SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has five reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are Aviation Leasing, Offshore Energy, Shipping Containers, Jefferson Terminal and Railroad. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Corporate consists primarily of unallocated Company level general and administrative expenses and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended June 30, 2016 Three Months Ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 21,347 $ 979 $ 25 $ — $ — $ — $ 22,351 Infrastructure revenues — — — 3,137 7,707 — 10,844 Total revenues 21,347 979 25 3,137 7,707 — 33,195 Expenses Operating expenses 1,166 2,401 12 6,698 7,268 6 17,551 General and administrative — — — — — 3,361 3,361 Acquisition and transaction expenses — — — 291 — 1,584 1,875 Management fees and incentive allocation to affiliate — — — — — 4,231 4,231 Depreciation and amortization 8,504 1,670 — 3,993 534 — 14,701 Interest expense — 936 — 3,984 200 — 5,120 Total expenses 9,670 5,007 12 14,966 8,002 9,182 46,839 Other income (expense) Equity in losses of unconsolidated entities — — (259 ) — — — (259 ) Gain on sale of equipment, net 1,509 — — — 36 — 1,545 Loss on extinguishment of debt — — — — — — — Asset impairment — (7,450 ) — — — — (7,450 ) Interest income (expense) 2 3 — (133 ) — — (128 ) Other income — — — 58 — — 58 Total other income (expense) 1,511 (7,447 ) (259 ) (75 ) 36 — (6,234 ) Income (loss) before income taxes 13,188 (11,475 ) (246 ) (11,904 ) (259 ) (9,182 ) (19,878 ) Provision for income taxes 185 — (9 ) — — 2 178 Net income (loss) 13,003 (11,475 ) (237 ) (11,904 ) (259 ) (9,184 ) (20,056 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 193 (3,911 ) — (5,125 ) (16 ) (4 ) (8,863 ) Net income (loss) attributable to shareholders $ 12,810 $ (7,564 ) $ (237 ) $ (6,779 ) $ (243 ) $ (9,180 ) $ (11,193 ) The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Three Months Ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 12,977 $ (3,839 ) $ (309 ) $ (6,519 ) $ (130 ) $ (7,594 ) $ (5,414 ) Add: Non-controlling share of adjustments to Adjusted Net Income 3,710 Add: Equity in earnings of unconsolidated entities (259 ) Add: Cash payments for income taxes 69 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 322 Less: Asset impairment charges (7,450 ) Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,875 ) Less: Equity-based compensation expense (118 ) Less: Provision for income taxes (178 ) Net loss attributable to shareholders $ (11,193 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,868 $ — $ — $ — $ — $ — $ 2,868 Asia 9,693 408 25 — — — 10,126 Europe 6,532 173 — — — — 6,705 North America 1,641 398 — 3,137 7,707 — 12,883 South America 613 — — — — — 613 Total revenues $ 21,347 $ 979 $ 25 $ 3,137 $ 7,707 $ — $ 33,195 II. For the Six months ended June 30, 2016 Six months ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 39,300 $ 1,464 $ 1,162 $ — $ — $ — $ 41,926 Infrastructure revenues — — — 7,016 15,706 — 22,722 Total revenues 39,300 1,464 1,162 7,016 15,706 — 64,648 Expenses Operating expenses 1,983 6,002 42 9,386 14,490 6 31,909 General and administrative — — — — — 5,949 5,949 Acquisition and transaction expenses — — — 291 — 2,643 2,934 Management fees and incentive allocation to affiliate — — — — — 8,579 8,579 Depreciation and amortization 15,931 3,258 — 7,669 1,060 — 27,918 Interest expense — 1,871 410 7,788 354 — 10,423 Total expenses 17,914 11,131 452 25,134 15,904 17,177 87,712 Other income (expense) Equity in losses of unconsolidated entities — — (174 ) — — — (174 ) Gain on sale of equipment, net 2,717 — 304 — 246 — 3,267 Loss on extinguishment of debt — — — (1,579 ) — — (1,579 ) Asset impairment — (7,450 ) — — — — (7,450 ) Interest income (expense) 3 5 — (127 ) — — (119 ) Other income (expense) — — (2 ) 100 — — 98 Total other income (expense) 2,720 (7,445 ) 128 (1,606 ) 246 — (5,957 ) Income (loss) before income taxes 24,106 (17,112 ) 838 (19,724 ) 48 (17,177 ) (29,021 ) Provision for income taxes 88 — (13 ) 35 — 2 112 Net income (loss) 24,018 (17,112 ) 851 (19,759 ) 48 (17,179 ) (29,133 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 290 (4,158 ) — (8,281 ) (3 ) (6 ) (12,158 ) Net income (loss) attributable to shareholders $ 23,728 $ (12,954 ) $ 851 $ (11,478 ) $ 51 $ (17,173 ) $ (16,975 ) The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Six months ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 23,452 $ (9,229 ) $ 778 $ (12,776 ) $ 360 $ (14,532 ) $ (11,947 ) Add: Non-controlling share of adjustments to Adjusted Net Income 2,721 Add: Equity in earnings of unconsolidated entities (174 ) Add: Cash payments for income taxes 420 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 237 Less: Asset impairment charges (7,450 ) Less: Changes in fair value of non-hedge derivative instruments (3 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations (1,579 ) Less: Acquisition and transaction expenses (2,934 ) Less: Equity-based compensation expense 3,846 Less: Provision for income taxes (112 ) Net loss attributable to shareholders $ (16,975 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Six months ended June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 5,647 $ — $ — $ — $ — $ — $ 5,647 Asia 19,076 408 833 — — — 20,317 Europe 11,498 248 — — — — 11,746 North America 2,101 808 329 7,016 15,706 — 25,960 South America 978 — — — — — 978 Total revenues $ 39,300 $ 1,464 $ 1,162 $ 7,016 $ 15,706 $ — $ 64,648 II. For the Three Months Ended June 30, 2015 Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 13,807 $ 6,932 $ 1,894 $ — $ — $ — $ 22,633 Infrastructure revenues — — — 5,373 5,558 — 10,931 Total revenues 13,807 6,932 1,894 5,373 5,558 — 33,564 Expenses Operating expenses 377 390 117 9,501 7,215 — 17,600 General and administrative — — — — — 1,989 1,989 Acquisition and transaction expenses — — — — — 1,598 1,598 Management fees and incentive allocation to affiliate — — — — — 3,485 3,485 Depreciation and amortization 5,396 1,489 — 3,461 419 — 10,765 Interest expense — 952 625 3,019 161 — 4,757 Total expenses 5,773 2,831 742 15,981 7,795 7,072 40,194 Other income (expense) Equity in losses of unconsolidated entities — — 1,225 — — — 1,225 Gain on sale of equipment, net 284 — — — 4 — 288 Interest income (expense) — 114 — 2 — — 116 Other income — — (2 ) (1 ) — — (3 ) Total other income (expense) 284 114 1,223 1 4 — 1,626 Income (loss) before income taxes 8,318 4,215 2,375 (10,607 ) (2,233 ) (7,072 ) (5,004 ) Provision for income taxes 198 — 19 49 — — 266 Net income (loss) 8,120 4,215 2,356 (10,656 ) (2,233 ) (7,072 ) (5,270 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 189 — (4,545 ) (79 ) 2 (4,433 ) Net income (loss) attributable to shareholders $ 8,120 $ 4,026 $ 2,356 $ (6,111 ) $ (2,154 ) $ (7,074 ) $ (837 ) The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 8,288 $ 4,026 $ 2,376 $ (5,741 ) $ (1,928 ) $ (5,452 ) $ 1,569 Add: Non-controlling share of adjustments to Adjusted Net Income 326 Add: Equity in earnings of unconsolidated entities 1,225 Add: Cash payments for income taxes 313 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (1,225 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (1 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,598 ) Less: Equity-based compensation expense (1,180 ) Less: Provision for income taxes (266 ) Net loss attributable to shareholders $ (837 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,682 $ — $ — $ — $ — $ — $ 2,682 Asia 5,768 1,866 1,349 — — — 8,983 Europe 4,620 4,635 — — — — 9,255 North America 613 431 545 5,373 5,558 — 12,520 South America 124 — — — — — 124 Total revenues $ 13,807 $ 6,932 $ 1,894 $ 5,373 $ 5,558 $ — $ 33,564 III. For the Six months ended June 30, 2015 Six Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 28,052 $ 13,799 $ 3,820 $ — $ — $ — $ 45,671 Infrastructure revenues — — — 10,019 11,847 — 21,866 Total revenues 