments [Line Items] | |
Commitment | $ 5,300,000 |
STOCK BASED COMPENSATION - Rest
STOCK BASED COMPENSATION - Restricted Stock Activity (Details) - shares | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
2015 Equity Incentive Plan | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Options granted (in shares) | 0 | ||||
Restricted Stock | 2023 and 2015 Stock Incentive Plan | Minimum | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Vesting period | 1 year | ||||
Restricted Stock | 2023 and 2015 Stock Incentive Plan | Maximum | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Vesting period | 3 years | ||||
Restricted Stock | 2015 Equity Incentive Plan | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Shares authorized (in shares) | 1,500,000 | ||||
Net restricted stock (granted)/forfeited (in shares) | 0 | 28,000 | (251,000) | (215,000) | (223,000) |
Shares available for issuance (in shares) | (661,000) | ||||
Restricted Stock | 2023 Stock Incentive Plan | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Shares authorized (in shares) | 3,000,000 | ||||
Net restricted stock (granted)/forfeited (in shares) | (45,000) | (82,000) | 0 | 0 | 0 |
Shares available for issuance (in shares) | (127,000) | ||||
Vesting period | 1 year |
STOCK BASED COMPENSATION - Narr
STOCK BASED COMPENSATION - Narrative (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 0.7 | $ 0.7 |
Restricted Stock | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Unrecognized compensation expense | $ 3.5 | |
Remaining weighed-average period | 1 year 9 months 18 days | |
Outstanding (shares) | 345 | |
Weighted average grant date fair value (in dollars per share) | $ 17.89 | |
Unvested Restricted Stock | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Outstanding (shares) | 35 |
STOCK BASED COMPENSATION - Divi
STOCK BASED COMPENSATION - Dividends (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Apr. 14, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
DRIP Shares Issued | 6,000 | ||
DRIP Shares Value | $ 72 | ||
Unvested Restricted Stock | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
DRIP Shares Issued | 6,300 | 4,700 | |
DRIP Shares Value | $ 71 | $ 60 |
SHAREHOLDERS' EQUITY - Narrativ
SHAREHOLDERS' EQUITY - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||
Apr. 14, 2023 | Feb. 03, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Nov. 17, 2023 | |
Subsidiary, Sale of Stock [Line Items] | ||||||
Preferred stock, par value (in dollars per share) | $ 0.02 | $ 0.02 | ||||
Issuance of Preferred stock | $ 20,000 | |||||
Warrants issued (in shares) | 47,540 | |||||
Price of warrant (in dollars per share) | $ 21.03468 | |||||
Dividends to preferred shareholders | $ 400 | 249 | $ 200 | |||
DRIP Shares Value | $ 72 | |||||
DRIP Shares Issued | 6,000 | |||||
Unvested Restricted Stock | ||||||
Subsidiary, Sale of Stock [Line Items] | ||||||
DRIP Shares Value | $ 71 | $ 60 | ||||
DRIP Shares Issued | 6,300 | 4,700 | ||||
Series A Convertible Preferred Stock | ||||||
Subsidiary, Sale of Stock [Line Items] | ||||||
Issuance of stock (in shares) | 20,000 | |||||
Preferred stock, par value (in dollars per share) | $ 0.02 | |||||
Issuance of Preferred stock | $ 20,000 | |||||
Issuance price (in dollars per share) | $ 1,000 | |||||
Convertible shares (in shares) | 47.54053782 | |||||
2023 ATM Equity Distribution | ||||||
Subsidiary, Sale of Stock [Line Items] | ||||||
Common stock authorized for sale (in shares) | 3,000,000 |
SHAREHOLDERS' EQUITY - Dividend
SHAREHOLDERS' EQUITY - Dividends Declared and Distributed (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | Apr. 15, 2024 | Apr. 14, 2023 |
Subsidiary, Sale of Stock [Line Items] | ||
Amount Per Share | $ 0.18 | |
Cash Distribution | $ 4,291 | |
DRIP Shares Issued | 6 | |
DRIP Shares Value | $ 72 | |
Subsequent Event | ||
Subsidiary, Sale of Stock [Line Items] | ||
Amount Per Share | $ 0.19 | |
Cash Distribution | $ 4,617 | |
DRIP Shares Issued | 0 | |
DRIP Shares Value | $ 0 |
EARNINGS PER SHARE - Schedule o
EARNINGS PER SHARE - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Basic earnings per share: | ||
Net income available to common shareholders | $ 9,250 | $ 18,301 |
Weighted-average basic shares outstanding (in shares) | 24,287 | 24,223 |
Basic earnings per share (in dollars per share) | $ 0.38 | $ 0.76 |
Diluted earnings per share: | ||
Net income available to common shareholders | $ 9,250 | $ 18,301 |
Weighted-average basic shares outstanding (in shares) | 24,287 | 24,223 |
Add effect of dilutive stock options and restricted stock grants (in shares) | 71 | 658 |
Total weighted-average diluted shares outstanding (in shares) | 24,358 | 24,881 |
Diluted earnings per share (in dollars per share) | $ 0.38 | $ 0.74 |
Anti-dilutive warrants and restricted stock awards (in shares) | $ 1,065 | $ 248 |
BENEFIT PLANS - Narrative (Deta
