SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has six reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’s reportable segments are (i) Aviation Leasing, (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Ports and Terminals consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and Long Ridge, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities. Corporate consists primarily of unallocated Company level general and administrative expenses, and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The Company evaluates investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities; (b) to include the impact of cash income tax payments, the Company’s pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. The Company believes that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment of the Company: I. For the Three Months Ended March 31, 2018 Three Months Ended March 31, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 52,735 $ 3,024 $ 25 $ — $ — $ — $ — $ 55,784 Infrastructure revenues — — — 1,253 11,047 760 — 13,060 Total revenues 52,735 3,024 25 1,253 11,047 760 — 68,844 Expenses Operating expenses 3,433 2,368 — 11,959 7,438 2,381 — 27,579 General and administrative — — — — — — 3,586 3,586 Acquisition and transaction expenses 157 — — — — — 1,609 1,766 Management fees and incentive allocation to affiliate — — — — — — 3,739 3,739 Depreciation and amortization 21,813 1,602 — 4,790 573 809 — 29,587 Interest expense — 873 — 3,528 345 272 6,853 11,871 Total expenses 25,403 4,843 — 20,277 8,356 3,462 15,787 78,128 Other income (expense) Equity in (losses) earnings of unconsolidated entities (224 ) — 171 148 — — — 95 (Loss) gain on sale of equipment, net (20 ) — — — 15 — — (5 ) Interest income 73 3 — 100 — — — 176 Other income — — — 180 — — — 180 Total other (expense) income (171 ) 3 171 428 15 — — 446 Income (loss) before income taxes 27,161 (1,816 ) 196 (18,596 ) 2,706 (2,702 ) (15,787 ) (8,838 ) Provision for (benefit from) income taxes 483 3 (1 ) 11 — (1 ) — 495 Net income (loss) 26,678 (1,819 ) 197 (18,607 ) 2,706 (2,701 ) (15,787 ) (9,333 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries (24 ) — — (8,949 ) 206 6 — (8,761 ) Net income (loss) attributable to shareholders $ 26,702 $ (1,819 ) $ 197 $ (9,658 ) $ 2,500 $ (2,707 ) $ (15,787 ) $ (572 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended March 31, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 27,342 $ (1,816 ) $ 196 $ (8,723 ) $ 2,543 $ (2,645 ) $ (14,169 ) $ 2,728 Add: Non-controlling share of adjustments to Adjusted Net Income (198 ) Add: Equity in earnings of unconsolidated entities 95 Add: Cash payments for income taxes (9 ) Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities (95 ) Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (624 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,766 ) Less: Equity-based compensation expense (208 ) Less: Provision for income taxes (495 ) Net loss attributable to shareholders $ (572 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended March 31, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 1,385 $ — $ — $ — $ — $ — $ 1,385 Asia 9,209 2,658 25 — — — 11,892 Europe 34,918 — — — — — 34,918 North America 7,133 366 — 1,253 11,047 760 20,559 South America 90 — — — — — 90 Total $ 52,735 $ 3,024 $ 25 $ 1,253 $ 11,047 $ 760 $ 68,844 II. For the Three Months Ended March 31, 2017 Three Months Ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 30,306 $ 1,057 $ 25 $ — $ — $ — $ — $ 31,388 Infrastructure revenues — — — 4,866 8,403 16 — 13,285 Total revenues 30,306 1,057 25 4,866 8,403 16 — 44,673 Expenses Operating expenses 1,419 3,543 — 7,613 7,544 894 — 21,013 General and administrative — — — — — — 3,835 3,835 Acquisition and transaction expenses 215 — — — — — 1,237 1,452 Management fees and incentive allocation to affiliate — — — — — — 3,893 3,893 Depreciation and amortization 11,289 1,607 — 3,951 526 4 — 17,377 Interest expense — 924 — 1,437 199 274 1,860 4,694 