FACTORING ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE | NOTE 8 – FACTORING ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE Factoring Advances On February 1, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,340,000 970,000 30,000 970,000 weekly 25,800 0 370,000 606,400 0 733,600 0 0 On February 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 822,000 572,950 27,050 572,950 weekly 30,444 0 249,050 668,556 0 153,444 0 0 On February 29, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 559,600 376,000 24,000 376,000 weekly 25,436 0 183,600 544,745 0 14,855 0 0 On March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 1,499,000 700,000 300,000 700,000 weekly 125,000 0 799,000 1,375,000 0 124,000 0 0 On March 7, 2024, the Company entered into a revenue factoring advance in the principal amount of $ 374,750 225,000 25,000 225,000 weekly 23,422 0 149,750 343,688 0 31,062 0 0 The remaining advances are for Simple Agreements for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder in 2018. As of September 30, 2024 and December 31, 2023, the Company owed $ 85,000 Non-Convertible Notes Payable On April 11, 2022, the Company entered into a vehicle financing agreement with GM Financial for the purchase of a vehicle for use by the Company’s Chief Executive Officer in the principal amount of $ 74,186 65,000 10,000 2,400 1,236 22,812 15,848 1,340 1,326 13,041 34,312 4,758 6,298 On April 21, 2022, the Company entered into a secured promissory note in the principal amount of $ 964,470 750,000 6,665 19,260 10.6 171,555 323,597 28,524 35,223 312,898 455,929 78,573 107,097 On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 13,319 12,421 26,965 27,863 $565,907 579,227 2,923 2,991 On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $ 600,000 6.5 4,476 13,319 12,421 26,965 27,863 565,907 579,227 2,923 2,991 On September 14, 2022, the Company entered into a secured promissory note in the principal amount of $ 2,980,692 2,505,000 82,797 10.6 105,860 166,815 738,083 1,240,624 636,569 1,268,792 65,624 171,484 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,539,630 1,078,502 10,410 20,950 10.6 79,185 60,160 186,881 356,220 689,731 797,427 272,820 352,005 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,560,090 1,092,910 10,630 21,225 10.6 118,286 60,950 189,334 362,553 734,900 805,949 238,879 357,164 On November 28, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,597,860 1,119,334 10,860 21,740 10.6 52,560 62,430 194,128 371,326 685,927 827,495 311,509 364,069 On December 15, 2022, the Company entered into a secured promissory note in the principal amount of $ 1,557,435 1,093,380 10,585 21,190 10.6 50,747 57,956 188,877 361,826 669,770 807,900 302,621 353,367 On January 10, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,245,018 1,021,500 1,000,000 10,365 34,008 10.6 48,783 50,122 303,302 398,675 393,725 648,244 94,171 142,954 On January 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,185,810 832,605 832,605 8,030 16,135 10.6 79,231 47,352 130,777 260,828 569,330 620,876 198,720 277,951 On February 23, 2023, the Company entered into a secured promissory note in the principal amount of $ 822,040 628,353 628,253 6,370 16,595 10.6 2,317 26,094 213,425 258,841 303,133 514,241 8,462 10,779 On February 24, 2023, the Company entered into a secured promissory note in the principal amount of $ 1,186,580 832,605 832,605 9,185 23,955 10.6 107,570 34,483 147,862 197,975 620,469 660,761 193,390 300,960 On April 12, 2023, the Company entered into a secured promissory note in the principal amount of $ 317,415 219,676 219,676 2,245 4,315 10.6 34,657 57,182 19,875 7,341 168,881 183,663 49,763 69,638 On July 31, 2023, the Company entered into a secured promissory note with an entity controlled by the Company’s Chief Executive Officer in the principal amount of $ 17,218,350 17,218,350 7 0 291,440 10,000,000 1,000 Note 14 – Stockholders’ Equity 7,218,350 412,360 Note 14 – Stockholders’ Equity 0 17,218,350 The following table details the current and long-term principal due under non-convertible notes as of September 30, 2024. SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE Principal (Current) Principal (Long Term) GM Financial (Issued April 11, 2022) $ 14,837 $ 2,962 Non-Convertible Note (Issued March 8, 2019) - 5,000 Deed of Trust Note (Issued September 1, 2022) 53,712 512,195 Deed of Trust Note (Issued September 1, 2022) 53,712 512,195 Equipment Finance Note (Issued April 21, 2022) 231,120 160,351 Equipment Finance Note (Issued September 14, 2022) 702,193 - Equipment Finance Note (Issued November 28, 2022) 251,401 711,150 Equipment Finance Note (Issued November 28, 2022) 254,700 719,079 Equipment Finance Note (Issued November 28, 2022) 260,880 736,556 Equipment Finance Note (Issued December 15, 2022) 254,280 718,111 Equipment Finance Note (Issued January 10, 2023) 408,096 79,800 Equipment Finance Note (Issued January 12, 2023) 193,620 574,430 Equipment Finance Note (Issued February 24, 2023) 287,460 526,399 Equipment Finance Note (Issued February 23, 2023) 193,620 117,975 Equipment Finance Note (Issued April 12, 2023) 51,780 166,864 SAFTs - 85,000 Debt Discount (660,954 ) (1,158,336 ) Total Principal of Non-Convertible Notes $ 2,550,457 $ 4,469,731 Total principal payments due on non-convertible notes for 2024 through 2028 and thereafter is as follows: SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES Year ended December 31, 2024 (remaining) $ 802,853 2025 2,963,020 2026 1,525,409 2027 1,100,713 2028 785,128 Thereafter 1,662,355 |