SEGMENT INFORMATION | SEGMENT INFORMATION Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. We have six reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. Our reportable segments are (i) Aviation Leasing, (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal, (v) Railroad, and (vi) Ports and Terminals. Aviation Leasing consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to long-term operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers (on both an operating lease and finance lease basis). Jefferson Terminal consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations. Ports and Terminals consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware river with an underground storage cavern and multiple industrial development opportunities, and Long Ridge, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities. Corporate consists primarily of unallocated company level general and administrative expenses, and management fees. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. We evaluate investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income. Adjusted Net Income is defined as net income attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings (losses) of unconsolidated entities; (b) to include the impact of cash income tax payments, our pro-rata share of the Adjusted Net Income from unconsolidated entities (collectively “Adjusted Net Income”), and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. We believe that net income attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income. Adjusted Net Income should not be considered as an alternative to net income attributable to shareholders as determined in accordance with GAAP. The following tables set forth certain information for each reportable segment: I. For the Three Months Ended June 30, 2018 Three Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 56,118 $ 3,187 $ 25 $ — $ — $ — $ — $ 59,330 Infrastructure revenues — — — 2,550 8,788 1,311 — 12,649 Total revenues 56,118 3,187 25 2,550 8,788 1,311 — 71,979 Expenses Operating expenses 1,864 3,948 — 11,253 7,813 2,715 — 27,593 General and administrative — — — — — — 4,573 4,573 Acquisition and transaction expenses 66 — — — — — 1,442 1,508 Management fees and incentive allocation to affiliate — — — — — — 4,495 4,495 Depreciation and amortization 24,875 1,626 — 4,937 574 832 — 32,844 Interest expense — 961 — 4,285 141 273 7,197 12,857 Total expenses 26,805 6,535 — 20,475 8,528 3,820 17,707 83,870 Other income (expense) Equity in (losses) earnings of unconsolidated entities (126 ) — 110 (235 ) — — — (251 ) Gain (loss) on sale of equipment, net 5,003 — — — (7 ) — — 4,996 Interest income 33 5 — 36 — — — 74 Other income — — — 1,157 — — — 1,157 Total other income (expense) 4,910 5 110 958 (7 ) — — 5,976 Income (loss) before income taxes 34,223 (3,343 ) 135 (16,967 ) 253 (2,509 ) (17,707 ) (5,915 ) Provision for (benefit from) income taxes 523 2 (2 ) 10 — 1 — 534 Net income (loss) 33,700 (3,345 ) 137 (16,977 ) 253 (2,510 ) (17,707 ) (6,449 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries — — — (7,309 ) 51 (30 ) — (7,288 ) Net income (loss) attributable to shareholders $ 33,700 $ (3,345 ) $ 137 $ (9,668 ) $ 202 $ (2,480 ) $ (17,707 ) $ 839 The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net income attributable to shareholders: Three Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 33,868 $ (3,350 ) $ 135 $ (10,250 ) $ 245 $ (2,386 ) $ (15,692 ) $ 2,570 Add: Non-controlling share of adjustments to Adjusted Net Income 198 Add: Equity in losses of unconsolidated entities (251 ) Add: Cash payments for income taxes 474 Less: Incentive allocations (573 ) Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 251 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 441 Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,508 ) Less: Equity-based compensation expense (229 ) Less: Provision for income taxes (534 ) Net income attributable to shareholders $ 839 Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows: Three Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 2,020 $ — $ — $ — $ — $ — $ 2,020 Asia 14,083 2,822 25 — — — 16,930 Europe 32,858 — — — — — 32,858 North America 6,821 365 — 2,550 8,788 1,311 19,835 South America 336 — — — — 336 Total $ 56,118 $ 3,187 $ 25 $ 2,550 $ 8,788 $ 1,311 $ 71,979 I. For the Six Months Ended June 30, 2018 Six Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 108,853 $ 6,211 $ 50 $ — $ — $ — $ — $ 115,114 Infrastructure revenues — — — 3,803 19,835 2,071 — 25,709 Total revenues 108,853 6,211 50 3,803 19,835 2,071 — 140,823 Expenses Operating expenses 5,297 6,316 — 23,212 15,251 5,096 — 55,172 General and administrative — — — — — — 8,159 8,159 Acquisition and transaction expenses 223 — — — — — 3,051 3,274 