FACTORING ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE | NOTE 8 – FACTORING ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE Factoring Advances On February 1, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,340,000 970,000 30,000 970,000 weekly 25,800 60,656 206,400 824,256 309,344 400,000 On February 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 822,000 572,950 27,050 572,950 weekly 30,444 64,075 243,556 393,469 184,975 400,000 On February 29, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 559,600 376,000 24,000 376,000 weekly 25,436 41,545 97,745 319,800 142,055 On March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,499,000 700,000 300,000 700,000 weekly 125,000 208,435 375,000 533,435 590,565 On March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 374,750 225,000 25,000 225,000 weekly 23,422 29,459 93,688 160,771 120,291 The remaining advances are for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder in 2018. As of March 31, 2024 and December 31, 2023, the Company owed $ 85,000 Non-Convertible Notes Payable On April 11, 2022, the Company entered into a vehicle financing agreement with GM Financial for the purchase of a vehicle for use by the Company’s Chief Executive Officer in the principal amount of $ 74,186 65,000 10,000 2,400 1,236 5,679 3,267 447 442 29,280 34,312 5,651 6,298 On April 21, 2022, the Company entered into a secured promissory note in the principal amount of $ 964,470 750,000 6,665 19,260 10.6 31,192 56,115 9,508 11,741 434,245 455,929 97,589 107,097 On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 4,564 4,214 8,865 9,214 574,663 579,227 3,070 2,991 On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 4,564 4,214 8,865 9,214 574,663 579,227 2,904 2,991 On September 14, 2022, the Company entered into a secured promissory note in the principal amount of $ 2,980,692 2,505,000 82,797 10.6 25,048 39,509 135,197 248,391 1,158,644 1,268,792 146,436 171,484 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,539,630 1,078,502 10,410 20,950 10.6 16,939 18,048 33,978 19,515 780,388 797,427 335,065 352,005 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,560,090 1,092,910 10,630 21,225 10.6 17,187 18,285 34,424 21,260 788,712 805,949 339,976 357,164 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,597,860 1,119,334 10,860 21,740 10.6 17,520 18,729 35,460 21,270 810,554 827,495 346,549 364,069 On December 15, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,557,435 1,093,380 10,585 21,190 10.6 16,916 18,302 34,341 21,170 790,475 807,900 336,452 353,367 On January 10, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,245,018 1,021,500 1,000,000 10,365 34,008 10.6 16,261 15,288 55,146 10,365 609,359 648,244 126,693 142,954 On January 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,185,810 832,605 832,605 8,030 16,135 10.6 16,172 14,187 13,078 8,030 623,970 620,876 261,779 277,951 On February 23, 2023, the Company entered into a secured promissory note in the principal amount of $ 822,040 628,353 628,253 6,370 16,595 10.6 772 4,043 38,804 16,595 476,209 514,241 10,007 10,779 On February 24, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,186,580 832,605 832,605 9,185 23,955 10.6 21,548 6,189 26,884 0 655,425 660,761 279,412 300,960 On April 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 317,415 219,676 219,676 2,245 4,315 10.6 3,466 3,137 183,334 183,663 66,501 69,638 On July 31, 2023, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief Executive Officer in the principal amount of $ 17,218,350 17,218,350 7 0 291,440 10,000,000 1,000 Note 14 – Stockholders’ Equity 7,218,350 17,218,350 The following table details the current and long-term principal due under non-convertible notes as of March 31, 2024. SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE Principal (Current) Principal (Long Term) GM Financial (Issued April 11, 2022) $ 18,546 $ 16,385 Non-Convertible Note (Issued March 8, 2019) - 5,000 Deed of Trust Note (Issued September 1, 2022) 53,712 520,951 Deed of Trust Note (Issued September 1, 2022) 53,712 520,951 Equipment Finance Note (Issued April 21, 2022) 231,120 300,714 Equipment Finance Note (Issued September 14, 2022) 993,564 311,516 Equipment Finance Note (Issued November 28, 2022) 251,400 864,054 Equipment Finance Note (Issued November 28, 2022) 254,700 873,989 Equipment Finance Note (Issued November 28, 2022) 260,880 896,224 Equipment Finance Note (Issued December 15, 2022) 254,280 872,646 Equipment Finance Note (Issued January 10, 2023) 408,096 327,956 Equipment Finance Note (Issued January 12, 2023) 193,620 692,129 Equipment Finance Note (Issued February 24, 2023) 287,460 647,377 Equipment Finance Note (Issued February 23, 2023) 193,620 292,595 Equipment Finance Note (Issued April 12, 2023) 51,780 198,055 Related-party Equipment Note (Issued July 31, 2023) - 7,218,350 SAFTs - 85,000 Debt Discount (754,863 ) (1,597,247 ) Total Principal of Non-Convertible Notes $ 2,751,627 $ 13,046,645 Total principal payments due on non-convertible notes for 2024 through 2028 and thereafter is as follows: SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES Year ended December 31, 2024 (remaining) $ 2,629,867 2025 3,528,100 2026 1,530,119 2027 809,342 2028 785,128 Thereafter 8,867,826 |