SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has six reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are (i) Aviation Leasing, (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Ports and Terminals consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and Hannibal, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities. Corporate consists primarily of unallocated Company level general and administrative expenses, and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended September 30, 2017 Three months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 43,474 $ 6,117 $ 25 $ — $ — $ — $ — $ 49,616 Infrastructure revenues — — — 1,730 8,258 758 — 10,746 Total revenues 43,474 6,117 25 1,730 8,258 758 — 60,362 Expenses Operating expenses 1,706 5,103 8 7,039 6,980 2,852 — 23,688 General and administrative — — — — — — 3,439 3,439 Acquisition and transaction expenses 6 — — — — — 1,726 1,732 Management fees and incentive allocation to affiliate — — — — — — 3,771 3,771 Depreciation and amortization 17,909 1,607 — 3,978 507 783 — 24,784 Interest expense — 946 — 1,408 264 273 6,023 8,914 Total expenses 19,621 7,656 8 12,425 7,751 3,908 14,959 66,328 Other income (expense) Equity in (losses)/earnings of unconsolidated entities (203 ) — 359 (24 ) — — — 132 Gain (loss) on sale of equipment, net 2,871 — — — (162 ) — — 2,709 Loss on extinguishment of debt — — — — — — — — Interest income 51 4 — 160 — — — 215 Other income — 1,093 — 1,055 — — — 2,148 Total other income (expense) 2,719 1,097 359 1,191 (162 ) — — 5,204 Income (loss) before income taxes 26,572 (442 ) 376 (9,504 ) 345 (3,150 ) (14,959 ) (762 ) Provision for (benefit from) income taxes 927 (5 ) (10 ) (3 ) — — — 909 Net income (loss) 25,645 (437 ) 386 (9,501 ) 345 (3,150 ) (14,959 ) (1,671 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 303 (62 ) — (4,806 ) (104 ) — — (4,669 ) Net income (loss) attributable to shareholders $ 25,342 $ (375 ) $ 386 $ (4,695 ) $ 449 $ (3,150 ) $ (14,959 ) $ 2,998 The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net income attributable to shareholders: Three months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 26,274 $ (380 ) $ 330 $ (6,081 ) $ 517 $ (3,150 ) $ (13,673 ) $ 3,837 Add: Non-controlling share of adjustments to Adjusted Net Income 447 Add: Equity in earnings of unconsolidated entities 132 Add: Cash payments for income taxes 438 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (86 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 1,036 Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,732 ) Less: Equity-based compensation expense (165 ) Less: Provision for income taxes (909 ) Net income attributable to shareholders $ 2,998 Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 1,964 $ — $ — $ — $ — $ — $ 1,964 Asia 6,094 1,543 25 — — — 7,662 Europe 28,907 4,189 — — — — 33,096 North America 6,509 385 — 1,730 8,258 758 17,640 South America — — — — — — — Total $ 43,474 $ 6,117 $ 25 $ 1,730 $ 8,258 $ 758 $ 60,362 I. For the Nine Months Ended September 30, 2017 Nine months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 110,357 $ 10,955 $ 75 $ — $ — $ — $ — $ 121,387 Infrastructure revenues — — — 9,622 24,323 897 — 34,842 Total revenues 110,357 10,955 75 9,622 24,323 897 — 156,229 Expenses Operating expenses 4,496 12,661 8 21,919 22,431 4,510 — 66,025 General and administrative — — — — — — 10,615 10,615 Acquisition and transaction expenses 276 — — — — — 4,788 5,064 Management fees and incentive allocation to affiliate — — — — — — 11,529 11,529 Depreciation and amortization 43,284 4,820 — 11,885 1,525 868 — 62,382 Interest expense — 2,800 — 4,283 710 817 12,682 21,292 Total expenses 48,056 20,281 8 38,087 24,666 6,195 39,614 176,907 Other income (expense) Equity in losses of unconsolidated entities (1,046 ) — (316 ) (99 ) — — — (1,461 ) Gain (loss) on sale of equipment, net 6,932 — — — (206 ) — — 6,726 Loss on extinguishment of debt — — — — — — (2,456 ) (2,456 ) Interest income 210 11 — 361 — — — 582 Other income — 1,093 — 1,087 — — — 2,180 Total other income (expense) 6,096 1,104 (316 ) 1,349 (206 ) — (2,456 ) 5,571 Income (loss) before income taxes 68,397 (8,222 ) (249 ) (27,116 ) (549 ) (5,298 ) (42,070 ) (15,107 ) Provision for (benefit from) income taxes 1,598 — (44 ) 31 — — — 1,585 Net income (loss) 66,799 (8,222 ) (205 ) (27,147 ) (549 ) (5,298 ) (42,070 ) (16,692 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries 445 (526 ) — (13,209 ) (43 ) (483 ) — (13,816 ) Net income (loss) attributable to shareholders $ 66,354 $ (7,696 ) $ (205 ) $ (13,938 ) $ (506 ) $ (4,815 ) $ (42,070 ) $ (2,876 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Nine months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 68,227 $ (7,696 ) $ (387 ) $ (15,269 ) $ (67 ) $ (4,815 ) $ (35,779 ) $ 4,214 Add: Non-controlling share of adjustments to Adjusted Net Income 503 Add: Equity in losses of unconsolidated entities (1,461 ) Add: Cash payments for income taxes 1,033 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,599 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 1,036 Less: Losses on the modification or extinguishment of debt and capital lease obligations (2,456 ) Less: Acquisition and transaction expenses (5,064 ) Less: Equity-based compensation expense (695 ) Less: Provision for income taxes (1,585 ) Net loss attributable to shareholders $ (2,876 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Nine months ended September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 6,744 $ — $ — $ — $ — $ — $ 6,744 Asia 29,207 4,657 75 — — — 33,939 Europe 63,229 5,142 — — — — 68,371 North America 10,472 1,156 — 9,622 24,323 897 46,470 South America 705 — — — — — 705 Total $ 110,357 $ 10,955 $ 75 $ 9,622 $ 24,323 $ 897 $ 156,229 III. For the Three Months Ended September 30, 2016 Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 27,060 $ 2,969 $ 25 $ — $ — $ — $ — $ 30,054 Infrastructure revenues — — — 4,255 7,401 16 — 11,672 Total revenues 27,060 2,969 25 4,255 7,401 16 — 41,726 Expenses Operating expenses 892 2,408 1 6,796 6,514 417 — 17,028 General and administrative — — — — — — 3,205 3,205 Acquisition and transaction expenses — — — 109 — — 1,579 1,688 Management fees and incentive allocation to affiliate — — — — — — 4,146 4,146 Depreciation and amortization 9,376 1,669 — 3,920 411 — — 15,376 Interest expense — 934 — 4,016 182 284 — 5,416 Total expenses 10,268 5,011 1 14,841 7,107 701 8,930 46,859 Other income (expense) Equity in losses of unconsolidated entities — — (1,161 ) — — — — (1,161 ) Gain (loss) on sale of equipment and finance leases, net — — — — 40 — — 40 Loss on extinguishment of debt — — — — — — — — Asset impairment — — — — — — — — Interest income (expense) 6 4 — 196 — — — 206 Other (expense) income — — — 485 — — — 485 Total other income (expense) 6 4 (1,161 ) 681 40 — — (430 ) Income (loss) before income taxes 16,798 (2,038 ) (1,137 ) (9,905 ) 334 (685 ) (8,930 ) (5,563 ) Provision (benefit from) for income taxes 100 — (41 ) 20 — 4 — 83 Net income (loss) 16,698 (2,038 ) (1,096 ) (9,925 ) 334 (689 ) (8,930 ) (5,646 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 60 (131 ) — (4,241 ) 14 (69 ) (3 ) (4,370 ) Net income (loss) attributable to shareholders $ 16,638 $ (1,907 ) $ (1,096 ) $ (5,684 ) $ 320 $ (620 ) $ (8,927 ) $ (1,276 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 16,564 $ (1,907 ) $ (1,183 ) $ (5,719 ) $ 342 $ (616 ) $ (7,348 ) $ 133 Add: Non-controlling share of adjustments to Adjusted Net Income 170 Add: Equity in losses of unconsolidated entities (1,161 ) Add: Cash payments for income taxes 174 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,207 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,688 ) Less: Equity-based compensation expense (28 ) Less: Provision for income taxes (83 ) Net loss attributable to shareholders $ (1,276 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 3,554 $ — $ — $ — $ — $ — $ 3,554 Asia 11,589 2,565 25 — — — 14,179 Europe 9,431 — — — — — 9,431 North America 2,091 404 — 4,255 7,401 16 14,167 South America 395 — — — — — 395 Total $ 27,060 $ 2,969 $ 25 $ 4,255 $ 7,401 $ 16 $ 41,726 IV. For the Nine Months Ended September 30, 2016 Nine Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 66,360 $ 4,433 $ 1,187 $ — $ — $ — $ — $ 71,980 Infrastructure revenues — — — 11,271 23,107 16 — 34,394 Total revenues 66,360 4,433 1,187 11,271 23,107 16 — 106,374 Expenses Operating expenses 2,875 8,410 43 16,182 21,004 417 6 48,937 General and administrative — — — — — — 9,154 9,154 Acquisition and transaction expenses — — — 400 — — 4,222 4,622 Management fees and