SEGMENT INFORMATION | SEGMENT INFORMATION The key factors used to identify the reportable segments are the organization and alignment of our internal operations and the nature of our products and services. Our two reportable segments are (i) Aviation Leasing and (ii) Aerospace Products. The Aviation Leasing segment owns and manages aviation assets, including aircraft and aircraft engines, which it leases and sells to lessees. The Aerospace Products segment, through our maintenance facilities, equity method investment and exclusivity arrangements, develops and manufactures, repairs/refurbishes and sells aircraft engines and aftermarket components for the CFM56-7B, CFM56-5B and V2500 commercial aircraft engines. During the fourth quarter of 2023, the Company changed the composition of its operating segments to include V2500 engines within the Aerospace Products segment. Prior periods have been restated to reflect the change in accordance with the requirements of ASC 280, Segment Reporting . See Note 2 for additional information. Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, internalization fee and management fees and incentive compensation pursuant to the Management Agreement prior to the Internalization effective May 28, 2024. Additionally, Corporate and Other also includes results from an offshore energy business, which consists of vessels and equipment that support offshore oil and gas activities and production which are typically subject to operating leases. We sold the two offshore vessels in 2024. The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. Our Chief Executive Officer is our Chief Operating Decision Maker (“CODM”). Segment information is presented in the same manner that our CODM reviews the operating results in assessing performance and allocating resources. The CODM evaluates performance for each reportable segment based on net income (loss) attributable to shareholders and is used to monitor budget vs. actual results. The CODM determined that segment asset information is not a key factor in measuring performance or allocating resources. Therefore, segment asset information is not included in the tables below as it is not provided to or reviewed by our CODM. The following tables set forth certain information, which include all significant expenses reviewed by the CODM, for each reportable segment: I. For the Year Ended December 31, 2024 Year Ended December 31, 2024 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Lease income $ 234,411 $ — $ 20,927 $ 255,338 Maintenance revenue 200,809 — — 200,809 Asset sales revenue 192,176 — — 192,176 Aerospace products revenue — 1,079,821 — 1,079,821 Other revenue 1,041 — 5,716 6,757 Total revenues 628,437 1,079,821 26,643 1,734,901 Expenses Cost of sales 151,977 673,907 — 825,884 Operating expenses 35,495 23,818 56,548 115,861 General and administrative — — 14,263 14,263 Acquisition and transaction expenses 9,740 4,906 17,650 32,296 Management fees and incentive allocation to affiliate — — 8,449 8,449 Internalization fee to affiliate — — 300,000 300,000 Depreciation and amortization 201,497 6,630 9,937 218,064 Asset impairment 962 — — 962 Gain on sale of assets, net — — (18,705) (18,705) Total expenses 399,671 709,261 388,142 1,497,074 Other income (expense) Equity in losses of unconsolidated entities (207) (1,993) — (2,200) Interest expense — — (221,721) (221,721) Loss on extinguishment of debt — — (17,101) (17,101) Other income 14,669 — 2,695 17,364 Total other income (expense) 14,462 (1,993) (236,127) (223,658) Income (loss) from continuing operations before income taxes 243,228 368,567 (597,626) 14,169 Provision for (benefit from) income taxes 32,979 22,221 (49,713) 5,487 Net income (loss) from continuing operations 210,249 346,346 (547,913) 8,682 Less: Dividends on preferred shares — — 32,763 32,763 Less: Loss on redemption of preferred shares — — 7,998 7,998 Net income (loss) attributable to shareholders from continuing operations $ 210,249 $ 346,346 $ (588,674) $ (32,079) Summary information with respect to our geographic sources of revenue, based on location of customer and lessee, is as follows: Year Ended December 31, 2024 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Africa $ 4,643 $ 8,271 $ — $ 12,914 Asia 135,579 178,252 26,643 340,474 Europe 324,327 364,384 — 688,711 North America 108,426 504,936 — 613,362 South America 55,462 23,978 — 79,440 Total revenues (1) $ 628,437 $ 1,079,821 $ 26,643 $ 1,734,901 ______________________________________________________ (1) The United States, included in North America, and Ireland, included in Europe, represent 31% and 16% of total revenues, respectively, based on the location of our lessees. No other country represents more than 10% of total revenues. Presented below are the contracted minimum future annual revenues to be received under existing operating leases as of December 31, 2024: December 31, 2024 2025 $ 238,141 2026 181,835 2027 141,750 