Faith In Home Services S-4 Registration of securities issued in business combination transactions

Exhibit 12.1

Kindred Healthcare, Inc.

Statement of Computation of Ratio of Earnings to Fixed Charges

(In thousands, except statistics)

	Year Ended December 31,														Six Months ended June 30, 2015
	2010			2011			2012			2013			2014
COMPUTATION OF FIXED CHARGES:
Interest expensed and capitalized in continuing operations, including amortization of debt discounts and fees	$	8,270		$	82,355		$	110,235		$	108,082		$	168,787	$	119,882
Interest expensed and capitalized in discontinued operations, including amortization of debt discounts and fees		105			78			72			52			18		1
Interest component of rental expense(1)		124,169			137,715			148,086			141,806			132,049		64,400
Total fixed charges	$	132,544		$	220,148		$	258,393		$	249,940		$	300,854	$	184,283
COMPUTATION OF EARNINGS:
Pretax income (loss) from continuing operations before adjustment for noncontrolling interest in consolidated subsidiaries and income or loss from equity investees	$	24,409		$	(86,367	)	$	(17,808	)	$	(52,622	)	$	4,253	$	(105,588	)
Fixed charges		132,544			220,148			258,393			249,940			300,854		184,283
Distributed income of equity investees		700			2,865			1,917			1,580			272		2,995
Amortization of capitalized interest, less interest capitalized		(1,015	)		(1,241	)		(2,104	)		87			79		(91	)
	$	156,638		$	135,405		$	240,398		$	198,985		$	305,458	$	81,599
RATIO OF EARNINGS TO FIXED CHARGES		1.18x			0.62x			0.93x			0.80x			1.02x		0.44x

(1) Management has estimated the interest component of rental expense to approximate 33%.