SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has five reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are Aviation Leasing, Offshore Energy, Shipping Containers, Jefferson Terminal and Railroad. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consist of investments in shipping containers and related equipment subject to operating leases and finance leases and also includes an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. With the CMQR and Jefferson Terminal acquisitions during 2014, the Company created two new reporting segments, Jefferson Terminal and Railroad. The Chief Operating Decision Maker (“CODM”) also implemented Adjusted Net Income as the key performance measure during the same period. This segment structure and performance measure reflects the current management of the businesses and provides the CODM with the information necessary to assess operational performance as well as make resource and allocation decisions. Corporate consists primarily of unallocated Company level general and administrative expenses and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however financial information presented by segment include the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on Net Income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders as defined by GAAP is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to Net Income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Year Ended December 31, 2015 Year Ended December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing $ 61,330 $ 24,231 $ 7,182 $ — $ — $ — $ 92,743 Infrastructure — — — 18,275 25,550 — 43,825 Total revenues 61,330 24,231 7,182 18,275 25,550 — 136,568 Expenses Operating expenses 2,820 4,650 350 33,154 27,819 — 68,793 General and administrative — — — — — 7,568 7,568 Acquisition and transaction expense — — — — — 5,683 5,683 Management fees and incentive allocation to affiliate — — — — — 15,018 15,018 Depreciation and amortization 23,549 5,967 — 13,897 1,895 — 45,308 Interest expense — 3,794 2,393 12,546 578 — 19,311 Total expenses 26,369 14,411 2,743 59,597 30,292 28,269 161,681 Other income (expense) Equity in losses of unconsolidated entities — — (6,956 ) — — — (6,956 ) Gain (loss) on sale of equipment 3,053 — — (199 ) 565 — 3,419 Interest income 11 483 — 85 — — 579 Other income (expense) — — (14 ) 40 — — 26 Total other income (expense) 3,064 483 (6,970 ) (74 ) 565 — (2,932 ) Income (loss) before income taxes 38,025 10,303 (2,531 ) (41,396 ) (4,177 ) (28,269 ) (28,045 ) Provision (benefit) for income taxes 668 — (127 ) 41 — 4 586 Net income (loss) 37,357 10,303 (2,404 ) (41,437 ) (4,177 ) (28,273 ) (28,631 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 21 676 — (17,376 ) (121 ) (5 ) (16,805 ) Net income (loss) attributable to shareholders $ 37,336 $ 9,627 $ (2,404 ) $ (24,061 ) $ (4,056 ) $ (28,268 ) $ (11,826 ) The following table sets forth a reconciliation of Adjusted Net Income to Net Income (Loss) attributable to shareholders: Year Ended December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 37,777 $ 9,627 $ 7,991 $ (22,153 ) $ (2,898 ) $ (22,557 ) $ 7,787 Add: Non-controlling share of adjustments to Adjusted Net Income 1,333 Add: Equity in (losses) earnings of unconsolidated entities (6,956 ) Add: Cash payments for income taxes 507 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (3,552 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (14 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (5,683 ) Less: Equity-based compensation expense (4,662 ) Less: Provision for income taxes (586 ) Net Loss attributable to shareholders $ (11,826 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Year Ended December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 10,969 $ — $ — $ — $ — $ — $ 10,969 Asia 27,168 7,483 5,309 — — — 39,960 Europe 20,008 15,071 — — — — 35,079 North America 2,304 1,677 1,873 18,275 25,550 — 49,679 South America 881 — — — — — 881 Total revenues $ 61,330 $ 24,231 $ 7,182 $ 18,275 $ 25,550 $ — $ 136,568 II. For the Year Ended December 31, 2014 Year Ended December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing $ 20,958 $ 14,630 $ 8,396 $ — $ — $ 43,984 Infrastructure — — — 3,977 9,969 13,946 Total revenues 20,958 14,630 8,396 3,977 9,969 — 57,930 Expenses Operating expenses 1,713 1,054 257 9,095 15,104 — 27,223 General and administrative — — — — — 2,007 2,007 Acquisition and transaction expense — — — 5,494 5,646 310 11,450 Management fees and incentive allocation to affiliate — — — — — 5,463 5,463 Depreciation and amortization 9,445 2,801 — 2,763 989 — 15,998 Interest expense — 1,248 2,840 1,552 187 45 5,872 Total expenses 11,158 5,103 3,097 18,904 21,926 7,825 68,013 Other income (expense) Equity in earnings of unconsolidated entities — — 6,093 — — — 6,093 Gain on sale of equipment 7,576 — — — — — 7,576 Interest income 26 160 — — — — 186 Other income (expense) — — (26 ) 46 — — 20 Total other income 7,602 160 6,067 46 — — 13,875 Income (loss) before income taxes 17,402 9,687 11,366 (14,881 ) (11,957 ) (7,825 ) 3,792 Provision for income taxes 490 — 100 284 — — 874 Net income (loss) 16,912 9,687 11,266 (15,165 ) (11,957 ) (7,825 ) 2,918 Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 704 — (5,566 ) — — (4,862 ) Net income (loss) attributable to shareholders $ 16,912 $ 8,983 $ 11,266 $ (9,599 ) $ (11,957 ) $ (7,825 ) $ 7,780 The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Year Ended December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 17,136 $ 8,976 $ 11,453 $ (3,209 ) $ (6,183 ) $ (7,516 ) $ 20,657 Add: Non-controlling share of adjustments to Adjusted Net Income 525 Add: Equity in earnings of unconsolidated entities 6,093 Add: Cash payments for income taxes 274 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (6,155 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (25 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (11,450 ) Less: Equity-based compensation expense (1,265 ) Less: Provision for income taxes (874 ) Net Income attributable to shareholders $ 7,780 Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Year Ended December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 7,818 $ — $ — $ — $ — $ — $ 7,818 Asia 3,246 7,483 6,024 — — — 16,753 Europe 8,240 5,432 — — — — 13,672 North America 1,561 1,715 2,372 3,977 9,969 — 19,594 South America 93 — — — — — 93 Total revenues $ 20,958 $ 14,630 $ 8,396 $ 3,977 $ 9,969 $ — $ 57,930 III. For the Year Ended December 31, 2013 Year Ended December 31, 2013 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing $ 6,645 $ 5,264 $ 7,621 $ — $ — $ — $ 19,530 Infrastructure — — — — — — — Total revenues 6,645 5,264 7,621 — — — 19,530 Expenses Operating expenses 2,191 450 516 — — — 3,157 General and administrative — — — — — 805 805 Acquisition and transaction expense — — — — — 260 260 Management fees and incentive allocation to affiliate — — — — — 2,211 2,211 Depreciation and amortization 2,972 937 — — — — 3,909 Interest expense — 104 2,699 — — 13 2,816 Total expenses 5,163 1,491 3,215 — — 3,289 13,158 Other income Equity in earnings of unconsolidated entities — 2,700 7,625 — — — 10,325 Gain on sale of equipment 2,415 — — — — — 2,415 Gain on sale of unconsolidated entity — 6,144 — — — — 6,144 Interest income 23 — — — — — 23 Total other income 2,438 8,844 7,625 — — — 18,907 Income (loss) before income taxes 3,920 12,617 12,031 — — (3,289 ) 25,279 Provision for income taxes — — — — — — — Net income (loss) 3,920 12,617 12,031 — — (3,289 ) 25,279 Less: Net income attributable to non-controlling interests in consolidated subsidiaries — 458 — — — — 458 Net income (loss) attributable to shareholders $ 3,920 $ 12,159 $ 12,031 $ — $ — $ (3,289 ) $ 24,821 The following table sets forth a reconciliation of Adjusted Net Income to Net Income attributable to shareholders: Year Ended December 31, 2013 Equipment Leasing Aviation Leasing Offshore Energy Shipping Containers Corporate Total Adjusted Net Income (Loss) $ 3,920 $ 12,159 $ 12,031 $ (3,029 ) $ 25,081 Add: Non-controlling share of adjustments to Adjusted Net Income — Add: Equity in earnings of unconsolidated entities 10,325 Add: Cash payments for income taxes — Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (10,325 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (260 ) Less: Equity-based compensation expense — Less: Provision for income taxes — Net Income attributable to shareholders $ 24,821 Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Year Ended December 31, 2013 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 654 $ — $ — $ — $ — $ — $ 654 Asia 1,714 5,002 6,665 — — — 13,381 Europe 3,319 — — — — — 3,319 North America 958 262 956 — — — 2,176 Total revenues $ 6,645 $ 5,264 $ 7,621 $ — $ — $ — $ 19,530 IV. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment, net and leasing equipment, net as of December 31, 2015 and December 31, 2014 : December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 443,532 $ 214,811 $ 86,237 $ 486,522 $ 34,411 $ 384,128 $ 1,649,641 Debt — 69,540 46,099 146,011 9,407 — 271,057 Total liabilities 50,873 75,093 46,223 162,746 19,938 4,082 358,955 Non-controlling interests in equity of consolidated subsidiaries 899 7,692 — 113,514 1,714 584 124,403 Total equity 392,659 139,718 40,014 323,776 14,473 380,046 1,290,686 Total liabilities and equity $ 443,532 $ 214,811 $ 86,237 $ 486,522 $ 34,411 $ 384,128 $ 1,649,641 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 56,927 $ — $ — $ — $ — $ — $ 56,927 Asia 189,364 39,138 — — — — 228,502 Europe 130,632 135,442 — — — — 266,074 North America 37,950 — — 317,766 24,692 — 380,408 South America 4,448 — — — — — 4,448 Total property, plant and equipment and leasing equipment, net $ 419,321 $ 174,580 $ — $ 317,766 $ 24,692 $ — $ 936,359 December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 308,957 $ 212,699 $ 117,298 $ 721,266 $ 30,605 $ 13,915 $ 1,404,740 Debt — 76,024 61,154 446,272 9,417 — 592,867 Total liabilities 50,282 81,903 61,434 470,710 19,499 7,415 691,243 Non-controlling interests in equity of consolidated subsidiaries — 7,319 — 91,118 628 — 99,065 Total equity 258,675 130,796 55,864 250,556 11,106 6,500 713,497 Total liabilities and equity $ 308,957 $ 212,699 $ 117,298 $ 721,266 $ 30,605 $ 13,915 $ 1,404,740 December 31, 2014 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 47,945 $ — $ — $ — $ — $ — $ 47,945 Asia 119,232 40,637 — — — — 159,869 Europe 105,762 137,981 — — — — 243,743 North America 13,335 — — 251,407 19,862 — 284,604 South America 599 — — — — — 599 Total property, plant and equipment and leasing equipment, net $ 286,873 $ 178,618 $ — $ 251,407 $ 19,862 $ — $ 736,760 |