SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has five reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are Aviation Leasing, Offshore Energy, Shipping Containers, Jefferson Terminal and Railroad. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consist of investments in shipping containers and related equipment subject to operating leases and finance leases and also includes an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. With the CMQR and Jefferson Terminal acquisitions during 2014, the Company created two new reporting segments, Jefferson Terminal and Railroad. The Chief Operating Decision Maker (“CODM”) also implemented Adjusted Net Income as the key performance measure during the same period. This segment structure and performance measure reflects the current management of the businesses and provides the CODM with the information necessary to assess operational performance as well as make resource and allocation decisions. These changes have been reflected within the following tables, and the accompanying 2014 tables have been conformed to the current presentation described above. Corporate consists primarily of unallocated Company level general and administrative expenses and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however financial information presented by segment include the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on Net Income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders as defined by GAAP is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to Net Income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended June 30, 2015 Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 13,807 $ 6,932 $ 1,894 $ — $ — $ — $ 22,633 Infrastructure revenues — — — 5,373 5,558 — 10,931 Total revenues 13,807 6,932 1,894 5,373 5,558 — 33,564 Expenses Operating expenses 377 390 117 9,501 7,215 — 17,600 General and administrative — — — — — 1,989 1,989 Acquisition and transaction expenses — — — — — 1,598 1,598 Management fees and incentive allocation to affiliate — — — — — 3,485 3,485 Depreciation and amortization 5,396 1,489 — 3,461 419 — 10,765 Interest expense — 952 625 3,019 161 — 4,757 Total expenses 5,773 2,831 742 15,981 7,795 7,072 40,194 Other income Equity in earnings of unconsolidated entities — — 1,225 — — — 1,225 Gain on sale of equipment, net 284 — — — 4 — 288 Interest income — 114 — 2 — — 116 Other expense, net — — (2 ) (1 ) — — (3 ) Total other income 284 114 1,223 1 4 — 1,626 Income (loss) before income taxes 8,318 4,215 2,375 (10,607 ) (2,233 ) (7,072 ) (5,004 ) Provision for income taxes 198 — 19 49 — — 266 Net income (loss) 8,120 4,215 2,356 (10,656 ) (2,233 ) (7,072 ) (5,270 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 189 — (4,545 ) (79 ) 2 (4,433 ) Net income (loss) attributable to shareholders $ 8,120 $ 4,026 $ 2,356 $ (6,111 ) $ (2,154 ) $ (7,074 ) $ (837 ) The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 8,288 $ 4,026 $ 2,376 $ (5,741 ) $ (1,928 ) $ (5,452 ) $ 1,569 Add: Non-controlling share of adjustments to Adjusted Net Income 326 Add: Equity in earnings of unconsolidated entities 1,225 Add: Cash payments for income taxes 313 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (1,225 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (1 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,598 ) Less: Equity-based compensation expense (1,180 ) Less: Provision for income taxes (266 ) Net Loss attributable to shareholders $ (837 ) Summary information with respect to the Company’s geographic sources of revenue is as follows: Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,682 $ — $ — $ — $ — $ — $ 2,682 Asia 5,768 1,866 1,349 — — — 8,983 Europe 4,620 4,635 — — — — 9,255 North America 613 431 545 5,373 5,558 — 12,520 South America 124 — — — — — 124 Total revenues $ 13,807 $ 6,932 $ 1,894 $ 5,373 $ 5,558 $ — $ 33,564 II. For the Six months ended June 30, 2015 Six months ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 28,052 $ 13,799 $ 3,820 $ — $ — $ — $ 45,671 Infrastructure revenues — — — 10,019 11,847 — 21,866 Total revenues 28,052 13,799 3,820 10,019 11,847 — 67,537 Expenses Operating expenses 715 961 170 16,174 14,299 — 32,319 General and administrative — — — — — 2,337 2,337 Acquisition and transaction expenses — — — — — 1,966 1,966 Management fees and incentive allocation to affiliate — — — — — 5,899 5,899 Depreciation and amortization 10,652 2,978 — 6,769 928 — 21,327 Interest expense — 1,908 1,267 6,106 291 — 9,572 Total expenses 11,367 5,847 1,437 29,049 15,518 10,202 73,420 Other income Equity in earnings of unconsolidated entities — — 2,466 — — — 2,466 Gain on sale of equipment, net 284 — — — 7 — 291 Interest income 8 253 — 42 — — 303 Other expense, net — — (9 ) — — — (9 ) Total other income 292 253 2,457 42 7 — 3,051 Income (loss) before income taxes 16,977 8,205 4,840 (18,988 ) (3,664 ) (10,202 ) (2,832 ) Provision for income taxes 412 — 35 49 — — 496 Net income (loss) 16,565 8,205 4,805 (19,037 ) (3,664 ) (10,202 ) (3,328 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 370 — (8,199 ) (112 ) 2 (7,939 ) Net income (loss) attributable to shareholders $ 16,565 $ 7,835 $ 4,805 $ (10,838 ) $ (3,552 ) $ (10,204 ) $ 4,611 The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Six months ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 16,750 $ 7,835 $ 4,849 $ (9,956 ) $ (2,772 ) $ (8,214 ) $ 8,492 Add: Non-controlling share of adjustments to Adjusted Net Income 680 Add: Equity in earnings of unconsolidated entities 2,466 Add: Cash payments for income taxes 510 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (2,466 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (9 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,966 ) Less: Equity-based compensation expense (2,600 ) Less: Provision for income taxes (496 ) Net Income attributable to shareholders $ 4,611 Summary information with respect to the Company’s geographic sources of revenue is as follows: Six months ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 5,798 $ — $ — $ — $ — $ — $ 5,798 Asia 11,756 3,710 2,727 — — — 18,193 Europe 9,146 9,248 — — — — 18,394 North America 1,093 841 1,093 10,019 11,847 — 24,893 South America 259 — — — — — 259 Total revenues $ 28,052 $ 13,799 $ 3,820 $ 10,019 $ 11,847 $ — $ 67,537 II. For the Three Months Ended June 30, 2014 Three Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 5,324 $ 2,304 $ 2,123 $ — $ — $ — $ 9,751 Infrastructure revenues — — — — 984 — 984 Total revenues 5,324 2,304 2,123 — 984 — 10,735 Expenses Operating expenses 460 160 61 51 2,076 — 2,808 General and administrative — — — — — 721 721 Acquisition and transaction expenses — — — 4,068 2,899 173 7,140 Management fees and incentive allocation to affiliate — — — — — 1,086 1,086 Depreciation and amortization 2,246 375 — 45 126 — 2,792 Interest expense — 35 720 — — — 755 Total expenses 2,706 570 781 4,164 5,101 1,980 15,302 Other income Equity in earnings of unconsolidated entities — — 1,527 — — — 1,527 Gain on sale of equipment, net 2,255 — — — — — 2,255 Interest income 8 — — — — — 8 Other expense, net — — (11 ) — — — (11 ) Total other income 2,263 — 1,516 — — — 3,779 Income (loss) before income taxes 4,881 1,734 2,858 (4,164 ) (4,117 ) (1,980 ) (788 ) Provision for income taxes 281 — 16 102 — — 399 Net income (loss) 4,600 1,734 2,842 (4,266 ) (4,117 ) (1,980 ) (1,187 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 165 — — — — 165 Net income (loss) attributable to shareholders $ 4,600 $ 1,569 $ 2,842 $ (4,266 ) $ (4,117 ) $ (1,980 ) $ (1,352 ) The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Three Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 4,881 $ 1,569 $ 2,869 $ (96 ) $ (1,218 ) $ (1,807 ) $ 6,198 Add: Non-controlling share of adjustments to Adjusted Net Income — Add: Equity in earnings of unconsolidated entities 1,527 Add: Cash payments for income taxes — Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (1,527 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (11 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (7,140 ) Less: Equity-based compensation expense — Less: Provision for income taxes (399 ) Net Loss attributable to shareholders $ (1,352 ) Summary information with respect to the Company’s geographic sources of revenue is as follows: Three Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,229 $ — $ — $ — $ — $ — $ 2,229 Asia 958 1,866 1,524 — — — 4,348 Europe 1,127 — — — — — 1,127 North America 1,010 438 599 — 984 — 3,031 South America — — — — — — — Total revenues $ 5,324 $ 2,304 $ 2,123 $ — $ 984 $ — $ 10,735 III. For the Six months ended June 30, 2014 Six Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 8,591 $ 4,576 $ 4,280 $ — $ — $ 17,447 Infrastructure revenues — — — — 984 984 Total revenues 8,591 4,576 4,280 — 984 — 18,431 Expenses Operating expenses 853 246 119 51 2,076 — 3,345 General and administrative — — — — — 948 948 Acquisition and transaction expenses — — — 5,130 5,208 135 10,473 Management fees and incentive allocation to affiliate — — — — — 1,837 1,837 Depreciation and amortization 3,703 749 — 45 126 — 4,623 Interest expense — 71 1,456 — — 45 1,572 Total expenses 4,556 1,066 1,575 5,226 7,410 2,965 22,798 Other income Equity in earnings of unconsolidated entities — — 3,131 — — — 3,131 Gain on sale of equipment, net 2,215 — — — — — 2,215 Interest income 14 — — — — — 14 Other expense, net — — (20 ) — — — (20 ) Total other income 2,229 — 3,111 — — — 5,340 Income (loss) before income taxes 6,264 3,510 5,816 (5,226 ) (6,426 ) (2,965 ) 973 Provision for income taxes 338 — 118 102 — — 558 Net income (loss) 5,926 3,510 5,698 (5,328 ) (6,426 ) (2,965 ) 415 Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 341 — — — — 341 Net income (loss) attributable to shareholders $ 5,926 $ 3,169 $ 5,698 $ (5,328 ) $ (6,426 ) $ (2,965 ) $ 74 The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Six Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 6,264 $ 3,169 $ 5,836 $ (96 ) $ (1,218 ) $ (2,830 ) $ 11,125 Add: Non-controlling share of adjustments to Adjusted Net Income — Add: Equity in earnings of unconsolidated entities 3,131 Add: Cash payments for income taxes — Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (3,131 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (20 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (10,473 ) Less: Equity-based compensation expense — Less: Provision for income taxes (558 ) Net Income attributable to shareholders $ 74 Summary information with respect to the Company’s geographic sources of revenue is as follows: Six Months Ended June 30, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,311 $ — $ — $ — $ — $ — $ 2,311 Asia 1,177 3,711 3,074 — — — 7,962 Europe 3,581 — — — — — 3,581 North America 1,522 865 1,206 — 984 — 4,577 South America — — — — — — — Total revenues $ 8,591 $ 4,576 $ 4,280 $ — $ 984 $ — $ 18,431 IV. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and equipment held for lease as of June 30, 2015 and December 31, 2014 : June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 327,942 $ 208,801 $ 111,639 $ 783,386 $ 29,345 $ 549,429 $ 2,010,542 Debt — 72,698 56,347 445,756 9,473 — 584,274 Total liabilities 49,245 76,662 56,723 460,405 18,598 6,460 668,093 Non-controlling interests in equity of consolidated subsidiaries — 7,435 — 113,953 1,319 610 123,317 Total equity 278,697 132,139 54,916 322,981 10,747 542,969 1,342,449 Total liabilities and equity $ 327,942 $ 208,801 $ 111,639 $ 783,386 $ 29,345 $ 549,429 $ 2,010,542 June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and equipment held for lease, net Africa $ 47,509 $ — $ — $ — $ — $ — $ 47,509 Asia 114,235 39,888 — — — — 154,123 Europe 108,833 135,752 — — — — 244,585 North America 27,301 — — 303,227 22,134 — 352,662 South America 4,664 — — — — — 4,664 Total property, plant and equipment and equipment held for lease, net $ 302,542 $ 175,640 $ — $ 303,227 $ 22,134 $ — $ 803,543 December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 308,957 $ 212,699 $ 117,298 $ 721,117 $ 30,605 $ 13,915 $ 1,404,591 Debt — 76,024 61,154 446,272 9,417 — 592,867 Total liabilities 50,282 81,903 61,434 470,561 19,499 7,415 691,094 Non-controlling interests in equity of consolidated subsidiaries — 7,319 — 91,118 628 — 99,065 Total equity 258,675 130,796 55,864 250,556 11,106 6,500 713,497 Total liabilities and equity $ 308,957 $ 212,699 $ 117,298 $ 721,117 $ 30,605 $ 13,915 $ 1,404,591 December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and equipment held for lease, net Africa $ 47,945 $ — $ — $ — $ — $ — $ 47,945 Asia 119,232 40,637 — — — — 159,869 Europe 105,762 137,981 — — — — 243,743 North America 13,335 — — 252,354 19,862 — 285,551 South America 599 — — — — — 599 Total property, plant and equipment and equipment held for lease, net $ 286,873 $ 178,618 $ — $ 252,354 $ 19,862 $ — $ 737,707 |