Total expenses 12,923 6,074 — 13,001 8,269 1,172 10,825 52,264 Other income (expense) Equity in losses of unconsolidated entities (736 ) — (465 ) (65 ) — — — (1,266 ) Gain (loss) on sale of equipment and finance leases, net 2,032 — — — (14 ) — — 2,018 Loss on extinguishment of debt — — — — — — (2,456 ) (2,456 ) Interest income 83 3 — 197 — — — 283 Other income — — — 12 — — — 12 Total other income (expense) 1,379 3 (465 ) 144 (14 ) — (2,456 ) (1,409 ) Income (loss) before income taxes 18,762 (5,014 ) (440 ) (7,991 ) 120 (1,156 ) (13,281 ) (9,000 ) Provision (benefit from) for income taxes 193 2 (25 ) 39 — 3 — 212 Net income (loss) 18,569 (5,016 ) (415 ) (8,030 ) 120 (1,159 ) (13,281 ) (9,212 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries (82 ) (248 ) — (4,358 ) 4 (114 ) — (4,798 ) Net income (loss) attributable to shareholders $ 18,651 $ (4,768 ) $ (415 ) $ (3,672 ) $ 116 $ (1,045 ) $ (13,281 ) $ (4,414 ) The following table sets forth a reconciliation of Adjusted Net Loss to net loss attributable to shareholders: Three Months Ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 19,059 $ (4,766 ) $ (440 ) $ (3,614 ) $ 142 $ (1,042 ) $ (9,588 ) $ (249 ) Add: Non-controlling share of adjustments to Adjusted Net Income 39 Add: Equity in losses of unconsolidated entities (1,266 ) Add: Cash payments for income taxes 3 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,266 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations (2,456 ) Less: Acquisition and transaction expenses (1,452 ) Less: Equity-based compensation income (87 ) Less: Provision for income taxes (212 ) Net loss attributable to shareholders $ (4,414 ) Summary information with respect to the Company’s geographic sources of revenue, based on location of customer, is as follows: Three Months Ended March 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 2,367 $ — $ — $ — $ — $ — $ 2,367 Asia 14,769 671 25 — — — 15,465 Europe 11,470 — — — — — 11,470 North America 1,405 386 — 4,866 8,403 16 15,076 South America 295 — — — — — 295 Total $ 30,306 $ 1,057 $ 25 $ 4,866 $ 8,403 $ 16 $ 44,673 V. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of March 31, 2018 and December 31, 2017 : March 31, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 1,002,582 $ 194,420 $ 4,624 $ 577,547 $ 53,126 $ 146,594 $ 68,933 $ 2,047,826 Debt, net — 52,084 — 198,869 17,150 — 442,535 710,638 Total liabilities 148,500 55,398 99 216,892 31,937 19,691 448,815 921,332 Non-controlling interests in equity of consolidated subsidiaries 3,013 — — 72,556 2,988 364 524 79,445 Total equity 854,082 139,022 4,525 360,655 21,189 126,903 (379,882 ) 1,126,494 Total liabilities and equity $ 1,002,582 $ 194,420 $ 4,624 $ 577,547 $ 53,126 $ 146,594 $ 68,933 $ 2,047,826 March 31, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 48,371 $ — $ — $ — $ — $ — $ — $ 48,371 Asia 243,632 161,496 — — — — — 405,128 Europe 495,156 — — — — — 495,156 North America 127,136 — — 374,227 42,110 136,004 — 679,477 South America 12,413 — — — — — — 12,413 Total $ 926,708 $ 161,496 $ — $ 374,227 $ 42,110 $ 136,004 $ — $ 1,640,545 December 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 952,543 $ 195,101 $ 4,429 $ 579,329 $ 51,989 $ 123,693 $ 48,722 $ 1,955,806 Debt, net — 53,590 — 184,942 22,513 — 442,219 703,264 Total liabilities 145,882 56,853 100 210,159 36,560 14,229 456,948 920,731 Non-controlling interests in equity of consolidated subsidiaries 3,037 — — 81,414 2,737 295 524 88,007 Total equity 806,661 138,248 4,329 369,170 15,429 109,464 (408,226 ) 1,035,075 Total liabilities and equity $ 952,543 $ 195,101 $ 4,429 $ 579,329 $ 51,989 $ 123,693 $ 48,722 $ 1,955,806 December 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 36,648 $ — $ — $ — $ — $ — $ — $ 36,648 Asia 210,152 163,072 — — — — — 373,224 Europe 527,166 — — — — — — 527,166 North America 96,525 — — 371,687 40,512 118,317 — 627,041 South America — — — — — — — — Total $ 870,491 $ 163,072 $ — $ 371,687 $ 40,512 $ 118,317 $ — $ 1,564,079 |