2028 123,447 2029 79,469 Thereafter 94,634 Total $ 859,276 II. For the Year Ended December 31, 2023 Year Ended December 31, 2023 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Lease income $ 179,704 $ — $ 28,232 207,936 Maintenance revenue 191,347 — — 191,347 Asset sales revenue 303,141 — — 303,141 Aerospace products revenue — 454,970 — 454,970 Other revenue 7,419 — 6,083 13,502 Total revenues 681,611 454,970 34,315 1,170,896 Expenses Cost of sales 221,852 280,280 — 502,132 Operating expenses 37,876 20,459 51,828 110,163 General and administrative — — 13,700 13,700 Acquisition and transaction expenses 7,150 1,722 6,322 15,194 Management fees and incentive allocation to affiliate — — 18,037 18,037 Depreciation and amortization 158,354 661 10,862 169,877 Asset impairment 2,121 — — 2,121 Total expenses 427,353 303,122 100,749 831,224 Other income (expense) Equity in losses of unconsolidated entities (148) (1,458) — (1,606) Interest expense — — (161,639) (161,639) Other income 1,300 5,347 943 7,590 Total other income (expense) 1,152 3,889 (160,696) (155,655) Income (loss) from continuing operations before income taxes 255,410 155,737 (227,130) 184,017 (Benefit from) provision for income taxes (36,193) (24,440) 833 (59,800) Net income (loss) from continuing operations 291,603 180,177 (227,963) 243,817 Less: Dividends on preferred shares — — 31,795 31,795 Net income (loss) attributable to shareholders from continuing operations $ 291,603 $ 180,177 $ (259,758) $ 212,022 Summary information with respect to our geographic sources of revenue, based on location of customer and lessee, is as follows: Year Ended December 31, 2023 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Africa $ 822 $ 875 $ — $ 1,697 Asia 101,305 18,364 34,315 153,984 Europe 244,055 120,439 — 364,494 North America 285,421 301,633 — 587,054 South America 50,008 13,659 — 63,667 Total revenues (1) $ 681,611 $ 454,970 $ 34,315 $ 1,170,896 ______________________________________________________ (1) The United States, included in North America, represents 47% of total revenues based on the location of our lessees. No other country represents more than 10% of total revenues. III. For the Year Ended December 31, 2022 Year Ended December 31, 2022 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Lease income $ 159,068 $ — $ 20,246 $ 179,314 Maintenance revenue 148,846 — — $ 148,846 Asset sales revenue 183,535 — — $ 183,535 Aerospace products revenue — 178,515 — $ 178,515 Other revenue 11,499 — 6,702 $ 18,201 Total revenues 502,948 178,515 26,948 708,411 Expenses Cost of sales 138,904 109,481 — 248,385 Operating expenses 81,232 11,967 39,065 132,264 General and administrative — — 14,164 14,164 Acquisition and transaction expenses 1,923 243 11,041 13,207 Management fees and incentive allocation to affiliate — — 3,562 3,562 Depreciation and amortization 144,258 258 8,401 152,917 Asset impairment 137,219 — — 137,219 Gain on sale of assets, net (59,048) (18,163) — (77,211) Total expenses 444,488 103,786 76,233 624,507 Other income (expense) Equity in earnings (losses) of unconsolidated entities 740 (1,109) — (369) Interest expense — — (169,194) (169,194) Loss on extinguishment of debt — — (19,859) (19,859) Other income (expense) 246 — (39) 207 Total other income (expense) 986 (1,109) (189,092) (189,215) Income (loss) from continuing operations before income taxes 59,446 73,620 (238,377) (105,311) Provision for (benefit from) income taxes 2,502 2,961 (163) 5,300 Net income (loss) from continuing operations 56,944 70,659 (238,214) (110,611) Less: Dividends on preferred shares — — 27,164 27,164 Net income (loss) attributable to shareholders from continuing operations $ 56,944 $ 70,659 $ (265,378) $ (137,775) Summary information with respect to our geographic sources of revenue, based on location of customer and lessee, is as follows: Year Ended December 31, 2022 Aviation Leasing Aerospace Products Corporate and Other Total Revenues Africa $ 250 $ 1,615 $ — $ 1,865 Asia 84,953 12,731 26,948 124,632 Europe 130,128 37,495 — 167,623 North America 245,549 126,597 — 372,146 South America 42,068 77 — 42,145 Total revenues (1) $ 502,948 $ 178,515 $ 26,948 $ 708,411 ________________________________________________________ (1) The United States, included in North America, represents 44% of total revenues based on the location of our lessees. No other country represents more than 10% of total revenues. IV. Location of long-lived assets The following tables sets forth summarized geographic location of property, plant and equipment and leasing equipment, net: December 31, 2024 December 31, 2023 Property, plant and equipment and leasing equipment, net Africa $ 37,369 $ 18,380 Asia 596,547 478,120 Europe 1,038,176 934,817 North America 592,675 416,811 South America 216,414 229,460 Total property, plant and equipment and leasing equipment, net $ 2,481,181 $ 2,077,588 ________________________________________________________ (1) |