SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has six reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are (i) Aviation Leasing, (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Ports and Terminals consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and the investment in note receivable. Corporate consists primarily of unallocated Company level general and administrative expenses, and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended March 31, 2017 Three months ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 30,306 $ 1,057 $ 25 $ — $ — $ — $ — $ 31,388 Infrastructure revenues — — — 4,866 8,403 16 — 13,285 Total revenues 30,306 1,057 25 4,866 8,403 16 — 44,673 Expenses Operating expenses 1,419 3,543 — 7,613 7,544 894 — 21,013 General and administrative — — — — — — 3,835 3,835 Acquisition and transaction expenses 215 — — — — — 1,237 1,452 Management fees and incentive allocation to affiliate — — — — — — 3,893 3,893 Depreciation and amortization 11,289 1,607 — 3,951 526 4 — 17,377 Interest expense — 924 — 1,437 199 274 1,860 4,694 Total expenses 12,923 6,074 — 13,001 8,269 1,172 10,825 52,264 Other income (expense) Equity in losses of unconsolidated entities (736 ) — (465 ) (65 ) — — — (1,266 ) Gain on sale of equipment, net 2,032 — — — (14 ) — — 2,018 Loss on extinguishment of debt — — — — — — (2,456 ) (2,456 ) Interest income 83 3 — 197 — — — 283 Other income — — — 12 — — — 12 Total other income (expense) 1,379 3 (465 ) 144 (14 ) — (2,456 ) (1,409 ) Income (loss) before income taxes 18,762 (5,014 ) (440 ) (7,991 ) 120 (1,156 ) (13,281 ) (9,000 ) Provision for (benefit from) income taxes 193 2 (25 ) 39 — 3 — 212 Net income (loss) 18,569 (5,016 ) (415 ) (8,030 ) 120 (1,159 ) (13,281 ) (9,212 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries (82 ) (248 ) — (4,358 ) 4 (114 ) — (4,798 ) Net income (loss) attributable to shareholders $ 18,651 $ (4,768 ) $ (415 ) $ (3,672 ) $ 116 $ (1,045 ) $ (13,281 ) $ (4,414 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three months ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 19,059 $ (4,766 ) $ (440 ) $ (3,614 ) $ 142 $ (1,042 ) $ (9,588 ) $ (249 ) Add: Non-controlling share of adjustments to Adjusted Net Income 39 Add: Equity in losses of unconsolidated entities (1,266 ) Add: Cash payments for income taxes 3 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,266 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations (2,456 ) Less: Acquisition and transaction expenses (1,452 ) Less: Equity-based compensation income (87 ) Less: Provision for income taxes (212 ) Net loss attributable to shareholders $ (4,414 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three months ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 2,367 $ — $ — $ — $ — $ — $ 2,367 Asia 14,769 671 25 — — — 15,465 Europe 11,470 — — — — — 11,470 North America 1,405 386 — 4,866 8,403 16 15,076 South America 295 — — — — — 295 Total revenues $ 30,306 $ 1,057 $ 25 $ 4,866 $ 8,403 $ 16 $ 44,673 II. For the Three Months Ended March 31, 2016 Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 17,953 $ 485 $ 1,137 $ — $ — $ — $ — $ 19,575 Infrastructure revenues — — — 3,879 7,999 — — 11,878 Total revenues 17,953 485 1,137 3,879 7,999 — — 31,453 Expenses Operating expenses 817 3,601 30 2,688 7,222 — — 14,358 General and administrative — — — — — — 2,588 2,588 Acquisition and transaction expenses — — — — — — 1,059 1,059 Management fees and incentive allocation to affiliate — — — — — — 4,348 4,348 Depreciation and amortization 7,427 1,588 — 3,676 526 — — 13,217 Interest expense — 935 410 3,804 154 — — 5,303 Total expenses 8,244 6,124 440 10,168 7,902 — 7,995 40,873 Other