28,052 13,799 3,820 10,019 11,847 — 67,537 Expenses Operating expenses 715 961 170 16,174 14,299 — 32,319 General and administrative — — — — — 2,337 2,337 Acquisition and transaction expenses — — — — — 1,966 1,966 Management fees and incentive allocation to affiliate — — — — — 5,899 5,899 Depreciation and amortization 10,652 2,978 — 6,769 928 — 21,327 Interest expense — 1,908 1,267 6,106 291 — 9,572 Total expenses 11,367 5,847 1,437 29,049 15,518 10,202 73,420 Other income (expense) Equity in losses of unconsolidated entities — — 2,466 — — — 2,466 Gain on sale of equipment, net 284 — — — 7 — 291 Interest income (expense) 8 253 — 42 — — 303 Other expense — — (9 ) — — — (9 ) Total other income 292 253 2,457 42 7 — 3,051 Income (loss) before income taxes 16,977 8,205 4,840 (18,988 ) (3,664 ) (10,202 ) (2,832 ) Provision for income taxes 412 — 35 49 — — 496 Net income (loss) 16,565 8,205 4,805 (19,037 ) (3,664 ) (10,202 ) (3,328 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 370 — (8,199 ) (112 ) 2 (7,939 ) Net income (loss) attributable to shareholders $ 16,565 $ 7,835 $ 4,805 $ (10,838 ) $ (3,552 ) $ (10,204 ) $ 4,611 The following table sets forth a reconciliation of Adjusted Net Income to net income attributable to shareholders: Six Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 16,750 $ 7,835 $ 4,849 $ (9,956 ) $ (2,772 ) $ (8,214 ) $ 8,492 Add: Non-controlling share of adjustments to Adjusted Net Income 680 Add: Equity in earnings of unconsolidated entities 2,466 Add: Cash payments for income taxes 510 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (2,466 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (9 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,966 ) Less: Equity-based compensation expense (2,600 ) Less: Provision for income taxes (496 ) Net Income attributable to shareholders $ 4,611 Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Six Months Ended June 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 5,798 $ — $ — $ — $ — $ — $ 5,798 Asia 11,756 3,710 2,727 — — — 18,193 Europe 9,146 9,248 — — — — 18,394 North America 1,093 841 1,093 10,019 11,847 — 24,893 South America 259 — — — — — 259 Total revenues $ 28,052 $ 13,799 $ 3,820 $ 10,019 $ 11,847 $ — $ 67,537 IV. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of June 30, 2016 and December 31, 2015 : June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 497,801 $ 205,795 $ 10,082 $ 530,408 $ 41,148 $ 289,318 $ 1,574,552 Debt — 65,664 — 185,225 12,019 — 262,908 Total liabilities 59,324 68,435 — 199,959 26,307 5,579 359,604 Non-controlling interests in equity of consolidated subsidiaries 1,189 3,534 — 108,098 2,033 553 115,407 Total equity 438,477 137,360 10,082 330,449 14,841 283,739 1,214,948 Total liabilities and equity $ 497,801 $ 205,795 $ 10,082 $ 530,408 $ 41,148 $ 289,318 $ 1,574,552 June 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 59,185 $ — $ — $ — $ — $ — $ 59,185 Asia 181,384 38,810 — — — — 220,194 Europe 182,281 133,884 — — — — 316,165 North America 41,325 — — 317,642 27,155 — 386,122 South America 639 — — — — — 639 Total property, plant and equipment and equipment held for lease, net $ 464,814 $ 172,694 $ — $ 317,642 $ 27,155 $ — $ 982,305 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 Debt — 68,673 45,778 142,835 8,935 — 266,221 Total liabilities 50,873 74,228 45,903 159,570 19,463 4,082 354,119 Non-controlling interests in equity of consolidated subsidiaries 899 7,692 — 113,514 1,714 584 124,403 Total equity 392,659 139,718 40,014 323,776 14,473 380,046 1,290,686 Total liabilities and equity $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 56,927 $ — $ — $ — $ — $ — $ 56,927 Asia 189,364 39,138 — — — — 228,502 Europe 130,632 135,442 — — — — 266,074 North America 37,950 — — 317,766 24,692 — 380,408 South America 4,448 — — — — — 4,448 Total property, plant and equipment and equipment held for lease, net $ 419,321 $ 174,580 $ — $ 317,766 $ 24,692 $ — $ 936,359 |