| | | | | | | | | | | | | | | | | | | | |
Investments in Portfolio Funds* | | First Acquisition Date | | | Cost | | | Fair Value | | | Percentage of Net Assets | | | Liquidity** | |
Event Driven(a) | | | | | | | | | | | | | | | | | | | | |
Hein Park Offshore Investors Ltd | | | 1/1/2022 | | | $ | 4,250,000 | | | $ | 3,575,459 | | | | 3.47 | % | | | Quarterly | |
Redwood Opportunity Offshore Fund, Ltd. | | | 7/1/2020 | | | | 3,500,000 | | | | 3,527,000 | | | | 3.43 | | | | Quarterly | |
Silver Point Capital Offshore Fund, Ltd. | | | 1/1/2016 | | | | 7,180,612 | | | | 9,099,574 | | | | 8.84 | | | | Annually | |
| | | | | | | | | | | | | | | | | | | | |
Total Event Driven | | | | | | | 14,930,612 | | | | 16,202,033 | | | | 15.74 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Global Asset Allocation(b) | | | | | | | | | | | | | | | | | | | | |
Rokos Global Macro Fund Limited | | | 11/1/2015 | | | | 7,312,448 | | | | 7,453,350 | | | | 7.24 | | | | Monthly | |
| | | | | | | | | | | | | | | | | | | | |
Total Global Asset Allocation | | | | | | | 7,312,448 | | | | 7,453,350 | | | | 7.24 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Long-Short(c) | | | | | | | | | | | | | | | | | | | | |
12 West Capital Fund Ltd | | | 3/1/2022 | | | | 3,600,000 | | | | 2,573,164 | | | | 2.50 | | | | Annual | |
Eversept Global Healthcare Offshore Fund, Ltd. | | | 12/1/2020 | | | | 3,150,000 | | | | 3,497,551 | | | | 3.40 | | | | Quarterly | |
Glenernie Long/Short Fund Ltd | | | 1/1/2022 | | | | 4,500,000 | | | | 3,557,925 | | | | 3.46 | | | | Quarterly | |
Matrix Capital Management Fund (Offshore) Ltd. | | | 7/1/2014 | | | | 5,638,842 | | | | 4,787,897 | | | | 4.65 | | | | Quarterly | |
Oxbow Fund (Offshore) Limited | | | 9/1/2015 | | | | 3,550,753 | | | | 4,384,294 | | | | 4.26 | | | | Quarterly | |
Pelham Global Financials Fund Ltd*** | | | 7/1/2018 | | | | 3,825,800 | | | | 3,053,126 | | | | 2.97 | | | | Quarterly | |
Pleiad Asia Offshore Feeder Fund | | | 12/1/2014 | | | | 4,937,410 | | | | 5,004,974 | | | | 4.86 | | | | Quarterly | |
Soroban Decarbonization Beneficiaries Cayman Fund Ltd | | | 4/1/2022 | | | | 4,200,000 | | | | 3,505,734 | | | | 3.41 | | | | Quarterly | |
Whale Rock Flagship Fund Ltd. | | | 7/1/2014 | | | | 2,688,672 | | | | 2,417,122 | | | | 2.35 | | | | Quarterly | |
| | | | | | | | | | | | | | | | | | | | |
Total Long-Short | | | | | | | 36,091,477 | | | | 32,781,787 | | | | 31.86 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Relative Value(d) | | | | | | | | | | | | | | | | | | | | |
Boundary Creek Fund Offshore Ltd | | | 7/1/2021 | | | | 3,500,000 | | | | 3,601,899 | | | | 3.50 | | | | Quarterly | |
Dark Forest Global Equity Offshore Fund Ltd | | | 4/1/2021 | | | | 5,250,000 | | | | 5,657,279 | | | | 5.50 | | | | Quarterly | |
Iguazu Investors (Cayman), SPC | | | 7/1/2014 | | | | 1,278,071 | | | | 2,331,019 | | | | 2.27 | | | | Quarterly | |
Pine River Fixed Income Fund Ltd. | | | 7/1/2014 | | | | 2,240 | | | | 1,199 | | | | 0.00 | | | | N/A***** | |
Steelhead Pathfinder Fund Ltd. | | | 1/1/2020 | | | | 4,650,000 | | | | 4,890,516 | | | | 4.75 | | | | Monthly | |
Triton Fund, Ltd.*** | | | 7/1/2014 | | | | 72,608 | | | | 31,792 | | | | 0.03 | | | | N/A***** | |
| | | | | | | | | | | | | | | | | | | | |
Total Relative Value | | | | | | | 14,752,919 | | | | 16,513,704 | | | | 16.05 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Multi-Discipline(e) | | | | | | | | | | | | | | | | | | | | |
140 Summer Partners Offshore Ltd. | | | 2/1/2022 | | | | 4,500,000 | | | | 4,194,137 | | | | 4.07 | | | | Quarterly | |
Anchorage Capital Partners Offshore, Ltd. | | | 7/1/2014 | | | | 362,290 | | | | 501,016 | | | | 0.49 | | | | Annually | |
Castle Hook Offshore Fund Ltd. | | | 1/1/2017 | | | | 2,876,043 | | | | 5,105,550 | | | | 4.96 | | | | Quarterly | |
Crake Global Feeder Fund ICAV**** | | | 10/1/2019 | | | | 2,000,000 | | | | 3,066,413 | | | | 2.98 | | | | Monthly | |
FourSixThree Overseas Fund, Ltd. | | | 1/1/2022 | | | | 5,700,000 | | | | 5,512,174 | | | | 5.36 | | | | Quarterly | |
Sachem Head Offshore Ltd. | | | 7/1/2014 | | | | 4,788,894 | | | | 5,102,101 | | | | 4.96 | | | | Quarterly | |
TIG Zebedee Focus Fund Limited | | | 7/1/2014 | | | | 8,259,088 | | | | 9,186,381 | | | | 8.93 | | | | Monthly | |
| | | | | | | | | | | | | | | | | | | | |
Total Multi-Discipline | | | | | | | 28,486,315 | | | | 32,667,772 | | | | 31.75 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total investments in Portfolio Funds | | | | | | $ | 101,573,771 | | | | 105,618,646 | | | | 102.64 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Remaining assets less liabilities | | | | | | | | | | | (2,717,916 | ) | | | (2.64 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net assets | | | | | | | | | | $ | 102,900,730 | | | | 100.00 | % | | | | |
| | | | | | | | | | | | | | | | | | | | |