Debt Disclosure [Text Block] | NOTE 6 – DEBT Debt consisted of the following at: December 31, December 31, 2017 2016 Related-Party Debt: July 2014 note payable to Little Harbor, LLC, net of unamortized discount of $0 and $206 as of December 31, 2017 and December 31, 2016, respectively $ 3,267 $ 3,061 July 2016 note payable to Little Harbor, LLC 4,770 4,770 January 2016 note payable to Great Harbor Capital, LLC 2,500 2,500 March 2016 note payable to Great Harbor Capital, LLC 7,000 7,000 December 2016 note payable to Great Harbor Capital, LLC 2,500 2,500 August 2017 note payable to Great Harbor Capital, LLC 3,000 - January 2016 note payable to Golisano Holdings LLC 2,500 2,500 March 2016 note payable to Golisano Holdings LLC 7,000 7,000 July 2016 note payable to Golisano Holdings LLC 4,770 4,770 December 2016 note payable to Golisano Holdings LLC 2,500 2,500 March 2017 note payable to Golisano Holdings LLC 3,267 - November 2014 note payable to Golisano Holdings LLC (formerly payble to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $1,491 and $2,304 as of December 31, 2017 and December 31, 2016, respectively 6,509 5,696 January 2015 note payable to Golisano Holdings LLC (formerly payable to JL-BBNC Mezz Utah, LLC), net of discount and unamortized loan fees in the aggregate of $1,829 as of December 31, 2017 3,171 - February 2015 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $131 and $201 as of December 31, 2017 and December 31, 2016, respectively 1,869 1,799 Total related-party debt 54,623 44,096 Senior Credit Facility with Midcap, net of unamortized loan fees of $0 and $293 as of December 31, 2017 and December 31, 2016, respectively 12,088 13,035 Other Debt: January 2015 note payable to JL-BBNC Mezz Utah, LLC, net of discount and unamortized loan fees in the aggregate of $2,744 as of December 31, 2016 - 2,256 April 2016 note payable to JL-Utah Sub, LLC 313 500 Capital lease obligations 1,252 2,732 Huntington Holdings 3,200 - Total other debt 4,765 5,488 Total debt 71,476 62,619 Less current portion (68,093 ) (11,631 ) Long-term debt $ 3,383 $ 50,988 Future aggregate maturities of debt as of December 31, 201 7 Years Ending December 31, 2018 $ 68,093 2019 3,383 $ 71,476 Future aggregate maturities of debt that have maturities beyond 2018 not 2018 Related-Party Debt July 2014 Pursuant to a July 2014 were obligated to pay such party $4,900 3 ninety $5.06 July 25, 2017 $3,267. February 6, 2018, July 25, 2020, 8.5%, July 2016 On July 21, 2016, may, $4,770. January 28, 2019. 8.5%, not to Little Harbor under the July 2014 December 31, 2016, $4,770. 7 January 2016 Pursuant to a January 28, 2016 $2,500. January 28, 2019, 8.5%, 24 $104 which was to commence on February 28, 2017 April 1, 2018. 7 March 2016 Pursuant to a March 21, 2016 $7,000. March 21, 2019, 8.5%, 24 $292 which was to commence on April 21, 2017 April 1, 2018. 7 December 2016 Pursuant to a December 31, 2016 $2,500. December 3 0, 2019, 8.5%, 7 August 2017 Pursuant to a n August 30, 2017 $3,000. August 29, 2020, 8.5%, 7 November 2014 On November 13, 2014, $8,000, director of our Company. We granted Penta a security interest in our assets and pledged the shares of our subsidiaries as security for the note. On March 8, 2017, 12% March 8, 2017, 8% . The note matures on November 13, 2019. August 30, 2017, 4,960,740 7 $3,770, $273, January 2015 On January 22, 2015, $5,000, ’s assets, including real estate and pledged the shares of our subsidiaries as security for the note. On March 8, 2017, 12% March 8, 2017, 8% . The note matures on November 13, 2019. August 30, 2017, 2,329,400 January 22, 2015 434,809 February 4, 2015 ( 7 $4,389, $152 February 2015 On February 6, 2015, $2,000, elationships of Nutricap. On March 8, 2017, 12% March 8, 2017, 8% . The note matures on November 13, 2019. August 30, 2017, 869,618 7 $250, $90, January 2016 Pursuant to a January 28, 2016 $2,500. January 28, 2019, 8.5%, 24 $104 which was to commence on February 28, 2017 April 1, 2018. 7 March 2016 Pursuant to a March 21, 2016 $7,000. March 21, 2019, 8.5%, 24 $292 which was to commence on April 21, 2017 April 1, 2018. 7 July 2016 On July 21, 2016, we issued an Unsecured Delayed Draw Promissory Note in favor of Golisano LLC pursuant to which Golisano LLC may, $4,770 July 2016 July 2016 January 28, 2019. 8.5% July 2016 7 December 31, 2016, $4,770. December 2016 Pursuant to a December 31, 2016 us $2,500. December 30, 2019, 8.5%, 7 March 201 7 Note Payable to Golisano Holdings LLC Pursuant to a March 14, 2017 $3,267. December 30, 2019, 8.5%, 7 Senior Credit Facility On January 22, 2015, we entered into a three $15,000 $20,000, X September 2, 2016, $17,000 12 first 0.50% 1.20% 5% 6.36% December 31, 2017. 500,000 7 $130, $540 Other Debt April 2016 JL-Utah Sub, LLC Pursuant to an April 5 , 2016 $500. March 21, 2019, 8.5%, 24 $21 April 21, 2017. Capital Lease Obligations Our capital lease obligations pertain to various leasing agreements with Essex Capital Corporation (“Essex”), a related party to the Company as Essex ’s principal owner is a director of the Company. Huntington Holdings , LLC On August 6, 2016, 18 $2.29 Based on an outside professional valuation performed on the Company’s common stock, the Company estimated the stock price guarantee payment to be $3,210. $3,210 2016, December 31, 2016. On June 2, 2017, two June 2, 2019 $3,200 8.5% August 6, 2016 August 15, 2017, 10% $50 August 6, 2016 Huntington was required to return 778,385 749,999 August 14, 2017, 778,385 no August 15, 2017, not $140 764,192 August 15, 2017 not no August 15, 2017, not 778,385 Financial Covenants Certain of the foregoing debt agreements, as amended, require us to meet certain affirmative and negative covenants, including maintenance of specified ratios. We amended our debt agreements with MidCap, Penta and JL-US, effective July 29, 2016, December 31, 2017, not December 31, 2017. |