income (expense) Equity in earnings of unconsolidated entities — — 85 — — — — 85 Gain (loss) on sale of equipment and finance leases, net 1,208 — 304 — 210 — — 1,722 Loss on extinguishment of debt — — — (1,579 ) — — — (1,579 ) Interest income 1 2 — 6 — — — 9 Other (expense) income — — (2 ) 42 — — — 40 Total other income (expense) 1,209 2 387 (1,531 ) 210 — — 277 Income (loss) before income taxes 10,918 (5,637 ) 1,084 (7,820 ) 307 — (7,995 ) (9,143 ) Provision (benefit from) for income taxes (97 ) — (4 ) 35 — — — (66 ) Net income (loss) 11,015 (5,637 ) 1,088 (7,855 ) 307 — (7,995 ) (9,077 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 97 (247 ) — (3,156 ) 13 — (2 ) (3,295 ) Net income (loss) attributable to shareholders $ 10,918 $ (5,390 ) $ 1,088 $ (4,699 ) $ 294 $ — $ (7,993 ) $ (5,782 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 10,475 $ (5,390 ) $ 1,087 $ (6,257 ) $ 491 $ — $ (6,938 ) $ (6,532 ) Add: Non-controlling share of adjustments to Adjusted Net Income (989 ) Add: Equity in losses of unconsolidated entities 85 Add: Cash payments for income taxes 351 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (85 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (3 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations (1,579 ) Less: Acquisition and transaction expenses (1,059 ) Less: Equity-based compensation expense 3,963 Less: Benefit from income taxes 66 Net loss attributable to shareholders $ (5,782 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended March 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 2,779 $ — $ — $ — $ — $ — $ 2,779 Asia 9,383 — 809 — — — 10,192 Europe 4,966 75 — — — — 5,041 North America 460 410 328 3,879 7,999 — 13,076 South America 365 — — — — — 365 Total revenues $ 17,953 $ 485 $ 1,137 $ 3,879 $ 7,999 $ — $ 31,453 III. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of March 31, 2017 and December 31, 2016 : March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 670,035 $ 232,693 $ 3,892 $ 530,660 $ 40,014 $ 74,184 $ 207,620 $ 1,759,098 Debt, net — 61,149 — 185,119 13,233 — 235,981 495,482 Total liabilities 85,016 65,383 — 199,526 24,409 6,693 241,510 622,537 Non-controlling interests in equity of consolidated subsidiaries 1,252 3,076 — 99,789 2,146 370 524 107,157 Total equity 585,019 167,310 3,892 331,134 15,605 67,491 (33,890 ) 1,136,561 Total liabilities and equity $ 670,035 $ 232,693 $ 3,892 $ 530,660 $ 40,014 $ 74,184 $ 207,620 $ 1,759,098 March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 40,775 $ — $ — $ — $ — $ — $ — $ 40,775 Asia 261,872 167,892 — — — — — 429,764 Europe 237,624 — — — — — — 237,624 North America 71,590 — — 323,733 30,235 51,204 — 476,762 South America 8,125 — — — — — — 8,125 Total $ 619,986 $ 167,892 $ — $ 323,733 $ 30,235 $ 51,204 $ — $ 1,193,050 December 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 625,680 $ 220,544 $ 4,333 $ 534,638 $ 40,428 $ 63,331 $ 58,358 $ 1,547,312 Debt, net — 62,655 — 184,702 12,155 — — 259,512 Total liabilities 74,989 66,002 — 205,536 24,971 6,287 3,847 381,632 Non-controlling interests in equity of consolidated subsidiaries 1,334 3,325 — 104,087 2,114 483 525 111,868 Total equity 550,691 154,542 4,333 329,102 15,457 57,044 54,511 1,165,680 Total liabilities and equity $ 625,680 $ 220,544 $ 4,333 $ 534,638 $ 40,428 $ 63,331 $ 58,358 $ 1,547,312 December 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 51,136 $ — $ — $ — $ — $ — $ — $ 51,136 Asia 212,635 169,499 — — — — — 382,134 Europe 225,934 — — — — — — 225,934 North America 56,456 — — 319,503 29,866 44,486 — 450,311 South America 8,121 — — — — — — 8,121 Total $ 554,282 $ 169,499 $ — $ 319,503 $ 29,866 $ 44,486 $ — $ 1,117,636 |