incentive allocation to affiliate — — — — — — 12,725 12,725 Depreciation and amortization 25,307 4,927 — 11,589 1,471 — — 43,294 Interest expense — 2,805 410 11,804 536 284 — 15,839 Total expenses 28,182 16,142 453 39,975 23,011 701 26,107 134,571 Other income (expense) Equity in losses of unconsolidated entities — — (1,335 ) — — — — (1,335 ) Gain (loss) on sale of equipment and finance leases, net 2,717 — 304 — 286 — — 3,307 Loss on extinguishment of debt — — — (1,579 ) — — — (1,579 ) Asset impairment — (7,450 ) — — — — — (7,450 ) Interest income (expense) 9 9 — 69 — — — 87 Other (expense) income — — (2 ) 585 — — — 583 Total other income (expense) 2,726 (7,441 ) (1,033 ) (925 ) 286 — — (6,387 ) Income (loss) before income taxes 40,904 (19,150 ) (299 ) (29,629 ) 382 (685 ) (26,107 ) (34,584 ) Provision (benefit from) for income taxes 188 — (54 ) 55 — 5 1 195 Net income (loss) 40,716 (19,150 ) (245 ) (29,684 ) 382 (690 ) (26,108 ) (34,779 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 350 (4,289 ) — (12,522 ) 11 (69 ) (9 ) (16,528 ) Net income (loss) attributable to shareholders $ 40,366 $ (14,861 ) $ (245 ) $ (17,162 ) $ 371 $ (621 ) $ (26,099 ) $ (18,251 ) The following table sets forth a reconciliation of Adjusted Net Loss to net loss attributable to shareholders: Nine Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 40,016 $ (11,136 ) $ (405 ) $ (18,495 ) $ 702 $ (621 ) $ (21,875 ) $ (11,814 ) Add: Non-controlling share of adjustments to Adjusted Net Income 2,891 Add: Equity in losses of unconsolidated entities (1,335 ) Add: Cash payments for income taxes 594 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,444 Less: Asset impairment charges (7,450 ) Less: Changes in fair value of non-hedge derivative instruments (3 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations (1,579 ) Less: Acquisition and transaction expenses (4,622 ) Less: Equity-based compensation income 3,818 Less: Provision for income taxes (195 ) Net loss attributable to shareholders $ (18,251 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Nine Months Ended September 30, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 9,201 $ — $ — $ — $ — $ — $ 9,201 Asia 30,665 2,973 858 — — — 34,496 Europe 20,929 248 — — — — 21,177 North America 4,192 1,212 329 11,271 23,107 16 40,127 South America 1,373 — — — — — 1,373 Total $ 66,360 $ 4,433 $ 1,187 $ 11,271 $ 23,107 $ 16 $ 106,374 V. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of September 30, 2017 and December 31, 2016 : September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 792,335 $ 231,152 $ 4,090 $ 557,833 $ 49,318 $ 110,679 $ 164,514 $ 1,909,921 Debt, net — 53,531 — 184,526 18,034 — 399,489 655,580 Total liabilities 116,080 58,589 — 203,148 33,936 16,588 403,657 831,998 Non-controlling interests in equity of consolidated subsidiaries 3,040 — — 91,106 2,540 — 524 97,210 Total equity 676,255 172,563 4,090 354,685 15,382 94,091 (239,143 ) 1,077,923 Total liabilities and equity $ 792,335 $ 231,152 $ 4,090 $ 557,833 $ 49,318 $ 110,679 $ 164,514 $ 1,909,921 September 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 38,926 $ — $ — $ — $ — $ — $ — $ 38,926 Asia 280,554 36,710 — — — — — 317,264 Europe 269,448 127,968 — — — — — 397,416 North America 127,600 — — 365,016 35,593 104,633 — 632,842 South America 7,315 — — — — — — 7,315 Total $ 723,843 $ 164,678 $ — $ 365,016 $ 35,593 $ 104,633 $ — $ 1,393,763 December 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 625,680 $ 220,544 $ 4,333 $ 534,638 $ 40,428 $ 63,331 $ 58,358 $ 1,547,312 Debt, net — 62,655 — 184,702 12,155 — — 259,512 Total liabilities 74,989 66,002 — 205,536 24,971 6,287 3,847 381,632 Non-controlling interests in equity of consolidated subsidiaries 1,334 3,325 — 104,087 2,114 483 525 111,868 Total equity 550,691 154,542 4,333 329,102 15,457 57,044 54,511 1,165,680 Total liabilities and equity $ 625,680 $ 220,544 $ 4,333 $ 534,638 $ 40,428 $ 63,331 $ 58,358 $ 1,547,312 December 31, 2016 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 51,136 $ — $ — $ — $ — $ — $ — $ 51,136 Asia 212,635 169,499 — — — — — 382,134 Europe 225,934 — — — — — — 225,934 North America 56,456 — — 319,503 29,866 44,486 — 450,311 South America 8,121 — — — — — — 8,121 Total $ 554,282 $ 169,499 $ — $ 319,503 $ 29,866 $ 44,486 $ — $ 1,117,636 |