Liquidation Basis of Accounting, Liability for Estimated Costs in Excess of Receipts [Text Block] | 5. The liquidation basis of accounting requires the Company to estimate net cash flows from operations and to accrue all costs associated with implementing and completing the plan of liquidation. The Company currently estimates that it will incur costs in excess of estimated receipts during the liquidation period, excluding the net proceeds from the real estate sales. These amounts can vary significantly due to, among other things, land development costs, the timing and estimates for executing and renewing leases, capital expenditures to maintain the real estate at its current estimated realizable value and estimates of tenant Upon transition to the liquidation basis of accounting on September 1, 2015, Amount Rents and reimbursements $ 6,545,535 Property operating expenses (3,426,601 ) Capital expenditures excluding land development costs and land purchases (921,603 ) Land development costs and land purchases (574,833 ) Corporate expenditures (1) (5,766,593 ) Estimated real estate selling costs (2,727,000 ) Retention bonus payments to directors (1,802,125 ) Retention bonus payments to executives and other employees (970,375 ) Less prepaid expenses and other assets 456,127 Liability for estimated costs in excess of estimated receipts during liquidation $ (9,187,468 ) (1) The change in the liability for estimated costs in excess of estimated receipts during liquidation from September 1, 2015 December 31, 2015 September 1, 2015 Expenditures/ (Receipts) Remeasurement of Assets and Liabilities December 31, 2015 Assets: Estimated net inflows from investment of real estate $ 6,545,535 $ (1,620,279 ) $ 1,515,069 $ 6,440,325 Liabilities: Property operating costs (3,426,601 ) 860,771 (1,030,874 ) (3,596,704 ) Capital expenditures excluding land development costs and land purchases (921,603 ) 274,194 34,705 (612,704 ) Land development costs and land purchases (574,833 ) 380,979 (2,960,636 ) (3,154,490 ) Corporate expenditures (5,766,593 ) 1,127,501 (3,139,583 ) (7,778,675 ) Selling costs on real estate assets* (2,727,000 ) 61,860 (151,860 ) (2,817,000 ) Retention bonus payments to directors* (1,802,125 ) 52,910 485,485 (1,263,730 ) Retention bonus payments to executives and other employees* (970,375 ) 28,490 261,415 (680,470 ) Less Prepaid expenses and other assets 456,127 (13,019 ) - 443,108 Liability for estimated costs in excess of estimated receipts during liquidation** $ (9,187,468 ) $ 1,153,407 $ (4,986,279 ) $ (13,020,340 ) * ** 2018. GYRODYNE, LLC AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2016 September 1, 2015 December 31, 2015 Amounts related to number of buildings, square footage, occupancy and tenant As of December 31, 2015, 2018: Amount Rents and reimbursements $ 6,440,325 Property operating expenses (3,596,704 ) Capital expenditures excluding land development costs and land purchases (612,704 ) Land development costs (3,154,490 ) Corporate expenditures (1) (7,778,675 ) Estimated real estate selling costs (2,817,000 ) Retention bonus payments to directors (1,263,730 ) Retention bonus payments to executives and other employees (680,470 ) Less prepaid expenses and other assets 443,108 Liability for estimated costs in excess of estimated receipts during liquidation $ (13,020,340 ) (1) The change in the liability for estimated costs in excess of estimated receipts during liquidation from January 1, 2016 December 31, 2016 January 1, 2016 Expenditures/ (Receipts) Remeasurement of Assets and Liabilities December 31, 2016 Assets: Estimated rents and reimbursements $ 6,440,325 $ (3,576,121 ) $ 1,723,402 $ 4,587,606 Liabilities: Property operating costs (3,596,704 ) 1,900,973 (476,132 ) (2,171,863 ) Capital expenditures excluding land development costs and land purchases (612,704 ) 426,658 (653,954 ) (840,000 ) Land development costs (3,154,490 ) 897,074 (1,100,784 ) (3,358,200 ) Corporate expenditures (7,778,675 ) 3,139,420 (1,586,439 ) (6,225,694 ) Selling costs on real estate assets* (2,817,000 ) 979,704 (24,204 ) (1,861,500 ) Retention bonus payments to directors (a)* (1,263,730 ) 762,351 266,747 (234,632 ) Retention bonus payments to executives and other employees (a)* (680,470 ) 410,497 143,633 (126,340 ) Less prepaid expenses and other assets 443,108 (97,596 ) - 345,512 Liability for estimated costs in excess of estimated receipts during liquidation** $ (13,020,340 ) $ 4,842,960 $ (1,707,731 ) $ (9,885,111 ) * **These estimates are based on the liquidation being completed by the end of 2018. (a) December 31, 2016, may 2013 |