Restatement of Previously Issued Financial Statements | NOTE 13. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS Subsequent to the original issuance of Regen’s quarterly financial statements for the period ended March 31, 2016 the Company determined that the recognition of $ 364,822 of expenses recognized during the period resulting from the issuance for less than fair value of equity securities should not have been recognized. The following tables reflect the corrections: REGEN BIOPHARMA,INC. BALANCE SHEET As of Adjustments As of March 31, 2016 March 31, 2016 (unaudited) Restated ASSETS CURRENT ASSETS Cash 106,024 106,024 Note Receivable 12,051 12,051 Prepaid Expenses 1,000 1,000 Accrued Interest Receivable 1,978 1,978 Due from Former Employees 15,000 15,000 Total Current Assets 136,053 136,053 OTHER ASSETS Available for Sale Securities 56,800 56,800 Total Other Assets 56,800 56,800 TOTAL ASSETS 192,853 192,853 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Bank Overdraft 0 0 Accounts payable 21,283 21,283 Notes Payable 228,050 228,050 Accrued payroll taxes 1,946 1,946 Accrued Interest 31,184 31,184 Accrued Rent 15,000 15,000 Accrued Payroll 92,996 92,996 Due to Shareholder 0 0 Total Current Liabilities 390,459 390,459 Long Term Liabilities Convertible Notes Payable 58,295 58,295 Total Long Term Liabilities 58,295 58,295 Total Liabilities 448,754 448,754 STOCKHOLDERS' EQUITY (DEFICIT) Common Stock ($.0001 par value) 500,000,000 shares authorized; 114,753,938 issued and outstanding as of September 30, 2015 and 128,253,138 shares issued and outstanding March 31, 2016 12,824 12,824 Preferred Stock, 0.0001 par value, 800,000,000 authorized and 100,000,000 authorized as of December 31, 2015 and September 30, 2015 respectively Series A Preferred 90,000,000 Authorized and 300,000,000 authorized, 60,981,697 and 84,881,697 outstanding as of September 30, 2105 and March 31, 2016 respectively 8,488 8,488 Series AA Preferred $0.0001 par value 600,000 authorized and 30,000 outstanding as of September 30, 2015 and March 31, 2016 3 3 Additional Paid in capital 14,551,402 (10,512,568 ) 4,038,835 Contributed Capital 728,658 728,658 Retained Earnings (Deficit) accumulated during the development stage (15,422,076 ) 10,512,568 (4,909,508 ) Accumulated Other Comprehensive Income (135,200 ) (135,200 ) Total Stockholders' Equity (Deficit) (255,901 ) (255,900 ) TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 192,853 192,853 REGEN BIOPHARMA , INC. STATEMENT OF OPERATIONS (unaudited) Quarter Ended March 31, 2016 Adjustments Quarter Ended March 31, 2016 (restated) REVENUES 0 0 COST AND EXPENSES Research and Development 172,596 172,596 General and Administrative 435,236 435,236 Consulting and Professional Fees 97,547 97,547 Rent 15,000 15,000 Total Costs and Expenses 720,379 720,379 OPERATING LOSS (720,379 ) (720,379 ) OTHER INCOME & (EXPENSES) Interest Income 297 297 Refunds of amounts previously paid Interest Expense (5,089 ) (5,089 ) Interest Expense attributable to Amortization of Discount (894 ) (894 ) Loss on issuance of common shares for less than fair value (364,822 ) 364,822 0 Preferred shares issued pursuant to contractual obligations TOTAL OTHER INCOME (EXPENSE) (370,508 ) (5,686 ) NET INCOME (LOSS) (1,090,886 ) (726,064 ) BASIC AND FULLY DILUTED EARNINGS (LOSS) PER SHARE (0.0087 ) (0.0058 ) WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 124,875,119 124,875,119 REGEN BIOPHARMA , INC. STATEMENT OF OPERATIONS (unaudited) Six Months Ended March 31, 2016 adjustments Six Months Ended March 31, 2016 (restated) REVENUES 0 0 COST AND EXPENSES Research and Development 277,919 277,919 General and Administrative 923,831 923,831 Consulting and Professional Fees 178,080 178,080 Rent 30,000 30,000 Total Costs and Expenses 1,409,830 1,409,830 OPERATING LOSS (1,409,830 ) (1,409,830 ) OTHER INCOME & (EXPENSES) Interest Income 597 597 Refunds of amounts previously paid Interest Expense (10,090 ) (10,090 ) Interest Expense attributable to Amortization of Discount (894 ) (894 ) Loss on issuance of common shares for less than fair value (1,528,135 ) 1,528,135 0 Preferred shares issued pursuant to contractual obligations TOTAL OTHER INCOME (EXPENSE) (1,538,522 ) (10,387 ) NET INCOME (LOSS) (2,948,352 ) (1,420,217 ) BASIC AND FULLY DILUTED EARNINGS (LOSS) PER SHARE (0.0188 ) (0.0091 ) WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 156,418,573 156,418,573 STATEMENT OF COMPREHENSIVE INCOME (unaudited) Quarter Ended March 31 2016 Adjustments 2016 (restated) Net Income (Loss) (1,090,886 ) 364,822 (726,064 ) Add: Unrealized Gains on Securities — — Less: Unrealized Losses on Securities (63,200 ) (63,200 ) Total Other Comprehensive Income (Loss) (63,200 ) (63,200 ) Comprehensive Income (1,154,086 ) (789,264 ) Six Months Ended March 31 2016 Adjustments 2016 (restated) Net Income (Loss) (2,948,352 ) 1,528,135 (1,420,217 ) Add: Unrealized Gains on Securities — — Less: Unrealized Losses on Securities (101,600 ) (101,600 ) Total Other Comprehensive Income (Loss) (101,600 ) (101,600 ) Comprehensive Income (3,049,952 ) (1,521,817 ) REGEN BIOPHARMA , INC. STATEMENT OF CASH FLOWS (unaudited) Six Months Ended adjustments Six Months Ended March 31 2016 March 31 2016 CASH FLOWS FROM OPERATING ACTIVITIES Net Income (loss) (2,948,352 ) $ 1,528,135 (1,420,217 ) Adjustments to reconcile net Income to net cash Preferred Stock Issued for Expenses Preferred Stock issued for Interest Preferred Stock issued pursuant to contractual obligations Common Stock issued to Consultants Preferred Stock issued to Consultants 40 40 Increase (Decrease) in Interest expense attributable to amortization of Discount 894 894 Changes in operating assets and liabilities: Increase (Decrease) in Accounts Payable (4,571 ) (4,571 ) (Increase) Decrease in Notes Receivable (Increase) Decrease in Interest Receivable (597 ) (597 ) Increase ( Decrease) in Bank Overdraft Increase (Decrease) in accrued Expenses 72,093 72,093 (Increase) Decrease in Prepaid Expenses 9,000 9,000 (Increase)Decrease in Due from Former Employee (15,000 ) (15,000 ) Increase in issuance of stock below fair value 1,528,135 $ (1,528,135 ) 0 Increase in Additional Paid in Capital 495,462 495,462 Net Cash Provided by (Used in) Operating (862,896 ) (862,896 ) CASH FLOWS FROM FINANCING ACTIVITIES Common Stock issued for Cash 475,000 475,000 Preferred Stock issued for Cash 350,001 350,001 Increase in Contributed Capital Increase ( Decrease) in Notes Payable 5,299 5,299 Increase in Convertible Notes payable 100,000 100,000 Increase in Due to Shareholder 0 0 Net Cash Provided by (Used in) Financing 930,300 930,300 Net Increase (Decrease) in Cash 67,404 67,404 Cash at Beginning of Period 38,620 38,620 Cash at End of Period 106,024 106,024 Supplemental Disclosure of Noncash investing and financing activities: Common shares Issued for Debt Preferred Shares Issued for Debt |