SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has five reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are Aviation Leasing, Offshore Energy, Shipping Containers, Jefferson Terminal and Railroad. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Corporate consists primarily of unallocated Company level general and administrative expenses and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders as defined by GAAP is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended March 31, 2016 Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing $ 17,953 $ 485 $ 1,137 $ — $ — $ — $ 19,575 Infrastructure — — — 3,879 7,999 — 11,878 Total revenues 17,953 485 1,137 3,879 7,999 — 31,453 Expenses Operating expenses 817 3,601 30 2,688 7,222 — 14,358 General and administrative — — — — — 2,588 2,588 Acquisition and transaction expense — — — — — 1,059 1,059 Management fees and incentive allocation to affiliate — — — — — 4,348 4,348 Depreciation and amortization 7,427 1,588 — 3,676 526 — 13,217 Interest expense — 935 410 3,804 154 — 5,303 Total expenses 8,244 6,124 440 10,168 7,902 7,995 40,873 Other income (expense) Equity in earnings of unconsolidated entities — — 85 — — — 85 Gain on sale of equipment 1,208 — 304 — 210 — 1,722 Loss on extinguishment of debt — — — (1,579 ) — — (1,579 ) Interest income 1 2 — 6 — — 9 Other income (expense) — — (2 ) 42 — — 40 Total other income (expense) 1,209 2 387 (1,531 ) 210 — 277 Income before income taxes 10,918 (5,637 ) 1,084 (7,820 ) 307 (7,995 ) (9,143 ) Provision (benefit) for income taxes (97 ) — (4 ) 35 — — (66 ) Net income (loss) 11,015 (5,637 ) 1,088 (7,855 ) 307 (7,995 ) (9,077 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 97 (247 ) — (3,156 ) 13 (2 ) (3,295 ) Net income (loss) attributable to shareholders $ 10,918 $ (5,390 ) $ 1,088 $ (4,699 ) $ 294 $ (7,993 ) $ (5,782 ) The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 10,475 $ (5,390 ) $ 1,087 $ (6,257 ) $ 491 $ (6,938 ) $ (6,532 ) Add: Non-controlling share of adjustments to Adjusted Net Income (989 ) Add: Equity in earnings of unconsolidated entities 85 Add: Cash payments for income taxes 351 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (85 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (3 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations (1,579 ) Less: Acquisition and transaction expenses (1,059 ) Less: Equity-based compensation expense 3,963 Less: Provision for income taxes 66 Net income (loss) attributable to shareholders (5,782 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,779 $ — $ — $ — $ — $ — $ 2,779 Asia 9,383 — 809 — — — 10,192 Europe 4,966 75 — — — — 5,041 North America 460 410 328 3,879 7,999 — 13,076 South America 365 — — — — — 365 Total revenues $ 17,953 $ 485 $ 1,137 $ 3,879 $ 7,999 $ — $ 31,453 II. As of and for the Three Months Ended March 31, 2015 Three Months Ended March 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing $ 14,245 $ 6,867 $ 1,926 $ — $ — $ — $ 23,038 Infrastructure — — — 4,646 6,289 — 10,935 Total revenues 14,245 6,867 1,926 4,646 6,289 — 33,973 Expenses Operating expenses 338 571 53 6,673 7,084 — 14,719 General and administrative — — — — — 348 348 Acquisition and transaction expense — — — — — 368 368 Management fees — — — — — 2,414 2,414 Depreciation and amortization 5,256 1,489 — 3,308 509 — 10,562 Interest expense — 956 642 3,087 130 — 4,815 Total expenses 5,594 3,016 695 13,068 7,723 3,130 33,226 Other income (expense) Equity in earnings of unconsolidated entities — — 1,241 — — — 1,241 Gain on sale of equipment — — — — 3 — 3 Interest income 8 139 — 40 — — 187 Other income (expense) — — (7 ) 1 — — (6 ) Total other income (expense) 8 139 1,234 41 3 — 1,425 Income before income taxes 8,659 3,990 2,465 (8,381 ) (1,431 ) (3,130 ) 2,172 Provision for income taxes 214 — 16 — — — 230 Net income (loss) 8,445 3,990 2,449 (8,381 ) (1,431 ) (3,130 ) 1,942 Less: Net income attributable to non-controlling interests in consolidated subsidiaries — 181 — (3,654 ) (33 ) — (3,506 ) Net income (loss) attributable to shareholders $ 8,445 $ 3,809 $ 2,449 $ (4,727 ) $ (1,398 ) $ (3,130 ) $ 5,448 The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Three Months Ended March 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 8,462 $ 3,809 $ 2,473 $ (4,215 ) $ (844 ) $ (2,762 ) $ 6,923 Add: Non-controlling share of adjustments to Adjusted Net Income 354 Add: Equity in earnings of unconsolidated entities 1,241 Add: Cash payments for income taxes 197 Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (1,241 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (8 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (368 ) Less: Equity-based compensation expense (1,420 ) Less: Provision for income taxes (230 ) Net income attributable to shareholders $ 5,448 Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended March 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 3,116 $ — $ — $ — $ — $ — $ 3,116 Asia 5,988 1,844 1,378 — — — 9,210 Europe 4,526 4,613 — — — — 9,139 North America 480 410 548 4,646 6,289 — 12,373 South America 135 — — — — — 135 Total revenues $ 14,245 $ 6,867 $ 1,926 $ 4,646 $ 6,289 $ — $ 33,973 III. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment, net and leasing equipment, net as of March 31, 2016 and December 31, 2015 : March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 457,618 $ 212,505 $ 10,351 $ 533,656 $ 38,922 $ 353,396 $ 1,606,448 Debt, net — 67,169 — 184,798 12,373 — 264,340 Total liabilities 50,686 71,042 — 195,104 23,938 6,601 347,371 Non-controlling interests in equity of consolidated subsidiaries 997 7,444 — 112,610 1,931 570 123,552 Total equity 406,932 141,463 10,351 338,552 14,984 346,795 1,259,077 Total liabilities and equity $ 457,618 $ 212,505 $ 10,351 $ 533,656 $ 38,922 $ 353,396 $ 1,606,448 March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 56,145 $ — $ — $ — $ — $ — $ 56,145 Asia 192,255 39,149 — — — — 231,404 Europe 135,002 134,554 — — — — 269,556 North America 47,197 — — 318,566 25,759 — 391,522 South America 4,370 — — — — — 4,370 Total property, plant and equipment and leasing equipment, net $ 434,969 $ 173,703 $ — $ 318,566 $ 25,759 $ — $ 952,997 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 Debt, net — 68,673 45,778 142,835 8,935 — 266,221 Total liabilities 50,873 74,228 45,903 159,570 19,463 4,082 354,119 Non-controlling interests in equity of consolidated subsidiaries 899 7,692 — 113,514 1,714 584 124,403 Total equity $ 392,659 $ 139,718 $ 40,014 $ 323,776 $ 14,473 $ 380,046 $ 1,290,686 Total liabilities and equity $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 56,927 $ — $ — $ — $ — $ — $ 56,927 Asia 189,364 39,138 — — — — 228,502 Europe 130,632 135,442 — — — — 266,074 North America 37,950 — — 317,766 24,692 — 380,408 South America 4,448 — — — — — 4,448 Total property, plant and equipment and leasing equipment, net $ 419,321 $ 174,580 $ — $ 317,766 $ 24,692 $ — $ 936,359 |