BENEFIT PLANS - Narrative (Details) - Employee Stock Purchase Plan $ in Thousands, shares in Millions | Jun. 14, 2023 USD ($) shares |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |
Shares authorized (in shares) | shares | 0.2 |
Percentage of eligible compensation to withhold | 15% |
Fair market value of shares to be purchased | $ | $ 25 |
Percentage of fair market value of common stock | 85% |
BENEFIT PLANS - ESPP Activity (
BENEFIT PLANS - ESPP Activity (Details) - Employee Stock Purchase Plan - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||
Shares purchased (in shares) | 5 | 4 |
Weighted average share price (in dollars per share) | $ 9.83 | $ 13.05 |
Total purchased | $ 51 | $ 51 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2022 | |
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Effective tax rate | 26.33% | |
Net operating losses | $ 35.4 | |
Tax Years 2029 through 2037 | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | 4.6 | |
Indefinite Carryforward | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | 30.8 | |
Tax Year 2023 | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | 31.7 | |
Tax Years After 2023 | ||
Investments, Owned, Federal Income Tax Note [Line Items] | ||
Net operating losses | $ 3.7 |
SEGMENTS (Details)
SEGMENTS (Details) $ in Thousands | 3 Months Ended | |||
Jan. 06, 2023 | Mar. 31, 2024 USD ($) segment | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Segment Reporting Information [Line Items] | ||||
Number of reportable segments | segment | 4 | |||
Interest income | $ 27,067 | $ 18,715 | ||
Total interest expense | 18,161 | 14,132 | ||
Net interest income | 8,906 | 4,583 | ||
Provision for credit losses | 4,015 | 1,318 | ||
Net interest income after provision for credit losses | 4,891 | 3,265 | ||
Noninterest income | 49,367 | 42,356 | ||
Noninterest expense | 41,159 | 39,023 | ||
Net income before taxes | 13,099 | 6,598 | ||
Income tax expense (benefit) | 3,449 | (11,952) | ||
Net income | 9,650 | $ 18,550 | ||
Assets | $ 1,509,577 | $ 1,429,513 | ||
NBNYC | ||||
Segment Reporting Information [Line Items] | ||||
Divest or termination period | 2 years | |||
Divest or termination period, extension | 2 years | |||
Operating Segments | Banking | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | $ 13,571 | |||
Total interest expense | 5,853 | |||
Net interest income | 7,718 | |||
Provision for credit losses | 4,015 | |||
Net interest income after provision for credit losses | 3,703 | |||
Noninterest income | 29,982 | |||
Noninterest expense | 20,249 | |||
Net income before taxes | 13,436 | |||
Income tax expense (benefit) | 4,035 | |||
Net income | 9,401 | |||
Assets | 736,100 | |||
Operating Segments | Technology | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | 1 | |||
Total interest expense | 0 | |||
Net interest income | 1 | |||
Provision for credit losses | 0 | |||
Net interest income after provision for credit losses | 1 | |||
Noninterest income | 7,318 | |||
Noninterest expense | 7,212 | |||
Net income before taxes | 107 | |||
Income tax expense (benefit) | 0 | |||
Net income | 107 | |||
Assets | 22,523 | |||
Operating Segments | NSBF | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | 10,744 | |||
Total interest expense | 5,966 | |||
Net interest income | 4,778 | |||
Provision for credit losses | 0 | |||
Net interest income after provision for credit losses | 4,778 | |||
Noninterest income | (1,212) | |||
Noninterest expense | 4,486 | |||
Net income before taxes | (920) | |||
Income tax expense (benefit) | 0 | |||
Net income | (920) | |||
Assets | 600,877 | |||
Operating Segments | Payments | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | 545 | |||
Total interest expense | 796 | |||
Net interest income | (251) | |||
Provision for credit losses | 0 | |||
Net interest income after provision for credit losses | (251) | |||
Noninterest income | 11,749 | |||
Noninterest expense | 8,102 | |||
Net income before taxes | 3,396 | |||
Income tax expense (benefit) | 0 | |||
Net income | 3,396 | |||
Assets | 56,892 | |||
Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | 3,323 | |||
Total interest expense | 6,663 | |||
Net interest income | (3,340) | |||
Provision for credit losses | 0 | |||
Net interest income after provision for credit losses | (3,340) | |||
Noninterest income | 17,771 | |||
Noninterest expense | 9,865 | |||
Net income before taxes | 4,566 | |||
Income tax expense (benefit) | (586) | |||
Net income | 5,152 | |||
Assets | 786,420 | |||
Eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Interest income | (1,117) | |||
Total interest expense | (1,117) | |||
Net interest income | 0 | |||
Provision for credit losses | 0 | |||
Net interest income after provision for credit losses | 0 | |||
Noninterest income | (16,241) | |||
Noninterest expense | (8,755) | |||
Net income before taxes | (7,486) | |||
Income tax expense (benefit) | 0 | |||
Net income | (7,486) | |||
Assets | $ (693,235) |