SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has five reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are Aviation Leasing, Offshore Energy, Shipping Containers, Jefferson Terminal and Railroad. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Corporate consists primarily of unallocated Company level general and administrative expenses, management fees and the recent purchase of Repauno, which consisted primarily of land, a storage cavern, and riparian rights. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended September 30, 2016 Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 27,060 $ 2,969 $ 25 $ — $ — $ — $ 30,054 Infrastructure revenues — — — 4,255 7,401 16 11,672 Total revenues 27,060 2,969 25 4,255 7,401 16 41,726 Expenses Operating expenses 892 2,408 1 6,796 6,514 417 17,028 General and administrative — — — — — 3,205 3,205 Acquisition and transaction expenses — — — 109 — 1,579 1,688 Management fees and incentive allocation to affiliate — — — — — 4,146 4,146 Depreciation and amortization 9,376 1,669 — 3,920 411 — 15,376 Interest expense — 934 — 4,016 182 284 5,416 Total expenses 10,268 5,011 1 14,841 7,107 9,631 46,859 Other income (expense) Equity in losses of unconsolidated entities — — (1,161 ) — — — (1,161 ) Gain on sale of equipment, net — — — — 40 — 40 Loss on extinguishment of debt — — — — — — — Asset impairment — — — — — — — Interest income 6 4 — 196 — — 206 Other income — — — 485 — — 485 Total other income (expense) 6 4 (1,161 ) 681 40 — (430 ) Income (loss) before income taxes 16,798 (2,038 ) (1,137 ) (9,905 ) 334 (9,615 ) (5,563 ) Provision (benefit) for income taxes 100 — (41 ) 20 — 4 83 Net income (loss) 16,698 (2,038 ) (1,096 ) (9,925 ) 334 (9,619 ) (5,646 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 60 (131 ) — (4,241 ) 14 (72 ) (4,370 ) Net income (loss) attributable to shareholders $ 16,638 $ (1,907 ) $ (1,096 ) $ (5,684 ) $ 320 $ (9,547 ) $ (1,276 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 16,564 $ (1,907 ) $ (1,183 ) $ (5,719 ) $ 342 $ (7,964 ) $ 133 Add: Non-controlling share of adjustments to Adjusted Net Income 170 Add: Equity in losses of unconsolidated entities (1,161 ) Add: Cash payments for income taxes 174 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Loss from investments in unconsolidated entities 1,207 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,688 ) Less: Equity-based compensation expense (28 ) Less: Provision for income taxes (83 ) Net loss attributable to shareholders $ (1,276 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 3,554 $ — $ — $ — $ — $ — $ 3,554 Asia 11,589 2,565 25 — — — 14,179 Europe 9,431 — — — — — 9,431 North America 2,091 404 — 4,255 7,401 16 14,167 South America 395 — — — — — 395 Total revenues $ 27,060 $ 2,969 $ 25 $ 4,255 $ 7,401 $ 16 $ 41,726 II. For the Nine Months Ended September 30, 2016 Nine months ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 66,360 $ 4,433 $ 1,187 $ — $ — $ — $ 71,980 Infrastructure revenues — — — 11,271 23,107 16 34,394 Total revenues 66,360 4,433 1,187 11,271 23,107 16 106,374 Expenses Operating expenses 2,875 8,410 43 16,182 21,004 423 48,937 General and administrative — — — — — 9,154 9,154 Acquisition and transaction expenses — — — 400 — 4,222 4,622 Management fees and incentive allocation to affiliate — — — — — 12,725 12,725 Depreciation and amortization 25,307 4,927 — 11,589 1,471 — 43,294 Interest expense — 2,805 410 11,804 536 284 15,839 Total expenses 28,182 16,142 453 39,975 23,011 26,808 134,571 Other income (expense) Equity in losses of unconsolidated entities — — (1,335 ) — — — (1,335 ) Gain on sale of equipment, net 2,717 — 304 — 286 — 3,307 Loss on extinguishment of debt — — — (1,579 ) — — (1,579 ) Asset impairment — (7,450 ) — — — — (7,450 ) Interest income 9 9 — 69 — — 87 Other income (expense) — — (2 ) 585 — — 583 Total other income (expense) 2,726 (7,441 ) (1,033 ) (925 ) 286 — (6,387 ) Income (loss) before income taxes 40,904 (19,150 ) (299 ) (29,629 ) 382 (26,792 ) (34,584 ) Provision (benefit) for income taxes 188 — (54 ) 55 — 6 195 Net income (loss) 40,716 (19,150 ) (245 ) (29,684 ) 382 (26,798 ) (34,779 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 350 (4,289 ) — (12,522 ) 11 (78 ) (16,528 ) Net income (loss) attributable to shareholders $ 40,366 $ (14,861 ) $ (245 ) $ (17,162 ) $ 371 $ (26,720 ) $ (18,251 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Nine months ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 40,016 $ (11,136 ) $ (405 ) $ (18,495 ) $ 702 $ (22,496 ) $ (11,814 ) Add: Non-controlling share of adjustments to Adjusted Net Income 2,891 Add: Equity in losses of unconsolidated entities (1,335 ) Add: Cash payments for income taxes 594 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,444 Less: Asset impairment charges (7,450 ) Less: Changes in fair value of non-hedge derivative instruments (3 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations (1,579 ) Less: Acquisition and transaction expenses (4,622 ) Less: Equity-based compensation income 3,818 Less: Provision for income taxes (195 ) Net loss attributable to shareholders $ (18,251 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Nine months ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 9,201 $ — $ — $ — $ — $ — $ 9,201 Asia 30,665 2,973 858 — — — 34,496 Europe 20,929 248 — — — — 21,177 North America 4,192 1,212 329 11,271 23,107 16 40,127 South America 1,373 — — — — — 1,373 Total revenues $ 66,360 $ 4,433 $ 1,187 $ 11,271 $ 23,107 $ 16 $ 106,374 II. For the Three Months Ended September 30, 2015 Three Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 16,174 $ 6,435 $ 1,751 $ — $ — $ — $ 24,360 Infrastructure revenues — — — 4,232 6,641 — 10,873 Total revenues 16,174 6,435 1,751 4,232 6,641 — 35,233 Expenses Operating expenses 1,208 724 128 8,599 7,220 — 17,879 General and administrative — — — — — 2,568 2,568 Acquisition and transaction expenses — — — — — 2,206 2,206 Management fees and incentive allocation to affiliate — — — — — 4,606 4,606 Depreciation and amortization 6,122 1,489 — 3,469 468 — 11,548 Interest expense — 946 591 2,988 143 — 4,668 Total expenses 7,330 3,159 719 15,056 7,831 9,380 43,475 Other income (expense) Equity in losses of unconsolidated entities — — (9,584 ) — — — (9,584 ) Gain on sale of equipment, net 1,674 — — — 72 — 1,746 Interest income 3 115 — 41 — — 159 Other income — — (5 ) 20 — — 15 Total other income (expense) 1,677 115 (9,589 ) 61 72 — (7,664 ) Income (loss) before income taxes 10,521 3,391 (8,557 ) (10,763 ) (1,118 ) (9,380 ) (15,906 ) Provision (benefit) for income taxes 308 — (164 ) 4 — 2 150 Net income (loss) 10,213 3,391 (8,393 ) (10,767 ) (1,118 ) (9,382 ) (16,056 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 196 — (4,454 ) (54 ) (6 ) (4,318 ) Net income (loss) attributable to shareholders $ 10,213 $ 3,195 $ (8,393 ) $ (6,313 ) $ (1,064 ) $ (9,376 ) $ (11,738 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 10,521 $ 3,195 $ 1,956 $ (5,762 ) $ (884 ) $ (7,168 ) $ 1,858 Add: Non-controlling share of adjustments to Adjusted Net Income 370 Add: Equity in losses of unconsolidated entities (9,584 ) Add: Cash payments for income taxes (3 ) Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (924 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (5 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (2,206 ) Less: Equity-based compensation expense (1,094 ) Less: Provision for income taxes (150 ) Net loss attributable to shareholders $ (11,738 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 2,668 $ — $ — $ — $ — $ — $ 2,668 Asia 6,611 1,887 1,316 — — — 9,814 Europe 5,785 4,130 — — — — 9,915 North America 821 418 435 4,232 6,641 — 12,547 South America 289 — — — — — 289 Total revenues $ 16,174 $ 6,435 $ 1,751 $ 4,232 $ 6,641 $ — $ 35,233 III. For the Nine Months Ended September 30, 2015 Nine Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Equipment leasing revenues $ 44,226 $ 20,234 $ 5,571 $ — $ — $ — $ 70,031 Infrastructure revenues — — — 14,251 18,488 — 32,739 Total revenues 44,226 20,234 5,571 14,251 18,488 — 102,770 Expenses Operating expenses 1,923 1,685 298 24,773 21,519 — 50,198 General and administrative — — — — — 4,905 4,905 Acquisition and transaction expenses — — — — — 4,172 4,172 Management fees and incentive allocation to affiliate — — — — — 10,505 10,505 Depreciation and amortization 16,774 4,467 — 10,238 1,396 — 32,875 Interest expense — 2,854 1,858 9,094 434 — 14,240 Total expenses 18,697 9,006 2,156 44,105 23,349 19,582 116,895 Other income (expense) Equity in losses of unconsolidated entities — — (7,118 ) — — — (7,118 ) Gain on sale of equipment, net 1,958 — — — 79 — 2,037 Interest income 11 368 — 83 — — 462 Other expense — — (14 ) 20 — — 6 Total other income (expense) 1,969 368 (7,132 ) 103 79 — (4,613 ) Income (loss) before income taxes 27,498 11,596 (3,717 ) (29,751 ) (4,782 ) (19,582 ) (18,738 ) Provision (benefit) for income taxes 720 — (129 ) 53 — 2 646 Net income (loss) 26,778 11,596 (3,588 ) (29,804 ) (4,782 ) (19,584 ) (19,384 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries — 566 — (12,653 ) (166 ) (4 ) (12,257 ) Net income (loss) attributable to shareholders $ 26,778 $ 11,030 $ (3,588 ) $ (17,151 ) $ (4,616 ) $ (19,580 ) $ (7,127 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Nine Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Adjusted Net Income (Loss) $ 27,271 $ 11,030 $ 6,805 $ (15,718 ) $ (3,656 ) $ (15,382 ) $ 10,350 Add: Non-controlling share of adjustments to Adjusted Net Income 1,050 Add: Equity in losses of unconsolidated entities (7,118 ) Add: Cash payments for income taxes 507 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (3,390 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (14 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (4,172 ) Less: Equity-based compensation expense (3,694 ) Less: Provision for income taxes (646 ) Net loss attributable to shareholders $ (7,127 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Nine Months Ended September 30, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Revenues Africa $ 8,466 $ — $ — $ — $ — $ — $ 8,466 Asia 18,367 5,597 4,043 — — — 28,007 Europe 14,931 13,378 — — — — 28,309 North America 1,914 1,259 1,528 14,251 18,488 — 37,440 South America 548 — — — — — 548 Total revenues $ 44,226 $ 20,234 $ 5,571 $ 14,251 $ 18,488 $ — $ 102,770 IV. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of September 30, 2016 and December 31, 2015 : September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 529,499 $ 205,368 $ 8,946 $ 530,885 $ 42,391 $ 237,494 $ 1,554,583 Debt, net — 64,159 — 184,285 13,099 — 261,543 Total liabilities 64,932 67,709 — 199,157 27,188 10,411 369,397 Non-controlling interests in equity of consolidated subsidiaries 1,249 3,403 — 103,856 2,075 1,110 111,693 Total equity 464,567 137,659 8,946 331,728 15,203 227,083 1,185,186 Total liabilities and equity $ 529,499 $ 205,368 $ 8,946 $ 530,885 $ 42,391 $ 237,494 $ 1,554,583 September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 51,468 $ — $ — $ — $ — $ — $ 51,468 Asia 196,565 170,983 — — — — 367,548 Europe 189,783 — — — — — 189,783 North America 43,694 — — 316,689 29,010 41,396 430,789 South America 126 — — — — — 126 Total property, plant and equipment and equipment held for lease, net $ 481,636 $ 170,983 $ — $ 316,689 $ 29,010 $ 41,396 $ 1,039,714 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Total assets $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 Debt, net — 68,673 45,778 142,835 8,935 — 266,221 Total liabilities 50,873 74,228 45,903 159,570 19,463 4,082 354,119 Non-controlling interests in equity of consolidated subsidiaries 899 7,692 — 113,514 1,714 584 124,403 Total equity 392,659 139,718 40,014 323,776 14,473 380,046 1,290,686 Total liabilities and equity $ 443,532 $ 213,946 $ 85,917 $ 483,346 $ 33,936 $ 384,128 $ 1,644,805 December 31, 2015 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 56,927 $ — $ — $ — $ — $ — $ 56,927 Asia 189,364 39,138 — — — — 228,502 Europe 130,632 135,442 — — — — 266,074 North America 37,950 — — 317,766 24,692 — 380,408 South America 4,448 — — — — — 4,448 Total property, plant and equipment and equipment held for lease, net $ 419,321 $ 174,580 $ — $ 317,766 $ 24,692 $ — $ 936,359 |