Management fees and incentive allocation to affiliate — — — — — — 8,234 8,234 Depreciation and amortization 46,688 3,228 — 9,727 1,147 1,641 — 62,431 Interest expense — 1,834 — 7,813 486 545 14,050 24,728 Total expenses 52,208 11,378 — 40,752 16,884 7,282 33,494 161,998 Other income (expense) Equity in (losses) earnings of unconsolidated entities (350 ) — 281 (87 ) — — — (156 ) Gain (loss) on sale of equipment, net 4,983 — — — 8 — — 4,991 Interest income 106 8 — 136 — — — 250 Other income — — — 1,337 — — — 1,337 Total other income 4,739 8 281 1,386 8 — — 6,422 Income (loss) before income taxes 61,384 (5,159 ) 331 (35,563 ) 2,959 (5,211 ) (33,494 ) (14,753 ) Provision for (benefit from) income taxes 1,006 5 (3 ) 21 — — — 1,029 Net income (loss) 60,378 (5,164 ) 334 (35,584 ) 2,959 (5,211 ) (33,494 ) (15,782 ) Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries (24 ) — — (16,258 ) 257 (24 ) — (16,049 ) Net income (loss) attributable to shareholders $ 60,402 $ (5,164 ) $ 334 $ (19,326 ) $ 2,702 $ (5,187 ) $ (33,494 ) $ 267 The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net income attributable to shareholders: Six Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 61,210 $ (5,166 ) $ 331 $ (18,974 ) $ 2,788 $ (5,031 ) $ (29,861 ) $ 5,297 Add: Non-controlling share of adjustments to Adjusted Net Income — Add: Equity in losses of unconsolidated entities (156 ) Add: Cash payments for income taxes 465 Less: Incentive allocations (573 ) Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 156 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (182 ) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (3,274 ) Less: Equity-based compensation expense (437 ) Less: Provision for income taxes (1,029 ) Net income attributable to shareholders $ 267 Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows: Six Months Ended June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 3,405 $ — $ — $ — $ — $ — $ 3,405 Asia 23,292 5,480 50 — — — 28,822 Europe 67,776 — — — — — 67,776 North America 13,954 731 — 3,803 19,835 2,071 40,394 South America 426 — — — — — 426 Total $ 108,853 $ 6,211 $ 50 $ 3,803 $ 19,835 $ 2,071 $ 140,823 II. For the Three Months Ended June 30, 2017 Three Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 36,577 $ 3,781 $ 25 $ — $ — $ — $ — $ 40,383 Infrastructure revenues — — — 3,026 7,662 123 — 10,811 Total revenues 36,577 3,781 25 3,026 7,662 123 — 51,194 Expenses Operating expenses 1,371 4,015 — 7,267 7,907 764 — 21,324 General and administrative — — — — — — 3,341 3,341 Acquisition and transaction expenses 55 — — — — — 1,825 1,880 Management fees and incentive allocation to affiliate — — — — — — 3,865 3,865 Depreciation and amortization 14,086 1,606 — 3,956 492 81 — 20,221 Interest expense — 930 — 1,438 247 270 4,799 7,684 Total expenses 15,512 6,551 — 12,661 8,646 1,115 13,830 58,315 Other income (expense) Equity in losses of unconsolidated entities (107 ) — (210 ) (10 ) — — — (327 ) Gain (loss) on sale of equipment and finance leases, net 2,029 — — — (30 ) — — 1,999 Interest income 76 4 — 4 — — — 84 Other income — — — 20 — — — 20 Total other income (expense) 1,998 4 (210 ) 14 (30 ) — — 1,776 Income (loss) before income taxes 23,063 (2,766 ) (185 ) (9,621 ) (1,014 ) (992 ) (13,830 ) (5,345 ) Provision for (benefit from) income taxes 478 3 (9 ) (5 ) — (3 ) — 464 Net income (loss) 22,585 (2,769 ) (176 ) (9,616 ) (1,014 ) (989 ) (13,830 ) (5,809 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 224 (216 ) — (4,045 ) 57 (369 ) — (4,349 ) Net income (loss) attributable to shareholders $ 22,361 $ (2,553 ) $ (176 ) $ (5,571 ) $ (1,071 ) $ (620 ) $ (13,830 ) $ (1,460 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Three Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 22,894 $ (2,550 ) $ (277 ) $ (5,574 ) $ (726 ) $ (623 ) $ (12,518 ) $ 626 Add: Non-controlling share of adjustments to Adjusted Net Income 17 Add: Equity in losses of unconsolidated entities (327 ) Add: Cash payments for income taxes 592 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 419 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (1,880 ) Less: Equity-based compensation income (443 ) Less: Provision for income taxes (464 ) Net loss attributable to shareholders $ (1,460 ) Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows: Three Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 2,413 $ — $ — $ — $ — $ — $ 2,413 Asia 8,344 2,443 25 — — — 10,812 Europe 22,852 953 — — — — 23,805 North America 2,558 385 — 3,026 7,662 123 13,754 South America 410 — — — — — 410 Total $ 36,577 $ 3,781 $ 25 $ 3,026 $ 7,662 $ 123 $ 51,194 II. For the Six Months Ended June 30, 2017 Six Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Revenues Equipment leasing revenues $ 66,883 $ 4,838 $ 50 $ — $ — $ — $ — $ 71,771 