ADVANCES, NON-CONVERTIBLE NOTES PAYABLE, AND PPP NOTE PAYABLE | NOTE 8 – ADVANCES, NON-CONVERTIBLE NOTES PAYABLE, AND PPP NOTE PAYABLE Factoring Advances Upon effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company became liable for merchant cash advances Empire had obtained in the amount of $ 4,975,940 4,072,799 4,104,334 903,141 871,606 On August 2, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 1,587,500 1,225,000 weekly 37,798 June 4, 2023 362,500 187,505 1,399,995 0 0 On August 3, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 952,500 735,000 weekly 22,679 June 4, 2023 217,500 952,500 0 0 On September 28, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 1,815,000 1,477,500 weekly 36,012 October 18, 2023 337,500 165,000 1,650,000 0 0 On December 8, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 3,025,000 2,500,000 weekly 60,020 December 15, 2023 492,540 32,460 The Company made repayments of $ 180,060 695,198 2,149,742 0 2,352,000 0 492,540 On December 8, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 1,815,000 1,470,000 weekly 34,904 323,669 21,330 Company made repayments of $ 104,712 408,136 1,302,152 0 1,386,619 0 323,670 On December 29, 2022, the Company entered into a revenue factoring advance in the principal amount of $ 1,474,000 1,067,000 weekly 28,346 404,812 2,188 1,474,000 0 0 1,069,188 0 404,812 On January 17, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 770,000 550,000 50,000 weekly 24,062 270,000 192,500 548,625 28,875 0 On January 17, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 1,400,000 1,000,000 100,000 weekly 43,750 500,000 350,000 1,003,870 46,130 0 On March 29, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 2,902,500 2,250,000 67,500 2,182,500 weekly 54,764 652,500 2,744,950 157,550 0 0 On March 29, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 4,386,000 3,400,000 102,000 476,109 2,821,891 weekly 82,755 986,000 4,080,105 305,895 0 0 On May 26, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 917,000 700,000 21,000 679,000 weekly 17,635 238,000 861,000 56,000 0 0 On May 26, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 393,000 300,000 9,000 291,000 weekly 7,558 102,000 375,000 18,000 0 0 On June 7, 2023, the Company entered into a revenue factoring advance in the principal amount of $ 1,400,000 910,000 90,000 910,000 weekly 51,785 490,000 1,379,910 20,090 0 0 The remaining advances are for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder in 2018. As of December 31, 2023 and 2022, the Company owed $ 85,000 Non-Convertible Notes Payable On September 23, 2021, the Company entered into a Resolution Agreement with Sheppard, Mullin, Richter & Hampton concerning the $ 459,250.88 Note 11 – Commitments and Contingencies Under the terms of the Resolution Agreement, which the Company has classified as a non-convertible note, the Company was required to make a $25,000 initial payment by September 30, 2021 and is required to make $15,000 monthly payments from October 2021 to January 2023 with a final $10,000 payment due in February 2023 3,182 10,297 s ended December 31, 2023 and 2022, re . During the year ended December 31, 2023 and 2022, the Company made $ 40,000 165,000 . As of December 31, 2023 and 2022, the Resolution Agreement had a balance of $ 0 38,284 0 3,182 On April 11, 2022, the Company entered into a vehicle financing agreement with GM Financial for the purchase of a vehicle for use by the Company’s Chief Executive Officer in the principal amount of $ 74,186 65,000 10,000 2,400 1,236 27,393 6,182 1,592 1,296 34,312 60,114 6,298 7,890 On April 21, 2022, the Company entered into a secured promissory note in the principal amount of $ 964,470 750,000 6,665 19,260 10.6 354,789 46,655 72,932 34,440 455,929 732,550 107,097 180,030 On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 16,727 4,046 36,985 9,382 579,227 595,954 2,991 3,184 On September 1, 2022, the Company entered into an additional Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 16,727 4,046 36,985 9,382 579,227 595,954 2,991 3,184 On September 14, 2022, the Company entered into a secured promissory note in the principal amount of $ 2,980,692 2,505,000 82,797 10.6 256,797 47,411 1,374,821 165,594 1,268,792 2,386,817 171,484 428,281 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,539,630 1,078,502 10,410 20,950 10.6 102,505 6,618 390,198 0 797,427 1,085,120 352,005 454,510 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,560,090 1,092,910 10,630 21,225 10.6 103,312 6,867 396,977 805,949 1,099,614 357,164 460,476 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,597,860 1,119,334 10,860 21,740 10.6 107,589 6,867 406,295 0 827,495 1,126,201 364,069 471,659 On December 15, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,557,435 1,093,380 10,585 21,190 10.6 107,434 3,254 396,167 0 807,900 1,096,634 353,367 460,801 On January 10, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,245,018 1,021,500 1,000,000 10,365 34,008 10.6 223,518 80,564 453,820 648,244 142,954 On January 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,185,810 832,605 832,605 8,030 16,135 10.6 75,253 286,983 620,876 277,951 On February 23, 2023, the Company entered into a secured promissory note in the principal amount of $ 822,040 628,353 628,253 6,370 16,595 10.6 182,908 297,020 514,241 10,779 On February 24, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,186,580 832,605 832,605 9,185 23,955 10.6 21,380 224,859 660,761 300,960 On March 1, 2023, the Company entered into a secured promissory note in the principal amount of $ 635,000 635,000 63,500 14,138 8.5 111,697 20,478 0 0 On April 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 317,415 219,676 219,676 2,245 4,315 10.6 64,114 28,101 183,663 69,638 On July 31, 2023, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief Executive Officer in the principal amount of $ 17,218,350 17,218,350 7 0 498,625 17,218,350 The following table details the current and long-term principal due under non-convertible notes as of December 31, 2023. SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE Principal Principal GM Financial (Issued April 11, 2022) $ 18,546 $ 22,063 Non-Convertible Note (Issued March 8, 2019) 5,000 - Deed of Trust Note (Issued September 1, 2022) 53,712 525,515 Deed of Trust Note (Issued September 1, 2022) 53,712 525,515 Equipment Finance Note (Issued April 21, 2022) 231,120 331,906 Equipment Finance Note (Issued September 14, 2022) 993,564 446,713 Equipment Finance Note (Issued November 28, 2022) 251,400 898,032 Equipment Finance Note (Issued November 28, 2022) 254,700 908,413 Equipment Finance Note (Issued November 28, 2022) 260,880 930,685 Equipment Finance Note (Issued December 15, 2022) 254,280 906,988 Equipment Finance Note (Issued January 10, 2023) 408,096 383,102 Equipment Finance Note (Issued January 12, 2023) 193,620 705,207 Equipment Finance Note (Issued February 23, 2023) 193,620 331,400 Equipment Finance Note (Issued February 24, 2023) 287,460 674,261 Equipment Finance Note (Issued April 12, 2023) 51,780 201,521 Related Party Promissory Note (Issued July 31, 2023) - 17,218,350 Simple Agreements for Future Tokens (Issued February 2018) - 85,000 Debt Discount (774,308 ) (1,739,461 ) Total Principal of Non-Convertible Notes $ 2,737,182 $ 23,355,210 Total principal payments due on non-convertible notes 2024 through 2028 and thereafter is as follows: SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES Year ended December 31, 2024 $ 3,511,490 2025 3,258,100 2026 1,529,119 2027 809,342 2028 785,128 Thereafter 18,712,982 |