Infrastructure revenues — — — 7,892 16,065 139 — 24,096 Total revenues 66,883 4,838 50 7,892 16,065 139 — 95,867 Expenses Operating expenses 2,790 7,558 — 14,880 15,451 1,658 — 42,337 General and administrative — — — — — — 7,176 7,176 Acquisition and transaction expenses 270 — — — — — 3,062 3,332 Management fees and incentive allocation to affiliate — — — — — — 7,758 7,758 Depreciation and amortization 25,375 3,213 — 7,907 1,018 85 — 37,598 Interest expense — 1,854 — 2,875 446 544 6,659 12,378 Total expenses 28,435 12,625 — 25,662 16,915 2,287 24,655 110,579 Other income (expense) Equity in losses of unconsolidated entities (843 ) — (675 ) (75 ) — — — (1,593 ) Gain (loss) on sale of equipment and finance leases, net 4,061 — — — (44 ) — — 4,017 Loss on extinguishment of debt — — — — — — (2,456 ) (2,456 ) Interest income 159 7 — 201 — — — 367 Other income — — — 32 — — — 32 Total other income (expense) 3,377 7 (675 ) 158 (44 ) — (2,456 ) 367 Income (loss) before income taxes 41,825 (7,780 ) (625 ) (17,612 ) (894 ) (2,148 ) (27,111 ) (14,345 ) Provision for (benefit from) income taxes 671 5 (34 ) 34 — — — 676 Net income (loss) 41,154 (7,785 ) (591 ) (17,646 ) (894 ) (2,148 ) (27,111 ) (15,021 ) Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries 142 (464 ) — (8,403 ) 61 (483 ) — (9,147 ) Net income (loss) attributable to shareholders $ 41,012 $ (7,321 ) $ (591 ) $ (9,243 ) $ (955 ) $ (1,665 ) $ (27,111 ) $ (5,874 ) The following table sets forth a reconciliation of Adjusted Net Income (Loss) to net loss attributable to shareholders: Six Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Adjusted Net Income (Loss) $ 41,953 $ (7,316 ) $ (717 ) $ (9,188 ) $ (584 ) $ (1,665 ) $ (22,106 ) $ 377 Add: Non-controlling share of adjustments to Adjusted Net Income 56 Add: Equity in losses of unconsolidated entities (1,593 ) Add: Cash payments for income taxes 595 Less: Incentive allocations — Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities 1,685 Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments — Less: Losses on the modification or extinguishment of debt and capital lease obligations (2,456 ) Less: Acquisition and transaction expenses (3,332 ) Less: Equity-based compensation income (530 ) Less: Provision for income taxes (676 ) Net loss attributable to shareholders $ (5,874 ) Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows: Six Months Ended June 30, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Total Revenues Africa $ 4,780 $ — $ — $ — $ — $ — $ 4,780 Asia 23,113 3,114 50 — — — 26,277 Europe 34,322 953 — — — — 35,275 North America 3,963 771 — 7,892 16,065 139 28,830 South America 705 — — — — — 705 Total $ 66,883 $ 4,838 $ 50 $ 7,892 $ 16,065 $ 139 $ 95,867 V. Balance Sheet and location of long-lived assets The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of June 30, 2018 and December 31, 2017 : June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 1,108,811 $ 189,969 $ 4,759 $ 598,704 $ 57,905 $ 222,901 $ 28,223 $ 2,211,272 Debt, net — 50,579 — 225,284 20,287 — 566,596 862,746 Total liabilities 171,714 54,651 97 254,938 36,421 21,950 582,175 1,121,946 Non-controlling interests in equity of consolidated subsidiaries — — — 57,418 3,085 428 525 61,456 Total equity 937,097 135,318 4,662 343,766 21,484 200,951 (553,952 ) 1,089,326 Total liabilities and equity $ 1,108,811 $ 189,969 $ 4,759 $ 598,704 $ 57,905 $ 222,901 $ 28,223 $ 2,211,272 June 30, 2018 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 45,165 $ — $ — $ — $ — $ — $ — $ 45,165 Asia 265,982 35,483 — — — — — 301,465 Europe 561,690 124,387 — — — — — 686,077 North America 131,022 — — 386,566 46,025 207,144 — 770,757 South America — — — — — — — — Total $ 1,003,859 $ 159,870 $ — $ 386,566 $ 46,025 $ 207,144 $ — $ 1,803,464 December 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Total assets $ 952,543 $ 195,101 $ 4,429 $ 579,329 $ 51,989 $ 123,693 $ 48,722 $ 1,955,806 Debt, net — 53,590 — 184,942 22,513 — 442,219 703,264 Total liabilities 145,882 56,853 100 210,159 36,560 14,229 456,948 920,731 Non-controlling interests in equity of consolidated subsidiaries 3,037 — — 81,414 2,737 295 524 88,007 Total equity 806,661 138,248 4,329 369,170 15,429 109,464 (408,226 ) 1,035,075 Total liabilities and equity $ 952,543 $ 195,101 $ 4,429 $ 579,329 $ 51,989 $ 123,693 $ 48,722 $ 1,955,806 December 31, 2017 Equipment Leasing Infrastructure Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total Property, plant and equipment and leasing equipment, net Africa $ 36,648 $ — $ — $ — $ — $ — $ — $ 36,648 Asia 210,152 163,072 — — — — — 373,224 Europe 527,166 — — — — — — 527,166 North America 96,525 — — 371,687 40,512 118,317 — 627,041 South America — — — — — — — — Total $ 870,491 $ 163,072 $ — $ 371,687 $ 40,512 $ 118,317 $ — $ 1,564,079 |